-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, HDbhi7qFHuSg19TaXnMjAXmQ5JVjMxx0DppGw/NaSbkgMkzvyv7Oo0yNsRe+nqKa +FbS3BLenCfj7QyGoeNfzQ== 0000907152-05-000006.txt : 20050209 0000907152-05-000006.hdr.sgml : 20050209 20050209162059 ACCESSION NUMBER: 0000907152-05-000006 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20041231 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20050209 DATE AS OF CHANGE: 20050209 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SUNRISE TELECOM INC CENTRAL INDEX KEY: 0000907152 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE COMMUNICATIONS (NO RADIO TELEPHONE) [4813] IRS NUMBER: 770291197 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-30757 FILM NUMBER: 05588946 BUSINESS ADDRESS: STREET 1: 302 ENZO DRIVE STREET 2: ---------------------------------------- CITY: SAN JOSE STATE: CA ZIP: 95138 BUSINESS PHONE: 4083638000 MAIL ADDRESS: STREET 1: 302 ENZO DRIVE STREET 2: ---------------------------------------- CITY: SAN JOSE STATE: CA ZIP: 95138 8-K 1 eightk2004q4.htm Q4 2004 EARNINGS RELEASE 10KWizard - SEC filings

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OF 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported) February 9, 2005

 


 

Sunrise Telecom Incorporated

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

000-17781

 

77-0181864

(State or other jurisdiction

of incorporation)

 

(Commission File

Number)

 

(IRS Employer

Identification No.)

 

302 Enzo Drive, San Jose, California

 

95138

(Address of principal executive offices)

 

(Zip Code)

 

Registrant's telephone number, including area code  (408) 363-8000

 

Not Applicable

(Former name or former address if changed since last report)

 



Item 2.02 Results of Operations and Financial Condition


On February 9, 2005, Sunrise Telecom Incorporated (the "Company") issued a press release and will hold a conference call regarding its financial results for the quarter ended December 31, 2004. A copy of this press release is attached as Exhibit 99.1 to this report. The Company is making forward-looking statements, including sales expectations and estimates for the first quarter of 2005 and the ability to generate growth and deliver value to stockholders, in the press release and during the conference call.

 

In accordance with General Instruction B.2, the information in this Current Report on Form 8-K under this Item 2.02, including exhibit 99.1, shall be deemed "furnished", not "filed", for the purpose of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except as shall be expressly set forth by specific reference in such filing.

 

In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, the Company provides non-GAAP results of operations in the attached press release as supplemental information about its operating results. These measures are not in accordance with or an alternative to GAAP and may be different than measures used by other companies. The non-GAAP results of operations eliminate certain items of expenses and losses from cost of goods sold, operating expenses, and income tax expense. The Company's management believes that these non-GAAP financial measures help investors to evaluate the current operational and financial performance of the Company's business. The Company discloses this information along with a reconciliation of the non-GAAP financial measures to the comparable GAAP measures. This allows investors to evaluate the details and general nature of the adjustments made to the GAAP financial measures.

 

Item 5.02 Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers


On February 8, 2005, Sunrise Telecom Incorporated (the "Company") appointed Richard Kent as Chief Financial Officer. The press release issued by the Company on February 9, 2005 announcing this appointment is attached as Exhibit 99.1 to this report.

 

Mr. Kent, age 48, was Vice-President of Finance from February 2003 to January 2005 at Natural Selection Foods, LLC, a producer of organic fruits and vegetables. Prior to his employment with Natural Selection Foods, he was Managing Director from June 2002 to February 2003 at RAMP Partners, an accounting and financial management firm. Mr. Kent served as Chief Financial Officer, Chief Operating Officer and Corporate Secretary from January 1997 to January 2002 at Cidco Incorporated, a publicly-traded producer of telecommunications products and personal Internet communications products and services. Mr. Kent is a member of the American Institute of Certified Public Accountants.

 

Mr. Kent's initial base salary is $207,000 and he is eligible for an annual cash bonus based on Company performance. Mr. Kent is entitled to participate in employee benefit plans on terms no less favorable than those available to other Company senior executives. Upon commencement of employment with the Company, Mr. Kent is entitled to a sign-on bonus of $30,000. On February 8, 2005, the Company also granted Mr. Kent an option to purchase 100,000 shares of the Company's common stock. The option was granted at "fair market value" or $3.20 per share, the Company's closing price as reported by the NASDAQ Stock Market on that date.

 

If Mr. Kent's employment is terminated by the Company as a result of a Change in Control of the Company (as defined in his offer letter) within twelve (12) months after such Change in Control or as a part of a reduction in force of five percent (5%) or more of the domestic employee workforce, then Mr. Kent is entitled to the following:

 

  (i)
 
the 100,000 share stock option award granted to him upon commencement of employment will become fully vested and immediately exercisable, and 

 

 
(ii)
 
he will be entitled to receive up to $100,000 depending on the date of his termination.

 

Item 9.01 Financial Statements and Exhibits

 

(C) Exhibits

 

Exhibit No.


  

Description


99.1

  

Press Release issued by the Company on February 9, 2005 announcing financial results for the three months ended December 31, 2004 and Richard Kent as Chief Financial Officer.

 

 

2


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

       

SUNRISE TELECOM INCORPORATED

(Registrant)

Date: February 9, 2005        

     

By:

 

/s/    PAUL A. MARSHALL        


           

Paul A. Marshall

Chief Operating Officer and

Acting Chief Financial Officer

 

3


 

EXHIBIT INDEX

 

 

Number


  

Description


99.1

  

Press Release issued by the Company on February 9, 2005 announcing financial results for the three months ended December 31, 2004 and Richard Kent as Chief Financial Officer.

 

4

 



EXHIBIT 99.1


At Sunrise Telecom Incorporated

Paul Marshall

Acting Chief Financial Officer

(408) 363-8000


For Immediate Release


SUNRISE TELECOM REPORTS $20.1 MILLION SALES FOR FOURTH QUARTER OF 2004

 

- - 12% Sales Growth for the Year -
- - Fourth Quarter GAAP earnings per share of $0.02 -
- Board of Directors declares $0.05 per share dividend - -
- - Rick Kent named CFO -

 

SAN JOSE, CA, February 9, 2004-Sunrise Telecom Incorporated (Nasdaq: SRTI), a leading provider of service verification equipment for telecommunications, cable broadband and Internet networks, today reported sales for the fourth quarter of 2004 of $20.1 million, compared with $12.7 million in the third quarter of 2004 and $20.4 million in the prior year fourth quarter. Diluted GAAP net income per share was $0.02, compared with a GAAP net loss of $(0.04) per share in the third quarter and with a GAAP net income of $0.04 per share for the fourth quarter of 2003. Backlog at quarter-end was $5.3 million, compared with $5.7 million at the end of the third quarter of 2004.

 

Sales for the full year 2004 were $61.7 million, up 12% from $54.9 million for 2003. GAAP net loss per share for 2004 was $(0.15) compared with GAAP net loss per share of $(0.08) in 2003. Excluding amortization of acquisition-related intangible assets, stock-based compensation expense, and a one-time charge for establishing a valuation allowance on deferred tax assets, all of which are non-cash expenses, non-GAAP net income in 2004 was $0.03 per share, compared to a non-GAAP loss of $(0.02) for 2003. Refer to the "Reconciliation of Non-GAAP Adjustments" in the financial tables section of this release for a detailed presentation of the differences between GAAP and non-GAAP financial measures.

 

Based on Sunrise's performance in 2004, business outlook for 2005 and the company's cash position, the Board of Directors declared a dividend of 5 cents per share. The dividend will be paid on March 4th, 2005 to stockholders of record as of February 22, 2005.

 

Sunrise Telecom President and CEO, Paul Chang, said, "We are very pleased with this quarter's performance that was strong across all product groups. Sunrise is leveraging several major trends in the communications industry to generate growth and deliver value to our stockholders. Among these trends are the FTTx expansion cycle driving our optical business, aggressive VoIP deployments by cable operators benefiting our broadband group, and the increased migration of businesses to Ethernet which boosts carrier demand for our Ethernet testing solutions."


Financial Results Summary

 

(In thousands, except per share and percentage data)

 

 

For the Three Months Ended


  

For the Twelve Months Ended


 
 

December 31, 2004


September 30, 2004


December 31, 2003


  

December 31, 2004


    

December 31, 2003


 

GAAP Financial Results:

  

  

 

Net Sales

$ 20,139 $ 12,725 $ 20,444   

$

61,669

  

$

54,949

 

Operating income (loss)

$ 937 $ (2,042 ) $ 2,822   

$

(349

)

  

$

(7,220

Net income (loss)

$ 933 $ (2,155 ) $ 1,974   

$

(7,695

)

  

$

(3,870

EPS

$ 0.02 $ (0.04 ) $ 0.04   

$

(0.15

)

  

$

(0.08

Shares used in computation

51,312 50,504 50,913   

50,426

  

49,750

Gross profit percentage

67 % 69 % 69 %   

70

%

  

65

Non-GAAP Financial Results:

  

  

Operating income (loss)

$ 1,489 $ (1,387 ) $ 3,876   

$

2,882

  

$

(2,167

Net income (loss)

$ 1,265 $ (1,762 ) $ 2,617   

$

1,593

  

$

(788

EPS

$ 0.02 $ (0.03 ) $ 0.05   

$

0.03

  

$

(0.02

Shares used in computation

51,312 50,504 50,913   

 

51,291

 

  

 

49,750

 

Backlog, at end of quarter

$ 5,294 $ 5,727 $ 6,400   

5,294

  

6,400

 

Refer to the "Reconciliation of GAAP to Non-GAAP Financial Measures" in the financial tables section of this release for a reconciliation of the non-GAAP financial measures to the most comparable GAAP financial measures.

The Key Achievements for the Quarter:

 

 
-
 
Major standardization win for Sunrise's modular testing platform for optical networks, STT: Sunrise has been selected by a Tier-1 North American service provider as the sole vendor for all testing needs related to the carrier's OC-192 over DWDM deployment as part of their metro expansion efforts. Sunrise is scheduled to meet an aggressive plan to deploy an STT in each major central office throughout the service provider's region.

 

 
-
 
Large contract shipment for 3G Master, Sunrise's advanced wireless protocol analyzer: During the fourth quarter, Sunrise shipped a large order of 3G Master to a Tier-1 European wireless service provider contributing to the sequential growth of protocol revenues in excess of 170%. The contract served as an important proof point for Sunrise's international expansion as well as the Company's efforts in ramping sales of its new strategic solutions. Sunrise is currently in discussions with another major wireless provider in Europe regarding a potential order for 3G Master of a similar magnitude.

 

 
-
 
New product announcement: Sunrise introduced an ADSL2+ testing module on its handheld MTT platform for access networks. The new module supports multiple deployed and emerging ADSL technologies, including the recent ITU-T ADSL2+ (G.992.5) standard targeted for the combined triple-play of voice, internet, and video services. Sunrise is currently in field trials for ADSL2+ testing with a Tier-One North American carrier and a number of international service providers.
 

Fourth Quarter Financial Highlights

In the fourth quarter of 2004, Sunrise Telecom recorded gross margin of 67% of sales. Gross margin was 69% of sales for both the third quarter of 2004 and the fourth quarter of 2003.

GAAP income from operations was $0.9 million in the fourth quarter of 2004, compared with a GAAP loss from operations of ($2.0) million in the third quarter of 2004 and GAAP income from operations of $2.8 million in the fourth quarter of 2003.

Rick Kent Appointed CFO

The company also announced that Rick Kent was named CFO on February 8, 2005. Mr. Kent comes to Sunrise with 26 years of experience in accounting and finance. His recent professional experience includes 5 years as CFO at a publicly-traded telecom equipment provider, Cidco, that was acquired by Earthlink during his tenure. Mr. Kent also served as corporate controller at a privately held testing and measurement company, Wiltron. Said Paul Marshall, COO and former Acting CFO, "I'm pleased to have Rick on board to manage the growing reporting responsibilities we shoulder, to provide us with strategic counsel on the financial impacts of various initiatives we consider, and to help drive the company to better performance.

Outlook

Added Paul Marshall, "Our first quarter is typically seasonally weak, and we expect our sales to be sequentially down, in the range of $10 to $14 million. However, we will continue to benefit from many of the positive trends that we saw in the fourth quarter as our customers vigorously pursue their strategic initiatives in the coming year. One of the key objectives of Sunrise's management is to deliver improved growth and profitability to our stockholders in 2005. Customer initiatives which we anticipate will drive us toward this result include the mobility network upgrades, the stretch to deploy voice and video over IP in cable and telecom companies, and the accelerating growth of Ethernet private line transmission and networking services provided by the telecom operators for their business customers."

Conference Call

Sunrise Telecom will host a conference call today at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time), during which Paul Chang, President and Chief Executive Officer, and Paul Marshall, Acting Chief Financial Officer, will further discuss these results and Sunrise Telecom's outlook. To listen to the call, please dial (800) 915-4836 at least five minutes prior to the start. This call can also be accessed via web cast at the Investors/Governance section of the company's Web site at www.sunrisetelecom.com. A web replay will also be available for at least two weeks at this same web address.

About Sunrise Telecom Incorporated

 

Sunrise Telecom Incorporated manufactures and markets service verification equipment to pre-qualify, verify, and diagnose telecommunications, cable broadband and Internet networks. Sunrise Telecom's products offer broad functionality, leading-edge technology, and compact size to test a variety of new broadband services. These services include wireline access (including DSL), fiber optics, cable broadband, cable modem, and signaling networks. Sunrise Telecom's products are designed to maximize technicians' effectiveness in the field and to provide realistic network simulations for equipment manufacturers to test their products. Sunrise Telecom was founded in 1991 and is based in San Jose, California. Sunrise Telecom distributes its products throughout six continents through a network of sales representatives, distributors and a direct sales force. For more information, visit Sunrise Telecom's Web site at www.sunrisetelecom.com.

Sunrise Telecom is a registered trademark of Sunrise Telecom Incorporated. All other trademarks mentioned in this document are the property of their respective owners.

Forward-Looking Statements

This press release contains forward-looking statements, including sales expectations and estimates for the first quarter of 2005, and the ability to generate growth and deliver value to stockholders, within the meaning of Section 21 E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are made pursuant to safe harbor provisions and are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. Specific factors that may cause results to differ include the following: a lack of acceptance or slower than anticipated acceptance for Sunrise Telecom's new or enhanced products and modules; slower than anticipated product development or introduction into the marketplace; unanticipated delays in product delivery schedules; lower than anticipated end-user demand for telecommunications services and a corresponding cutback in spending by customers; increased competitive pressures; rapid technological change within the telecommunications industry; Sunrise Telecom's dependence on a limited number of major customers; Sunrise Telecom's dependence on limited source suppliers; deferred or lost sales resulting from order cancellations or order changes; deferred or lost sales resulting from Sunrise Telecom's lengthy sales cycle; unanticipated difficulties associated with international operations; Sunrise Telecom's ability to manage growth and slowdowns; the uncertain impact of the cost cutting measures Sunrise Telecom has taken to date and those that Sunrise Telecom may take in the future; and the loss of key personnel. These risks and uncertainties are described in more detail in Sunrise Telecom's reports filed with the Securities and Exchange Commission, including, but not limited to, its Form 10-K for the year ended December 31, 2003 and its Forms 10-Q for the quarters ended March 31, 2004, June 30, 2004 and September 30, 2004. Sunrise Telecom assumes no obligation to update the forward-looking statements included in this press release.



-Financial Tables Following-



SUNRISE TELECOM INCORPORATED

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data, unaudited)

 

    

December 31,
2004


    

December 31,
2003


 

ASSETS

                 

Current assets:

                 

Cash and cash equivalents

  

$

33,781

 

  

$

39,885

 

Accounts receivable, net

  

 

15,111

 

  

 

13,112

 

Inventories

  

 

13,265

 

  

 

7,286

 

Prepaid expenses and other assets

  

 

1,305

 

  

 

577

 

Deferred tax assets

  

 

303

 

  

 

5,604

 

    


  


Total current assets

  

 

63,855

 

  

 

66,464

 

    


  


Property and equipment, net

  

 

27,176

 

  

 

26,929

 

Restricted cash

  

 

305

 

  

 

106

 

Marketable Securities

  

 

1,433

 

  

 

2,133

 

Goodwill

  

 

12,729

 

  

 

12,815

 

Intangible assets, net

  

 

3,249

 

  

 

5,869

 

Deferred tax assets

  

 

 

  

 

1,660

 

Other assets

  

 

738

 

  

 

631

 

    


  


Total assets

  

$

109,492

 

  

$

116,607

 

    


  


LIABILITIES AND STOCKHOLDERS' EQUITY

                 

Current liabilities:

                 

Short-term borrowings and current portion of notes payable

  

$

223

 

  

$

382

 

Accounts payable

  

 

2,190

 

  

 

1,729

 

Other accrued expenses

  

 

8,788

 

  

 

8,979

 

Income taxes payable

  

 

1,629

 

  

 

23

 

Deferred revenue

  

 

459

 

  

 

660

 

    


  


Total current liabilities

  

 

13,289

 

  

 

11,773

 

    


  


Notes payable, less current portion

  

 

882

 

  

 

1,095

 

Deferred revenue

  

 

129

 

  

 

178

 

Other liabilities

  

 

2

 

  

 

4

 

  

 

 

  

 

 

Stockholders' equity:

                 

Common stock, $0.001 par value per share; 175,000,000 shares authorized; 52,454,531 and 51,827,926 shares issued as of December 31, 2004 and December 31, 2003, respectively; 50,702,652 and 50,076,047 shares outstanding as of December 31, 2004 and December 31, 2003, respectively

  

 

51

 

  

 

50

 

Additional paid-in capital

  

 

69,993

 

  

 

69,099

 

Deferred stock-based compensation

  

 

—  

  

 

(267

)

Retained earnings

  

 

23,092

 

  

 

33,294

 

Accumulated other comprehensive income

  

 

2,054

 

  

 

1,381

 

    


  


Total stockholders' equity

  

 

95,190

 

  

 

103,557

 

    


  


Total liabilities and stockholders' equity

  

$

109,492

 

  

$

116,607

 

    


  



 

SUNRISE TELECOM INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data, unaudited)

 
 
 

Three Months

Ended December 31,


  

Twelve Months

Ended December 31,


 
 

2004


2003


  

2004


    

2003


 

Net sales

$ 20,139 $ 20,444   

$

61,669

 

  

$

54,949

 

Cost of sales 

6,571 6,335   

 

18,367

 

  

 

19,304

 

 



  


  


Gross profit

13,568 14,109   

 

43,302

 

  

 

35,645

 

 



  


  


Operating expenses:

                 

Research and development 

4,613 4,063   

 

16,150

 

  

 

16,087

 

Selling and marketing 

5,207 4,656   

 

17,632

 

  

 

16,964

 

General and administrative 

2,811 2,568   

 

9,869

 

  

 

9,814

 

 



  


  


Total operating expenses

12,631 11,287   

 

43,651

 

  

 

42,865

 

 



  


  


Loss from operations

937 2,822   

 

(349

)

  

 

(7,220

)

Other income, net

267 413

  

 

899

 

  

 

875

 

 



  


  


Loss before income taxes

1,204 3,235   

 

550

  

 

(6,345

)

Income tax expense (benefit)

271 1,261   

 

8,245

  

 

(2,475

)

 



  


  


Net loss

$ 933 $ 1,974   

$

(7,695

)

  

$

(3,870

)

 



  


  


Loss per share:

                 

Basic

$ 0.02 $ 0.04   

$

(0.15

)

  

$

(0.08

)

 



  


  


Diluted

$ 0.02 $ 0.04   

$

(0.15

)

  

$

(0.08

)

 



  


  


Shares used in per share computation:

                 

Basic

50,606 49,999   

 

50,426

 

  

 

49,750

 

 



  


  


Diluted

51,312 50,913   

 

50,426

 

  

 

49,750

 

 



  


  


 

 

SUNRISE TELECOM INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands, unaudited)

 

    

Twelve Months

Ended December 31,

 
    

2004


    

2003


 

Cash flows from operating activities:

                 

Cash received from customers

  

$

59,860

 

  

$

54,241

 

Cash paid to suppliers and employees

  

 

(62,612

) 

  

 

(52,031

) 

Income taxes refunded (paid), net

  

 

596

 

  

 

2,256

 

Interest and other receipts, net

  

 

614

 

  

 

1,337

 

    


  


Net cash provided by (used in) operating activities

  

 

(1,542

)

  

 

5,803

 

    


  


Cash flows from investing activities:

                 

Sales of marketable securities, net

  

 

794

 

  

 

1,036

 

Capital expenditures

  

 

(3,945

) 

  

 

(2,517

) 

Acquisition of businesses, net of cash acquired

  

 

—  

 

  

 

(554

) 

Repayment of loan to related party

  

 

—  

 

  

 

1,050

 

    


  


Net cash used in investing activities

  

 

(3,151

) 

  

 

(985

) 

    


  


Cash flows from financing activities:

                 

Increase in restricted cash

  

 

(199

) 

  

 

—  

 

Proceeds from notes payable

  

 

161

 

  

 

42

 

Payments on notes payable

  

 

(251

)

  

 

(440

) 

Dividends paid

  

 

(2,507

) 

  

 

(1,994

) 

Net proceeds from issuance of common stock

  

 

663

 

  

 

437

 

Proceeds from exercise of stock options

  

 

232

 

  

 

278

 

    


  


Net cash used in financing activities

  

 

(1,901

) 

  

 

(1,677

) 

    


  


Effect of exchange rate changes on cash and cash equivalents

  

 

580

 

  

 

304

 

    


  


Net decrease in cash and cash equivalents

  

 

(6,014

) 

  

 

3,445

Cash and cash equivalents at the beginning of the period

  

 

39,885

 

  

 

36,440

 

    


  


Cash and cash equivalents at the end of the period

  

 $

33,871

 

  

 $

39,885

 

    


  



 

SUNRISE TELECOM INCORPORATED

DETAILS OF NET SALES

(In thousands, unaudited)

 

    

Three Months Ended


    

December 31,
2004


  

September 30,
2004


  

December 31,

 2003


By Product:

  

 

 

 

  

 

 

 

  

 

 

 

Wire line access

  

 $

7,770

    39% 

  

 $

4,869

    38%  

  

 $

10,301

    50% 

Cable broadband

  

 

4,666

    23%

  

 

3,828

    30% 

  

 

4,415

    22% 

Fiber optics

  

 

4,873

    24% 

  

 

2,985

    24% 

  

 

4,573

    22% 

Protocol

  

 

2,830

    14%

  

 

1,043

      8% 

  

 

1,155

      6% 

    


  


  


 

  

$

20,139

      

  

$

12,725

      

  

$

20,444

      

    


  


  


 

 

 

    

Three Months Ended


    

December 31,
2004


  

September 30,
2004


  

December 31, 

2003


By Region:

  

 

 

 

  

 

 

 

  

 

 

 

North America (United States and Canada)

  

 $

10,782

    54% 

  

 $

7,136

    56% 

  

 $

13,354

    65% 

Asia/Pacific

  

 

3,076

    15%

  

 

3,332

    26% 

  

 

4,038

    20% 

Europe/Africa/Middle East

  

 

5,616

    28% 

  

 

1,974

    16% 

  

 

2,470

    12% 

Latin America

  

 

665

       3%

  

 

283

      2% 

  

 

582

      3% 

    


  


  


 

  

$

20,139

      

  

$

12,725

      

  

$

20,444

      

    


  


  


 


 

 

SUNRISE TELECOM INCORPORATED

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(In thousands, except per share data, unaudited)

 

 

In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, Sunrise Telecom Incorporated provides non-GAAP results of operations as supplemental information about its operating results. These results are not in accordance with or an alternative to GAAP and may be different than non-GAAP measures used by other companies. The non-GAAP results of operations eliminate certain items of expenses and losses from cost of goods sold, operating expenses, and income tax expense. Sunrise Telecom's management believes that these non-GAAP financial measures help investors to evaluate the current operational and financial performance of Sunrise Telecom's business. Sunrise Telecom discloses this information along with the following reconciliation of the non-GAAP financial measures to the comparable GAAP measures. This allows investors to evaluate the details and general nature of the adjustments made to the GAAP financial measures.

 
 
 

Three Months Ended


  

Nine Months Ended


 
 

December 31, 2004


September 30, 2004


December 31, 

2003


  

September 30, 2004


    

September 30, 2003


 

Income (loss) from operations - GAAP

$ 937 $ (2,042 ) $ 2,822   

$

(349

)   

$

(7,220

)

Adjustments:

  

  

 

Amortization of acquisition-related intangible assets

552 655 740   

2,965

  

3,253

 

Stock-based compensation expense

—   —   314   

266

  

1,800

 







  

  

Income (loss) from operations - Non-GAAP

$ 1,489 $ (1,387 ) $ 3,876   

$

2,882

  

$

(2,167







  

  

 
 

Three Months Ended


  

Nine Months Ended


 
 

December 31, 2004


September 30, 2004


December 31, 

2003


  

December 31, 2004


    

December 31, 2003


 

Net income (loss) - GAAP

$ 933 $ (2,155 ) $ 1,974   

$

(7,695

)   

$

(3,870

)

Adjustments:

  

  

 

Amortization of acquisition-related intangible assets, net of tax

332 393 451   

1,779

  

1,984

 

Stock-based compensation expense, net of tax

—   —   192   

160

  

1,098

 

Charge for valuation allowance on deferred tax assets

—   —   —     

7,349

  

—  

 







  

  

Net income (loss) - Non-GAAP

$ 1,265 $ (1,762 ) $ 2,617   

$

1,593

  

$

(788







  

  

Earnings (loss) per share:

  

  

Basic - GAAP

$ 0.02 $ (0.04 ) $ 0.04   

$

(0.15

)

  

$

(0.08







  

  

Basic - Non-GAAP

$ 0.02 $ (0.03 ) $ 0.05   

$

0.03

  

$

(0.02







  

  

Diluted - GAAP

$ 0.02 $ (0.04 ) $ 0.04   

$

(0.15

)

  

$

(0.08







  

  

Diluted - Non-GAAP

$ 0.02 $ (0.03 ) $ 0.05   

$

0.03

  

$

(0.02







  

  

Shares used in computing earnings (loss) per share:

  

  

Basic - GAAP

50,606 50,504 49,999   

50,426

  

49,750

 







  

  

Basic - Non-GAAP

50,606 50,504 49,999   

50,426

  

49,750

 







  

  

Diluted - GAAP

51,312 50,504 50,913   

50,426

  

49,750

 







  

  

Diluted - Non-GAAP

51,312 50,504 50,913   

51,291

  

49,750

 







  

  

 

 

 

SUNRISE TELECOM INCORPORATED

SUMMARY OF CERTAIN NONCASH EXPENSES

(In thousands, unaudited)

 

The following expenses are included in the applicable lines of Sunrise Telecom Incorporated's Condensed Consolidated Statements of Operations, as required by GAAP.

 

 

Three Months Ended


  

Nine Months Ended


 

December 31, 2004


December 31, 2003


  

December 31, 2004


  

December 31, 2003


Amortization of acquisition-related intangible assets included in general and administrative

$ 552 $ 740   

$

2,965

  

$

3,253

 



 

 

Amortization of deferred stock-based compensation:

  

 

  

 

Included in cost of sales

$ —   $ 61   

$

40

  

$

267

Included in research and development

—   102   

84

  

628

Included in selling and marketing

—   73   

89

  

534

Included in general and administrative

—   78   

53

  

371

 



 

   

$ —   $ 314   

$

266

  

$

1,800

 



 

 


 

 

# # #

-----END PRIVACY-ENHANCED MESSAGE-----