XML 33 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consoldiated Statements of Cash Flows (USD $)
6 Months Ended
May 31, 2014
May 31, 2013
Operating activities:    
Net income (loss) $ (342,285) $ 1,675,686
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Stock-based compensation 13,291 13,441
Provision for bad debts (731) 3,660
Amortization of debt discount 529,375 1,575,019
Gain on troubled debt restructuring    (2,714,461)
Gain on sale of subsidiary (640,180)  
Gain on settlement of liabilities (300,686) (1,344,326)
Change in fair value of derivative liabilities (43,938) 148,955
Changes in operating assets and liabilities:    
Accounts receivable (5,544) 648
Prepaid expenses and other current assets 5,228 (4,839)
Other assets 44,733 (1,931)
Accounts payable, other accrued liabilities and pension related liabilities 573,436 197,325
Net cash used in operating activities: (167,301) (450,823)
Cash flows from financing activities:    
Principal payments of debt (101,216) (7,333)
Proceeds from borrowings 276,500 448,000
Net cash provided by financing activities 175,284 440,667
Increase (decrease) in cash and cash equivalents 7,983 (10,156)
Cash and cash equivalents at beginning of period 17,242 12,366
Cash and cash equivalents at the end of period 25,225 2,210
Supplemental disclosure of cash flow information:    
Cash paid during the period for: Income taxes      
Cash paid during the period for: Interest 52,899 11,702
Non-cash financing transactions:    
Fair value of derivative liabilities $ 230,837 $ 2,208,952