XML 33 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consoldiated Statements of Cash Flows (USD $)
3 Months Ended
Feb. 28, 2014
Feb. 28, 2013
Cash flow from operating activities:    
Net income (loss) $ 419,695 $ (1,874,714)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Stock-based compensation 7,946 6,720
Provision for bad debts (1,107)   
Amortization of debt discount 373,225 1,110,047
Gain on troubled debt restructuring    (2,714,461)
Gain on sale of subsidiary (640,180)  
Gain on settlement of liabilities (300,686) (216,228)
Change in fair value of derivative liabilities (285,477) 3,436,119
Changes in operating assets and liabilities:    
Accounts receivable 540 (1,417)
Prepaid expenses and other assets 5,970 (49,076)
Accounts payable, other accrued liabilities and pension related liabilities 252,025 104,306
Net cash used in operating activities (168,049) (198,704)
Cash flows from financing activities:    
Principal payments of debt (60,368) (5,827)
Proceeds from borrowings 222,500 215,500
Net cash provided by financing activities 162,132 209,673
Increase (decrease) in cash and cash equivalents (5,917) 10,969
Cash and cash equivalents at beginning of period 17,242 12,366
Cash and cash equivalents at the end of period 11,325 23,335
Supplemental disclosure of cash flow information:    
Cash paid during the period for: Income taxes      
Cash paid during the period for: Interest 34,493   
Non-cash financing transactions:    
Fair value of new derivative liabilities $ 230,847 $ 1,946,880