XML 61 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Principal Financing Arrangements (Details 2) (USD $)
3 Months Ended
Feb. 28, 2014
Feb. 28, 2013
Gain on settlement of liabilities $ 300,686 $ 216,228
Convertible Debt due to Factor Fund [Member]
   
Payment on note 250,000  
Proceeds from note 150,000  
Cancellation of convertible debenture 35,000  
Convertible Debt due to Factor Fund [Member] | Amendment #1[Member]
   
Principal amount 1,000,000  
Payment on note 350,000  
Interest rate, minimum 6.00%  
Note, fair value 1,874,169  
Unamortized Debt discount 1,000,000  
Change in fair value of derivative liability 874,169  
Convertible Debt due to Factor Fund [Member] | Amendment #2[Member]
   
Principal amount 1,000,000  
Interest rate, minimum 2.00%  
Bridge Notes [Member]
   
Principal amount 50,000  
New Notes [Member]
   
Principal amount 665,000  
Proceeds from note 300,000  
Interest rate, minimum 6.00%  
Note, fair value 67,123  
Finders fee 68,640  
Debt interest expense 150,000  
Original issue discount 100,000  
Unamortized Debt discount 40,000  
Change in fair value of derivative liability 27,123  
Conversion rate, minimum 60.00%  
Debt 99,360  
Convertible debt with a fixed conversion rate [Member]
   
Principal amount 395,750 [1]  
Convertible debt with a fixed conversion rate [Member] | Past Due Notes [Member]
   
Principal amount 138,000  
Interest rate, minimum 18.00%  
Conversion rate, minimum 1.50%  
Conversion rate, maximum 2.00%  
Convertible debt with a fixed conversion rate [Member] | CEO Notes [Member]
   
Principal amount 31,000  
Interest rate, minimum 0.00%  
Interest rate, maximum 24.00%  
Converted principal, amount 31,000  
Converted principal shares of common stock 11,000,000  
Conversion rate, minimum 0.10%  
Conversion rate, maximum 0.50%  
Convertible debt with a varialble conversion rate for cash[Member]
   
Principal amount 152,500  
Proceeds from note 60,000  
Interest rate, minimum 8.00%  
Note, fair value 163,714  
Original issue discount 152,500  
Change in fair value of derivative liability 11,214  
Convertible Debt due to Various Lenders [Member]
   
Principal amount 67,750  
Interest rate, minimum 0.00%  
Other Short term debt due to various lenders [Member]
   
Principal amount 178,719  
Payment on note 60,368 5,827
Proceeds from note 30,000  
Interest rate, minimum 35.00%  
Interest rate, maximum 45.00%  
Debt $ 32,642  
[1] convertible debt due to various lenders consists of notes for $120,000, $98,000, $67,750, $40,000, $37,500 and $32,500, for a total of $395,750. Four of these six notes were outstanding at November 30, 2013. The $120,000 and the $32,500 note were issued in the first quarter of fiscal 2014.