N-VPFS 1 d51344dnvpfs.htm NEW YORK LIFE INS & ANNUITY CORP VAR UNIV LIFE SEP ACC I NEW YORK LIFE INS & ANNUITY CORP VAR UNIV LIFE SEP ACC I

 

 

 

 

 

NYLIAC Variable Universal Life Separate Account-I

Financial Statements


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities

As of December 31, 2023

 

                                                                                                        
     MainStay VP
American
Century
Sustainable
Equity—
Initial Class
    MainStay VP
Balanced—
Initial Class
    MainStay VP
Bond—
Initial Class
    MainStay VP
Candriam
Emerging
Markets Equity—
Initial Class
    MainStay VP
CBRE Global

Infrastructure—
Initial Class
 

ASSETS:

          

Investment at net asset value

   $ 79,950,320     $ 21,526,967     $ 29,649,518     $ 28,971,144     $ 2,439,305  

Dividends due and accrued

     —        —        —        —        —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     19,497       (2,047     2,288       4,320       (1,020

Net receivable from (payable to) the Fund for shares sold or purchased

     (18,919     2,165       (2,021     (4,101     1,021  

LIABILITIES:

          

Liability to New York Life Insurance and Annuity Corporation for:

          

Mortality and expense risk charges

     535       106       241       200       1  

Administrative charges

     43       12       26       19       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net assets

   $ 79,950,320     $ 21,526,967     $ 29,649,518     $ 28,971,144     $ 2,439,305  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shares outstanding

     8,942,589       1,609,974       2,397,393       4,165,094       345,697  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net asset value per share (NAV)

   $ 8.94     $ 13.37     $ 12.37     $ 6.96     $ 7.06  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total units outstanding

     2,541,252       691,471       1,263,621       3,106,558       257,846  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 29.89 to $32.48     $ 23.22 to $32.38     $ 11.97 to $29.58     $ 8.87 to $9.64     $ 8.98 to $9.48  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identified cost of investment

   $ 94,583,022     $ 22,414,998     $ 34,101,963     $ 35,417,459     $ 2,354,593  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

2


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                                        
     MainStay VP
Conservative
Allocation—
Initial Class
    MainStay VP
Epoch U.S.
Equity Yield—
Initial Class
    MainStay VP
Equity
Allocation—
Initial Class
    MainStay  VP
Fidelity
Institutional
AM® Utilities—
Initial Class
    MainStay VP
Floating Rate—
Initial Class
 

ASSETS:

          

Investment at net asset value

   $ 13,958,590     $ 138,640,957     $ 98,050,866     $ 51,858,290     $ 40,949,961  

Dividends due and accrued

     —        —        —        —        —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     (29,491     (1,495     2,861       (26,177     11,413  

Net receivable from (payable to) the Fund for shares sold or purchased

     29,616       2,884       (2,594     26,378       (11,295

LIABILITIES:

          

Liability to New York Life Insurance and Annuity Corporation for:

          

Mortality and expense risk charges

     115       1,260       243       183       106  

Administrative charges

     10       129       24       18       12  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net assets

   $ 13,958,590     $ 138,640,957     $ 98,050,866     $ 51,858,290     $ 40,949,961  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shares outstanding

     1,404,271       8,362,545       10,458,982       4,838,159       4,769,443  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net asset value per share (NAV)

   $ 9.94     $ 16.58     $ 9.37     $ 10.72     $ 8.59  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total units outstanding

     598,088       3,490,987       3,092,348       2,160,971       2,083,169  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 22.03 to $24.70     $ 28.28 to $45.07     $ 28.83 to $32.17     $ 22.47 to $24.41     $ 15.75 to $20.58  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identified cost of investment

   $ 15,399,395     $ 123,088,802     $ 109,716,315     $ 55,790,284     $ 40,526,527  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

3


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                                        
     MainStay VP
Growth
Allocation—
Initial Class
    MainStay VP
Income

Builder—
Initial Class
    MainStay VP
IQ Hedge

Multi-
Strategy—
Initial Class
    MainStay VP
Janus Henderson
Balanced—
Initial Class
    MainStay VP
MacKay
Convertible—
Initial Class
 

ASSETS:

          

Investment at net asset value

   $ 95,510,002     $ 63,265,997     $ 11,704,255     $ 166,738,497     $ 75,893,110  

Dividends due and accrued

     —        —        —        —        —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     (14,978     (2,384     2,147       3,304       (7,761

Net receivable from (payable to) the Fund for shares sold or purchased

     15,467       3,164       (2,137     (1,620     8,374  

LIABILITIES:

          

Liability to New York Life Insurance and Annuity Corporation for:

          

Mortality and expense risk charges

     436       692       9       1,560       566  

Administrative charges

     53       88       1       124       47  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net assets

   $ 95,510,002     $ 63,265,997     $ 11,704,255     $ 166,738,497     $ 75,893,110  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shares outstanding

     9,784,758       4,342,240       1,388,866       11,772,158       5,113,367  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net asset value per share (NAV)

   $ 9.76     $ 14.57     $ 8.43     $ 14.16     $ 14.84  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total units outstanding

     3,155,960       1,588,077       1,309,710       6,339,096       1,307,049  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 23.94 to $31.29     $ 27.65 to $54.39     $ 8.38 to $8.97     $ 25.30 to $27.49     $ 28.75 to $72.93  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identified cost of investment

   $ 105,165,025     $ 68,426,561     $ 11,915,586     $ 147,240,352     $ 71,923,993  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

4


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                                        
     MainStay VP
MacKay
Government—
Initial Class
    MainStay VP
MacKay
High Yield
Corporate

Bond—
Initial Class
    MainStay VP
MacKay Strategic
Bond—
Initial Class
    MainStay VP
Moderate
Allocation—
Initial Class
    MainStay VP
Natural
Resources—
Initial Class
 

ASSETS:

          

Investment at net asset value

   $ 12,459,844     $ 148,545,603     $ 26,163,424     $ 46,889,444     $ 49,486,451  

Dividends due and accrued

     —        —        —        —        —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     (760     (4,284     1,180       (24,648     (5,721

Net receivable from (payable to) the Fund for shares sold or purchased

     875       5,364       (1,137     24,914       5,917  

LIABILITIES:

          

Liability to New York Life Insurance and Annuity Corporation for:

          

Mortality and expense risk charges

     104       969       39       239       179  

Administrative charges

     11       111       4       27       17  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net assets

   $ 12,459,844     $ 148,545,603     $ 26,163,424     $ 46,889,444     $ 49,486,451  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shares outstanding

     1,288,305       16,368,481       2,739,453       4,890,175       4,133,757  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net asset value per share (NAV)

   $ 9.67     $ 9.08     $ 9.55     $ 9.59     $ 11.97  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total units outstanding

     624,538       3,112,500       1,797,253       1,739,869       3,794,307  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 11.00 to $24.40     $ 19.93 to $62.94     $ 13.51 to $14.66     $ 20.46 to $28.01     $ 12.22 to $13.27  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identified cost of investment

   $ 13,836,321     $ 158,542,699     $ 26,923,235     $ 51,910,107     $ 31,735,460  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

5


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                                        
     MainStay VP
PIMCO
Real Return—
Initial Class
    MainStay VP
PineStone
International
Equity—
Initial Class
    MainStay VP
S&P 500 Index—
Initial Class
    MainStay VP
Small
Cap Growth—
Initial Class
    MainStay VP
U.S. Government
Money Market—
Initial Class
 

ASSETS:

          

Investment at net asset value

   $ 12,138,151     $ 48,093,180     $ 688,846,888     $ 54,867,476     $ 51,081,196  

Dividends due and accrued

     —        —        —        —        —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     (5,469     26,849       331,193       71,190       111,735  

Net receivable from (payable to) the Fund for shares sold or purchased

     5,512       (26,510     (325,611     (70,648     (111,427

LIABILITIES:

          

Liability to New York Life Insurance and Annuity Corporation for:

          

Mortality and expense risk charges

     39       307       5,006       498       280  

Administrative charges

     4       32       576       44       28  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net assets

   $ 12,138,151     $ 48,093,180     $ 688,846,888     $ 54,867,476     $ 51,081,196  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shares outstanding

     1,561,217       4,482,959       8,069,789       5,090,314       51,076,088  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net asset value per share (NAV)

   $ 7.77     $ 10.73     $ 85.36     $ 10.78     $ 1.00  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total units outstanding

     1,024,540       1,460,661       9,315,389       2,117,871       37,921,415  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 11.07 to $12.03     $ 25.20 to $39.43     $ 14.03 to $144.46     $ 24.89 to $27.04     $ 1.10 to $1.57  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identified cost of investment

   $ 13,542,668     $ 59,427,092     $ 377,640,505     $ 60,890,106     $ 51,081,195  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

6


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                                        
     MainStay VP
Wellington
Growth—
Initial Class
    MainStay VP
Wellington
Mid Cap—
Initial Class
    MainStay VP
Wellington
Small Cap—
Initial Class
    MainStay VP
Wellington
U.S. Equity—
Initial Class
    MainStay VP
Winslow
Large Cap
Growth—
Initial Class
 

ASSETS:

          

Investment at net asset value

   $ 243,527,149     $ 96,685,995     $ 44,509,771     $ 136,485,010     $ 130,362,476  

Dividends due and accrued

     —        —        —        —        —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     (5,268     11,581       (3,952     (8,969     58,652  

Net receivable from (payable to) the Fund for shares sold or purchased

     9,349       (11,010     4,182       10,818       (57,858

LIABILITIES:

          

Liability to New York Life Insurance and Annuity Corporation for:

          

Mortality and expense risk charges

     3,617       524       210       1,659       738  

Administrative charges

     464       47       20       190       56  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net assets

   $ 243,527,149     $ 96,685,995     $ 44,509,771     $ 136,485,010     $ 130,362,476  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shares outstanding

     9,962,452       11,473,359       5,130,691       5,189,130       4,993,927  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net asset value per share (NAV)

   $ 24.44     $ 8.43     $ 8.68     $ 26.30     $ 26.10  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total units outstanding

     4,561,363       1,722,577       2,836,415       1,900,645       2,019,081  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 29.81 to $75.89     $ 48.98 to $60.03     $ 15.09 to $15.92     $ 46.51 to $118.86     $ 43.47 to $75.76  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identified cost of investment

   $ 254,521,464     $ 120,024,398     $ 50,149,079     $ 125,111,259     $ 117,818,976  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

7


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                                        
     AB VPS
Discovery
Value
Portfolio—
Class A
    AB VPS
International

Value
Portfolio—
Class A
     AB VPS
Relative
Value
Portfolio—
Class A
    Alger Capital
Appreciation
Portfolio—

Class I-2
     American
Century
Investments® VP
Inflation

Protection
Fund—
Class II
 

ASSETS:

            

Investment at net asset value

   $ 19,966,879     $ 6      $ 8,493,342     $ 3,099,994      $ 334,669  

Dividends due and accrued

     —        —         —        —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     4,424       —         6,747       —         —   

Net receivable from (payable to) the Fund for shares sold or purchased

     (4,350     —         (6,727     —         —   

LIABILITIES:

            

Liability to New York Life Insurance and Annuity Corporation for:

            

Mortality and expense risk charges

     68       —         19       —         —   

Administrative charges

     6       —         1       —         —   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total net assets

   $ 19,966,879     $ 6      $ 8,493,342     $ 3,099,994      $ 334,669  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total shares outstanding

     1,127,435       —         287,910       39,632        35,717  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 17.71     $ 14.79      $ 29.50     $ 78.22      $ 9.37  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total units outstanding

     573,422       —         750,699       27,852        19,015  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 31.26 to $35.86     $ 13.30 to $13.30      $ 11.20 to $11.33     $ 48.54 to $115.46      $ 13.47 to $17.76  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Identified cost of investment

   $ 20,376,252     $ 5      $ 8,324,287     $ 3,140,091      $ 381,105  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

8


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                                        
     American
Century
Investments® VP
International
Fund—

Class II
     American
Century
Investments® VP
Value Fund—

Class II
     American Funds
IS Asset

Allocation
Fund—
Class 2
    American Funds
IS The Bond
Fund
of America®
Class 2
    American Funds
IS Global Small
Capitalization
Fund—

Class 2
 

ASSETS:

            

Investment at net asset value

   $ 3,082,584      $ 4,400,021      $ 7,955,652     $ 372,817     $ 6,584,807  

Dividends due and accrued

     —         —         —        —        —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     —         —         9,471       45       199  

Net receivable from (payable to) the Fund for shares sold or purchased

     —         —         (9,424     (44     (184

LIABILITIES:

            

Liability to New York Life Insurance and Annuity Corporation for:

            

Mortality and expense risk charges

     —         —         42       1       14  

Administrative charges

     —         —         5       —        1  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total net assets

   $ 3,082,584      $ 4,400,021      $ 7,955,652     $ 372,817     $ 6,584,807  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total shares outstanding

     291,911        360,362        338,107       39,661       376,275  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Net asset value per share (NAV)

   $ 10.56      $ 12.21      $ 23.53     $ 9.40     $ 17.50  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total units outstanding

     84,892        76,879        540,290       36,862       415,927  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 36.31 to $36.31      $ 57.23 to $57.23      $ 14.33 to $14.91     $ 10.01 to $10.12     $ 15.01 to $15.95  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Identified cost of investment

   $ 3,103,748      $ 3,786,778      $ 8,503,887     $ 370,706     $ 8,117,732  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

9


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                                        
     American Funds
IS Growth

Fund—
Class 2
    American Funds
IS New World

Fund®
Class 2
    American Funds
IS Washington
Mutual Investors

FundSM
Class 2
    BlackRock®
Global Allocation
V.I. Fund—

Class I
    BlackRock®
High Yield

V.I. Fund—
Class I
 

ASSETS:

          

Investment at net asset value

   $ 24,844,347     $ 20,892,980     $ 13,340,082     $ 25,085,604     $ 9,910,793  

Dividends due and accrued

     —        —        —        —        52,389  

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     89,067       (1,085     2,655       861       (722

Net receivable from (payable to) the Fund for shares sold or purchased

     (88,984     1,122       (2,613 )     (778     (51,635

LIABILITIES:

          

Liability to New York Life Insurance and Annuity Corporation for:

          

Mortality and expense risk charges

     75       34       37       75       29  

Administrative charges

     8       3       5       8       3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net assets

   $ 24,844,347     $ 20,892,980     $ 13,340,082     $ 25,085,604     $ 9,910,793  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shares outstanding

     252,997       830,075       938,781       1,538,051       1,441,287  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net asset value per share (NAV)

   $ 98.20     $ 25.17     $ 14.21     $ 16.31     $ 6.84  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total units outstanding

     1,041,620       1,321,696       765,706       1,869,988       669,616  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 23.02 to $24.03     $ 14.87 to $15.91     $ 16.81 to $17.55     $ 12.99 to $13.52     $ 14.00 to $14.98  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identified cost of investment

   $ 25,090,417     $ 20,447,079     $ 12,743,673     $ 26,749,007     $ 10,193,403  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

10


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                                        
     BNY Mellon
IP Technology
Growth

Portfolio—
Initial Shares
    BNY Mellon
Sustainable U.S.

Equity Portfolio—
Initial Shares
     BNY Mellon
VIF Opportunistic
Small Cap
Portfolio—
Initial Shares
     ClearBridge
Variable
Appreciation
Portfolio—

Class I
    Columbia
Variable
Portfolio—
Commodity
Strategy Fund—
Class 1
 

ASSETS:

            

Investment at net asset value

   $ 66,604,877     $ 313,427      $ 3,623,322      $ 4,605,102     $ 867,200  

Dividends due and accrued

     —        —         —         —        —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     (12,991     —         —         24,323       —   

Net receivable from (payable to) the Fund for shares sold or purchased

     13,247       1        —         (24,316     2  

LIABILITIES:

            

Liability to New York Life Insurance and Annuity Corporation for:

            

Mortality and expense risk charges

     256       1        —         6       2  

Administrative charges

     —        —         —         1       —   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total net assets

   $ 66,604,877     $ 313,427      $ 3,623,322      $ 4,605,102     $ 867,200  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total shares outstanding

     2,377,896       6,968        86,414        79,357       230,638  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net asset value per share (NAV)

   $ 28.01     $ 44.98      $ 41.93      $ 58.03     $ 3.76  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total units outstanding

     870,917       27,395        90,370        217,533       74,016  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 56.45 to $85.39     $ 11.33 to $11.47      $ 40.09 to $40.09      $ 20.28 to $21.24     $ 11.13 to $11.82  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Identified cost of investment

   $ 58,673,809     $ 291,482      $ 3,468,642      $ 4,006,836     $ 1,046,291  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

11


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                                        
     Columbia
Variable
Portfolio—
Emerging
Markets
Bond Fund—

Class 1
    Columbia
Variable
Portfolio—

Intermediate
Bond Fund—
Class 1
     Columbia
Variable
Portfolio—
Small Cap
Value Fund—
Class 2
     Delaware VIP®
Emerging

Markets
Series—
Standard Class
    Delaware VIP®
International

Series—
Standard Class
 

ASSETS:

            

Investment at net asset value

   $ 4,991,175     $ 352,169      $ 34,699      $ 7,785,126     $ 1,428  

Dividends due and accrued

     —        —         —         —        —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     (130     —         —         2,570       —   

Net receivable from (payable to) the Fund for shares sold or purchased

     139       —         —         (2,546     —   

LIABILITIES:

            

Liability to New York Life Insurance and Annuity Corporation for:

            

Mortality and expense risk charges

     8       —         —         22       —   

Administrative charges

     1       —         —         2       —   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total net assets

   $ 4,991,175     $ 352,169      $ 34,699      $ 7,785,126     $ 1,428  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total shares outstanding

     635,009       40,998        2,709        353,067       85  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net asset value per share (NAV)

   $ 7.86     $ 8.59      $ 12.81      $ 22.05     $ 16.75  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total units outstanding

     415,919       35,321        1,145        503,637       140  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 11.36 to $12.07     $ 9.97 to $9.97      $ 30.32 to $30.32      $ 13.38 to $15.69     $ 10.22 to $10.22  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Identified cost of investment

   $ 5,597,511     $ 333,701      $ 36,942      $ 9,032,887     $ 1,611  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

12


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                                        
     Delaware VIP®
Small Cap Value
Series—

Standard Class
    DFA VA
Global
Bond Portfolio
     DFA VA
International

Small
Portfolio
     DFA VA
International

Value
Portfolio
     DFA VA
Short-Term

Fixed
Portfolio
 

ASSETS:

             

Investment at net asset value

   $ 14,265,492     $ 33,721      $ 146,792      $ 259,297      $ 114,869  

Dividends due and accrued

     —        —         —         —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     13,130       —         —         —         —   

Net receivable from (payable to) the Fund for shares sold or purchased

     (13,085     —         —         —         —   

LIABILITIES:

             

Liability to New York Life Insurance and Annuity Corporation for:

             

Mortality and expense risk charges

     41       —         —         —         —   

Administrative charges

     4       —         —         —         —   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total net assets

   $ 14,265,492     $ 33,721      $ 146,792      $ 259,297      $ 114,869  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total shares outstanding

     371,594       3,473        12,356        19,052        11,453  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 38.39     $ 9.71      $ 11.88      $ 13.61      $ 10.03  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total units outstanding

     523,155       2,895        6,819        13,042        10,288  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 25.51 to $28.21     $ 11.65 to $11.65      $ 21.53 to $21.53      $ 19.88 to $19.88      $ 11.16 to $11.16  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Identified cost of investment

   $ 12,700,426     $ 36,428      $ 150,057      $ 217,176      $ 117,067  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

13


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                                        
     DFA VA
U.S. Large
Value
Portfolio
     DFA VA
U.S. Targeted
Value

Portfolio
     DWS
Alternative
Asset  Allocation
VIP—

Class A
    DWS
Small Cap
Index VIP—
Class A
    DWS
Small Mid Cap
Value VIP—

Class A
 

ASSETS:

            

Investment at net asset value

   $ 460,271      $ 312,372      $ 9,803,584     $ 3,590,412     $ 5,922,491  

Dividends due and accrued

     —         —         —        —        —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     —         —         (371     39       18,224  

Net receivable from (payable to) the Fund for shares sold or purchased

     —         —         385       (11     (18,205

LIABILITIES:

            

Liability to New York Life Insurance and Annuity Corporation for:

            

Mortality and expense risk charges

     —         —         13       24       17  

Administrative charges

     —         —         1       4       2  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total net assets

   $ 460,271      $ 312,372      $ 9,803,584     $ 3,590,412     $ 5,922,491  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total shares outstanding

     14,145        13,822        769,512       263,420       427,308  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Net asset value per share (NAV)

   $ 32.54      $ 22.60      $ 12.74     $ 13.63     $ 13.86  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total units outstanding

     13,757        8,398        739,700       259,728       221,118  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 33.46 to $33.46      $ 37.20 to $37.20      $ 12.61 to $13.31     $ 13.37 to $28.60     $ 24.42 to $27.24  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Identified cost of investment

   $ 362,154      $ 243,850      $ 10,052,277     $ 4,147,063     $ 5,301,478  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

14


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                                        
     Fidelity® VIP
Bond Index
Portfolio—

Initial Class
    Fidelity® VIP
ContrafundSM
Portfolio—

Initial Class
    Fidelity® VIP
Emerging

Markets
Portfolio—

Initial Class
    Fidelity® VIP
Equity-Income
PortfolioSM

Initial Class
    Fidelity® VIP
Freedom 2020
PortfolioSM

Initial Class
 

ASSETS:

          

Investment at net asset value

   $ 4,106,424     $ 364,177,318     $ 5,568,789     $ 96,032,303     $ 1,486,859  

Dividends due and accrued

     —        —        —        —        —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     1,715       57,256       (34     (411     —   

Net receivable from (payable to) the Fund for shares sold or purchased

     (1,680     (54,220     48       1,182       18  

LIABILITIES:

          

Liability to New York Life Insurance and Annuity Corporation for:

          

Mortality and expense risk charges

     31       2,753       13       700       16  

Administrative charges

     4       283       1       71       2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net assets

   $ 4,106,424     $ 364,177,318     $ 5,568,789     $ 96,032,303     $ 1,486,859  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shares outstanding

     424,656       7,488,738       526,351       3,864,479       118,949  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net asset value per share (NAV)

   $ 9.67     $ 48.63     $ 10.58     $ 24.85     $ 12.50  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total units outstanding

     461,732       4,139,693       461,848       1,917,316       81,903  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 8.79 to $8.98     $ 42.16 to $119.33     $ 11.65 to $12.13     $ 32.50 to $62.44     $ 17.64 to $19.00  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identified cost of investment

   $ 4,579,536     $ 267,127,206     $ 6,314,744     $ 87,282,839     $ 1,577,798  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

15


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                                        
     Fidelity® VIP
Freedom 2030
PortfolioSM

Initial Class
    Fidelity® VIP
Freedom 2040
PortfolioSM

Initial Class
    Fidelity® VIP
Growth
Opportunities
Portfolio—

Initial Class
    Fidelity® VIP
Growth

Portfolio—
Initial Class
     Fidelity® VIP
Health Care
Portfolio—

Initial Class
 

ASSETS:

           

Investment at net asset value

   $ 6,889,133     $ 8,874,177     $ 52,305,733     $ 13,954,374      $ 13,183,605  

Dividends due and accrued

     —        —        —        —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     303       1,339       18,275       —         (11,567

Net receivable from (payable to) the Fund for shares sold or purchased

     (276     (1,305     (18,090     —         11,626  

LIABILITIES:

           

Liability to New York Life Insurance and Annuity Corporation for:

           

Mortality and expense risk charges

     25       30       166       —         54  

Administrative charges

     2       4       19       —         5  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total net assets

   $ 6,889,133     $ 8,874,177     $ 52,305,733     $ 13,954,374      $ 13,183,605  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total shares outstanding

     448,511       356,250       875,263       149,886        384,698  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 15.36     $ 24.91     $ 59.76     $ 93.10      $ 34.27  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total units outstanding

     320,568       359,371       1,210,878       198,112        871,797  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 20.26 to $21.83   $ 23.26 to $25.07     $ 40.89 to $43.75     $ 70.44 to $70.44      $ 14.75 to $15.24  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Identified cost of investment

   $ 6,919,426     $ 8,641,982     $ 50,651,938     $ 9,940,912      $ 13,515,483  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

16


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                                        
     Fidelity® VIP
Index 500
Portfolio—
Initial Class
    Fidelity® VIP
International

Index
Portfolio—
Initial Class
    Fidelity® VIP
Investment
Grade Bond
Portfolio—

Initial Class
    Fidelity® VIP
Mid Cap
Portfolio—

Initial Class
    Fidelity® VIP
Overseas
Portfolio—

Initial Class
 

ASSETS:

          

Investment at net asset value

   $ 39,434,441     $ 11,252,542     $ 3,108,740     $ 23,582,744     $ 8,181,267  

Dividends due and accrued

     —        —        —        —        —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     (69     1,131       (488     10,376       —   

Net receivable from (payable to) the Fund for shares sold or purchased

     69       (1,088     489       (10,325     —   

LIABILITIES:

          

Liability to New York Life Insurance and Annuity Corporation for:

          

Mortality and expense risk charges

     —        39       1       46       —   

Administrative charges

     —        4       —        5       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net assets

   $ 39,434,441     $ 11,252,542     $ 3,108,740     $ 23,582,744     $ 8,181,267  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shares outstanding

     85,395       1,060,560       278,312       647,166       316,858  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net asset value per share (NAV)

   $ 461.79     $ 10.61     $ 11.17     $ 36.44     $ 25.82  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total units outstanding

     648,002       1,015,436       170,218       762,571       228,333  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 45.55 to $61.01     $ 10.89 to $11.13     $ 10.12 to $21.10     $ 24.95 to $82.84     $ 20.28 to $35.86  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identified cost of investment

   $ 17,810,639     $ 11,072,809     $ 3,510,636     $ 22,821,948     $ 6,144,066  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

17


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                                        
     Franklin
Templeton
Aggressive
Model Portfolio—

Class I
    Franklin
Templeton
Conservative
Model Portfolio—

Class I
    Franklin
Templeton
Moderate
Model Portfolio—

Class I
    Franklin
Templeton
Moderately
Aggressive
Model Portfolio—

Class I
    Franklin
Templeton
Moderately
Conservative
Model Portfolio—
Class I
 

ASSETS:

          

Investment at net asset value

   $ 68,555,213     $ 2,441,787     $ 13,338,941     $ 53,915,802     $ 4,775,543  

Dividends due and accrued

     —        —        —        —        —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     604,224       293       14,170       199,005       (4,846

Net receivable from (payable to) the Fund for shares sold or purchased

     (604,208     (287     (14,140     (198,968     4,859  

LIABILITIES:

          

Liability to New York Life Insurance and Annuity Corporation for:

          

Mortality and expense risk charges

     16       5       29       33       12  

Administrative charges

     —        1       1       4       1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net assets

   $ 68,555,213     $ 2,441,787     $ 13,338,941     $ 53,915,802     $ 4,775,543  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shares outstanding

     5,131,378       253,297       1,159,908       4,362,120       443,824  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net asset value per share (NAV)

   $ 13.36     $ 9.64     $ 11.50     $ 12.36     $ 10.76  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total units outstanding

     4,457,933       223,617       1,034,826       3,876,365       395,296  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 14.99 to $15.38     $ 10.68 to $10.96     $ 12.60 to $12.93     $ 13.57 to $13.92     $ 11.82 to $12.12  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identified cost of investment

   $ 65,397,843     $ 2,411,255     $ 13,177,919     $ 52,130,230     $ 4,765,668  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

18


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                                        
     Invesco V.I. EQV
International
Equity Fund—
Series I Shares
    Invesco V.I.
Global Real
Estate Fund—

Series I Shares
     Invesco V.I.
Main Street
Small Cap Fund®

Series I Shares
    Janus Henderson
Enterprise

Portfolio—
Institutional Shares
    Janus Henderson
Forty Portfolio—

Institutional
Shares
 

ASSETS:

           

Investment at net asset value

   $ 22,167,244     $ 14,728      $ 2,376,516     $ 21,814,996     $ 154,831  

Dividends due and accrued

     —        —         —        —        —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     (1,209     —         204       5,739       —   

Net receivable from (payable to) the Fund for shares sold or purchased

     1,259       —         (202     (5,660     —   

LIABILITIES:

           

Liability to New York Life Insurance and Annuity Corporation for:

           

Mortality and expense risk charges

     45       —         2       72       —   

Administrative charges

     5       —         —        7       —   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total net assets

   $ 22,167,244     $ 14,728      $ 2,376,516     $ 21,814,996     $ 154,831  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total shares outstanding

     650,257       1,054        88,313       285,089       3,270  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net asset value per share (NAV)

   $ 34.09     $ 13.98      $ 26.91     $ 76.52     $ 47.35  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total units outstanding

     1,194,611       895        126,075       1,028,265       2,933  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 16.42 to $19.32     $ 16.45 to $16.45    $ 18.40 to $18.88     $ 18.30 to $96.25     $ 52.78 to $52.78  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Identified cost of investment

   $ 23,012,092     $ 15,984      $ 2,359,385     $ 22,848,539     $ 143,753  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

19


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                                        
     Janus Henderson
Global Research
Portfolio—

Institutional
Shares
    LVIP Baron
Growth
Opportunities
Fund—

Service Class
     LVIP Delaware
Diversified

Income Fund—
Standard Class
     LVIP Delaware
Value Fund—
Standard Class
     LVIP SSgA
Mid-Cap

Index Fund—
Standard Class
 

ASSETS:

             

Investment at net asset value

   $ 121,209,565     $ 4,960      $ 57,482      $ 90,063      $ 2,318,672  

Dividends due and accrued

     —        —         —         —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     5,755       —         —         —         12,839  

Net receivable from (payable to) the Fund for shares sold or purchased

     (4,202     —         —         —         (12,829

LIABILITIES:

             

Liability to New York Life Insurance and Annuity Corporation for:

             

Mortality and expense risk charges

     1,424       —         —         —         9  

Administrative charges

     129       —         —         —         1  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total net assets

   $ 121,209,565     $ 4,960      $ 57,482      $ 90,063      $ 2,318,672  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total shares outstanding

     1,983,790       69        6,446        3,569        188,786  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 61.10     $ 71.99      $ 8.92      $ 25.24      $ 12.28  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total units outstanding

     3,115,832       125        4,149        2,638        147,169  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 30.23 to $53.29     $ 39.72 to $39.72      $ 13.85 to $13.85      $ 34.14 to $34.14      $ 15.28 to $15.90  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Identified cost of investment

   $ 80,830,804     $ 4,390      $ 65,733      $ 97,067      $ 2,343,664  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

20


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                                        
     MFS®
International
Intrinsic  Value
Portfolio—
Initial Class
    MFS®
Investors
Trust  Series—
Initial Class
    MFS®
Mid  Cap
Value
Portfolio—
Initial Class
    MFS®
New
Discovery
Series—
Initial Class
    MFS®
Research
International
Portfolio—
Initial Class
 

ASSETS:

          

Investment at net asset value

   $ 20,386,770     $ 16,131,386     $ 13,812,653     $ 12,065,652     $ 1,084,949  

Dividends due and accrued

     —        —        —        —        —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     1,711       469       470       1,301       101  

Net receivable from (payable to) the Fund for shares sold or purchased

     (1,634     (444     (432     (1,279     (101

LIABILITIES:

          

Liability to New York Life Insurance and Annuity Corporation for:

          

Mortality and expense risk charges

     69       22       36       20       —   

Administrative charges

     8       3       2       2       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net assets

   $ 20,386,770     $ 16,131,386     $ 13,812,653     $ 12,065,652     $ 1,084,949  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shares outstanding

     693,428       448,219       1,405,153       932,431       64,274  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net asset value per share (NAV)

   $ 29.40     $ 35.99     $ 9.83     $ 12.94     $ 16.88  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total units outstanding

     782,881       614,231       747,704       330,565       98,456  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 24.43 to $27.97     $ 24.60 to $55.34     $ 14.14 to $18.55     $ 28.47 to $59.65     $ 10.89 to $11.02  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identified cost of investment

   $ 20,373,582     $ 14,223,967     $ 13,057,151     $ 17,456,315     $ 1,024,860  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

21


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                                        
     MFS®
Research Series—
Initial  Class
    MFS®
Total Return
Bond  Series—
Initial Class
     MFS®
Value Series—
Initial  Class
     Morgan Stanley
VIF Emerging
Markets Debt
Portfolio—

Class I
     Morgan Stanley
VIF U.S.
Real Estate
Portfolio—

Class I
 

ASSETS:

             

Investment at net asset value

   $ 6,324,812     $ 2,480      $ 6,667      $ 386,006      $ 25,499,893  

Dividends due and accrued

     —        —         —         —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     3,276       —         —         —         (1,504

Net receivable from (payable to) the Fund for shares sold or purchased

     (3,254     —         —         —         1,582  

LIABILITIES:

             

Liability to New York Life Insurance and Annuity Corporation for:

             

Mortality and expense risk charges

     20       —         —         —         71  

Administrative charges

     2       —         —         —         7  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total net assets

   $ 6,324,812     $ 2,480      $ 6,667      $ 386,006      $ 25,499,893  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total shares outstanding

     197,836       212        313        70,183        1,753,775  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 31.97     $ 11.70      $ 21.27      $ 5.50      $ 14.54  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total units outstanding

     167,708       175        197        14,007        1,353,335  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 35.29 to $38.29     $ 14.14 to $14.14      $ 33.93 to $33.93      $ 27.56 to $27.56      $ 16.30 to $44.27  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Identified cost of investment

   $ 5,889,416     $ 2,552      $ 6,342      $ 495,612      $ 30,645,545  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

22


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                                        
     Neuberger
Berman
AMT Mid Cap
Growth Portfolio—
Class I
    PIMCO VIT
Global  Bond
Opportunities
Portfolio
(Unhedged)—
Administrative
Class
     PIMCO VIT
Income Portfolio—
Institutional

Class
     PIMCO VIT
International
Bond Portfolio
(U.S.  Dollar-
Hedged)—
Institutional Class
    PIMCO VIT
Low Duration
Portfolio—
Administrative

Class
 

ASSETS:

            

Investment at net asset value

   $ 23,538,071     $ 117,954      $ 4,389,642      $ 10,414,020     $ 558,276  

Dividends due and accrued

     —        —         —         —        —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     7,572       —         4        (5,691     —   

Net receivable from (payable to) the Fund for shares sold or purchased

     (7,523     —         4        5,720       —   

LIABILITIES:

            

Liability to New York Life Insurance and Annuity Corporation for:

            

Mortality and expense risk charges

     45       —         7        26       —   

Administrative charges

     4       —         1        3       —   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total net assets

   $ 23,538,071     $ 117,954      $ 4,389,642      $ 10,414,020     $ 558,276  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total shares outstanding

     883,893       12,261        441,170        1,059,412       58,154  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net asset value per share (NAV)

   $ 26.63     $ 9.62      $ 9.95      $ 9.83     $ 9.60  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total units outstanding

     753,281       6,739        382,595        793,549       40,038  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 27.98 to $65.83     $ 17.53 to $17.53      $ 11.21 to $11.50      $ 12.39 to $13.26     $ 13.95 to $13.95  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Identified cost of investment

   $ 26,251,036     $ 134,761      $ 4,404,755      $ 11,383,219     $ 598,151  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

23


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                                        
     PIMCO VIT
Low Duration
Portfolio—
Institutional

Class
    PIMCO VIT
Total Return
Portfolio—
Administrative

Class
     PIMCO VIT
Total Return
Portfolio—
Institutional

Class
    T. Rowe  Price
All-Cap
Opportunities
Portfolio
     T. Rowe Price
Blue Chip
Growth Portfolio
 

ASSETS:

            

Investment at net asset value

   $ 5,670,758     $ 1,425,153      $ 19,261,190     $ 3,071      $ 153,402  

Dividends due and accrued

     —        —         —        —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     (14     —         (8,860     —         —   

Net receivable from (payable to) the Fund for shares sold or purchased

     30       —         8,946       —         —   

LIABILITIES:

            

Liability to New York Life Insurance and Annuity Corporation for:

            

Mortality and expense risk charges

     14       —         77       —         —   

Administrative charges

     2       —         9       —         —   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total net assets

   $ 5,670,758     $ 1,425,153      $ 19,261,190     $ 3,071      $ 153,402  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total shares outstanding

     590,704       155,245        2,098,169       89        3,321  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 9.60     $ 9.18      $ 9.18     $ 34.40      $ 46.19  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total units outstanding

     525,529       76,306        1,659,437       54        3,052  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 10.31 to $10.88     $ 13.24 to $19.12      $ 11.02 to $11.80     $ 56.56 to $56.56      $ 50.26 to $50.26  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Identified cost of investment

   $ 5,879,993     $ 1,671,925      $ 22,179,375     $ 3,026      $ 126,575  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

24


NYLIAC VUL Separate Account-I

Statement of Assets and Liabilities (Continued)

As of December 31, 2023

 

                                                                                   
     T. Rowe Price
International
Stock Portfolio
     T. Rowe Price
Limited-Term
Bond  Portfolio
     The Merger
Fund VL
     Western Asset
Core Plus VIT
Portfolio—

Class I
 

ASSETS:

           

Investment at net asset value

   $ 33,574      $ 225,604      $ 33,001      $ 40,599  

Dividends due and accrued

     —         —         —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     —         —         —         —   

Net receivable from (payable to) the Fund for shares sold or purchased

     —         —         —         —   

LIABILITIES:

           

Liability to New York Life Insurance and Annuity Corporation for:

           

Mortality and expense risk charges

     —         —         —         —   

Administrative charges

     —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total net assets

   $ 33,574      $ 225,604      $ 33,001      $ 40,599  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total shares outstanding

     2,237        48,413        2,957        8,202  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 15.01      $ 4.66      $ 11.16      $ 4.95  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total units outstanding

     1,809        14,669        2,271        4,007  
  

 

 

    

 

 

    

 

 

    

 

 

 

Variable accumulation unit value (lowest to highest)

   $ 18.56 to $18.56      $ 11.97 to $16.12      $ 14.53 to $14.53      $ 10.08 to $10.19  
  

 

 

    

 

 

    

 

 

    

 

 

 

Identified cost of investment

   $ 33,510      $ 235,715      $ 34,099      $ 40,574  
  

 

 

    

 

 

    

 

 

    

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

25


NYLIAC VUL Separate Account-I

Statement of Operations

For the year ended December 31, 2023

 

                                                                                                        
     MainStay  VP
American

Century
Sustainable

Equity—
Initial  Class
    MainStay VP
Balanced—
Initial Class
    MainStay VP
Bond—
Initial Class
    MainStay VP
Candriam
Emerging
Markets Equity—

Initial Class
    MainStay VP
CBRE  Global

Infrastructure—
Initial Class
 

INVESTMENT INCOME (LOSS):

          

Dividend income

   $ 980,085     $ 395,078     $ 831,742     $ 500,409     $ 40,585  

Mortality and expense risk charges

     (181,504     (38,052     (87,501     (72,373     (448

Administrative charges

     (14,686     (4,486     (9,548     (6,920     (41
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     783,895       352,540       734,693       421,116       40,096  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

          

Proceeds from sale of investments

     6,261,619       1,992,824       2,724,819       1,943,722       306,011  

Cost of investments sold

     (6,663,278     (2,281,038     (3,283,670     (2,846,544     (342,675
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (401,659     (288,214     (558,851     (902,822     (36,664

Realized gain distribution received

     24,991,107       —        —        —        —   

Change in unrealized appreciation (depreciation) on investments

     (9,330,936     1,401,542       1,312,691       2,394,916       110,656  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     15,258,512       1,113,328       753,840       1,492,094       73,992  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 16,042,407     $ 1,465,868     $ 1,488,533     $ 1,913,210     $ 114,088  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

26


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                                        
     MainStay VP
Conservative
Allocation—
Initial Class
    MainStay VP
Epoch  U.S.

Equity Yield—
Initial Class
    MainStay VP
Equity
Allocation—
Initial Class
    MainStay  VP
Fidelity
Institutional

AM® Utilities—
Initial  Class
    MainStay VP
Floating  Rate—

Initial Class
 

INVESTMENT INCOME (LOSS):

          

Dividend income

   $ 412,078     $ 3,609,384     $ 4,915,855     $ 1,041,541     $ 3,229,850  

Mortality and expense risk charges

     (39,928     (442,477     (83,378     (66,359     (36,497

Administrative charges

     (3,465     (45,317     (8,099     (6,575     (4,147
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     368,685       3,121,590       4,824,378       968,607       3,189,206  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

          

Proceeds from sale of investments

     1,839,683       9,871,434       5,246,108       2,958,011       2,635,767  

Cost of investments sold

     (2,144,126     (6,572,376     (6,518,376     (3,012,776     (2,792,269
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (304,443     3,299,058       (1,272,268     (54,765     (156,502

Realized gain distribution received

     458,873       8,643,024       8,689,897       7,211,863       —   

Change in unrealized appreciation (depreciation) on investments

     778,156       (4,397,724     2,386,283       (8,966,837     1,303,237  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     932,586       7,544,358       9,803,912       (1,809,739     1,146,735  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 1,301,271     $ 10,665,948     $ 14,628,290     $ (841,132   $ 4,335,941  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

27


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                                        
     MainStay  VP
Growth

Allocation—
Initial Class
    MainStay  VP
Income

Builder—
Initial Class
    MainStay VP
IQ Hedge
Multi-
Strategy—
Initial Class
    MainStay  VP
Janus
Henderson

Balanced—
Initial Class
    MainStay  VP
MacKay

Convertible—
Initial Class
 

INVESTMENT INCOME (LOSS):

          

Dividend income

   $ 3,683,509     $ 2,007,080     $ 579,553     $ 2,246,388     $ 1,554,815  

Mortality and expense risk charges

     (149,303     (244,419     (3,127     (542,748     (199,724

Administrative charges

     (17,930     (31,128     (300     (43,185     (16,657
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     3,516,276       1,731,533       576,126       1,660,455       1,338,434  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

          

Proceeds from sale of investments

     7,829,507       4,274,467       577,053       10,597,679       3,829,283  

Cost of investments sold

     (10,362,569     (4,010,496     (578,949     (7,773,582     (3,411,174
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (2,533,062     263,971       (1,896     2,824,097       418,109  

Realized gain distribution received

     6,158,970       —        —        6,011,990       —   

Change in unrealized appreciation (depreciation) on investments

     5,894,083       3,592,827       499,686       11,742,596       4,192,201  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     9,519,991       3,856,798       497,790       20,578,683       4,610,310  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 13,036,267     $ 5,588,331     $ 1,073,916     $ 22,239,138     $ 5,948,744  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

28


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                                        
     MainStay  VP
MacKay

Government—
Initial Class
    MainStay VP
MacKay

High  Yield
Corporate
Bond—

Initial Class
    MainStay VP
MacKay

Strategic
Bond—
Initial Class
    MainStay  VP
Moderate

Allocation—
Initial Class
    MainStay VP
Natural
Resources—
Initial Class
 

INVESTMENT INCOME (LOSS):

          

Dividend income

   $ 296,428     $ 8,262,808     $ 1,206,904     $ 1,410,918     $ 1,089,711  

Mortality and expense risk charges

     (37,799     (342,702     (13,262     (83,669     (67,226

Administrative charges

     (4,125     (39,130     (1,404     (9,654     (6,402
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     254,504       7,880,976       1,192,238       1,317,595       1,016,083  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

          

Proceeds from sale of investments

     1,212,006       8,722,829       1,216,543       3,910,577       5,109,474  

Cost of investments sold

     (1,433,494     (9,253,644     (1,263,369     (4,684,430     (3,726,753
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (221,488     (530,815     (46,826     (773,853     1,382,721  

Realized gain distribution received

     —        —        —        2,037,452       —   

Change in unrealized appreciation (depreciation) on investments

     515,313       8,249,562       1,192,166       2,831,436       (1,496,310
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     293,825       7,718,747       1,145,340       4,095,035       (113,589
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 548,329     $ 15,599,723     $ 2,337,578     $ 5,412,630     $ 902,494  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

29


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                                        
     MainStay VP
PIMCO

Real  Return—
Initial Class
    MainStay  VP
PineStone

International
Equity—
Initial  Class
    MainStay VP
S&P 500 Index—
Initial Class
    MainStay VP
Small

Cap  Growth—
Initial Class
    MainStay  VP
U.S.

Government
Money Market—
Initial Class
 

INVESTMENT INCOME (LOSS):

          

Dividend income

   $ 1,041,091     $     $ 8,594,984     $     $ 2,425,629  

Mortality and expense risk charges

     (14,446     (112,191     (1,672,906     (170,871     (97,459

Administrative charges

     (1,461     (11,897     (193,198     (15,378     (9,185
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     1,025,184       (124,088     6,728,880       (186,249     2,318,985  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

          

Proceeds from sale of investments

     1,188,644       3,395,625       27,785,016       3,879,148       17,248,870  

Cost of investments sold

     (1,241,538     (3,968,989     (8,959,231     (3,906,691     (17,248,870
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (52,894     (573,364     18,825,785       (27,543     —   

Realized gain distribution received

     —        —        9,486,356       185,407       —   

Change in unrealized appreciation (depreciation) on investments

     (551,007     2,602,787       104,155,932       7,333,099       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     (603,901     2,029,423       132,468,073       7,490,963       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 421,283     $ 1,905,335     $ 139,196,953     $ 7,304,714     $ 2,318,985  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

30


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                                        
     MainStay VP
Wellington
Growth—
Initial Class
    MainStay VP
Wellington
Mid Cap—
Initial Class
    MainStay VP
Wellington
Small Cap—
Initial Class
    MainStay VP
Wellington
U.S. Equity—
Initial Class
    MainStay VP
Winslow
Large Cap
Growth—
Initial Class
 

INVESTMENT INCOME (LOSS):

          

Dividend income

   $ —      $ 103,919     $ 351,131     $ 1,216,203     $ —   

Mortality and expense risk charges

     (1,174,628     (179,461     (69,645     (559,232     (234,536

Administrative charges

     (151,000     (16,206     (6,450     (64,356     (17,708
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (1,325,628     (91,748     275,036       592,615       (252,244
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

          

Proceeds from sale of investments

     16,349,961       6,226,408       3,142,990       10,234,459       11,981,865  

Cost of investments sold

     (16,841,914     (11,719,340     (4,796,783     (6,208,878     (11,124,175
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (491,953     (5,492,932     (1,653,793     4,025,581       857,690  

Realized gain distribution received

     —        —        —        —        4,275,238  

Change in unrealized appreciation (depreciation) on investments

     70,885,580       17,304,721       6,813,838       22,579,048       35,636,889  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     70,393,627       11,811,789       5,160,045       26,604,629       40,769,817  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 69,067,999     $ 11,720,041     $ 5,435,081     $ 27,197,244     $ 40,517,573  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

31


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                                        
     AB VPS
Discovery
Value
Portfolio—
Class A
    AB VPS
International
Value
Portfolio—
Class A
     AB VPS
Relative
Value
Portfolio—
Class A
    Alger Capital
Appreciation
Portfolio—
Class I-2
    American
Century
Investments®  VP
Inflation
Protection
Fund—
Class II
 

INVESTMENT INCOME (LOSS):

           

Dividend income

   $ 190,993     $ —       $ 95,315     $ —      $ 10,787  

Mortality and expense risk charges

     (22,386     —         (3,414     —        —   

Administrative charges

     (1,831     —         (174     —        —   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     166,776       —         91,727       —        10,787  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

           

Proceeds from sale of investments

     1,217,980       —         103,356       75,667       6,261  

Cost of investments sold

     (1,397,574     —         (108,423     (90,375     (7,413
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (179,594     —         (5,067     (14,708     (1,152

Realized gain distribution received

     1,504,182       —         501,236       —        —   

Change in unrealized appreciation (depreciation) on investments

     1,466,353       1        164,829       956,383       1,434  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     2,790,941       1        660,998       941,675       282  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 2,957,717     $ 1      $ 752,725     $ 941,675     $ 11,069  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

32


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                                        
     American
Century
Investments®
VP
International
Fund—
Class II
    American
Century
Investments®
VP
Value Fund—
Class II
    American Funds
IS Asset
Allocation
Fund—
Class 2
    American Funds
IS The  Bond
Fund

of America®
Class 2
    American Funds
IS Global Small
Capitalization
Fund—
Class 2
 

INVESTMENT INCOME (LOSS):

          

Dividend income

   $ 37,395     $ 96,364     $ 161,009     $ 12,151     $ 16,250  

Mortality and expense risk charges

     —        —        (14,214     (109     (4,929

Administrative charges

     —        —        (1,604     (4     (452
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     37,395       96,364       145,191       12,038       10,869  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

          

Proceeds from sale of investments

     146,620       494,843       944,242       152,452       1,276,884  

Cost of investments sold

     (123,294     (373,475     (971,535     (161,277     (1,918,340
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     23,326       121,368       (27,293     (8,825     (641,456

Realized gain distribution received

     —        335,003       261,626       —        79,930  

Change in unrealized appreciation (depreciation) on investments

     292,016       (185,640     556,126       5,978       1,512,322  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     315,342       270,731       790,459       (2,847     950,796  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 352,737     $ 367,095     $ 935,650     $ 9,191     $ 961,665  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

33


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                                        
     American Funds
IS Growth
Fund—
Class 2
    American Funds
IS New  World
Fund®
Class 2
    American Funds
IS Washington
Mutual
Investors
FundSM
Class 2
    BlackRock®
Global
Allocation
V.I.  Fund—
Class I
    BlackRock®
High Yield
V.I.  Fund—
Class I
 

INVESTMENT INCOME (LOSS):

          

Dividend income

   $ 69,531     $ 285,736     $ 226,895     $ 534,980     $ 542,478  

Mortality and expense risk charges

     (23,930     (11,920     (12,774     (25,605     (9,000

Administrative charges

     (2,558     (1,122     (1,521     (2,581     (903
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     43,043       272,694       212,600       506,794       532,575  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

          

Proceeds from sale of investments

     1,250,534       979,373       1,221,158       1,768,233       556,948  

Cost of investments sold

     (1,215,534     (862,207     (1,205,121     (1,954,496     (607,410
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     35,000       117,166       16,037       (186,263     (50,462

Realized gain distribution received

     966,722       —        104,948       —        —   

Change in unrealized appreciation (depreciation) on investments

     4,745,712       2,407,612       1,549,264       2,486,052       562,229  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     5,747,434       2,524,778       1,670,249       2,299,789       511,767  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 5,790,477     $ 2,797,472     $ 1,882,849     $ 2,806,583     $ 1,044,342  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

34


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                                        
     BNY Mellon
IP Technology
Growth
Portfolio—
Initial Shares
    BNY Mellon
Sustainable U.S.
Equity Portfolio—
Initial  Shares
    BNY Mellon
VIF
Opportunistic
Small Cap
Portfolio—
Initial  Shares
    ClearBridge
Variable
Appreciation
Portfolio—
Class I
    Columbia
Variable
Portfolio—
Commodity
Strategy Fund—
Class  1
 

INVESTMENT INCOME (LOSS):

          

Dividend income

   $ —      $ 595     $ 11,189     $ 40,679     $ 200,606  

Mortality and expense risk charges

     (77,585     (119     —        (1,962     (819

Administrative charges

     (6,921     (10     —        (243     (80
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (84,506     466       11,189       38,474       199,707  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

          

Proceeds from sale of investments

     3,872,598       28,878       62,505       171,467       195,625  

Cost of investments sold

     (3,059,150     (28,633     (26,627     (126,688     (221,625
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     813,448       245       35,878       44,779       (26,000

Realized gain distribution received

     —        9,549       75,411       117,289       —   

Change in unrealized appreciation (depreciation) on investments

     24,054,505       22,306       187,783       521,673       (239,289
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     24,867,953       32,100       299,072       683,741       (265,289
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 24,783,447     $ 32,566     $ 310,261     $ 722,215     $ (65,582
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

35


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                                        
     Columbia
Variable
Portfolio—
Emerging
Markets
Bond Fund—
Class  1
    Columbia
Variable
Portfolio—
Intermediate
Bond Fund—
Class  1
    Columbia
Variable
Portfolio—
Small Cap
Value Fund—
Class  2
    Delaware  VIP®
Emerging
Markets
Series—
Standard Class
    Delaware  VIP®
International
Series—
Standard Class
 

INVESTMENT INCOME (LOSS):

          

Dividend income

   $ 249,231     $ 1,515     $ 130     $ 113,457     $ 20  

Mortality and expense risk charges

     (2,546     —        —        (7,462     —   

Administrative charges

     (254     —        —        (608     —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     246,431       1,515       130       105,387       20  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

          

Proceeds from sale of investments

     160,301       125,041       5,478       624,295       640  

Cost of investments sold

     (206,433     (120,492     (8,444     (729,494     (750
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (46,132     4,549       (2,966     (105,199     (110

Realized gain distribution received

     —        —        2,206       —        —   

Change in unrealized appreciation (depreciation) on investments

     261,373       17,464       6,802       936,260       306  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     215,241       22,013       6,042       831,061       196  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 461,672     $ 23,528     $ 6,172     $ 936,448     $ 216  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

36


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                                        
     Delaware VIP®
Small Cap  Value
Series—
Standard Class
    DFA VA
Global
Bond Portfolio
    DFA VA
International
Small
Portfolio
    DFA VA
International
Value
Portfolio
    DFA VA
Short-Term
Fixed
Portfolio
 

INVESTMENT INCOME (LOSS):

          

Dividend income

   $ 120,382     $ 1,319     $ 4,361     $ 11,749     $ 4,334  

Mortality and expense risk charges

     (13,803     —        —        —        —   

Administrative charges

     (1,406     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     105,173       1,319       4,361       11,749       4,334  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

          

Proceeds from sale of investments

     1,054,368       2,049       3,103       7,295       940  

Cost of investments sold

     (1,158,292     (2,195     (3,140     (6,066     (950
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (103,924     (146     (37     1,229       (10

Realized gain distribution received

     531,800       —        —        2,345       —   

Change in unrealized appreciation (depreciation) on investments

     655,941       459       13,831       24,192       1,119  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     1,083,817       313       13,794       27,766       1,109  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 1,188,990     $ 1,632     $ 18,155     $ 39,515     $ 5,443  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

37


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                                        
     DFA VA
U.S. Large
Value
Portfolio
    DFA VA
U.S. Targeted
Value
Portfolio
    DWS
Alternative
Asset Allocation
VIP—
Class A
    DWS
Small Cap
Index  VIP—
Class A
    DWS
Small Mid Cap
Value VIP—
Class A
 

INVESTMENT INCOME (LOSS):

          

Dividend income

   $ 9,886     $ 4,447     $ 611,524     $ 32,842     $ 65,408  

Mortality and expense risk charges

     —        —        (4,660     (7,769     (5,551

Administrative charges

     —        —        (521     (1,190     (563
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     9,886       4,447       606,343       23,883       59,294  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

          

Proceeds from sale of investments

     15,997       5,497       431,620       176,444       779,020  

Cost of investments sold

     (13,797     (4,042     (459,325     (250,369     (987,797
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     2,200       1,455       (27,705     (73,925     (208,777

Realized gain distribution received

     6,025       19,790       81,596       70,401       219,647  

Change in unrealized appreciation (depreciation) on investments

     27,478       26,689       (108,236     471,022       689,437  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     35,703       47,934       (54,345     467,498       700,307  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 45,589     $ 52,381     $ 551,998     $ 491,381     $ 759,601  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

38


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                                        
     Fidelity® VIP
Bond  Index
Portfolio—
Initial Class
    Fidelity® VIP
ContrafundSM
Portfolio—
Initial Class
    Fidelity®  VIP
Emerging
Markets
Portfolio—
Initial Class
    Fidelity® VIP
Equity-Income
PortfolioSM
Initial Class
    Fidelity® VIP
Freedom 2020
PortfolioSM
Initial Class
 

INVESTMENT INCOME (LOSS):

          

Dividend income

   $ 96,272     $ 1,616,485     $ 118,817     $ 1,768,942     $ 45,916  

Mortality and expense risk charges

     (10,805     (903,970     (4,897     (260,456     (5,455

Administrative charges

     (1,515     (93,115     (553     (27,071     (583
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     83,952       619,400       113,367       1,481,415       39,878  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

          

Proceeds from sale of investments

     337,231       23,213,793       468,271       20,018,312       744,229  

Cost of investments sold

     (408,216     (10,288,814     (606,859     (18,661,322     (876,928
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (70,985     12,924,979       (138,588     1,356,990       (132,699

Realized gain distribution received

     —        11,673,267       —        2,655,259       9,886  

Change in unrealized appreciation (depreciation) on investments

     180,365       67,973,048       466,294       3,792,156       252,796  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     109,380       92,571,294       327,706       7,804,405       129,983  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 193,332     $ 93,190,694     $ 441,073     $ 9,285,820     $ 169,861  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

39


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                                        
     Fidelity® VIP
Freedom 2030
PortfolioSM
Initial Class
    Fidelity® VIP
Freedom 2040
PortfolioSM
Initial Class
    Fidelity®  VIP
Growth
Opportunities
Portfolio—
Initial Class
    Fidelity®  VIP
Growth
Portfolio—
Initial Class
    Fidelity® VIP
Health  Care
Portfolio—
Initial Class
 

INVESTMENT INCOME (LOSS):

          

Dividend income

   $ 162,548     $ 129,518     $ —      $ 16,172     $ —   

Mortality and expense risk charges

     (10,275     (10,530     (51,031     —        (17,468

Administrative charges

     (783     (1,345     (5,870     —        (1,662
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     151,490       117,643       (56,901     16,172       (19,130
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

          

Proceeds from sale of investments

     1,057,903       1,176,077       2,311,097       576,747       985,715  

Cost of investments sold

     (1,040,857     (1,085,851     (2,103,840     (259,698     (1,072,154
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     17,046       90,226       207,257       317,049       (86,439

Realized gain distribution received

     —        111,955       —        580,869       —   

Change in unrealized appreciation (depreciation) on investments

     725,476       1,087,429       14,877,524       2,890,453       612,532  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     742,522       1,289,610       15,084,781       3,788,371       526,093  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 894,012     $ 1,407,253     $ 15,027,880     $ 3,804,543     $ 506,963  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

40


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                                        
     Fidelity® VIP
Index 500
Portfolio—
Initial Class
    Fidelity®  VIP
International
Index
Portfolio—
Initial Class
    Fidelity® VIP
Investment
Grade Bond
Portfolio—
Initial Class
    Fidelity® VIP
Mid Cap
Portfolio—
Initial Class
    Fidelity®  VIP
Overseas
Portfolio—
Initial Class
 

INVESTMENT INCOME (LOSS):

          

Dividend income

   $ 525,863     $ 287,118     $ 77,822     $ 131,892     $ 80,445  

Mortality and expense risk charges

     —        (12,328     (230     (14,705     —   

Administrative charges

     —        (1,291     (32     (1,617     —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     525,863       273,499       77,560       115,570       80,445  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

          

Proceeds from sale of investments

     329,406       413,413       263,863       1,029,769       433,683  

Cost of investments sold

     (93,076     (429,588     (288,981     (1,074,482     (260,216
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     236,330       (16,175     (25,118     (44,713     173,467  

Realized gain distribution received

     313,531       —        —        598,535       20,346  

Change in unrealized appreciation (depreciation) on investments

     7,090,006       1,065,602       106,288       2,332,568       1,139,198  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     7,639,867       1,049,427       81,170       2,886,390       1,333,011  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 8,165,730     $ 1,322,926     $ 158,730     $ 3,001,960     $ 1,413,456  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

41


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                                        
     Franklin
Templeton
Aggressive
Model
Portfolio—
Class I
    Franklin
Templeton
Conservative
Model
Portfolio—
Class I
    Franklin
Templeton
Moderate
Model
Portfolio—
Class I
    Franklin
Templeton
Moderately
Aggressive
Model
Portfolio—
Class I
    Franklin
Templeton
Moderately
Conservative
Model
Portfolio—
Class I
 

INVESTMENT INCOME (LOSS):

          

Dividend income

   $ 726,458     $ 82,703     $ 246,553     $ 760,342     $ 126,722  

Mortality and expense risk charges

     (5,144     (1,266     (9,715     (9,285     (4,612

Administrative charges

     (126     (137     (420     (1,026     (296
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     721,188       81,300       236,418       750,031       121,814  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

          

Proceeds from sale of investments

     577,608       920,521       2,056,032       814,896       651,069  

Cost of investments sold

     (588,635     (1,067,383     (2,196,832     (815,854     (756,428
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (11,027     (146,862     (140,800     (958     (105,359

Realized gain distribution received

     226,997       —        35,224       157,254       —   

Change in unrealized appreciation (depreciation) on investments

     7,491,339       263,415       1,174,834       5,203,134       380,542  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     7,707,309       116,553       1,069,258       5,359,430       275,183  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 8,428,497     $ 197,853     $ 1,305,676     $ 6,109,461     $ 396,997  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

42


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                                        
     Invesco V.I.
EQV
International
Equity Fund—
Series I Shares
    Invesco V.I.
Global Real
Estate Fund—
Series I Shares
    Invesco V.I.
Main Street
Small Cap
Fund®
Series I Shares
    Janus
Henderson
Enterprise
Portfolio—
Institutional
Shares
    Janus
Henderson
Forty Portfolio—
Institutional
Shares
 

INVESTMENT INCOME (LOSS):

          

Dividend income

   $ 41,511     $ 211     $ 23,297     $ 32,869     $ 266  

Mortality and expense risk charges

     (15,503     —        (898     (22,148     —   

Administrative charges

     (1,726     —        (96     (2,015     —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     24,282       211       22,303       8,706       266  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

          

Proceeds from sale of investments

     1,356,243       3,489       216,683       944,307       18,120  

Cost of investments sold

     (1,433,764     (4,913     (268,554     (974,925     (20,671
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (77,521     (1,424     (51,871     (30,618     (2,551

Realized gain distribution received

     15,542       —        —        1,278,522       —   

Change in unrealized appreciation (depreciation) on investments

     3,471,396       2,341       371,581       1,813,705       47,833  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     3,409,417       917       319,710       3,061,609       45,282  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 3,433,699     $ 1,128     $ 342,013     $ 3,070,315     $ 45,548  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

43


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                                        
     Janus
Henderson
Global
Research
Portfolio—
Institutional
Shares
    LVIP Baron
Growth
Opportunities
Fund—
Service Class
    LVIP Delaware
Diversified
Income Fund—
Standard Class
    LVIP Delaware
Value Fund—
Standard Class
    LVIP SSgA
Mid-Cap
Index Fund—
Standard Class
 

INVESTMENT INCOME (LOSS):

          

Dividend income

   $ 1,034,769     $ —      $ 2,263     $ 1,500     $ 30,132  

Mortality and expense risk charges

     (474,927     —        —        —        (2,769

Administrative charges

     (43,085     —        —        —        (381
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     516,757       —        2,263       1,500       26,982  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

          

Proceeds from sale of investments

     7,795,586       15,356       2,514       10,048       87,857  

Cost of investments sold

     (3,780,820     (15,655     (2,846     (11,681     (81,928
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     4,014,766       (299     (332     (1,633     5,929  

Realized gain distribution received

     3,141,906       311       —        4,205       122,524  

Change in unrealized appreciation (depreciation) on investments

     18,173,452       1,842       1,426       (958     147,790  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     25,330,124       1,854       1,094       1,614       276,243  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 25,846,881     $ 1,854     $ 3,357     $ 3,114     $ 303,225  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

44


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                                        
     MFS®
International
Intrinsic  Value
Portfolio—
Initial Class
    MFS®
Investors
Trust  Series—
Initial Class
    MFS®
Mid  Cap
Value
Portfolio—
Initial Class
    MFS®
New
Discovery
Series—
Initial Class
    MFS®
Research
International
Portfolio—
Initial Class
 

INVESTMENT INCOME (LOSS):

          

Dividend income

   $ 134,573     $ 107,705     $ 220,573     $ —      $ 10,472  

Mortality and expense risk charges

     (23,131     (7,526     (13,193     (7,200     (319

Administrative charges

     (2,613     (934     (989     (565     (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     108,829       99,245       206,391       (7,765     10,152  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

          

Proceeds from sale of investments

     1,188,835       547,306       1,444,580       625,614       163,880  

Cost of investments sold

     (1,082,828     (457,679     (1,183,690     (975,043     (158,007
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     106,007       89,627       260,890       (349,429     5,873  

Realized gain distribution received

     1,398,347       828,861       418,317       —        —   

Change in unrealized appreciation (depreciation) on investments

     1,347,865       1,539,639       680,358       1,868,117       76,686  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     2,852,219       2,458,127       1,359,565       1,518,688       82,559  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 2,961,048     $ 2,557,372     $ 1,565,956     $ 1,510,923     $ 92,711  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

45


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                                        
     MFS®
Research  Series—
Initial Class
    MFS®
Total Return

Bond Series—
Initial Class
    MFS®
Value Series—
Initial  Class
    Morgan Stanley
VIF Emerging
Markets Debt
Portfolio—
Class I
    Morgan Stanley
VIF U.S.
Real Estate
Portfolio—
Class I
 

INVESTMENT INCOME (LOSS):

          

Dividend income

   $ 29,131     $ 317     $ 102     $ 31,238     $ 519,042  

Mortality and expense risk charges

     (5,693     —        —        —        (23,721

Administrative charges

     (613     —        —        —        (2,396
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     22,825       317       102       31,238       492,925  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

          

Proceeds from sale of investments

     354,732       7,403       5       26,833       1,383,254  

Cost of investments sold

     (360,002     (9,660     (5     (41,728     (2,082,359
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (5,270     (2,257     —        (14,895     (699,105

Realized gain distribution received

     307,869       —        430       —        —   

Change in unrealized appreciation (depreciation) on investments

     794,866       1,955       (43     24,938       3,391,798  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     1,097,465       (302     387       10,043       2,692,693  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 1,120,290     $ 15     $ 489     $ 41,281     $ 3,185,618  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

46


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                                        
     Neuberger
Berman
AMT Mid Cap
Growth
Portfolio—
Class I
    PIMCO VIT
Global Bond
Opportunities
Portfolio
(Unhedged)—
Administrative
Class
    PIMCO VIT
Income
Portfolio—
Institutional
Class
    PIMCO VIT
International
Bond Portfolio
(U.S. Dollar-
Hedged)—
Institutional Class
    PIMCO VIT
Low Duration
Portfolio—
Administrative
Class
 

INVESTMENT INCOME (LOSS):

          

Dividend income

   $ —      $ 2,882     $ 187,834     $ 265,902     $ 19,863  

Mortality and expense risk charges

     (14,396     —        (1,647     (8,929     —   

Administrative charges

     (1,438     —        (125     (961     —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (15,834     2,882       186,062       256,012       19,863  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

          

Proceeds from sale of investments

     1,234,383       30,113       83,695       596,070       22,736  

Cost of investments sold

     (1,305,742     (39,757     (94,182     (687,456     (25,164
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (71,359     (9,644     (10,487     (91,386     (2,428

Realized gain distribution received

     —        1,432       —        255,802       —   

Change in unrealized appreciation (depreciation) on investments

     3,621,547       10,550       117,518       433,131       9,407  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     3,550,188       2,338       107,031       597,547       6,979  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 3,534,354     $ 5,220     $ 293,093     $ 853,559     $ 26,842  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

47


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                                        
     PIMCO VIT
Low Duration
Portfolio—
Institutional

Class
    PIMCO VIT
Total Return
Portfolio—
Administrative
Class
    PIMCO VIT
Total Return
Portfolio—
Institutional
Class
    T. Rowe Price
All-Cap
Opportunities
Portfolio
    T. Rowe Price
Blue Chip
Growth Portfolio
 

INVESTMENT INCOME (LOSS):

          

Dividend income

   $ 199,993     $ 51,699     $ 676,212     $ 7     $ —   

Mortality and expense risk charges

     (5,019     —        (27,321     —        —   

Administrative charges

     (589     —        (3,030     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     194,385       51,699       645,861       7       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

          

Proceeds from sale of investments

     657,837       163,027       1,742,711       8,511       28,942  

Cost of investments sold

     (714,658     (208,759     (2,079,209     (8,740     (14,028
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (56,821     (45,732     (336,498     (229     14,914  

Realized gain distribution received

     —        —        —        202       —   

Change in unrealized appreciation (depreciation) on investments

     129,655       74,637       759,775       1,991       40,007  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     72,834       28,905       423,277       1,964       54,921  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 267,219     $ 80,604     $ 1,069,138     $ 1,971     $ 54,921  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

48


NYLIAC VUL Separate Account-I

Statement of Operations (Continued)

For the year ended December 31, 2023

 

                                                                                   
     T. Rowe Price
International
Stock Portfolio
    T. Rowe Price
Limited-Term
Bond Portfolio
    The Merger
Fund VL
    Western Asset
Core Plus VIT
Portfolio—
Class I
 

INVESTMENT INCOME (LOSS):

        

Dividend income

   $ 319     $ 7,329     $ 593     $ 1,510  

Mortality and expense risk charges

     —        —        —        (118

Administrative charges

     —        —        —        (17
  

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     319       7,329       593       1,375  
  

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

        

Proceeds from sale of investments

     5,138       6,344       2,063       1,891  

Cost of investments sold

     (5,580     (6,751     (2,086     (1,892
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (442     (407     (23     (1

Realized gain distribution received

     —        —        2,320       —   

Change in unrealized appreciation (depreciation) on investments

     5,229       3,735       (1,461     323  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     4,787       3,328       836       322  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 5,106     $ 10,657     $ 1,429     $ 1,697  
  

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

49


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     MainStay VP
American Century
Sustainable Equity—
Initial Class
    MainStay VP
Balanced—
Initial Class
    MainStay VP
Bond—
Initial Class
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 783,895     $ 1,050,329     $ 352,540     $ 170,326     $ 734,693     $ 508,881  

Net realized gain (loss) on investments

     (401,659     1,239,511       (288,214     55,015       (558,851     (454,315

Realized gain distribution received

     24,991,107       7,968,302       —        3,756,266       —        —   

Change in unrealized appreciation (depreciation) on investments

     (9,330,936     (16,465,584     1,401,542       (5,323,764     1,312,691       (5,339,794
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     16,042,407       (6,207,442     1,465,868       (1,342,157     1,488,533       (5,285,228
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     2,757,796       3,237,992       1,809,964       1,598,903       2,469,799       2,554,785  

Cost of insurance

     (3,271,079     (3,102,693     (1,144,569     (1,109,701     (1,961,086     (1,966,438

Policyowners’ surrenders

     (2,182,790     (2,562,603     (1,037,012     (736,357     (863,690     (747,717

Net transfers from (to) Fixed Account

     (1,031,226     (568,840     (163,441     (200,987     (322,693     (101,299

Transfers between Investment Divisions

     (1,181,163     (1,330,616     51,180       289,448       (304,154     (710,363

Policyowners’ death benefits

     (495,739     (483,518     (98,304     (201,628     (222,218     (461,892
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (5,404,201     (4,810,278     (582,182     (360,322     (1,204,042     (1,432,924
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     10,638,206       (11,017,720     883,686       (1,702,479     284,491       (6,718,152

NET ASSETS:

            

Beginning of period

     69,312,114       80,329,834       20,643,281       22,345,760       29,365,027       36,083,179  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 79,950,320     $ 69,312,114     $ 21,526,967     $ 20,643,281     $ 29,649,518     $ 29,365,027  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

50


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     MainStay VP
Candriam Emerging
Markets Equity—
Initial Class
    MainStay VP
CBRE Global
Infrastructure—

Initial Class
    MainStay VP
Conservative
Allocation—
Initial Class
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 421,116     $ 214,696     $ 40,096     $ 26,369     $ 368,685     $ 589,715  

Net realized gain (loss) on investments

     (902,822     (334,657     (36,664     (59,195     (304,443     (24,648

Realized gain distribution received

     —        4,239,024       —        —        458,873       1,331,114  

Change in unrealized appreciation (depreciation) on investments

     2,394,916       (15,605,450     110,656       (95,300     778,156       (3,913,057
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     1,913,210       (11,486,387     114,088       (128,126     1,301,271       (2,016,876
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     2,160,406       2,331,805       422,733       387,141       1,020,973       793,718  

Cost of insurance

     (1,446,083     (1,525,633     (117,119     (100,132     (821,824     (830,760

Policyowners’ surrenders

     (962,278     (906,470     (51,637     (36,898     (746,978     (829,573

Net transfers from (to) Fixed Account

     (548,949     (497,200     (114,686     2,267       (102,443     (390,482

Transfers between Investment Divisions

     (72,495     578,221       75,680       88,891       (143,204     (360,774

Policyowners’ death benefits

     (100,291     (216,915     (797     (1,016     (36,108     (46,590
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (969,690     (236,192     214,174       340,253       (829,584     (1,664,461
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     943,520       (11,722,579     328,262       212,127       471,687       (3,681,337

NET ASSETS:

            

Beginning of period

     28,027,624       39,750,203       2,111,043       1,898,916       13,486,903       17,168,240  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 28,971,144     $ 28,027,624     $ 2,439,305     $ 2,111,043     $ 13,958,590     $ 13,486,903  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

51


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     MainStay VP
Epoch U.S.
Equity Yield—
Initial Class
    MainStay VP
Equity
Allocation—
Initial Class
    MainStay VP
Fidelity
Institutional
AM® Utilities—
Initial Class
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 3,121,590     $ 2,387,657     $ 4,824,378     $ 2,792,514     $ 968,607     $ 1,021,983  

Net realized gain (loss) on investments

     3,299,058       4,034,930       (1,272,268     (31,006     (54,765     38,672  

Realized gain distribution received

     8,643,024       3,105,847       8,689,897       13,621,354       7,211,863       2,634,048  

Change in unrealized appreciation (depreciation) on investments

     (4,397,724     (13,991,755     2,386,283       (35,231,793     (8,966,837     (931,112
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     10,665,948       (4,463,321     14,628,290       (18,848,931     (841,132     2,763,591  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     5,811,819       6,058,300       7,915,241       8,662,756       3,745,625       3,990,903  

Cost of insurance

     (6,255,396     (6,355,985     (4,277,466     (4,339,630     (2,215,427     (2,276,884

Policyowners’ surrenders

     (5,015,916     (3,735,078     (3,444,021     (2,929,472     (1,381,966     (1,286,725

Net transfers from (to) Fixed Account

     (1,338,793     (1,361,807     (2,180,294     (1,712,803     (746,547     (680,188

Transfers between Investment Divisions

     (955,429     (1,994,319     (668,203     (1,315,143     187,824       (2,039,840

Policyowners’ death benefits

     (591,936     (1,595,685     (85,403     (416,476     (84,866     (278,694
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (8,345,651     (8,984,574     (2,740,146     (2,050,768     (495,357     (2,571,428
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     2,320,297       (13,447,895     11,888,144       (20,899,699     (1,336,489     192,163  

NET ASSETS:

            

Beginning of period

     136,320,660       149,768,555       86,162,722       107,062,421       53,194,779       53,002,616  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 138,640,957     $ 136,320,660     $ 98,050,866     $ 86,162,722     $ 51,858,290     $ 53,194,779  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

52


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     MainStay VP
Floating Rate—
Initial Class
    MainStay VP
Growth
Allocation—
Initial Class
    MainStay VP
Income
Builder—
Initial Class
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 3,189,206     $ 1,345,669     $ 3,516,276     $ 3,058,413     $ 1,731,533     $ 1,445,345  

Net realized gain (loss) on investments

     (156,502     (110,555     (2,533,062     (522,083     263,971       661,288  

Realized gain distribution received

     —        —        6,158,970       12,197,708       —        5,913,125  

Change in unrealized appreciation (depreciation) on investments

     1,303,237       (784,990     5,894,083       (30,079,654     3,592,827       (18,060,258
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     4,335,941       450,124       13,036,267       (15,345,616     5,588,331       (10,040,500
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     1,377,237       20,049,602       6,864,108       7,097,037       3,791,366       3,845,483  

Cost of insurance

     (1,048,329     (863,899     (4,599,822     (4,641,489     (3,668,558     (3,681,837

Policyowners’ surrenders

     (531,733     (380,333     (4,267,650     (2,718,989     (2,046,361     (1,292,912

Net transfers from (to) Fixed Account

     (240,018     (86,191     (1,541,969     (44,442     (389,985     (447,481

Transfers between Investment Divisions

     234,545       1,125,428       (1,866,639     (3,710,973     378,298       (357,614

Policyowners’ death benefits

     (370,055     (257,221     (139,644     (669,501     (386,497     (586,379
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (578,353     19,587,386       (5,551,616     (4,688,357     (2,321,737     (2,520,740
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     3,757,588       20,037,510       7,484,651       (20,033,973     3,266,594       (12,561,240

NET ASSETS:

            

Beginning of period

     37,192,373       17,154,863       88,025,351       108,059,324       59,999,403       72,560,643  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 40,949,961     $ 37,192,373     $ 95,510,002     $ 88,025,351     $ 63,265,997     $ 59,999,403  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

53


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     MainStay VP
IQ Hedge
Multi-
Strategy—
Initial Class
    MainStay VP
Janus Henderson
Balanced—
Initial Class
    MainStay VP
MacKay
Convertible—
Initial Class
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 576,126     $ 208,872     $ 1,660,455     $ 1,180,564     $ 1,338,434     $ 2,240,943  

Net realized gain (loss) on investments

     (1,896     (6,786     2,824,097       2,973,641       418,109       2,084,553  

Realized gain distribution received

     —        —        6,011,990       11,472,378       —        8,130,138  

Change in unrealized appreciation (depreciation) on investments

     499,686       (1,197,149     11,742,596       (46,824,095     4,192,201       (23,331,887
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     1,073,916       (995,063     22,239,138       (31,197,512     5,948,744       (10,876,253
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     1,347,369       1,482,303       8,665,104       8,420,233       5,071,127       4,749,328  

Cost of insurance

     (566,532     (576,111     (7,638,672     (7,345,250     (3,516,490     (3,486,892

Policyowners’ surrenders

     (432,904     (312,064     (5,868,808     (4,158,195     (1,907,562     (1,749,502

Net transfers from (to) Fixed Account

     (274,559     (199,363     (712,664     (482,757     (544,227     (706,717

Transfers between Investment Divisions

     142,451       (612,197     827,087       (488,483     1,963,456       (3,434,863

Policyowners’ death benefits

     (37,466     (28,876     (1,588,393     (1,312,432     (571,411     (974,502
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     178,359       (246,308     (6,316,346     (5,366,884     494,893       (5,603,148
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     1,252,275       (1,241,371     15,922,792       (36,564,396     6,443,637       (16,479,401

NET ASSETS:

            

Beginning of period

     10,451,980       11,693,351       150,815,705       187,380,101       69,449,473       85,928,874  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 11,704,255     $ 10,451,980     $ 166,738,497     $ 150,815,705     $ 75,893,110     $ 69,449,473  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

54


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     MainStay VP
MacKay
Government—
Initial Class
    MainStay VP
MacKay
High Yield
Corporate
Bond—
Initial Class
    MainStay VP
MacKay Strategic
Bond—
Initial Class
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 254,504     $ 198,537     $ 7,880,976     $ 7,317,391     $ 1,192,238     $ 798,798  

Net realized gain (loss) on investments

     (221,488     (209,949     (530,815     (539,416     (46,826     (80,316

Realized gain distribution received

     —        —        —        —        —        —   

Change in unrealized appreciation (depreciation) on investments

     515,313       (1,649,610     8,249,562       (19,957,565     1,192,166       (2,510,457
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     548,329       (1,661,022     15,599,723       (13,179,590     2,337,578       (1,791,975
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     1,020,149       1,113,426       10,983,862       11,351,629       2,584,415       2,698,684  

Cost of insurance

     (876,039     (909,066     (8,184,491     (8,033,603     (1,142,621     (1,159,860

Policyowners’ surrenders

     (486,455     (250,921     (4,198,396     (3,566,144     (877,210     (744,007

Net transfers from (to) Fixed Account

     (89,246     (4,957     (2,395,225     (1,748,363     (454,112     (352,279

Transfers between Investment Divisions

     374,301       (745,636     (555,887     (4,540,210     1,880,578       (1,468,109

Policyowners’ death benefits

     (181,802     (107,608     (933,453     (1,501,803     (88,554     (78,936
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (239,092     (904,762     (5,283,590     (8,038,494     1,902,496       (1,104,507
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     309,237       (2,565,784     10,316,133       (21,218,084     4,240,074       (2,896,482

NET ASSETS:

            

Beginning of period

     12,150,607       14,716,391       138,229,470       159,447,554       21,923,350       24,819,832  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 12,459,844     $ 12,150,607     $ 148,545,603     $ 138,229,470     $ 26,163,424     $ 21,923,350  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

55


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     MainStay VP
Moderate
Allocation—
Initial Class
    MainStay VP
Natural
Resources—
Initial Class
    MainStay VP
PIMCO
Real Return—
Initial Class
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 1,317,595     $ 1,642,232     $ 1,016,083     $ 450,446     $ 1,025,184     $ 734,813  

Net realized gain (loss) on investments

     (773,853     (612,846     1,382,721       949,769       (52,894     110,880  

Realized gain distribution received

     2,037,452       5,448,118       —        —        —        —   

Change in unrealized appreciation (depreciation) on investments

     2,831,436       (13,932,102     (1,496,310     12,367,602       (551,007     (2,418,715
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     5,412,630       (7,454,598     902,494       13,767,817       421,283       (1,573,022
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     2,832,764       3,159,736       4,299,928       3,693,356       1,189,503       1,348,882  

Cost of insurance

     (2,409,024     (2,472,524     (2,542,414     (2,441,676     (622,514     (636,567

Policyowners’ surrenders

     (1,912,346     (2,319,069     (1,778,339     (1,517,871     (422,501     (202,294

Net transfers from (to) Fixed Account

     (514,192     (409,815     (883,216     (874,680     (183,540     (130,463

Transfers between Investment Divisions

     (162,598     426,864       (1,178,704     (207,652     (287,903     (474,541

Policyowners’ death benefits

     (141,040     (751,420     (216,516     (105,801     (25,208     (175,945
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (2,306,436     (2,366,228     (2,299,261     (1,454,324     (352,163     (270,928
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     3,106,194       (9,820,826     (1,396,767     12,313,493       69,120       (1,843,950

NET ASSETS:

            

Beginning of period

     43,783,250       53,604,076       50,883,218       38,569,725       12,069,031       13,912,981  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 46,889,444     $ 43,783,250     $ 49,486,451     $ 50,883,218     $ 12,138,151     $ 12,069,031  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

56


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
    MainStay VP
PineStone
International
Equity—
Initial Class
    MainStay VP
S&P 500 Index—
Initial Class
    MainStay VP
Small
Cap Growth—
Initial Class
 
    2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

           

Operations:

           

Net investment income (loss)

  $ (124,088   $ (4,817   $ 6,728,880     $ 6,235,034     $ (186,249   $ (199,336

Net realized gain (loss) on investments

    (573,364     162,489       18,825,785       16,721,930       (27,543     709,067  

Realized gain distribution received

    —        9,263,585       9,486,356       17,602,148       185,407       13,086,641  

Change in unrealized appreciation (depreciation) on investments

    2,602,787       (26,380,946     104,155,932       (159,705,615     7,333,099       (32,122,396
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

    1,905,335       (16,959,689     139,196,953       (119,146,503     7,304,714       (18,526,024
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

           

Payments received from policyowners

    3,736,203       3,446,730       61,066,949       46,841,222       2,967,733       3,087,967  

Cost of insurance

    (2,387,970     (2,402,500     (29,871,348     (25,525,176     (2,347,967     (2,340,929

Policyowners’ surrenders

    (1,912,979     (1,379,223     (17,991,497     (12,129,074     (1,815,337     (1,501,335

Net transfers from (to) Fixed Account

    (128,059     (493,630     144,390       (174,705     (674,604     (166,427

Transfers between Investment Divisions

    213,682       1,315,232       6,274,552       1,399,464       253,742       (475,916

Policyowners’ death benefits

    (151,846     (355,717     (4,188,178     (2,520,298     (337,225     (177,792
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

    (630,969     130,892       15,434,868       7,891,433       (1,953,658     (1,574,432
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

    1,274,366       (16,828,797     154,631,821       (111,255,070     5,351,056       (20,100,456

NET ASSETS:

           

Beginning of period

    46,818,814       63,647,611       534,215,067       645,470,137       49,516,420       69,616,876  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ 48,093,180     $ 46,818,814     $ 688,846,888     $ 534,215,067     $ 54,867,476     $ 49,516,420  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

57


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     MainStay VP
U.S. Government
Money Market—
Initial Class
    MainStay VP
Wellington
Growth—
Initial Class
    MainStay VP
Wellington
Mid Cap—
Initial Class
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 2,318,985     $ 566,167     $ (1,325,628   $ (1,345,826   $ (91,748   $ (211,371

Net realized gain (loss) on investments

     —        89       (491,953     2,913,111       (5,492,932     (921,576

Realized gain distribution received

     —        —        —        64,032,599       —        36,691,586  

Change in unrealized appreciation (depreciation) on investments

     —        (89     70,885,580       (164,271,886     17,304,721       (59,747,581
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     2,318,985       566,167       69,067,999       (98,672,002     11,720,041       (24,188,942
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     5,542,404       10,252,465       8,533,152       9,137,544       5,388,124       5,557,976  

Cost of insurance

     (4,677,964     (4,390,598     (10,652,540     (10,633,990     (4,270,044     (4,325,830

Policyowners’ surrenders

     (1,888,133     (3,815,219     (6,949,212     (5,380,664     (3,324,195     (2,687,325

Net transfers from (to) Fixed Account

     (713,196     (1,667,826     (2,202,182     (68,342     (1,222,345     (1,205,379

Transfers between Investment Divisions

     (2,176,896     8,834,191       (1,372,321     (829,805     (761,640     (1,059,290

Policyowners’ death benefits

     (532,913     (977,946     (1,885,608     (2,155,804     (390,075     (725,583
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (4,446,698     8,235,067       (14,528,711     (9,931,061     (4,580,175     (4,445,431
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (2,127,713     8,801,234       54,539,288       (108,603,063     7,139,866       (28,634,373

NET ASSETS:

            

Beginning of period

     53,208,909       44,407,675       188,987,861       297,590,924       89,546,129       118,180,502  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 51,081,196     $ 53,208,909     $ 243,527,149     $ 188,987,861     $ 96,685,995     $ 89,546,129  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

58


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     MainStay VP
Wellington
Small Cap—
Initial Class
    MainStay VP
Wellington
U.S. Equity—
Initial Class
    MainStay VP
Winslow
Large Cap
Growth—
Initial Class
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 275,036     $ 406,416     $ 592,615     $ 189,799     $ (252,244   $ (252,086

Net realized gain (loss) on investments

     (1,653,793     (137,643     4,025,581       3,625,522       857,690       1,178,467  

Realized gain distribution received

     —        11,237,121       —        24,293,945       4,275,238       25,774,110  

Change in unrealized appreciation (depreciation) on investments

     6,813,838       (22,443,873     22,579,048       (60,439,474     35,636,889       (71,159,420
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     5,435,081       (10,937,979     27,197,244       (32,330,208     40,517,573       (44,458,929
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     3,187,036       3,307,557       6,218,352       6,322,276       9,232,014       8,873,526  

Cost of insurance

     (1,996,761     (2,012,542     (5,859,686     (6,016,870     (5,207,094     (4,758,890

Policyowners’ surrenders

     (1,667,861     (1,146,944     (4,017,364     (3,259,769     (3,089,957     (2,009,290

Net transfers from (to) Fixed Account

     (616,350     (366,408     (1,927,950     365,769       (1,374,148     (1,045,171

Transfers between Investment Divisions

     (396,350     (362,725     (1,384,005     (509,360     (8,089,403     2,064,026  

Policyowners’ death benefits

     (151,803     (216,699     (1,655,992     (1,152,904     (517,237     (808,280
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (1,642,089     (797,761     (8,626,645     (4,250,858     (9,045,825     2,315,921  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     3,792,992       (11,735,740     18,570,599       (36,581,066     31,471,748       (42,143,008

NET ASSETS:

            

Beginning of period

     40,716,779       52,452,519       117,914,411       154,495,477       98,890,728       141,033,736  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 44,509,771     $ 40,716,779     $ 136,485,010     $ 117,914,411     $ 130,362,476     $ 98,890,728  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

59


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     AB VPS
Discovery
Value
Portfolio—
Class A
    AB VPS
International
Value
Portfolio—
Class A
     AB VPS
Relative
Value
Portfolio—
Class A
 
     2023     2022     2023      2022      2023     2022 (a)  

INCREASE (DECREASE) IN NET ASSETS:

              

Operations:

              

Net investment income (loss)

   $ 166,776     $ 166,882     $ —       $ —       $ 91,727     $ 666  

Net realized gain (loss) on investments

     (179,594     (22,501     —         —         (5,067     (1,598

Realized gain distribution received

     1,504,182       2,589,084       —         —         501,236       8,564  

Change in unrealized appreciation (depreciation) on investments

     1,466,353       (5,851,305     1        —         164,829       4,226  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     2,957,717       (3,117,840     1        —         752,725       11,858  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Contributions and (Withdrawals):

              

Payments received from policyowners

     1,346,777       1,411,741       —         —         491,223       15,886  

Cost of insurance

     (677,412     (664,852     —         —         (143,755     (7,247

Policyowners’ surrenders

     (296,742     (272,035     —         —         (9,263     —   

Net transfers from (to) Fixed Account

     (127,402     (220,789     —         —         83,797       1,083  

Transfers between Investment Divisions

     (6,346     379,917       —         —         7,030,016       267,019  

Policyowners’ death benefits

     (99,708     (15,177     —         —         —        —   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net contributions and (withdrawals)

     139,167       618,805       —         —         7,452,018       276,741  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Increase (decrease) in net assets

     3,096,884       (2,499,035     1        —         8,204,743       288,599  

NET ASSETS:

              

Beginning of period

     16,869,995       19,369,030       5        5        288,599       —   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

End of period

   $ 19,966,879     $ 16,869,995     $ 6      $ 5      $ 8,493,342     $ 288,599  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

(a) For the period May 1, 2022 (commencement of Investment Division) through December 31, 2022.

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

60


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     Alger Capital
Appreciation
Portfolio—
Class I-2
    American
Century
Investments® VP
Inflation

Protection
Fund—
Class II
    American
Century
Investments® VP
International

Fund—
Class II
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ —      $ —      $ 10,787     $ 17,430     $ 37,395     $ 36,193  

Net realized gain (loss) on investments

     (14,708     2,309       (1,152     (2,593     23,326       9,060  

Realized gain distribution received

     —        198,274       —        1,845       —        429,891  

Change in unrealized appreciation (depreciation) on investments

     956,383       (1,483,156     1,434       (66,002     292,016       (1,375,030
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     941,675       (1,282,573     11,069       (49,320     352,737       (899,886
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     19,753       17,098       1,995       2,361       15,500       15,746  

Cost of insurance

     (56,242     (50,758     (5,394     (5,254     (61,062     (52,224

Policyowners’ surrenders

     (36     (21,065     —        (10,595     —        (2,064

Net transfers from (to) Fixed Account

     540       (37,447     (9     (10     (164     (2,355

Transfers between Investment Divisions

     (10,431     20,887       6,843       4,259       (23,676     221,973  

Policyowners’ death benefits

     —        —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (46,416     (71,285     3,435       (9,239     (69,402     181,076  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     895,259       (1,353,858     14,504       (58,559     283,335       (718,810

NET ASSETS:

            

Beginning of period

     2,204,735       3,558,593       320,165       378,724       2,799,249       3,518,059  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 3,099,994     $ 2,204,735     $ 334,669     $ 320,165     $ 3,082,584     $ 2,799,249  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

61


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     American
Century
Investments® VP
Value Fund—
Class II
    American Funds
IS Asset
Allocation
Fund—
Class 2
    American Funds
IS The Bond Fund
of America®
Class 2
 
     2023     2022     2023     2022     2023     2022(a)  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 96,364     $ 82,276     $ 145,191     $ 113,814     $ 12,038     $ 2,023  

Net realized gain (loss) on investments

     121,368       103,969       (27,293     13,686       (8,825     (586

Realized gain distribution received

     335,003       345,653       261,626       710,912       —        83  

Change in unrealized appreciation (depreciation) on investments

     (185,640     (524,436     556,126       (1,855,175     5,978       (3,867
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     367,095       7,462       935,650       (1,016,763     9,191       (2,347
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     30,957       36,266       878,670       674,028       64,632       8,621  

Cost of insurance

     (124,123     (105,492     (450,517     (388,579     (22,259     (2,587

Policyowners’ surrenders

     (13,504     —        (33,379     (82,710     (55     (1

Net transfers from (to) Fixed Account

     —        —        38,421       (155,347     (132,173     (4,907

Transfers between Investment Divisions

     (46,939     (105,074     (151,878     1,134,277       361,615       93,087  

Policyowners’ death benefits

     —        —        (4,850     (19,260     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (153,609     (174,300     276,467       1,162,409       271,760       94,213  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     213,486       (166,838     1,212,117       145,646       280,951       91,866  

NET ASSETS:

            

Beginning of period

     4,186,535       4,353,373       6,743,535       6,597,889       91,866       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 4,400,021     $ 4,186,535     $ 7,955,652     $ 6,743,535     $ 372,817     $ 91,866  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(a) For the period May 1, 2022 (commencement of Investment Division) through December 31, 2022.

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

62


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     American Funds
IS Global Small
Capitalization
Fund—
Class 2
    American Funds
IS Growth
Fund—
Class 2
    American Funds
IS New World
Fund®
Class 2
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 10,869     $ (5,524   $ 43,043     $ 19,846     $ 272,694     $ 222,238  

Net realized gain (loss) on investments

     (641,456     (25,345     35,000       974,753       117,166       103,407  

Realized gain distribution received

     79,930       2,106,804       966,722       1,916,547       —        1,555,183  

Change in unrealized appreciation (depreciation) on investments

     1,512,322       (4,316,047     4,745,712       (8,079,634     2,407,612       (6,226,171
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     961,665       (2,240,112     5,790,477       (5,168,488     2,797,472       (4,345,343
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     850,695       902,527       6,045,232       3,252,940       2,548,163       2,461,374  

Cost of insurance

     (283,094     (274,477     (1,594,628     (987,729     (944,867     (877,811

Policyowners’ surrenders

     (122,738     (84,338     (332,136     (257,859     (400,470     (346,704

Net transfers from (to) Fixed Account

     (42,726     (270,652     259,204       120,680       (276,003     (41,290

Transfers between Investment Divisions

     (1,029,400     947,349       1,116,202       (1,465,795     (18,422     1,384,933  

Policyowners’ death benefits

     (30,993     (3,025     (8,730     (20,205     (25,761     (53,282
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (658,256     1,217,384       5,485,144       642,032       882,640       2,527,220  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     303,409       (1,022,728     11,275,621       (4,526,456     3,680,112       (1,818,123

NET ASSETS:

            

Beginning of period

     6,281,398       7,304,126       13,568,726       18,095,182       17,212,868       19,030,991  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 6,584,807     $ 6,281,398     $ 24,844,347     $ 13,568,726     $ 20,892,980     $ 17,212,868  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

63


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     American Funds
IS Washington
Mutual Investors
FundSM
Class 2
    BlackRock®
Global Allocation
V.I. Fund—
Class I
    BlackRock®
High Yield
V.I. Fund—
Class I
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 212,600     $ 190,548     $ 506,794     $ (30,153   $ 532,575     $ 376,346  

Net realized gain (loss) on investments

     16,037       63,305       (186,263     (157,330     (50,462     (72,807

Realized gain distribution received

     104,948       2,301,725       —        289,384       —        —   

Change in unrealized appreciation (depreciation) on investments

     1,549,264       (3,432,589     2,486,052       (4,323,640     562,229       (1,123,845
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     1,882,849       (877,011     2,806,583       (4,221,739     1,044,342       (820,306
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     2,319,895       1,838,730       2,011,897       2,431,532       1,457,909       1,149,135  

Cost of insurance

     (755,655     (675,311     (1,066,241     (1,032,382     (531,980     (434,520

Policyowners’ surrenders

     (221,614     (148,849     (676,375     (541,581     (186,362     (330,927

Net transfers from (to) Fixed Account

     45,056       83,460       (444,867     73,299       41,953       68,259  

Transfers between Investment Divisions

     (636,242     319,745       137,892       743,665       919,876       75,374  

Policyowners’ death benefits

     (20,259     (24,183     (72,363     (356,213     (24,989     (41,775
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     731,181       1,393,592       (110,057     1,318,320       1,676,407       485,546  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     2,614,030       516,581       2,696,526       (2,903,419     2,720,749       (334,760

NET ASSETS:

            

Beginning of period

     10,726,052       10,209,471       22,389,078       25,292,497       7,190,044       7,524,804  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 13,340,082     $ 10,726,052     $ 25,085,604     $ 22,389,078     $ 9,910,793     $ 7,190,044  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

64


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     BNY Mellon
IP Technology
Growth
Portfolio—
Initial Shares
    BNY Mellon
Sustainable U.S.
Equity Portfolio—
Initial Shares
    BNY Mellon
VIF Opportunistic
Small Cap
Portfolio—
Initial Shares
 
     2023     2022     2023     2022(a)     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ (84,506   $ (81,767   $ 466     $ (3   $ 11,189     $ —   

Net realized gain (loss) on investments

     813,448       942,015       245       (295     35,878       33,699  

Realized gain distribution received

     —        4,702,637       9,549       —        75,411       710,752  

Change in unrealized appreciation (depreciation) on investments

     24,054,505       (38,937,623     22,306       (361     187,783       (1,416,880
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     24,783,447       (33,374,738     32,566       (659     310,261       (672,429
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     6,450,341       5,659,403       87,627       8,458       2,081       2,442  

Cost of insurance

     (2,858,257     (2,538,306     (18,338     (1,427     (56,983     (50,189

Policyowners’ surrenders

     (1,548,754     (1,348,686     (1,156     (85     —        (10,574

Net transfers from (to) Fixed Account

     (506,096     (123,116     (5,640     (1,200     (218     (1,836

Transfers between Investment Divisions

     (229,253     1,798,291       201,541       11,740       18,793       93,565  

Policyowners’ death benefits

     (318,670     (293,283     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     989,311       3,154,303       264,034       17,486       (36,327     33,408  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     25,772,758       (30,220,435     296,600       16,827       273,934       (639,021

NET ASSETS:

            

Beginning of period

     40,832,119       71,052,554       16,827       —        3,349,388       3,988,409  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 66,604,877     $ 40,832,119     $ 313,427     $ 16,827     $ 3,623,322     $ 3,349,388  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(a) For the period May 1, 2022 (commencement of Investment Division) through December 31, 2022.

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

65


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     ClearBridge
Variable
Appreciation
Portfolio—
Class I
    Columbia  Variable
Portfolio—

Commodity
Strategy Fund—
Class 1
    Columbia Variable
Portfolio—

Emerging Markets
Bond Fund—
Class 1
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 38,474     $ 35,510     $ 199,707     $ 266,676     $ 246,431     $ 174,800  

Net realized gain (loss) on investments

     44,779       104,377       (26,000     69,288       (46,132     (34,476

Realized gain distribution received

     117,289       169,185       —        —        —        —   

Change in unrealized appreciation (depreciation) on investments

     521,673       (775,168     (239,289     (117,996     261,373       (813,720
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     722,215       (466,096     (65,582     217,968       461,672       (673,396
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     903,639       860,479       79,351       105,539       731,044       788,913  

Cost of insurance

     (326,009     (282,627     (45,415     (49,827     (287,314     (281,667

Policyowners’ surrenders

     (99,958     (62,838     (16,075     (33,716     (110,951     (90,945

Net transfers from (to) Fixed Account

     (20,304     27,627       (108,097     (28,590     (44,817     (86,417

Transfers between Investment Divisions

     (52,970     (433,724     24,576       (255,399     48,031       654,663  

Policyowners’ death benefits

     (878     (57,087     (1,272     —        (1,852     (6,194
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     403,520       51,830       (66,932     (261,993     334,141       978,353  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     1,125,735       (414,266     (132,514     (44,025     795,813       304,957  

NET ASSETS:

            

Beginning of period

     3,479,367       3,893,633       999,714       1,043,739       4,195,362       3,890,405  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 4,605,102     $ 3,479,367     $ 867,200     $ 999,714     $ 4,991,175     $ 4,195,362  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

66


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     Columbia  Variable
Portfolio—

Intermediate
Bond Fund—
Class 1
    Columbia Variable
Portfolio—

Small Cap
Value Fund—
Class 2
    Delaware VIP®
Emerging
Markets
Series—
Standard Class
 
     2023     2022(a)     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 1,515     $ 204     $ 130     $ 162     $ 105,387     $ 308,652  

Net realized gain (loss) on investments

     4,549       (1     (2,966     (20     (105,199     203,683  

Realized gain distribution received

     —        4       2,206       12,759       —        —   

Change in unrealized appreciation (depreciation) on investments

     17,464       1,005       6,802       (16,100     936,260       (3,187,104
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     23,528       1,212       6,172       (3,199     936,448       (2,674,769
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     4,717       1,046       1,324       1,508       728,512       889,774  

Cost of insurance

     (3,034     (601     (714     (774     (265,241     (278,137

Policyowners’ surrenders

     —        —        (1,060     —        (214,406     (101,406

Net transfers from (to) Fixed Account

     3,630       446       1       107       (90,793     (103,962

Transfers between Investment Divisions

     143,133       178,092       —        —        (139,697     (1,263,039

Policyowners’ death benefits

     —        —        (4,213     —        (7,547     (216
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     148,446       178,983       (4,662     841       10,828       (856,986
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     171,974       180,195       1,510       (2,358     947,276       (3,531,755

NET ASSETS:

            

Beginning of period

     180,195       —        33,189       35,547       6,837,850       10,369,605  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 352,169     $ 180,195     $ 34,699     $ 33,189     $ 7,785,126     $ 6,837,850  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(a) For the period May 1, 2022 (commencement of Investment Division) through December 31, 2022.

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

67


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     Delaware VIP®
International
Series—

Standard Class
    Delaware VIP®
Small Cap Value
Series—
Standard Class
    DFA VA
Global
Bond Portfolio
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 20     $ 29     $ 105,173     $ 87,661     $ 1,319     $ 528  

Net realized gain (loss) on investments

     (110     (14     (103,924     (41,786     (146     (4,433

Realized gain distribution received

     —        161       531,800       866,125       —        —   

Change in unrealized appreciation (depreciation) on investments

     306       (577     655,941       (2,604,717     459       (1,241
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     216       (401     1,188,990       (1,692,717     1,632       (5,146
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     —        —        1,524,546       1,509,855       1,053       2,335  

Cost of insurance

     (63     (65     (511,268     (499,974     (1,348     (1,538

Policyowners’ surrenders

     —        —        (332,509     (199,855     —        —   

Net transfers from (to) Fixed Account

     (578     —        (2,454     (138,544     (3     (3

Transfers between Investment Divisions

     1       (1     184,633       (688,435     —        (87,000

Policyowners’ death benefits

     —        —        (53,028     (5,246     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (640     (66     809,920       (22,199     (298     (86,206
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (424     (467     1,998,910       (1,714,916     1,334       (91,352

NET ASSETS:

            

Beginning of period

     1,852       2,319       12,266,582       13,981,498       32,387       123,739  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 1,428     $ 1,852     $ 14,265,492     $ 12,266,582     $ 33,721     $ 32,387  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

68


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     DFA VA
International
Small
Portfolio
    DFA VA
International
Value
Portfolio
    DFA VA
Short-Term
Fixed
Portfolio
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 4,361     $ 3,396     $ 11,749     $ 8,725     $ 4,334     $ 1,426  

Net realized gain (loss) on investments

     (37     (76     1,229       414       (10     (2,810

Realized gain distribution received

     —        2,312       2,345       2,425       —        —   

Change in unrealized appreciation (depreciation) on investments

     13,831       (32,945     24,192       (19,230     1,119       (1,558
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     18,155       (27,313     39,515       (7,666     5,443       (2,942
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     5,033       6,275       5,952       9,701       8,229       8,222  

Cost of insurance

     (5,433     (5,122     (8,479     (7,536     (7,585     (7,394

Policyowners’ surrenders

     —        —        —        —        —        —   

Net transfers from (to) Fixed Account

     (5     (4     —        —        —        —   

Transfers between Investment Divisions

     125       (91     (21     —        —        (163,000

Policyowners’ death benefits

     —        —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (280     1,058       (2,548     2,165       644       (162,172
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     17,875       (26,255     36,967       (5,501     6,087       (165,114

NET ASSETS:

            

Beginning of period

     128,917       155,172       222,330       227,831       108,782       273,896  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 146,792     $ 128,917     $ 259,297     $ 222,330     $ 114,869     $ 108,782  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

69


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     DFA VA
U.S. Large
Value
Portfolio
    DFA VA
U.S. Targeted
Value
Portfolio
    DWS
Alternative
Asset Allocation
VIP—
Class A
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 9,886     $ 9,542     $ 4,447     $ 3,522     $ 606,343     $ 616,457  

Net realized gain (loss) on investments

     2,200       2,581       1,455       448       (27,705     25,889  

Realized gain distribution received

     6,025       5,158       19,790       20,861       81,596       8,560  

Change in unrealized appreciation (depreciation) on investments

     27,478       (39,598     26,689       (36,706     (108,236     (1,319,764
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     45,589       (22,317     52,381       (11,875     551,998       (668,858
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     13,528       18,631       10,169       10,231       1,479,982       1,607,177  

Cost of insurance

     (20,619     (20,397     (14,981     (14,184     (576,757     (604,711

Policyowners’ surrenders

     (34     (125     —        —        (290,190     (216,716

Net transfers from (to) Fixed Account

     —        —        —        —        (188,345     (91,075

Transfers between Investment Divisions

     (1,270     (7,235     (21     —        121,004       290,991  

Policyowners’ death benefits

     —        —        —        —        (11,481     (11,030
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (8,395     (9,126     (4,833     (3,953     534,213       974,636  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     37,194       (31,443     47,548       (15,828     1,086,211       305,778  

NET ASSETS:

            

Beginning of period

     423,077       454,520       264,824       280,652       8,717,373       8,411,595  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 460,271     $ 423,077     $ 312,372     $ 264,824     $ 9,803,584     $ 8,717,373  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

70


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     DWS Small
Cap Index
VIP—
Class A
    DWS Small
Mid Cap
Value VIP—
Class A
    Fidelity® VIP
Bond Index
Portfolio—
Initial Class
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 23,883     $ 16,219     $ 59,294     $ 41,507     $ 83,952     $ 49,322  

Net realized gain (loss) on investments

     (73,925     (48,456     (208,777     (52,680     (70,985     (89,040

Realized gain distribution received

     70,401       479,740       219,647       82,018       —        —   

Change in unrealized appreciation (depreciation) on investments

     471,022       (1,116,597     689,437       (1,076,851     180,365       (513,184
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     491,381       (669,094     759,601       (1,006,006     193,332       (552,902
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     413,678       358,356       528,819       491,561       372,094       354,370  

Cost of insurance

     (167,188     (135,632     (226,067     (223,608     (177,761     (163,630

Policyowners’ surrenders

     (40,579     (64,622     (141,960     (171,969     (163,180     (32,209

Net transfers from (to) Fixed Account

     (33,146     (42,942     (332     (19,938     46,261       (6,128

Transfers between Investment Divisions

     218,507       149,942       (367,648     32,457       324,081       (266,901

Policyowners’ death benefits

     (2,635     (1,992     (24,492     (53,596     (21,053     (594
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     388,637       263,110       (231,680     54,907       380,442       (115,092
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     880,018       (405,984     527,921       (951,099     573,774       (667,994

NET ASSETS:

            

Beginning of period

     2,710,394       3,116,378       5,394,570       6,345,669       3,532,650       4,200,644  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 3,590,412     $ 2,710,394     $ 5,922,491     $ 5,394,570     $ 4,106,424     $ 3,532,650  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

71


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     Fidelity® VIP
ContrafundSM
Portfolio—
Initial Class
    Fidelity® VIP
Emerging Markets
Portfolio—
Initial Class
    Fidelity® VIP
Equity-Income
PortfolioSM
Initial Class
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 619,400     $ 634,368     $ 113,367     $ 74,598     $ 1,481,415     $ 1,662,933  

Net realized gain (loss) on investments

     12,924,979       9,220,741       (138,588     (8,687     1,356,990       1,082,386  

Realized gain distribution received

     11,673,267       15,336,228       —        —        2,655,259       3,494,860  

Change in unrealized appreciation (depreciation) on investments

     67,973,048       (131,952,679     466,294       (904,917     3,792,156       (11,987,729
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     93,190,694       (106,761,342     441,073       (839,006     9,285,820       (5,747,550
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     16,148,051       16,138,169       1,077,207       1,230,110       5,236,134       5,710,838  

Cost of insurance

     (13,667,624     (12,951,100     (358,629     (318,916     (4,218,623     (4,249,108

Policyowners’ surrenders

     (9,159,894     (7,709,462     (165,840     (70,403     (2,378,181     (2,356,696

Net transfers from (to) Fixed Account

     (3,567,444     (2,987,270     (68,976     (93,633     (6,857,406     (884,184

Transfers between Investment Divisions

     (6,152,845     689,419       262,891       (68,957     (8,358,746     1,236,923  

Policyowners’ death benefits

     (2,210,403     (2,157,640     —        (3,983     (429,445     (851,290
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (18,610,159     (8,977,884     746,653       674,218       (17,006,267     (1,393,517
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     74,580,535       (115,739,226     1,187,726       (164,788     (7,720,447     (7,141,067

NET ASSETS:

            

Beginning of period

     289,596,783       405,336,009       4,381,063       4,545,851       103,752,750       110,893,817  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 364,177,318     $ 289,596,783     $ 5,568,789     $ 4,381,063     $ 96,032,303     $ 103,752,750  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

72


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     Fidelity® VIP
Freedom 2020
PortfolioSM
Initial Class
    Fidelity® VIP
Freedom 2030
PortfolioSM
Initial Class
    Fidelity® VIP
Freedom 2040
PortfolioSM
Initial Class
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 39,878     $ 35,069     $ 151,490     $ 117,258     $ 117,643     $ 112,527  

Net realized gain (loss) on investments

     (132,699     (18,731     17,046       (7,320     90,226       24,667  

Realized gain distribution received

     9,886       211,965       —        437,320       111,955       612,988  

Change in unrealized appreciation (depreciation) on investments

     252,796       (587,905     725,476       (1,832,563     1,087,429       (2,337,039
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     169,861       (359,602     894,012       (1,285,305     1,407,253       (1,586,857
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     77,605       87,104       691,337       663,831       1,449,825       1,073,580  

Cost of insurance

     (81,328     (108,684     (344,504     (307,489     (474,131     (356,688

Policyowners’ surrenders

     (459,401     (85,315     (113,155     (130,010     (203,510     (52,017

Net transfers from (to) Fixed Account

     (19,969     (17,131     (413,518     (233,493     26,102       (166,002

Transfers between Investment Divisions

     29,432       (179,878     (186,931     221,057       (697,417     55,030  

Policyowners’ death benefits

     —        —        (14,962     (7,539     (6,411     —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (453,661     (303,904     (381,733     206,357       94,458       553,903  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (283,800     (663,506     512,279       (1,078,948     1,501,711       (1,032,954

NET ASSETS:

            

Beginning of period

     1,770,659       2,434,165       6,376,854       7,455,802       7,372,466       8,405,420  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 1,486,859     $ 1,770,659     $ 6,889,133     $ 6,376,854     $ 8,874,177     $ 7,372,466  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

73


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     Fidelity® VIP
Growth
Opportunities
Portfolio—
Initial Class
    Fidelity® VIP
Growth
Portfolio—
Initial Class
    Fidelity® VIP
Health Care
Portfolio—
Initial Class
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ (56,901   $ (51,533   $ 16,172     $ 71,252     $ (19,130   $ (16,093

Net realized gain (loss) on investments

     207,257       427,008       317,049       116,696       (86,439     (111

Realized gain distribution received

     —        5,901,545       580,869       857,561       —        561,684  

Change in unrealized appreciation (depreciation) on investments

     14,877,524       (23,035,573     2,890,453       (4,486,624     612,532       (1,769,848
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     15,027,880       (16,758,553     3,804,543       (3,441,115     506,963       (1,224,368
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     8,163,632       7,143,984       4,189       1,548       2,970,645       2,220,504  

Cost of insurance

     (2,715,380     (2,285,315     (196,605     (150,402     (854,513     (705,325

Policyowners’ surrenders

     (843,591     (531,002     —        —        (208,398     (244,408

Net transfers from (to) Fixed Account

     (300,509     (238,617     (837     (34,166     123,941       52,334  

Transfers between Investment Divisions

     2,757,552       959,324       (168,512     (24,539     1,780,880       (1,090,079

Policyowners’ death benefits

     (193,166     (89,018     —        —        (5,984     (3,125
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     6,868,538       4,959,356       (361,765     (207,559     3,806,571       229,901  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     21,896,418       (11,799,197     3,442,778       (3,648,674     4,313,534       (994,467

NET ASSETS:

            

Beginning of period

     30,409,315       42,208,512       10,511,596       14,160,270       8,870,071       9,864,538  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 52,305,733     $ 30,409,315     $ 13,954,374     $ 10,511,596     $ 13,183,605     $ 8,870,071  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

74


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     Fidelity® VIP
Index 500
Portfolio—
Initial Class
    Fidelity® VIP
International
Index
Portfolio—
Initial Class
    Fidelity® VIP
Investment
Grade Bond
Portfolio—
Initial Class
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 525,863     $ 489,991     $ 273,499     $ 143,954     $ 77,560     $ 52,039  

Net realized gain (loss) on investments

     236,330       661,484       (16,175     (25,159     (25,118     (19,032

Realized gain distribution received

     313,531       255,237       —        —        —        118,672  

Change in unrealized appreciation (depreciation) on investments

     7,090,006       (8,449,745     1,065,602       (1,197,942     106,288       (482,054
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     8,165,730       (7,043,033     1,322,926       (1,079,147     158,730       (330,375
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     89,262       83,539       994,921       733,983       56,349       50,871  

Cost of insurance

     (287,140     (304,757     (373,020     (272,502     (90,528     (51,214

Policyowners’ surrenders

     (23,054     (37,706     (251,532     (60,586     (27,212     (10,622

Net transfers from (to) Fixed Account

     (18,249     (168,635     122,910       (11,568     (99,827     6,879  

Transfers between Investment Divisions

     319,681       (371,954     2,535,859       1,753,459       912,956       33,765  

Policyowners’ death benefits

     —        —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     80,500       (799,513     3,029,138       2,142,786       751,738       29,679  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     8,246,230       (7,842,546     4,352,064       1,063,639       910,468       (300,696

NET ASSETS:

            

Beginning of period

     31,188,211       39,030,757       6,900,478       5,836,839       2,198,272       2,498,968  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 39,434,441     $ 31,188,211     $ 11,252,542     $ 6,900,478     $ 3,108,740     $ 2,198,272  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

75


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     Fidelity® VIP
Mid Cap
Portfolio—
Initial Class
    Fidelity® VIP
Overseas
Portfolio—
Initial Class
    Franklin Templeton
Aggressive
Model Portfolio—
Class I
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 115,570     $ 83,619     $ 80,445     $ 80,088     $ 721,188     $ 781,324  

Net realized gain (loss) on investments

     (44,713     (4,186     173,467       44,489       (11,027     (9,840

Realized gain distribution received

     598,535       1,276,058       20,346       65,288       226,997       932,623  

Change in unrealized appreciation (depreciation) on investments

     2,332,568       (4,594,847     1,139,198       (2,427,327     7,491,339       (4,644,034
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     3,001,960       (3,239,356     1,413,456       (2,237,462     8,428,497       (2,939,927
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     2,301,629       2,145,512       15,916       34,817       33,182,195       22,996,824  

Cost of insurance

     (933,358     (853,823     (135,836     (103,500     (9,076,757     (5,798,659

Policyowners’ surrenders

     (437,036     (309,126     (1,577     (28,778     (1,669,158     (474,854

Net transfers from (to) Fixed Account

     73,558       (126,719     (5,792     60,430       4,738,469       2,553,923  

Transfers between Investment Divisions

     291,001       282,535       (186,831     183,826       1,986,277       862,382  

Policyowners’ death benefits

     (27,565     (23,089     —        —        (1,660     (4,682
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     1,268,229       1,115,290       (314,120     146,795       29,159,366       20,134,934  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     4,270,189       (2,124,066     1,099,336       (2,090,667     37,587,863       17,195,007  

NET ASSETS:

            

Beginning of period

     19,312,555       21,436,621       7,081,931       9,172,598       30,967,350       13,772,343  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 23,582,744     $ 19,312,555     $ 8,181,267     $ 7,081,931     $ 68,555,213     $ 30,967,350  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

76


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     Franklin Templeton
Conservative
Model Portfolio—
Class I
    Franklin Templeton
Moderate
Model Portfolio—
Class I
    Franklin Templeton
Moderately
Aggressive
Model Portfolio—
Class I
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 81,300     $ 50,130     $ 236,418     $ 214,120     $ 750,031     $ 682,919  

Net realized gain (loss) on investments

     (146,862     (41,332     (140,800     (58,394     (958     12,761  

Realized gain distribution received

     —        2,794       35,224       66,689       157,254       421,024  

Change in unrealized appreciation (depreciation) on investments

     263,415       (193,731     1,174,834       (1,250,551     5,203,134       (3,893,640
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     197,853       (182,139     1,305,676       (1,028,136     6,109,461       (2,776,936
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     653,901       397,216       5,191,330       4,292,344       22,857,970       15,937,984  

Cost of insurance

     (273,676     (147,180     (1,687,625     (1,135,054     (6,919,876     (4,529,229

Policyowners’ surrenders

     (47,723     (16,390     (763,336     (120,377     (1,397,852     (613,081

Net transfers from (to) Fixed Account

     67,426       84,207       110,567       192,154       5,286,716       3,908,767  

Transfers between Investment Divisions

     (141,470     501,680       1,347,332       136,481       857,591       1,916,880  

Policyowners’ death benefits

     (3,678           (79,347     (83,290     (2,218     (2,124
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     254,780       819,533       4,118,921       3,282,258       20,682,331       16,619,197  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     452,633       637,394       5,424,597       2,254,122       26,791,792       13,842,261  

NET ASSETS:

            

Beginning of period

     1,989,154       1,351,760       7,914,344       5,660,222       27,124,010       13,281,749  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 2,441,787     $ 1,989,154     $ 13,338,941     $ 7,914,344     $ 53,915,802     $ 27,124,010  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

77


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     Franklin Templeton
Moderately
Conservative
Model Portfolio—
Class I
    Invesco V.I. EQV
International
Equity Fund—
Series I Shares
    Invesco V.I.
Global Real
Estate Fund—
Series I Shares
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 121,814     $ 70,952     $ 24,282     $ 326,132     $ 211     $ 511  

Net realized gain (loss) on investments

     (105,359     (36,842     (77,521     7,146       (1,424     (34

Realized gain distribution received

     —        7,151       15,542       2,188,408       —        —   

Change in unrealized appreciation (depreciation) on investments

     380,542       (408,360     3,471,396       (6,740,456     2,341       (5,493
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     396,997       (367,099     3,433,699       (4,218,770     1,128       (5,016
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     1,162,475       631,524       2,053,887       2,197,397       1,203       1,428  

Cost of insurance

     (459,579     (318,047     (881,696     (863,125     (362     (446

Policyowners’ surrenders

     (266,226     (122,446     (666,239     (487,727     (491     —   

Net transfers from (to) Fixed Account

     658,832       (201,634     (396,991     (310,874     (6     (6

Transfers between Investment Divisions

     474,300       364,853       (492,991     (128,855     244       89  

Policyowners’ death benefits

     —        (268     (59,468     (72,143     (2,832     —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     1,569,802       353,982       (443,498     334,673       (2,244     1,065  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     1,966,799       (13,117     2,990,201       (3,884,097     (1,116     (3,951

NET ASSETS:

            

Beginning of period

     2,808,744       2,821,861       19,177,043       23,061,140       15,844       19,795  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 4,775,543     $ 2,808,744     $ 22,167,244     $ 19,177,043     $ 14,728     $ 15,844  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

78


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     Invesco V.I.
Main Street
Small Cap Fund®
Series I Shares
    Janus Henderson
Enterprise
Portfolio—
Institutional Shares
    Janus Henderson
Forty Portfolio—
Institutional Shares
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 22,303     $ 9,606     $ 8,706     $ 13,302     $ 266     $ 280  

Net realized gain (loss) on investments

     (51,871     (75,754     (30,618     757,393       (2,551     20  

Realized gain distribution received

     —        226,777       1,278,522       2,585,772       —        22,232  

Change in unrealized appreciation (depreciation) on investments

     371,581       (402,891     1,813,705       (6,452,701     47,833       (46,854
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     342,013       (242,262     3,070,315       (3,096,234     45,548       (24,322
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     561,463       368,728       2,388,547       2,038,762       —        —   

Cost of insurance

     (128,276     (100,239     (818,853     (715,050     (1,653     (1,408

Policyowners’ surrenders

     (123,984     (37,907     (369,940     (261,651     —        —   

Net transfers from (to) Fixed Account

     (3,730     33,213       (64,499     (48,716     (16,061     (1,081

Transfers between Investment Divisions

     134,634       502,095       1,938,246       (3,643,744     —        125,500  

Policyowners’ death benefits

     —        —        (6,635     (3,901     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     440,107       765,890       3,066,866       (2,634,300     (17,714     123,011  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     782,120       523,628       6,137,181       (5,730,534     27,834       98,689  

NET ASSETS:

            

Beginning of period

     1,594,396       1,070,768       15,677,815       21,408,349       126,997       28,308  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 2,376,516     $ 1,594,396     $ 21,814,996     $ 15,677,815     $ 154,831     $ 126,997  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

79


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     Janus Henderson
Global Research
Portfolio—
Institutional Shares
    LVIP Baron
Growth
Opportunities
Fund—Service Class
    LVIP Delaware
Diversified
Income Fund—
Standard Class
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 516,757     $ 629,786     $ —      $ —      $ 2,263     $ 1,794  

Net realized gain (loss) on investments

     4,014,766       3,029,345       (299     765       (332     (40

Realized gain distribution received

     3,141,906       12,075,134       311       1,757       —        111  

Change in unrealized appreciation (depreciation) on investments

     18,173,452       (41,495,359     1,842       (9,585     1,426       (9,687
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     25,846,881       (25,761,094     1,854       (7,063     3,357       (7,822
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     5,246,278       5,446,950       20       213       3,987       4,613  

Cost of insurance

     (5,082,490     (4,943,018     (305     (423     (1,109     (1,123

Policyowners’ surrenders

     (3,013,104     (2,638,682     —        (3,331     (1,956     —   

Net transfers from (to) Fixed Account

     (1,042,787     (395,244     (14,995     —        (42     (43

Transfers between Investment Divisions

     (1,818,171     44,257       376       1,306       2,048       (34

Policyowners’ death benefits

     (436,866     (907,070     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (6,147,140     (3,392,807     (14,904     (2,235     2,928       3,413  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     19,699,741       (29,153,901     (13,050     (9,298     6,285       (4,409

NET ASSETS:

            

Beginning of period

     101,509,824       130,663,725       18,010       27,308       51,197       55,606  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 121,209,565     $ 101,509,824     $ 4,960     $ 18,010     $ 57,482     $ 51,197  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

80


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     LVIP Delaware
Value Fund—
Standard Class
    LVIP SSgA
Mid-Cap
Index Fund—
Standard Class
    MFS®
International
Intrinsic Value
Portfolio—
Initial Class
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 1,500     $ 1,674     $ 26,982     $ 22,937     $ 108,829     $ 107,042  

Net realized gain (loss) on investments

     (1,633     (162     5,929       38,603       106,007       407,122  

Realized gain distribution received

     4,205       6,459       122,524       188,420       1,398,347       734,835  

Change in unrealized appreciation (depreciation) on investments

     (958     (11,009     147,790       (513,772     1,347,865       (6,223,208
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     3,114       (3,038     303,225       (263,812     2,961,048       (4,974,209
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     5,334       5,962       280,018       228,915       1,885,295       1,903,446  

Cost of insurance

     (1,788     (1,869     (93,529     (80,110     (791,694     (739,351

Policyowners’ surrenders

     (9,182     —        (31,580     (27,925     (421,009     (165,986

Net transfers from (to) Fixed Account

     (36     15       37,589       (10,186     (93,937     141,369  

Transfers between Investment Divisions

     1,647       (3,211     100,835       (36,122     266,128       (789,477

Policyowners’ death benefits

     —        —        (13,479     (2,141     (99,447     (85,488
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (4,025     897       279,854       72,431       745,336       264,513  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (911     (2,141     583,079       (191,381     3,706,384       (4,709,696

NET ASSETS:

            

Beginning of period

     90,974       93,115       1,735,593       1,926,974       16,680,386       21,390,082  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 90,063     $ 90,974     $ 2,318,672     $ 1,735,593     $ 20,386,770     $ 16,680,386  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

81


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     MFS®
Investors
Trust Series—
Initial Class
    MFS®
Mid Cap
Value
Portfolio—
Initial Class
    MFS®
New
Discovery
Series—
Initial Class
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 99,245     $ 84,312     $ 206,391     $ 108,484     $ (7,765   $ (8,621

Net realized gain (loss) on investments

     89,627       217,343       260,890       275,827       (349,429     (157,446

Realized gain distribution received

     828,861       1,783,067       418,317       1,028,093       —        3,396,559  

Change in unrealized appreciation (depreciation) on investments

     1,539,639       (4,713,265     680,358       (2,538,812     1,868,117       (7,686,404
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     2,557,372       (2,628,543     1,565,956       (1,126,408     1,510,923       (4,455,912
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     1,882,229       2,013,742       1,270,943       1,284,333       749,555       803,237  

Cost of insurance

     (826,862     (831,990     (485,302     (441,821     (341,070     (344,395

Policyowners’ surrenders

     (458,775     (393,087     (221,350     (147,347     (181,399     (67,365

Net transfers from (to) Fixed Account

     (305,914     (188,855     (24,739     (78,549     (70,188     (72,961

Transfers between Investment Divisions

     (61,917     (509,909     (765,955     1,298,866       104,859       (1,021,901

Policyowners’ death benefits

     (17,262     (30,407     (13,453     (2,496     (32,106     (707
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     211,499       59,494       (239,856     1,912,986       229,651       (704,092
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     2,768,871       (2,569,049     1,326,100       786,578       1,740,574       (5,160,004

NET ASSETS:

            

Beginning of period

     13,362,515       15,931,564       12,486,553       11,699,975       10,325,078       15,485,082  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 16,131,386     $ 13,362,515     $ 13,812,653     $ 12,486,553     $ 12,065,652     $ 10,325,078  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

82


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     MFS®
Research
International
Portfolio—
Initial Class
    MFS®
Research Series—
Initial Class
    MFS®
Total Return
Bond Series—
Initial Class
 
     2023     2022(a)     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 10,152     $ 8,955     $ 22,825     $ 18,769     $ 317     $ 261  

Net realized gain (loss) on investments

     5,873       (1,090     (5,270     37,777       (2,257     (234

Realized gain distribution received

     —        11,124       307,869       646,973       —        110  

Change in unrealized appreciation (depreciation) on investments

     76,686       (16,597     794,866       (1,738,170     1,955       (1,719
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     92,711       2,392       1,120,290       (1,034,651     15       (1,582
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     81,356       17,330       817,264       883,842       —        —   

Cost of insurance

     (31,706     (6,338     (343,114     (349,879     (150     (186

Policyowners’ surrenders

     (130,122     —        (147,080     (140,925     —        —   

Net transfers from (to) Fixed Account

     (13,274     492       (109,575     (28,469     (7,302     —   

Transfers between Investment Divisions

     586,210       485,898       75,282       (314,048     954       (848

Policyowners’ death benefits

     —        —        (5,492     (1,145     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     492,464       497,382       287,285       49,376       (6,498     (1,034
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     585,175       499,774       1,407,575       (985,275     (6,483     (2,616

NET ASSETS:

            

Beginning of period

     499,774       —        4,917,237       5,902,512       8,963       11,579  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 1,084,949     $ 499,774     $ 6,324,812     $ 4,917,237     $ 2,480     $ 8,963  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(a) For the period May 1, 2022 (commencement of Investment Division) through December 31, 2022.

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

83


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     MFS®
Value Series—
Initial Class
    Morgan Stanley
VIF Emerging
Markets Debt
Portfolio—
Class I
    Morgan Stanley
VIF U.S.
Real Estate
Portfolio—
Class I
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 102     $ 84     $ 31,238     $ 28,233     $ 492,925     $ 268,987  

Net realized gain (loss) on investments

     —        —        (14,895     (10,236     (699,105     (53,799

Realized gain distribution received

     430       357       —        —        —        5,208,424  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized appreciation (depreciation) on investments

     (43     (807     24,938       (99,240     3,391,798       (13,056,069
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     489       (366     41,281       (81,243     3,185,618       (7,632,457

Contributions and (Withdrawals):

            

Payments received from policyowners

     231       232       12,117       10,276       2,405,346       2,660,322  

Cost of insurance

     (228     (226     (19,284     (16,327     (995,621     (1,006,193

Policyowners’ surrenders

     —        —        —        (7,013     (677,501     (580,795

Net transfers from (to) Fixed Account

     19       253       —        (1,739     (362,181     (225,838

Transfers between Investment Divisions

     —        —        (11,044     26,099       105,557       1,991,364  

Policyowners’ death benefits

     —        —        —        —        (83,580     (71,709
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     22       259       (18,211     11,296       392,020       2,767,151  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     511       (107     23,070       (69,947     3,577,638       (4,865,306

NET ASSETS:

            

Beginning of period

     6,156       6,263       362,936       432,883       21,922,255       26,787,561  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 6,667     $ 6,156     $ 386,006     $ 362,936     $ 25,499,893     $ 21,922,255  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

84


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     Neuberger Berman
AMT Mid Cap
Growth Portfolio—
Class I
    PIMCO VIT
Global Bond
Opportunities
Portfolio
(Unhedged)—
Administrative
Class
    PIMCO VIT
Income
Portfolio—
Institutional
Class
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ (15,834   $ (18,336   $ 2,882     $ 1,889     $ 186,062     $ 61,082  

Net realized gain (loss) on investments

     (71,359     304,542       (9,644     (2,562     (10,487     (16,071

Realized gain distribution received

     —        3,840,643       1,432       1,854       —        126  

Change in unrealized appreciation (depreciation) on investments

     3,621,547       (11,569,798     10,550       (16,245     117,518       (127,354
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     3,534,354       (7,442,949     5,220       (15,064     293,093       (82,217
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     2,359,659       2,463,181       15,936       17,472       294,287       207,666  

Cost of insurance

     (1,016,094     (986,358     (11,015     (11,106     (133,859     (74,701

Policyowners’ surrenders

     (563,058     (425,968     —        —        (20,058     (454

Net transfers from (to) Fixed Account

     (524,899     (68,500     —        —        7,320       23,489  

Transfers between Investment Divisions

     435,054       596,190       (19,146     —        1,396,445       1,590,837  

Policyowners’ death benefits

     (20,679     (385,053     —        —        (5,678     —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     669,983       1,193,492       (14,225     6,366       1,538,457       1,746,837  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     4,204,337       (6,249,457     (9,005     (8,698     1,831,550       1,664,620  

NET ASSETS:

            

Beginning of period

     19,333,734       25,583,191       126,959       135,657       2,558,092       893,472  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 23,538,071     $ 19,333,734     $ 117,954     $ 126,959     $ 4,389,642     $ 2,558,092  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

85


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     PIMCO VIT
International
Bond Portfolio
(U.S. Dollar-
Hedged)—
Institutional Class
    PIMCO VIT
Low Duration
Portfolio—
Administrative
Class
    PIMCO VIT
Low Duration
Portfolio—
Institutional
Class
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 256,012     $ 150,815     $ 19,863     $ 9,590     $ 194,385     $ 87,924  

Net realized gain (loss) on investments

     (91,386     (158,403     (2,428     (1,536     (56,821     (104,489

Realized gain distribution received

     255,802       3,838       —        —        —        —   

Change in unrealized appreciation (depreciation) on investments

     433,131       (1,091,079     9,407       (42,642     129,655       (276,721
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     853,559       (1,094,829     26,842       (34,588     267,219       (293,286
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     1,137,390       1,252,917       576       575       352,480       325,358  

Cost of insurance

     (516,093     (526,114     (22,736     (18,252     (198,931     (175,503

Policyowners’ surrenders

     (332,040     (229,664     —        —        (64,641     (294,549

Net transfers from (to) Fixed Account

     (182,287     (186,892     —        —        (141,160     (134,672

Transfers between Investment Divisions

     273,547       (1,461,695     —        —        155,036       344,616  

Policyowners’ death benefits

     (25,783     (16,121     —        —        (2,001     (3,068
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     354,734       (1,167,569     (22,160     (17,677     100,783       62,182  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     1,208,293       (2,262,398     4,682       (52,265     368,002       (231,104

NET ASSETS:

            

Beginning of period

     9,205,727       11,468,125       553,594       605,859       5,302,756       5,533,860  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 10,414,020     $ 9,205,727     $ 558,276     $ 553,594     $ 5,670,758     $ 5,302,756  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

86


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     PIMCO VIT
Total Return
Portfolio—
Administrative
Class
    PIMCO VIT
Total Return
Portfolio—
Institutional
Class
    T. Rowe Price
All-Cap
Opportunities
Portfolio
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ 51,699     $ 41,416     $ 645,861     $ 469,521     $ 7     $ —   

Net realized gain (loss) on investments

     (45,732     (16,389     (336,498     (140,922     (229     35  

Realized gain distribution received

     —        —        —        —        202       609  

Change in unrealized appreciation (depreciation) on investments

     74,637       (279,123     759,775       (3,185,276     1,991       (3,618
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     80,604       (254,096     1,069,138       (2,856,677     1,971       (2,974
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     25,347       26,891       1,832,095       1,976,963       21       —   

Cost of insurance

     (82,666     (58,169     (948,538     (907,259     (294     (371

Policyowners’ surrenders

     (2,388     (10,094     (665,600     (301,545     —        —   

Net transfers from (to) Fixed Account

     (18,521     (73     (359,038     (122,364     (7,591     (1,261

Transfers between Investment Divisions

     (54,872     (1,496     513,258       281,034       (588     124  

Policyowners’ death benefits

     (2,949     —        (37,174     (37,981     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (136,049     (42,941     335,003       888,848       (8,452     (1,508
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (55,445     (297,037     1,404,141       (1,967,829     (6,481     (4,482

NET ASSETS:

            

Beginning of period

     1,480,598       1,777,635       17,857,049       19,824,878       9,552       14,034  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 1,425,153     $ 1,480,598     $ 19,261,190     $ 17,857,049     $ 3,071     $ 9,552  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

87


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                                                             
     T. Rowe Price
Blue Chip
Growth Portfolio
    T. Rowe Price
International
Stock Portfolio
    T. Rowe Price
Limited-Term
Bond Portfolio
 
     2023     2022     2023     2022     2023     2022  

INCREASE (DECREASE) IN NET ASSETS:

            

Operations:

            

Net investment income (loss)

   $ —      $ —      $ 319     $ 255     $ 7,329     $ 4,342  

Net realized gain (loss) on investments

     14,914       751       (442     (64     (407     (688

Realized gain distribution received

     —        5,751       —        771       —        341  

Change in unrealized appreciation (depreciation) on investments

     40,007       (69,205     5,229       (6,392     3,735       (14,669
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     54,921       (62,703     5,106       (5,430     10,657       (10,674
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

            

Payments received from policyowners

     5,919       17,308       2,607       2,862       2,417       3,823  

Cost of insurance

     (2,984     (2,721     (866     (800     (4,221     (3,861

Policyowners’ surrenders

     (13,210     (114     (4,400     —        (1,001     —   

Net transfers from (to) Fixed Account

     (7,771     2,313       (99     (73     (42     (43

Transfers between Investment Divisions

     6,799       7,946       (496     771       2,255       (9,086

Policyowners’ death benefits

     —        —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (11,247     24,732       (3,254     2,760       (592     (9,167
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     43,674       (37,971     1,852       (2,670     10,065       (19,841

NET ASSETS:

            

Beginning of period

     109,728       147,699       31,722       34,392       215,539       235,380  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 153,402     $ 109,728     $ 33,574     $ 31,722     $ 225,604     $ 215,539  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

88


NYLIAC VUL Separate Account-I

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2023

and December 31, 2022

 

                                                                                   
     The Merger
Fund VL
    Western Asset
Core Plus VIT
Portfolio—

Class I
 
     2023     2022     2023     2022 (a)  

INCREASE (DECREASE) IN NET ASSETS:

        

Operations:

        

Net investment income (loss)

   $ 593     $ 479     $ 1,375     $ 93  

Net realized gain (loss) on investments

     (23     35       (1     (4

Realized gain distribution received

     2,320       —        —        —   

Change in unrealized appreciation (depreciation) on investments

     (1,461     (240     323       (297
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     1,429       274       1,697       (208
  

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

        

Payments received from policyowners

     2,234       2,503       570       4,280  

Cost of insurance

     (751     (752     (947     (257

Policyowners’ surrenders

     (1,694     —        —        —   

Net transfers from (to) Fixed Account

     (21     (5     10,362       —   

Transfers between Investment Divisions

     568       (989     19,176       5,926  

Policyowners’ death benefits

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     336       757       29,161       9,949  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     1,765       1,031       30,858       9,741  

NET ASSETS:

        

Beginning of period

     31,236       30,205       9,741       —   
  

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 33,001     $ 31,236     $ 40,599     $ 9,741  
  

 

 

   

 

 

   

 

 

   

 

 

 

(a) For the period May 1, 2022 (commencement of Investment Division) through December 31, 2022.

Not all investment divisions are available under all policies.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

89


NYLIAC VUL Separate Account-I

Notes to Financial Statements

NOTE 1—Organization and Significant Accounting Policies:

 

 

NYLIAC Variable Universal Life Separate Account-I (“VUL Separate Account-I”) was established on June 4, 1993 under Delaware law by New York Life Insurance and Annuity Corporation (“NYLIAC”), a wholly-owned subsidiary of New York Life Insurance Company (“NYLIC”). VUL Separate Account-I funds Group 1 policies (Variable Universal Life (“VUL”) and Survivorship Variable Universal Life (“SVUL”)—Series 1), Group 2 policies (Variable Universal Life 2000 (“VUL 2000”)—Series 1 and Single Premium Variable Universal Life (“SPVUL”)—Series 1), Group 3 policies (Pinnacle Variable Universal Life (“Pinnacle VUL”) and Pinnacle Survivorship Variable Universal Life (“Pinnacle SVUL”)), Group 4 policies (Variable Universal Life 2000 (“VUL 2000”)—Series 2, Single Premium Variable Universal Life (“SPVUL”)—Series 2 and 3, Legacy Creator Single Premium Variable Universal Life (“Legacy Creator SPVUL”), Survivorship Variable Universal Life (“SVUL”)—Series 2, Variable Universal Life Provider (“VUL Provider”), Variable Universal Life Accumulator (“VUL Accumulator”), Survivorship Variable Universal Life Accumulator (“SVUL Accumulator”), Variable Universal Life Accumulator Plus (“VUL Accumulator Plus”), Variable Universal Life Accumulator II (“VUL Accumulator II”)—Series 1 and 2), and Market Wealth Plus, and the Group 5 policy (Lifetime Wealth Variable Universal Life (“LWVUL”)). Sales of VUL were discontinued on September 28, 1999, or the date VUL 2000 was approved in a jurisdiction that had not approved it by September 28, 1999. Sales of SPVUL Series 1, VUL 2000 Series 1 and SVUL Series 1 were discontinued on May 9, 2002. Sales of SPVUL Series 2 were discontinued on May 15, 2003. Sales of VUL Provider, VUL 2000 Series 2 and SVUL Series 2 were discontinued on May 23, 2008, or the date VUL Accumulator and SVUL Accumulator were approved in a jurisdiction that had not approved the new products by May 23, 2008. Sales of Pinnacle SVUL and Pinnacle VUL were discontinued on May 23, 2008 in all jurisdictions. Sales of SPVUL Series 3 were discontinued on January 1, 2009 in all jurisdictions. Sales of LWVUL were discontinued on November 18, 2013 in all jurisdictions. Sales of VUL Accumulator were discontinued on December 31, 2013 or the date VUL Accumulator Plus was approved in a jurisdiction that had not approved the new products by December 31, 2013. Sales of Legacy Creator SPVUL were discontinued on April 6, 2015. Sales of VUL Accumulator Plus were discontinued on April 30, 2018 or the date VUL Accumulator II was approved in a jurisdiction that had not approved the new product by April 30, 2018. Sales of SVUL Accumulator were discontinued as of December 31, 2019 in all jurisdictions. VUL Accumulator II Series 2 policies were offered for sale on August 28, 2021 in most jurisdictions and in New York and California on November 20, 2021. Sales of VUL Accumulator II Series 1 policies were discontinued upon the availability of Series 2 policies in the respective jurisdictions. Market Wealth Plus policies were offered for sale on September 10, 2022 in most jurisdictions and in New York on November 12, 2022.

All of these policies are designed for individuals who seek lifetime insurance protection and flexibility with respect to premium payments and death benefits. In addition, SVUL Series 1 and 2, Pinnacle SVUL and SVUL Accumulator policies provide life insurance protection on two insureds with proceeds payable upon the death of the last surviving insured. These policies are distributed by NYLIFE Distributors LLC and sold by registered representatives of NYLIFE Securities, LLC and by registered representatives of broker-dealers who have entered into dealer agreements with NYLIFE Distributors LLC. NYLIFE Securities LLC and NYLIFE Distributors LLC are both indirect, wholly-owned subsidiaries of NYLIC. NYLIFE LLC and NYLIM Holdings are both wholly-owned subsidiaries of NYLIC. VUL Separate Account-I is registered under the Investment Company Act of 1940, as amended, as a unit investment trust that follows the accounting and reporting guidance under ASC 946.

The assets of VUL Separate Account-I are invested in the shares of the MainStay VP Funds Trust, the AB Variable Products Series Fund, Inc., AIM Variable Insurance Funds (Invesco Variable Insurance Funds), The Alger Portfolios, the American Century® Variable Portfolios, Inc., the American Century® Variable Portfolios II, Inc., the American Funds Insurance Series®, the BlackRock® Variable Series Funds, Inc., the BlackRock® Variable Series Funds II, Inc., the BNY Mellon Variable Investment Fund, the BNY Mellon Investment Portfolios, the BNY Mellon Sustainable U.S. Equity Portfolio, Inc., the Columbia Funds Variable Insurance Trust, the Columbia Funds Variable Series Trust II, the Delaware VIP® Trust, the Deutsche DWS Investments VIT Funds, the Deutsche DWS Variable Series II, the DFA Investment Dimensions Group Inc., the Fidelity® Variable Insurance Products Funds, the Janus Aspen Series, the Legg Mason Partners Variable Equity Trust, the Legg Mason Partners Variable Income Trust, the Lincoln Variable Insurance Products Trust, The Merger Fund VL, the MFS® Variable Insurance Trust, the MFS® Variable Insurance Trust II, the MFS® Variable Insurance Trust III, the Morgan Stanley Variable Insurance Fund, Inc., the Neuberger Berman Advisers Management Trust, the PIMCO Variable Insurance Trust, the T. Rowe Price Equity Series, Inc., the T. Rowe Price Fixed Income Series, Inc., and the T. Rowe Price International Series, Inc., Funds (collectively “Funds”). These assets are clearly identified and distinguished from the other assets and liabilities of NYLIAC. These assets are the property of NYLIAC; however, the portion of the assets attributable to the policies will not be charged with liabilities arising out of any other business NYLIAC may conduct. The Fixed Account, Dollar-Cost Averaging (DCA) Plus Account, DCA Extension Account, DCA Extra Account and the Enhanced DCA Fixed Account represent a portion of the general

 

90


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 1—Organization and Significant Accounting Policies (Continued):

 

 

account assets of NYLIAC and are not included in this report. NYLIAC’s Fixed Account, DCA Plus Account, DCA Extension Account, DCA Extra Account and the Enhanced DCA Fixed Account may be charged with liabilities arising out of other business NYLIAC may conduct.

The following Investment Divisions, with their respective Fund portfolios, are available in VUL Separate Account-I:

MainStay VP American Century Sustainable Equity—Initial Class

MainStay VP Balanced—Initial Class

MainStay VP Bond—Initial Class

MainStay VP Candriam Emerging Markets Equity—Initial Class

MainStay VP CBRE Global Infrastructure—Initial Class

MainStay VP Conservative Allocation—Initial Class

MainStay VP Epoch U.S. Equity Yield—Initial Class

MainStay VP Equity Allocation—Initial Class

MainStay VP Fidelity Institutional AM® Utilities—Initial Class

MainStay VP Floating Rate—Initial Class

MainStay VP Growth Allocation—Initial Class

MainStay VP Income Builder—Initial Class

MainStay VP IQ Hedge Multi-Strategy—Initial Class

MainStay VP Janus Henderson Balanced—Initial Class

MainStay VP MacKay Convertible—Initial Class

MainStay VP MacKay Government—Initial Class

MainStay VP MacKay High Yield Corporate Bond—Initial Class

MainStay VP MacKay Strategic Bond—Initial Class

MainStay VP Moderate Allocation—Initial Class

MainStay VP Natural Resources—Initial Class

MainStay VP PIMCO Real Return—Initial Class

MainStay VP PineStone International Equity—Initial Class (formerly MainStay VP MacKay International Equity—Initial Class)

MainStay VP S&P 500 Index—Initial Class

MainStay VP Small Cap Growth—Initial Class

MainStay VP U.S. Government Money Market—Initial Class

MainStay VP Wellington Growth—Initial Class

MainStay VP Wellington Mid Cap—Initial Class

MainStay VP Wellington Small Cap—Initial Class

MainStay VP Wellington U.S. Equity—Initial Class

MainStay VP Winslow Large Cap Growth—Initial Class

AB VPS Discovery Value Portfolio—Class A (formerly AB VPS Small/Mid Cap Value Portfolio—Class A)

AB VPS International Value Portfolio—Class A

AB VPS Relative Value Portfolio—Class A (formerly AB VPS Growth and Income Portfolio—Class A)

Alger Capital Appreciation Portfolio—Class I-2

American Century Investments® VP Inflation Protection Fund—Class II

American Century Investments® VP International Fund—Class II

American Century Investments® VP Value Fund—Class II

American Funds IS Asset Allocation Fund—Class 2

American Funds IS The Bond Fund of America®—Class 2

American Funds IS Global Small Capitalization Fund—Class 2

American Funds IS Growth Fund—Class 2

American Funds IS New World Fund®—Class 2

American Funds IS Washington Mutual Investors FundSM—Class 2

BlackRock® Global Allocation V.I. Fund—Class I

BlackRock® High Yield V.I. Fund—Class I

 

91


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 1—Organization and Significant Accounting Policies (Continued):

 

 

BNY Mellon IP Technology Growth Portfolio—Initial Shares

BNY Mellon Sustainable U.S. Equity Portfolio—Initial Shares

BNY Mellon VIF Opportunistic Small Cap Portfolio—Initial Shares

ClearBridge Variable Appreciation Portfolio—Class I

Columbia Variable Portfolio—Commodity Strategy Fund—Class 1

Columbia Variable Portfolio—Emerging Markets Bond Fund—Class 1

Columbia Variable Portfolio—Intermediate Bond Fund—Class 1

Columbia Variable Portfolio—Small Cap Value Fund—Class 2

Delaware VIP® Emerging Markets Series—Standard Class

Delaware VIP® International Series—Standard Class

Delaware VIP® Small Cap Value Series—Standard Class

DFA VA Global Bond Portfolio

DFA VA International Small Portfolio

DFA VA International Value Portfolio

DFA VA Short-Term Fixed Portfolio

DFA VA U.S. Large Value Portfolio

DFA VA U.S. Targeted Value Portfolio

DWS Alternative Asset Allocation VIP—Class A

DWS Small Cap Index VIP—Class A

DWS Small Mid Cap Value VIP—Class A

Fidelity® VIP Bond Index Portfolio—Initial Class

Fidelity® VIP ContrafundSM Portfolio—Initial Class

Fidelity® VIP Emerging Markets Portfolio—Initial Class

Fidelity® VIP Equity-Income PortfolioSM—Initial Class

Fidelity® VIP Freedom 2020 PortfolioSM—Initial Class

Fidelity® VIP Freedom 2030 PortfolioSM—Initial Class

Fidelity® VIP Freedom 2040 PortfolioSM—Initial Class

Fidelity® VIP Growth Opportunities Portfolio—Initial Class

Fidelity® VIP Growth Portfolio—Initial Class

Fidelity® VIP Health Care Portfolio—Initial Class

Fidelity® VIP Index 500 Portfolio—Initial Class

Fidelity® VIP International Index Portfolio—Initial Class

Fidelity® VIP Investment Grade Bond Portfolio—Initial Class

Fidelity® VIP Mid Cap Portfolio—Initial Class

Fidelity® VIP Overseas Portfolio—Initial Class

Franklin Templeton Aggressive Model Portfolio—Class I

Franklin Templeton Conservative Model Portfolio—Class I

Franklin Templeton Moderate Model Portfolio—Class I

Franklin Templeton Moderately Aggressive Model Portfolio—Class I

Franklin Templeton Moderately Conservative Model Portfolio—Class I

Invesco V.I. EQV International Equity Fund—Series I Shares

Invesco V.I. Global Real Estate Fund—Series I Shares

Invesco V.I. Main Street Small Cap Fund®—Series I Shares

Janus Henderson Enterprise Portfolio—Institutional Shares

Janus Henderson Forty Portfolio—Institutional Shares

Janus Henderson Global Research Portfolio—Institutional Shares

LVIP Baron Growth Opportunities Fund—Service Class

LVIP Delaware Diversified Income Fund—Standard Class

LVIP Delaware Value Fund—Standard Class

LVIP SSgA Mid-Cap Index Fund—Standard Class

MFS® International Intrinsic Value Portfolio—Initial Class

MFS® Investors Trust Series—Initial Class

 

92


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 1—Organization and Significant Accounting Policies (Continued):

 

 

MFS® Mid Cap Value Portfolio—Initial Class

MFS® New Discovery Series—Initial Class

MFS® Research International Portfolio—Initial Class

MFS® Research Series—Initial Class

MFS® Total Return Bond Series—Initial Class

MFS® Value Series—Initial Class

Morgan Stanley VIF Emerging Markets Debt Portfolio—Class I

Morgan Stanley VIF U.S. Real Estate Portfolio—Class I

Neuberger Berman AMT Mid Cap Growth Portfolio—Class I

PIMCO VIT Global Bond Opportunities Portfolio (Unhedged)—Administrative Class

PIMCO VIT Income Portfolio—Institutional Class

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)—Institutional Class

PIMCO VIT Low Duration Portfolio—Administrative Class

PIMCO VIT Low Duration Portfolio—Institutional Class

PIMCO VIT Total Return Portfolio—Administrative Class

PIMCO VIT Total Return Portfolio—Institutional Class

T. Rowe Price All-Cap Opportunities Portfolio

T. Rowe Price Blue Chip Growth Portfolio

T. Rowe Price International Stock Portfolio

T. Rowe Price Limited-Term Bond Portfolio

The Merger Fund VL

Western Asset Core Plus VIT Portfolio—Class I

 

Not all investment options are available under all policies.

New investments in the MainStay VP Candriam Emerging Markets Equity—Initial Class, MainStay VP Wellington Growth—Initial Class and Columbia Variable Portfolio—Commodity Strategy Fund—Class 1 Investment Divisions are restricted to those policies already invested in these Investment Divisions.

All investments into the MainStay VP Series Funds by VUL Separate Account-I will be made into the Initial Class of shares unless otherwise indicated. Each Investment Division of VUL Separate Account-I will invest exclusively in the corresponding eligible Fund portfolio.

For SVUL, VUL 2000, SPVUL, LWVUL, VUL Provider, VUL Accumulator, Pinnacle VUL and Pinnacle SVUL policies, any/all premium payments received during the free look period are allocated to the General Account of NYLIAC. After the free look period, these premium payments are allocated in accordance with the policyowner’s allocation instructions. Subsequent premium payments for all policies will be allocated to the Investment Divisions of VUL Separate Account-I in accordance with the policyowner’s allocations instructions. For Legacy Creator SPVUL, SVUL Accumulator, VUL Accumulator Plus, VUL Accumulator II, and Market Wealth Plus, any/all premium payments received before the Initial Premium Transfer Date will be allocated to the General Account of NYLIAC. On the Initial Premium Transfer Date, the net premium, along with any interest credited will be allocated to the Investment Divisions of VUL Separate Account-I, the Fixed Account, and/or the DCA Plus Account in accordance with the policyowner’s allocation instructions. Pinnacle VUL and Pinnacle SVUL policies issued on or after October 14, 2002 can have premium payments made in the first 12 policy months allocated to an Enhanced DCA Fixed Account. VUL 2000, VUL Provider, SVUL, VUL Accumulator and SVUL Accumulator policies issued on or after February 11, 2005 can have premium payments made in the first 12 policy months allocated to a DCA Plus Account. Legacy Creator SPVUL policies issued on or after May 15, 2009, can have the initial premium payment allocated to the 6 months DCA Extra Account. LWVUL policies issued on or after February 14, 2011, can have premium payments made in the first 12 policy months allocated to the DCA Plus Account. VUL Accumulator Plus policies issued on or after November 18, 2013, can have premium payments made in the first 12 months following the Initial Premium Transfer Date allocated to the DCA Plus Account. VUL Accumulator II policies issued on or after May 1, 2018, can have premium payments made in the first 12 months following the Initial Premium Transfer Date allocated to the DCA Plus Account or DCA Extension Account. Market Wealth Plus policies issued on or after September 10, 2022, can have premium payments made in the first 12 months following the Initial Premium Transfer Date allocated to the DCA Plus Account or DCA Extension Account.

 

93


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 1—Organization and Significant Accounting Policies (Continued):

 

 

In addition, for all VUL, VUL 2000, SVUL, SPVUL, Legacy Creator SPVUL, LWVUL, VUL Provider, VUL Accumulator, SVUL Accumulator, Pinnacle VUL, Pinnacle SVUL, VUL Accumulator Plus, VUL Accumulator II, and Market Wealth Plus policies, the policyowner has the option, within limits, to transfer amounts between the Investment Divisions of VUL Separate Account-I and the Fixed Account of NYLIAC.

No Federal income tax is payable on investment income or capital gains of VUL Separate Account-I under current Federal income tax law.

Security Valuation—The investments are valued at the net asset value (“NAV”) of shares of the respective Fund portfolios.

Security Transactions—Realized gains and losses from security transactions are reported on the identified cost basis. Security transactions are accounted for as of the date the securities are purchased or sold (trade date).

Distributions Received—Dividend income and capital gain distributions are recorded on the ex-dividend date and reinvested in the corresponding Fund portfolio.

The authoritative guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The authoritative guidance also establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement.

The levels of the fair value hierarchy are based on the inputs to the valuation as follows:

Level 1—Fair Value is based on unadjusted quoted prices for identical assets or liabilities in an active market. Active markets are defined as a market in which many transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

Level 2—Observable inputs other than Level 1 prices, such as quoted prices for similar instruments, quoted prices in markets that are not active, and inputs to model-derived valuations that are directly observable or can be corroborated by observable market data for substantially the full term of the asset.

Level 3—Instruments whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s assumptions in pricing the asset or liability.

Investments in mutual funds represent open-end mutual funds in which the valuation is based on the aggregate NAV of the shares held at the valuation date, which represents fair value, and are classified as Level 1.

The amounts shown as net receivable from (payable to) NYLIAC on the Statement of Assets and Liabilities reflect transactions that occurred on the last business day of the reporting period. These amounts will be deposited to or withdrawn from the separate account in accordance with the policyowners’ instructions on the first business day subsequent to the close of the period presented. The amounts shown as net receivable from (payable to) the Fund for shares sold or purchased represent unsettled trades.

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates.

Each Investment Division of the Separate Account indirectly bears exposure to the market, credit and liquidity risks of the Fund portfolio in which it invests. These financial statements should be read in conjunction with the financial statements and footnotes of the Fund portfolios.

 

94


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 2—Purchases and Sales (in 000’s):

 

 

The cost of purchases and proceeds from sales of investments for the year ended December 31, 2023 were as follows:

 

                                         
     Purchases      Sales  

MainStay VP American Century Sustainable Equity—Initial Class

   $ 26,632      $ 6,262  

MainStay VP Balanced—Initial Class

     1,763        1,993  

MainStay VP Bond—Initial Class

     2,255        2,725  

MainStay VP Candriam Emerging Markets Equity—Initial Class

     1,395        1,944  

MainStay VP CBRE Global Infrastructure—Initial Class

     560        306  

MainStay VP Conservative Allocation—Initial Class

     1,838        1,840  

MainStay VP Epoch U.S. Equity Yield—Initial Class

     13,290        9,871  

MainStay VP Equity Allocation—Initial Class

     16,020        5,246  

MainStay VP Fidelity Institutional AM® Utilities—Initial Class

     10,643        2,958  

MainStay VP Floating Rate—Initial Class

     5,247        2,636  

MainStay VP Growth Allocation—Initial Class

     11,953        7,830  

MainStay VP Income Builder—Initial Class

     3,684        4,274  

MainStay VP IQ Hedge Multi-Strategy—Initial Class

     1,332        577  

MainStay VP Janus Henderson Balanced—Initial Class

     11,954        10,598  

MainStay VP MacKay Convertible—Initial Class

     5,663        3,829  

MainStay VP MacKay Government—Initial Class

     1,227        1,212  

MainStay VP MacKay High Yield Corporate Bond—Initial Class

     11,320        8,723  

MainStay VP MacKay Strategic Bond—Initial Class

     4,311        1,217  

MainStay VP Moderate Allocation—Initial Class

     4,959        3,911  

MainStay VP Natural Resources—Initial Class

     3,826        5,109  

MainStay VP PIMCO Real Return—Initial Class

     1,862        1,189  

MainStay VP PineStone International Equity—Initial Class

     2,641        3,396  

MainStay VP S&P 500 Index—Initial Class

     59,435        27,785  

MainStay VP Small Cap Growth—Initial Class

     1,925        3,879  

MainStay VP U.S. Government Money Market—Initial Class

     15,121        17,249  

MainStay VP Wellington Growth—Initial Class

     496        16,350  

MainStay VP Wellington Mid Cap—Initial Class

     1,554        6,226  

MainStay VP Wellington Small Cap—Initial Class

     1,776        3,143  

MainStay VP Wellington U.S. Equity—Initial Class

     2,200        10,234  

MainStay VP Winslow Large Cap Growth—Initial Class

     6,959        11,982  

AB VPS Discovery Value Portfolio—Class A

     3,028        1,218  

AB VPS International Value Portfolio—Class A

     —         —   

AB VPS Relative Value Portfolio—Class A

     8,148        103  

Alger Capital Appreciation Portfolio—Class I-2

     29        76  

American Century Investments® VP Inflation Protection Fund—Class II

     20        6  

American Century Investments® VP International Fund—Class II

     115        147  

American Century Investments® VP Value Fund—Class II

     773        495  

American Funds IS Asset Allocation Fund—Class 2

     1,628        944  

American Funds IS The Bond Fund of America®—Class 2

     436        152  

American Funds IS Global Small Capitalization Fund—Class 2

     709        1,277  

American Funds IS Growth Fund—Class 2

     7,745        1,251  

American Funds IS New World Fund®—Class 2

     2,135        979  

American Funds IS Washington Mutual Investors FundSM—Class 2

     2,270        1,221  

BlackRock® Global Allocation V.I. Fund—Class I

     2,165        1,768  

BlackRock® High Yield V.I. Fund—Class I

     2,752        557  

BNY Mellon IP Technology Growth Portfolio—Initial Shares

     4,777        3,873  

 

95


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 2—Purchases and Sales (in 000’s) (Continued):

 

 

                                         
     Purchases      Sales  

BNY Mellon Sustainable U.S. Equity Portfolio—Initial Shares

   $ 303      $ 29  

BNY Mellon VIF Opportunistic Small Cap Portfolio—Initial Shares

     113        63  

ClearBridge Variable Appreciation Portfolio—Class I

     731        171  

Columbia Variable Portfolio—Commodity Strategy Fund—Class 1

     328        196  

Columbia Variable Portfolio—Emerging Markets Bond Fund—Class 1

     741        160  

Columbia Variable Portfolio—Intermediate Bond Fund—Class 1

     275        125  

Columbia Variable Portfolio—Small Cap Value Fund—Class 2

     3        5  

Delaware VIP® Emerging Markets Series—Standard Class

     741        624  

Delaware VIP® International Series—Standard Class

     —         1  

Delaware VIP® Small Cap Value Series—Standard Class

     2,501        1,054  

DFA VA Global Bond Portfolio

     3        2  

DFA VA International Small Portfolio

     7        3  

DFA VA International Value Portfolio

     19        7  

DFA VA Short-Term Fixed Portfolio

     6        1  

DFA VA U.S. Large Value Portfolio

     24        16  

DFA VA U.S. Targeted Value Portfolio

     25        5  

DWS Alternative Asset Allocation VIP—Class A

     1,654        432  

DWS Small Cap Index VIP—Class A

     659        176  

DWS Small Mid Cap Value VIP—Class A

     826        779  

Fidelity® VIP Bond Index Portfolio—Initial Class

     802        337  

Fidelity® VIP ContrafundSM Portfolio—Initial Class

     16,896        23,214  

Fidelity® VIP Emerging Markets Portfolio—Initial Class

     1,328        468  

Fidelity® VIP Equity-Income PortfolioSM—Initial Class

     7,149        20,018  

Fidelity® VIP Freedom 2020 PortfolioSM—Initial Class

     340        744  

Fidelity® VIP Freedom 2030 PortfolioSM—Initial Class

     828        1,058  

Fidelity® VIP Freedom 2040 PortfolioSM—Initial Class

     1,500        1,176  

Fidelity® VIP Growth Opportunities Portfolio—Initial Class

     9,123        2,311  

Fidelity® VIP Growth Portfolio—Initial Class

     812        577  

Fidelity® VIP Health Care Portfolio—Initial Class

     4,773        986  

Fidelity® VIP Index 500 Portfolio—Initial Class

     1,249        329  

Fidelity® VIP International Index Portfolio—Initial Class

     3,716        413  

Fidelity® VIP Investment Grade Bond Portfolio—Initial Class

     1,093        264  

Fidelity® VIP Mid Cap Portfolio—Initial Class

     3,012        1,030  

Fidelity® VIP Overseas Portfolio—Initial Class

     220        434  

Franklin Templeton Aggressive Model Portfolio—Class I

     30,685        578  

Franklin Templeton Conservative Model Portfolio—Class I

     1,257        921  

Franklin Templeton Moderate Model Portfolio—Class I

     6,447        2,056  

Franklin Templeton Moderately Aggressive Model Portfolio—Class I

     22,405        815  

Franklin Templeton Moderately Conservative Model Portfolio—Class I

     2,343        651  

Invesco V.I. EQV International Equity Fund—Series I Shares

     953        1,356  

Invesco V.I. Global Real Estate Fund—Series I Shares

     1        3  

Invesco V.I. Main Street Small Cap Fund®—Series I Shares

     679        217  

Janus Henderson Enterprise Portfolio—Institutional Shares

     5,298        944  

Janus Henderson Forty Portfolio—Institutional Shares

     1        18  

Janus Henderson Global Research Portfolio—Institutional Shares

     5,307        7,796  

 

96


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 2—Purchases and Sales (in 000’s) (Continued):

 

 

                                         
     Purchases      Sales  

LVIP Baron Growth Opportunities Fund—Service Class

   $ 1      $ 15  

LVIP Delaware Diversified Income Fund—Standard Class

     8        3  

LVIP Delaware Value Fund—Standard Class

     12        10  

LVIP SSgA Mid-Cap Index Fund—Standard Class

     517        88  

MFS® International Intrinsic Value Portfolio—Initial Class

     3,441        1,189  

MFS® Investors Trust Series—Initial Class

     1,687        547  

MFS® Mid Cap Value Portfolio—Initial Class

     1,829        1,445  

MFS® New Discovery Series—Initial Class

     847        626  

MFS® Research International Portfolio—Initial Class

     666        164  

MFS® Research Series—Initial Class

     973        355  

MFS® Total Return Bond Series—Initial Class

     1        7  

MFS® Value Series—Initial Class

     1        —   

Morgan Stanley VIF Emerging Markets Debt Portfolio—Class I

     40        27  

Morgan Stanley VIF U.S. Real Estate Portfolio—Class I

     2,268        1,383  

Neuberger Berman AMT Mid Cap Growth Portfolio—Class I

     1,889        1,234  

PIMCO VIT Global Bond Opportunities Portfolio (Unhedged)—Administrative Class

     20        30  

PIMCO VIT Income Portfolio—Institutional Class

     1,808        84  

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)—Institutional Class

     1,463        596  

PIMCO VIT Low Duration Portfolio—Administrative Class

     20        23  

PIMCO VIT Low Duration Portfolio—Institutional Class

     953        658  

PIMCO VIT Total Return Portfolio—Administrative Class

     79        163  

PIMCO VIT Total Return Portfolio—Institutional Class

     2,724        1,743  

T. Rowe Price All-Cap Opportunities Portfolio

     —         9  

T. Rowe Price Blue Chip Growth Portfolio

     18        29  

T. Rowe Price International Stock Portfolio

     2        5  

T. Rowe Price Limited-Term Bond Portfolio

     13        6  

The Merger Fund VL

     5        2  

Western Asset Core Plus VIT Portfolio—Class I

     32        2  
  

 

 

    

 

 

 

Total

   $ 429,064      $ 281,567  
  

 

 

    

 

 

 

Not all investment divisions are available under all policies.

 

97


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 3—Expenses and Related Party Transactions:

 

 

New York Life Investment Management LLC (“New York Life Investments”) provides investment advisory services to the MainStay VP Funds Trust for a fee. New York Life Investments retains several sub-advisors, including American Century Investment Management, Inc. (“American Century”), Brown Advisory LLC (“Brown Advisory”), Candriam (“Candriam”), CBRE Investment Management Listed Real Assets LLC (“CBRE”), Epoch Investment Partners, Inc. (“Epoch”), FIAM LLC (“FIAM”), Index IQ Advisors LLC (“IndexIQ Advisors”), Janus Henderson Investors US LLC (“Janus”), MacKay Shields LLC (“MacKay”), Newton Investment Management North America LLC (“NIMNA”), NYL Investors LLC (“NYLI”), Pacific Investment Management Company LLC (“PIMCO”), PineStone Asset Management Inc. (“PineStone”), Segall Bryant & Hamill LLC (“SBH”), Wellington Management Company LLP (“Wellington”), and Winslow Capital Management, LLC (“Winslow Capital”) to provide investment advisory services to certain portfolios of the MainStay VP Funds Trust.

New York Life Investments, IndexIQ Advisors, MacKay, and NYLI are all wholly-owned direct and indirect subsidiaries of NYLIC. Candriam is an indirect majority-owned subsidiary of NYLIC. American Century is a wholly-owned subsidiary of American Century Companies, Inc., a privately held corporation. Brown Advisory is a wholly-owned subsidiary of Brown Advisory Management LLC. CBRE is the listed real asset solution within CBRE Investment Management. Epoch is an indirect, wholly-owned subsidiary of The Toronto Dominion Bank. FIAM is an indirectly held wholly-owned subsidiary of FMR LLC. Janus is a wholly-owned subsidiary of Janus Henderson Group Plc, doing business as Janus Henderson Investors. NIMNA is an indirect subsidiary of the Bank of New York Mellon Corporation. PIMCO is a majority-owned subsidiary of Allianz Asset Management of America L.P. PineStone is an independent advisory firm. SBH is a wholly-owned subsidiary of CI Financial Corp. Wellington is an independent investment advisory firm. Winslow Capital is a wholly-owned subsidiary of Nuveen, LLC.

Deductions from Premiums:

NYLIAC deducts premium expense charges from all premiums received for certain VUL Separate Account-I policies. Premium expense charges are expressed as a percentage of the payment received.

State and Federal Tax Charge: NYLIAC deducts 2% from all premium payments for VUL, SVUL, VUL 2000, SPVUL—Series 3, VUL Provider, LWVUL, VUL Accumulator, SVUL Accumulator, Pinnacle VUL, Pinnacle SVUL, VUL Accumulator Plus, VUL Accumulator II, and Market Wealth Plus policies to pay state premium taxes. NYLIAC deducts 1.25% from all premium payments for non-qualified VUL, SVUL, VUL 2000, SPVUL Series 3, VUL Provider, LWVUL, VUL Accumulator, SVUL Accumulator, Pinnacle VUL, Pinnacle SVUL, VUL Accumulator Plus, VUL Accumulator II, and Market Wealth Plus policies to cover federal premium taxes.

Sales Expense Charge: NYLIAC deducts a sales expense charge from all premium payments for VUL, SVUL, VUL 2000, VUL Provider, LWVUL, VUL Accumulator, SVUL Accumulator, Legacy Creator SPVUL, Pinnacle VUL, Pinnacle SVUL, VUL Accumulator Plus, VUL Accumulator II, and Market Wealth Plus policies to partially cover the expenses associated with selling the policies.

For VUL policies, currently 5% of any premium payment for the first 10 policy years is deducted; NYLIAC reserves the right to impose this charge after the 10th policy year.

For SVUL policies, currently 8% of any premium payments in policy years 1-10, up to the target premium, is deducted. Once the target premium is reached NYLIAC expects to deduct 4% from any premium payments in any given policy year. Beginning with the 11th policy year, NYLIAC expects to deduct 4% of any premium payments up to the target premium, and no charge for premium payments in excess of the target premium in that year. The initial target premium is determined at the time the policy is issued, and it is indicated on the policy data page.

For VUL 2000 policies, currently 2.75% of any premium payments in a policy year, up to the surrender charge premium, is deducted. Once the premium payments equal the surrender charge premium for a policy year, NYLIAC deducts a sales expense charge of 1.25% from any additional premium payments in that policy year. The initial surrender charge premium is determined at the time the policy is issued and can be found on the policy data page. For VUL Provider policies, currently 6.75% of any premium payment up to the target premium is deducted in policy years 1-5. Once the target premium is reached, 4.25% of any premium payment is deducted. Beginning with the 6th policy year, NYLIAC expects to deduct 2.75% of any premium payments up to the target premium; once the target premium is reached, 0.75% of any premium payment is deducted. The initial target premium is determined at the time the policy is issued, and is indicated on the policy data page.

 

98


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 3—Expenses and Related Party Transactions (Continued):

 

 

For LWVUL policies, in all policy years, we currently do not deduct a sales expense charge on any premium payment up to target premium 1. In each of policy years 1-7, we currently deduct 8.75% of any premium payment over target premium 1. In each of policy years 8 and subsequent, we currently do not deduct a sales expense charge on any premium payment. target premium 1 and target premium 2 are determined at the time the policy is issued, and are indicated on the policy data page.

For VUL Accumulator, VUL Accumulator Plus and SVUL Accumulator policies, currently 4.75% of any premium payment up to the target premium is deducted in policy years 1-10. Once the target premium is reached, 1.75% of any premium payment is deducted in policy years 1-5 and 0.75% of any premium payment is deducted in policy years 6-10. Beginning with the 11th policy year, NYLIAC expects to deduct 4.25% of any premium payments up to the target premium; once the target is reached, 0.25% of any premium payment is deducted in policy years 11 and beyond. The initial target premium is determined at the time the policy is issued, and is indicated on the policy data page.

For VUL Accumulator II and Market Wealth Plus policies, currently 0.75% of any premium payment is deducted in all policy years.

For Pinnacle VUL and Pinnacle SVUL policies, the percentage of premiums deducted varies depending on the age of the policy and whether the total premium payment in a given policy year is above or below the target premium. For premium payments up to the target premium, the sales expense charge in the first policy year is currently 56.75%, in policy years 2-5 the charge is 26.75%, for policy year 6 the charge is 1.75%, and for policy years 7 and beyond the charge is 0.75%. For premium payments in excess of the target premium the charge is currently 2.75% for policy years 1-5, 1.75% for policy year 6 and 0.75% for policy years 7 and beyond. The initial target premium is determined at the time the policy is issued, and it is indicated on the policy data page.

For Legacy Creator SPVUL policies, the current monthly premium expense charge is deducted at an annualized rate of 2.0% of the adjusted total premium for policy years 11 and beyond. The monthly premium expense charge is guaranteed not to exceed the annual rate of 2.25% of the adjusted total premium. This charge also covers state premium tax and federal tax expenses.

Deductions from Cash Value:

NYLIAC deducts certain monthly charges from the cash value of VUL Separate Account-I policies. These charges include the monthly contract charge, the administrative charge, the cost of insurance charge, the per thousand face amount charge, the deferred sales expense charge, and the mortality and expense risk charge (deducted from the policy’s cash value for Group 3, 4 & 5 policies), and are recorded as cost of insurance in the accompanying Statement of Changes in Net Assets. The mortality and expense charge for Group 1 & 2 policies are deducted from the Investment Division and is recorded as mortality and expense risk charges in the Statement of Operations. The charges disclosed below were in effect for each of the five periods presented in the Financial Highlights section. Not all charges are deducted from all products, as shown below.

Monthly Contract Charge: A monthly contract charge is assessed on certain VUL Separate Account-I policies to compensate NYLIAC for certain administrative services such as premium collection, record keeping, claims processing and communicating with policyowners. Outlined below is the current schedule for VUL, SVUL, VUL 2000, VUL Provider, VUL Accumulator, SVUL Accumulator, LWVUL, Pinnacle VUL, Pinnacle SVUL, VUL Accumulator Plus, VUL Accumulator II and Market Wealth Plus:

 

99


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 3—Expenses and Related Party Transactions (Continued):

 

 

                                         

Policy

   Monthly
Contract Charge
Policy Year 1
     Monthly
Contract Charge
Subsequent  Policy Years
 

VUL

   $ 26      $ 7  

SVUL

     60        10  

VUL 2000

     30        10  

VUL Provider

     30        10  

LWVUL

     15       

15 in years 2-10;

10 in years 11 and beyond.

 

 

VUL Accumulator

     35       

15 in years 2-10;

10 in years 11 and beyond.

 

 

SVUL Accumulator

     35       

15 in years 2-10;

10 in years 11 and beyond.

 

 

Pinnacle VUL*

     100        25  

Pinnacle SVUL*

     100        25  

VUL Accumulator Plus

     15       

15 in years 2-10;

10 in years 11 and beyond.

 

 

VUL Accumulator II

     10        10  

Market Wealth Plus

     10        10  

Administrative Charge: An administrative charge is assessed on VUL 2000, SPVUL, Legacy Creator SPVUL, SVUL - Series 2**, and Market Wealth Plus policies monthly. This charge compensates NYLIAC for providing administrative policy services.

For VUL 2000 policies, the administrative charge is expressed as a percentage of the amount of cash value in VUL Separate Account-I and varies based on the amount of cash value in VUL Separate Account-I. The VUL Separate Account-I administrative charge percentage currently ranges from 0% to 0.20%.

For SPVUL policies, the current administrative charge is made monthly at an annualized rate of 0.60% of the policy’s cash value for the first three policy years. This charge is waived in the fourth and subsequent policy years if the cash value of the policy exceeds $200,000. If the cash value of the policy does not exceed $200,000, this charge will range from 0.10% to 0.60% depending on the cash value of the policy.

For SVUL - Series 2** the administrative charge is 0.10%, based on the amount of cash value in VUL Separate Account-I.

For Legacy Creator SPVUL policies, the current asset based administrative charge is deducted monthly at an annualized rate of 2.25% of the policy’s cash value for policy years 1 through 10. The monthly asset based administrative charge is guaranteed not to exceed the annual rate of 2.25% of the cash value of the policy. This charge also covers state premium tax and federal tax expenses.

For Market Wealth Plus policies, this charge varies based on the insured’s age, risk class, policy duration and initial face amount. This charge is guaranteed not to exceed $0.75 per thousand of face amount per month.

Cost of Insurance Charge: A charge to cover the cost of providing life insurance benefits is assessed monthly on all VUL Separate Account-I policies. This charge is based on such factors as issue age of the insured(s), duration, gender, underwriting class, face amount, any riders included and the cash value of the policy.

Per Thousand Face Amount Charge: NYLIAC assesses a monthly per thousand face amount charge on SVUL, VUL Accumulator, SVUL Accumulator, LWVUL, Pinnacle VUL, Pinnacle SVUL, VUL Provider, VUL Accumulator Plus, and VUL Accumulator II policies.

 

* If the target face amount falls below $1 million, the contract charge will not exceed $25 per month.

** VUL 2000 - Series 2, SPVUL - Series 2, and SVUL - Series 2 designates policies issued on and after May 10, 2002 where approved.

 

100


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 3—Expenses and Related Party Transactions (Continued):

 

 

For SVUL - Series 1 policies, this charge is $0.04 per $1,000 of the policy’s initial face amount. For SVUL - Series 2 policies, this charge is $0.04 per $1,000 of the policy’s current face amount. For both series of SVUL policies this charge is assessed for the first 3 policy years and will always be at least $10 per month and will never be more than $100 per month.

For VUL Accumulator Plus, this charge is currently deducted during the first 10 policy years and is based on the insured’s age, gender, risk class and face amount. NYLIAC does not expect to deduct this charge in years 21 and beyond.

For VUL Accumulator II, this charge is currently deducted during the first 10 policy years and is based on the insured’s age, gender, risk class, policy duration and face amount. NYLIAC does not expect to deduct this charge in years 21 and beyond.

For VUL Accumulator and LWVUL policies, this charge is based on the insured’s age, gender, risk class and face amount plus any term insurance benefit. NYLIAC does not expect to deduct this charge in years 21 and beyond.

For SVUL Accumulator policies, this charge is based on insured’s age, gender, risk class and face amount plus any term insurance benefit. NYLIAC does not expect to deduct this charge in years 31 and beyond.

For Pinnacle VUL and Pinnacle SVUL policies, this charge is $0.03 per $1,000 of the policy’s face amount plus any term insurance benefit for the first 5 policy years. NYLIAC does not expect to deduct this charge in policy year 6 and beyond.

For VUL Provider policies, this charge is $0.07 per $1,000 of the policy’s face amount plus any term insurance benefit for the first 5 policy years. NYLIAC does not expect to deduct this charge in policy year 6 and beyond.

Deferred Sales Expense Charge: NYLIAC assesses a monthly deferred sales expense charge on SPVUL policies. This charge is deducted from the policy’s cash value for a 10-year period after a premium payment is applied. The deferred sales expense charge is expressed as a percentage of the policy’s cash value for Series 1 and 2. The current 0.90% deferred sales expense is comprised of 0.40% for sales expenses, 0.30% for state taxes and 0.20% for federal taxes. For SPVUL - Series 3*** currently the deferred sales expense charge is equal to 0.40%.

Mortality and Expense Risk Charge: NYLIAC deducts a mortality and expense risk charge as follows:

Group 1 & 2 Policies: NYLIAC assesses a mortality and expense risk charge based on the variable accumulation value of the Investment Divisions. These charges are made daily at an annual rate of 0.70%**** for VUL, 0.70%**** for SVUL - Series 1, 0.50% for VUL 2000 - Series 1 and 0.50% for SPVUL - Series 1.

Group 3 Policies: For Pinnacle VUL and Pinnacle SVUL mortality and expense risk charges are based on net assets and the percent ranges from 0.25% to 0.55% in policy years 1-20; and in policy years 21 and beyond, the percentage ranges from 0.05% to 0.35%. In policy years 1-20, if the policy has an Alternative Cash Surrender Value I (ACSV I), the mortality and expense risk is increased by 0.30% in policy years 1-10. For Alternative Cash Surrender Value II (ACSV II), the mortality and expense risk is increased by 0.55% in policy years 1-10. The mortality and expense risk charge is guaranteed not to exceed 1.00%.

Group 4 Policies: For SPVUL - Series 2** and VUL 2000 - Series 2** policies, NYLIAC deducts a monthly mortality and expense risk charge at an annual rate of 0.50% of the cash value in VUL Separate Account-I and for SVUL - Series 2** policies, the mortality and expense risk charge is deducted monthly at an annual rate of 0.60% of the cash value in VUL Separate Account-I.

 

** VUL 2000 - Series 2, SPVUL - Series 2, and SVUL - Series 2 designates policies issued on and after May 10, 2002 where approved.

*** SPVUL - Series 3 designates policies issued on and after May 16, 2003 where approved.

**** Includes a 0.10% administrative service charge.

 

101


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 3—Expenses and Related Party Transactions (Continued):

 

 

For VUL Accumulator, VUL Accumulator Plus and SVUL Accumulator policies, the monthly mortality and expense risk charge currently ranges from an annual rate of 0.55% to 0.15% of the cash value in VUL Separate Account-I (it declines based on the cash value in VUL Separate Account-I and duration). NYLIAC guarantees that the mortality and expense risk charge on VUL Accumulator, SVUL Accumulator, and VUL Accumulator Plus policies will never exceed an annual rate of 0.75%.

For VUL Accumulator II Series 1 policies, the monthly mortality and expense risk charge is currently 0.10% annually of the cash value in the VUL Separate Account-I. For VUL Accumulator II Series 2 policies, the monthly mortality and expense risk charge is currently 0.00% annually of the cash value in the VUL Separate Account-I. NYLIAC guarantees that the mortality and expense risk charge on VUL Accumulator II policies will never exceed an annual rate of 0.50%.

For VUL Provider policies, the monthly mortality and expense risk charge currently ranges from an annual rate of 0.70% to 0.05% of the cash value in VUL Separate Account-I (it declines based on the cash value in VUL Separate Account-I and duration). If the VUL Provider policy has the Alternative Cash Surrender Value (ACSV), the mortality and expense risk charge currently ranges from 1.00% to 0.05%. NYLIAC guarantees that the mortality and expense risk charge on VUL Provider policies will never exceed an annual rate of 1.00%.

For Legacy Creator SPVUL policies, the current mortality and expense risk charge is deducted monthly at an annual rate of 0.50% of the cash value in VUL Separate Account-I. The mortality and expense charge is guaranteed not to exceed the annual rate of 0.75% of the cash value in VUL Separate Account-I.

For Market Wealth Plus policies, the current mortality and expense risk charge is currently 0.00% annually of the cash value in the VUL Separate Account-I. The mortality and expense risk charge is guaranteed to never exceed an annual rate of 0.75%.

Group 5 Policies: For LWVUL policies, the monthly mortality and expense risk charge currently ranges from an annual rate of 0.75% to 0.25% of the cash value in VUL Separate Account-I (it declines based on the cash value in VUL Separate Account-I and duration). NYLIAC guarantees that the mortality and expense risk charge on LWVUL policies will never exceed an annual rate of 0.75%.

Surrender Charges:

Surrender charges may be assessed by NYLIAC for VUL, SVUL, VUL 2000, VUL Provider, VUL Accumulator, SVUL Accumulator, SPVUL, Legacy Creator SPVUL, VUL Accumulator Plus, VUL Accumulator II, and Market Wealth Plus policies during the surrender charge period on complete surrenders, decreases in face amount including decreases caused by a change in life insurance benefit option and some partial withdrawals. Surrender charges are paid to NYLIAC. The amount of this charge is included in surrenders in the accompanying Statement of Changes in Net Assets. In addition, a new surrender charge period will apply to face amount increases.

For VUL, SVUL and VUL 2000 policies, this charge is deducted during the first 15 policy years or within 15 years after a face amount increase. For VUL Provider, VUL Accumulator, SVUL Accumulator and VUL Accumulator Plus this charge is deducted for the first 10 policy years or within 10 years after a face amount increase. For VUL Accumulator II policies, the applicable surrender charge period will vary according to the insured’s age at the time the policy is issued.

For VUL, the maximum surrender charge is shown on the policy’s data page. For VUL 2000 - Series 1, VUL Provider, VUL Accumulator, SVUL Accumulator, VUL Accumulator Plus, VUL Accumulator II, and Market Wealth Plus, the maximum surrender charge is the lesser of 50% of total premiums paid or a percentage of the surrender charge premium. This percentage is based on the policy year in which the surrender or decrease in face amount takes place.

Initially for VUL 2000 - Series 2** policies, the maximum surrender charge is the lesser of 50% of total premiums paid less the monthly contract charge incurred during the first three policy years or 100% of the surrender charge premium. Beginning in year four, the maximum surrender charge is the lesser of 50% of total premium payments less the sum of all monthly contract charges incurred in the first three policy years (which will never exceed $636) or a specified percentage of the surrender charge premium, which declines each policy year from 93% in the fourth year to 0% in year sixteen and later.

 

** VUL 2000 - Series 2, SPVUL - Series 2, and SVUL - Series 2 designates policies issued on and after May 10, 2002 where approved.

 

102


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 3—Expenses and Related Party Transactions (Continued):

 

 

For SVUL policies, the surrender charge is deducted during the first 15 policy years if the younger insured is less than age 85 at the time the policy was issued. If the younger insured is age 85 or older at the time of issue, the charge is deducted during the first 8 policy years. The maximum surrender charge on SVUL policies varies based on the policy’s target premium, age of the younger insured and year of surrender. The target premium is shown on the policy data page.

For SPVUL policies, the surrender charge is deducted during the first 9 policy years. This charge is equal to a percentage of the cash value of the policy minus any withdrawal taken using the surrender charge free window, or the initial single premium minus any partial withdrawals for which the surrender charge was assessed. The applicable surrender charge percentage is based on the amount of time elapsed from the date the initial single premium was accepted to the effective date of the surrender or partial withdrawal. For Series 1 and 2 the surrender charge percentage declines each policy year from 9% in the first year to 0% in year 10 and later. For Series 3, the percentage declines each year from 7.5% in the first year to 0% in year 10 and after.

For Legacy Creator SPVUL, the surrender charge is deducted during the first 9 policy years. The surrender charge is assessed on the amount of the cash value withdrawn in any policy year that is in excess of the surrender charge free window. The surrender charge free window is the greater of 10% of the policy cash value (minus any partial withdrawals already taken in that year) or 100% of the policy gain. The surrender charge percentage declines each policy year from 7.50% in the first year to 0% in year 10 and later.

For Market Wealth Plus policies, the surrender charge period is 10 years in most jurisdiction and 5 years in New York. During the surrender charge period, surrender charges are not assessed on a full surrender of a Market Wealth Plus policy for its Alternative Cash Surrender Value (ACSV).

VUL Separate Account-I policyowners may pay certain Fund portfolio company operating expenses during the time they own their policy, which are reflected in the daily computation of NAVs for the Funds. NYLIAC may receive payment or compensation from the Funds resulting from certain of these operating expenses in connection with the administration, distribution and other services it provides to the Funds, some of whom may be affiliates of either NYLIAC or VUL Separate Account-I. Management Fees (which may include administration and/or advisory fees) range from 0.00% to 1.24%, distribution (12b-1) fees range from 0.00% to 0.25%, other expenses range from 0.00% to 0.31%, and acquired fund fees and expenses range from 0.00% to 0.63%. These ranges are shown as a percentage of average net assets as of December 31, 2022, and approximate the ranges as of December 31, 2023.

NOTE 4—Distribution of Net Income:

 

VUL Separate Account-I does not expect to declare dividends to policyowners from accumulated net investment income and realized gains. The income and gains are distributed to policyowners as part of withdrawals of amounts (in the form of surrenders, death benefits or transfers) in excess of the net premium payments.

 

103


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 5—Changes in Units Outstanding (in 000’s):

 

 

The changes in units outstanding for the years ended December 31, 2023 and 2022 were as follows:

 

                                                                                                                             
     2023     2022  
     Units
Issued
     Units
Redeemed
    Net
Increase
(Decrease)
    Units
Issued
     Units
Redeemed
    Net
Increase
(Decrease)
 

MainStay VP American Century Sustainable Equity—Initial Class

     24        (217     (193     44        (227     (183

MainStay VP Balanced—Initial Class

     46        (68     (22     50        (63     (13

MainStay VP Bond—Initial Class

     65        (113     (48     83        (144     (61

MainStay VP Candriam Emerging Markets Equity—Initial Class

     103        (211     (108     167        (194     (27

MainStay VP CBRE Global Infrastructure—Initial Class

     59        (33     26       78        (42     36  

MainStay VP Conservative Allocation—Initial Class

     44        (81     (37     36        (108     (72

MainStay VP Epoch U.S. Equity Yield—Initial Class

     30        (262     (232     32        (282     (250

MainStay VP Equity Allocation—Initial Class

     84        (181     (97     90        (163     (73

MainStay VP Fidelity Institutional AM® Utilities—Initial Class

     105        (127     (22     82        (192     (110

MainStay VP Floating Rate—Initial Class

     110        (141     (31     1,239        (85     1,154  

MainStay VP Growth Allocation—Initial Class

     77        (272     (195     136        (298     (162

MainStay VP Income Builder—Initial Class

     52        (106     (54     39        (103     (64

MainStay VP IQ Hedge Multi-Strategy—Initial Class

     89        (68     21       56        (87     (31

MainStay VP Janus Henderson Balanced—Initial Class

     151        (417     (266     161        (395     (234

MainStay VP MacKay Convertible—Initial Class

     77        (65     12       31        (133     (102

MainStay VP MacKay Government—Initial Class

     52        (61     (9     44        (92     (48

MainStay VP MacKay High Yield Corporate Bond—Initial Class

     74        (186     (112     71        (257     (186

MainStay VP MacKay Strategic Bond—Initial Class

     226        (89     137       64        (147     (83

MainStay VP Moderate Allocation—Initial Class

     61        (155     (94     80        (184     (104

MainStay VP Natural Resources—Initial Class

     215        (395     (180     356        (470     (114

MainStay VP PIMCO Real Return—Initial Class

     72        (103     (31     99        (121     (22

MainStay VP PineStone International Equity—Initial Class

     86        (104     (18     79        (75     4  

MainStay VP S&P 500 Index—Initial Class

     695        (351     344       556        (339     217  

MainStay VP Small Cap Growth—Initial Class

     75        (159     (84     71        (137     (66

MainStay VP U.S. Government Money Market—Initial Class

     9,529        (13,180     (3,651     21,455        (14,699     6,756  

MainStay VP Wellington Growth—Initial Class

     14        (315     (301     40        (269     (229

MainStay VP Wellington Mid Cap—Initial Class

     30        (118     (88     29        (114     (85

MainStay VP Wellington Small Cap—Initial Class

     104        (217     (113     109        (162     (53

MainStay VP Wellington U.S. Equity—Initial Class

     20        (135     (115     48        (121     (73

MainStay VP Winslow Large Cap Growth—Initial Class

     48        (218     (170     147        (119     28  

AB VPS Discovery Value Portfolio—Class A

     43        (38     5       55        (37     18  

AB VPS International Value Portfolio—Class A

     —         —        —        —         —        —   

AB VPS Relative Value Portfolio—Class A

     734        (12     722       30        (1     29  

Alger Capital Appreciation Portfolio—Class I-2

     1        (1     —        —         (1     (1

American Century Investments® VP Inflation Protection Fund—Class II

     —         —        —        1        (1     —   

American Century Investments® VP International Fund—Class II

     2        (4     (2     6        (1     5  

American Century Investments® VP Value Fund—Class II

     6        (9     (3     3        (6     (3

American Funds IS Asset Allocation Fund—Class 2

     90        (73     17       130        (50     80  

American Funds IS The Bond Fund of America®—Class 2

     43        (16     27       11        (1     10  

 

104


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 5—Changes in Units Outstanding (in 000’s) (Continued):

 

 

                                                                                                                             
     2023     2022  
     Units
Issued
     Units
Redeemed
    Net
Increase
(Decrease)
    Units
Issued
     Units
Redeemed
    Net
Increase
(Decrease)
 

American Funds IS Global Small Capitalization Fund—Class 2

     42        (87     (45     113        (29     84  

American Funds IS Growth Fund—Class 2

     318        (65     253       204        (151     53  

American Funds IS New World Fund®—Class 2

     126        (67     59       215        (40     175  

American Funds IS Washington Mutual Investors FundSM—Class 2

     124        (80     44       136        (43     93  

BlackRock® Global Allocation V.I. Fund—Class I

     130        (141     (11     223        (128     95  

BlackRock® High Yield V.I. Fund—Class I

     161        (41     120       93        (59     34  

BNY Mellon IP Technology Growth Portfolio—Initial Shares

     81        (63     18       117        (66     51  

BNY Mellon Sustainable U.S. Equity Portfolio—Initial Shares

     28        (3     25       3        (1     2  

BNY Mellon VIF Opportunistic Small Cap Portfolio—Initial Shares

     1        (2     (1     2        (2     —   

ClearBridge Variable Appreciation Portfolio—Class I

     30        (9     21       28        (24     4  

Columbia Variable Portfolio—Commodity Strategy Fund—Class 1

     11        (16     (5     6        (26     (20

Columbia Variable Portfolio—Emerging Markets Bond Fund—Class 1

     44        (14     30       101        (16     85  

Columbia Variable Portfolio—Intermediate Bond Fund—Class 1

     29        (13     16       19        —        19  

Columbia Variable Portfolio—Small Cap Value Fund—Class 2

     —         —        —        —         —        —   

Delaware VIP® Emerging Markets Series—Standard Class

     44        (43     1       61        (110     (49

Delaware VIP® International Series—Standard Class

     —         —        —        —         —        —   

Delaware VIP® Small Cap Value Series—Standard Class

     72        (42     30       58        (58     —   

DFA VA Global Bond Portfolio

     —         —        —        1        (8     (7

DFA VA International Small Portfolio

     —         —        —        —         —        —   

DFA VA International Value Portfolio

     —         —        —        —         —        —   

DFA VA Short-Term Fixed Portfolio

     —         —        —        —         (15     (15

DFA VA U.S. Large Value Portfolio

     1        (1     —        1        (1     —   

DFA VA U.S. Targeted Value Portfolio

     —         (1     (1     —         —        —   

DWS Alternative Asset Allocation VIP—Class A

     76        (34     42       112        (38     74  

DWS Small Cap Index VIP—Class A

     45        (14     31       42        (21     21  

DWS Small Mid Cap Value VIP—Class A

     24        (34     (10     24        (22     2  

Fidelity® VIP Bond Index Portfolio—Initial Class

     82        (38     44       63        (75     (12

Fidelity® VIP ContrafundSM Portfolio—Initial Class

     52        (285     (233     105        (222     (117

Fidelity® VIP Emerging Markets Portfolio—Initial Class

     106        (42     64       121        (53     68  

Fidelity® VIP Equity-Income PortfolioSM—Initial Class

     62        (407     (345     125        (147     (22

Fidelity® VIP Freedom 2020 PortfolioSM—Initial Class

     16        (42     (26     7        (24     (17

Fidelity® VIP Freedom 2030 PortfolioSM—Initial Class

     33        (53     (20     47        (37     10  

Fidelity® VIP Freedom 2040 PortfolioSM—Initial Class

     55        (51     4       48        (24     24  

Fidelity® VIP Growth Opportunities Portfolio—Initial Class

     250        (64     186       231        (87     144  

Fidelity® VIP Growth Portfolio—Initial Class

     4        (9     (5     —         (4     (4

Fidelity® VIP Health Care Portfolio—Initial Class

     330        (69     261       120        (104     16  

Fidelity® VIP Index 500 Portfolio—Initial Class

     7        (6     1       2        (17     (15

Fidelity® VIP International Index Portfolio—Initial Class

     333        (41     292       245        (35     210  

Fidelity® VIP Investment Grade Bond Portfolio—Initial Class

     74        (21     53       11        (6     5  

Fidelity® VIP Mid Cap Portfolio—Initial Class

     93        (36     57       93        (44     49  

Fidelity® VIP Overseas Portfolio—Initial Class

     4        (14     (10     9        (4     5  

Franklin Templeton Aggressive Model Portfolio—Class I

     2,115        (42     2,073       1,548        (48     1,500  

 

105


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 5—Changes in Units Outstanding (in 000’s) (Continued):

 

 

                                                                                                                             
     2023     2022  
     Units
Issued
     Units
Redeemed
    Net
Increase
(Decrease)
    Units
Issued
     Units
Redeemed
    Net
Increase
(Decrease)
 

Franklin Templeton Conservative Model Portfolio—Class I

     114        (87     27       116        (36     80  

Franklin Templeton Moderate Model Portfolio—Class I

     524        (185     339       380        (108     272  

Franklin Templeton Moderately Aggressive Model Portfolio—Class I

     1,682        (66     1,616       1,387        (58     1,329  

Franklin Templeton Moderately Conservative Model Portfolio—Class I

     195        (57     138       132        (99     33  

Invesco V.I. EQV International Equity Fund—Series I Shares

     53        (78     (25     86        (65     21  

Invesco V.I. Global Real Estate Fund—Series I Shares

     —         —        —        —         —        —   

Invesco V.I. Main Street Small Cap Fund®—Series I Shares

     40        (14     26       73        (29     44  

Janus Henderson Enterprise Portfolio—Institutional Shares

     227        (49     178       124        (264     (140

Janus Henderson Forty Portfolio—Institutional Shares

     —         —        —        3        —        3  

Janus Henderson Global Research Portfolio—Institutional Shares

     32        (211     (179     56        (165     (109

LVIP Baron Growth Opportunities Fund—Service Class

     —         (1     (1     —         —        —   

LVIP Delaware Diversified Income Fund—Standard Class

     —         —        —        —         —        —   

LVIP Delaware Value Fund—Standard Class

     —         —        —        —         —        —   

LVIP SSgA Mid-Cap Index Fund—Standard Class

     26        (7     19       17        (12     5  

MFS® International Intrinsic Value Portfolio—Initial Class

     80        (50     30       84        (69     15  

MFS® Investors Trust Series—Initial Class

     32        (23     9       37        (34     3  

MFS® Mid Cap Value Portfolio—Initial Class

     71        (85     (14     177        (65     112  

MFS® New Discovery Series—Initial Class

     30        (19     11       29        (50     (21

MFS® Research International Portfolio—Initial Class

     63        (16     47       53        (2     51  

MFS® Research Series—Initial Class

     19        (10     9       17        (16     1  

MFS® Total Return Bond Series—Initial Class

     —         (1     (1     —         —        —   

MFS® Value Series—Initial Class

     —         —        —        —         —        —   

Morgan Stanley VIF Emerging Markets Debt Portfolio—Class I

     —         (1     (1     2        (1     1  

Morgan Stanley VIF U.S. Real Estate Portfolio—Class I

     104        (82     22       226        (76     150  

Neuberger Berman AMT Mid Cap Growth Portfolio—Class I

     69        (45     24       98        (55     43  

PIMCO VIT Global Bond Opportunities Portfolio (Unhedged)—Administrative Class

     1        (2     (1     2        (1     1  

PIMCO VIT Income Portfolio—Institutional Class

     149        (7     142       180        (17     163  

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)—Institutional Class

     77        (48     29       44        (136     (92

PIMCO VIT Low Duration Portfolio—Administrative Class

     —         (2     (2     —         (1     (1

PIMCO VIT Low Duration Portfolio—Institutional Class

     73        (63     10       192        (183     9  

PIMCO VIT Total Return Portfolio—Administrative Class

     1        (10     (9     2        (4     (2

PIMCO VIT Total Return Portfolio—Institutional Class

     183        (156     27       198        (120     78  

T. Rowe Price All-Cap Opportunities Portfolio

     —         —        —        —         —        —   

T. Rowe Price Blue Chip Growth Portfolio

     1        (1     —        —         —        —   

T. Rowe Price International Stock Portfolio

     —         —        —        —         —        —   

T. Rowe Price Limited-Term Bond Portfolio

     —         —        —        1        (1     —   

The Merger Fund VL

     —         —        —        —         —        —   

Western Asset Core Plus VIT Portfolio—Class I

     3        —        3       1        —        1  

Not all investment divisions are available under all policies.

 

106


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights:

 

 

The following table presents financial highlights for each Investment Division as of December 31, 2023, 2022, 2021, 2020 and 2019:

 

                                                                                                                             
             

Net

Assets

(in 000’s)

    

Units

Outstanding
(in 000’s)

     Variable
Accumulation
Unit Value
(Lowest to Highest)
   Total Return¹
(Lowest to Highest)
   Investment
Income
Ratio²

MainStay VP American Century Sustainable Equity—Initial Class

     2023      $ 79,950        2,541      $29.89 to $32.48    23.5% to 24.4%    1.3%
     2022        69,312        2,734      24.20 to 26.11    (8.3%) to (7.7%)    1.7%
     2021        80,330        2,917      26.40 to 28.29    24.6% to 25.5%    2.5%
     2020        68,887        3,131      21.19 to 22.54    0.3% to 1.0%    3.6%
       2019        73,230        3,353      21.13 to 22.33    25.5% to 26.4%    2.3%

MainStay VP Balanced—Initial Class

     2023      $ 21,527        691      $23.22 to $32.38    6.8% to 7.5%    1.9%
     2022        20,643        713      21.60 to 30.11    (6.4%) to (5.7%)    1.0%
     2021        22,346        726      28.42 to 31.94    16.5% to 17.3%    1.4%
     2020        18,533        706      19.53 to 27.23    7.1% to 7.9%    2.1%
       2019        18,653        766      18.10 to 25.24    15.9% to 16.8%    2.0%

MainStay VP Bond—Initial Class

     2023      $ 29,650        1,264      $11.97 to $29.58    4.8% to 5.6%    2.8%
     2022        29,365        1,312      11.34 to 28.22    (15.1%) to (14.5%)    2.0%
     2021        36,083        1,373      13.26 to 33.22    (2.1%) to (1.4%)    1.8%
     2020        36,360        1,358      13.44 to 33.92    7.2% to 7.9%    2.0%
       2019        34,315        1,365      12.45 to 31.65    8.4% to 9.1%    2.7%

MainStay VP Candriam Emerging Markets Equity—Initial Class

     2023      $ 28,971        3,107      $8.87 to $9.64    6.5% to 7.2%    1.8%
     2022        28,028        3,215      8.33 to 8.99    (29.2%) to (28.7%)    1.0%
     2021        39,750        3,242      11.77 to 12.61    (2.7%) to (2.0%)    1.1%
     2020        42,440        3,383      12.10 to 12.87    24.8% to 25.7%    3.3%
       2019        36,396        3,639      9.69 to 10.24    19.2% to 20.1%    1.4%

MainStay VP CBRE Global Infrastructure—Initial Class

     2023      $ 2,439        258      $8.98 to $9.48    3.3% to 4.1%    1.9%
     2022        2,111        232      8.69 to 9.11    (6.6%) to (6.0%)    1.3%
     2021        1,899        196      9.31 to 9.69    14.5% to 15.3%    0.0%
     2020        1,022        122      8.13 to 8.40    (13.4%) to (12.8%)    7.7%
       2019        1,009        105      9.39 to 9.64    4.6% to 5.3%    0.0%

MainStay VP Conservative Allocation—Initial Class

     2023      $ 13,959        598      $22.03 to $24.70    9.5% to 10.3%    3.0%
     2022        13,487        635      20.11 to 22.40    (12.7%) to (12.1%)    4.4%
     2021        17,168        707      23.03 to 25.47    6.4% to 7.1%    1.9%
     2020        16,707        735      21.64 to 23.77    9.5% to 10.3%    2.1%
       2019        16,327        788      15.27 to 21.56    14.0% to 14.8%    2.7%

MainStay VP Epoch U.S. Equity Yield—Initial Class

     2023      $ 138,641        3,491      $28.28 to $45.07    7.9% to 8.7%    2.7%
     2022        136,321        3,723      26.02 to 41.47    (3.2%) to (2.5%)    2.1%
     2021        149,769        3,973      26.68 to 42.53    22.0% to 22.9%    2.4%
     2020        128,833        4,188      21.71 to 34.61    (0.7%) to 0.0%    2.8%
       2019        137,501        4,457      21.71 to 34.60    23.3% to 24.2%    3.2%

 

107


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

                                                                                                                             
             

Net

Assets

(in 000’s)

    

Units

Outstanding
(in 000’s)

     Variable
Accumulation
Unit Value
(Lowest to Highest)
   Total Return¹
(Lowest to Highest)
   Investment
Income
Ratio²

MainStay VP Equity Allocation—Initial Class

     2023      $ 98,051        3,092      $28.83 to $32.17    16.6% to 17.4%    5.4%
     2022        86,163        3,189      24.73 to 27.40    (18.2%) to (17.6%)    3.2%
     2021        107,062        3,262      30.24 to 33.27    19.3% to 20.2%    1.9%
     2020        92,646        3,391      25.35 to 27.69    14.2% to 15.0%    2.3%
       2019        83,143        3,503      22.19 to 24.07    23.7% to 24.6%    3.0%

MainStay VP Fidelity Institutional AM® Utilities—Initial Class

     2023      $ 51,858        2,161      $22.47 to $24.41    (2.1%) to (1.5%)    2.1%
     2022        53,195        2,183      22.96 to 24.78    4.8% to 5.6%    2.1%
     2021        53,003        2,293      21.90 to 23.47    16.4% to 17.2%    2.1%
     2020        46,029        2,332      18.81 to 20.02    (1.1%) to (0.4%)    2.6%
       2019        49,157        2,479      19.02 to 20.09    22.4% to 23.3%    2.5%

MainStay VP Floating Rate—Initial Class

     2023      $ 40,950        2,083      $15.75 to $20.58    11.1% to 11.9%    8.2%
     2022        37,192        2,114      14.08 to 18.40    (1.9%) to (1.2%)    5.1%
     2021        17,155        960      14.26 to 18.63    3.0% to 3.7%    3.1%
     2020        16,350        947      13.75 to 17.97    1.8% to 2.5%    3.8%
       2019        18,051        1,070      13.42 to 17.53    7.7% to 8.5%    4.9%

MainStay VP Growth Allocation—Initial Class

     2023      $ 95,510        3,156      $23.94 to $31.29    14.7% to 15.5%    4.0%
     2022        88,025        3,351      20.73 to 27.09    (15.0%) to (14.4%)    3.5%
     2021        108,059        3,513      24.23 to 31.66    15.2% to 16.0%    2.5%
     2020        98,314        3,705      20.88 to 27.29    12.1% to 12.9%    3.0%
       2019        91,615        3,899      18.49 to 24.16    20.6% to 21.4%    3.2%

MainStay VP Income Builder—Initial Class

     2023      $ 63,266        1,588      $27.65 to $54.39    9.3% to 10.1%    3.3%
     2022        59,999        1,642      25.25 to 49.77    (14.1%) to (13.5%)    2.8%
     2021        72,561        1,706      29.34 to 57.96    9.7% to 10.5%    2.9%
     2020        68,261        1,759      19.63 to 52.81    7.2% to 8.0%    2.5%
       2019        66,101        1,831      18.18 to 49.25    17.2% to 18.1%    4.8%

MainStay VP IQ Hedge Multi-Strategy—Initial Class

     2023      $ 11,704        1,310      $8.38 to $8.97    9.5% to 10.3%    5.2%
     2022        10,452        1,289      7.65 to 8.13    (9.1%) to (8.5%)    2.0%
     2021        11,693        1,320      8.42 to 8.88    (1.3%) to (0.6%)    0.0%
     2020        10,232        1,148      8.53 to 8.94    4.6% to 5.4%    2.3%
       2019        9,048        1,070      8.15 to 8.48    7.7% to 8.5%    0.0%

MainStay VP Janus Henderson Balanced—Initial Class

     2023      $ 166,738        6,339      $25.30 to $27.49    14.7% to 15.5%    1.4%
     2022        150,816        6,605      22.06 to 23.80    (17.0%) to (16.4%)    1.1%
     2021        187,380        6,839      26.57 to 28.47    16.5% to 17.4%    1.3%
     2020        164,489        7,022      22.80 to 24.26    13.5% to 14.3%    1.9%
       2019        151,156        7,351      20.08 to 21.22    22.1% to 22.9%    1.8%

MainStay VP MacKay Convertible—Initial Class

     2023      $ 75,893        1,307      $28.75 to $72.93    8.1% to 8.9%    2.1%
     2022        69,449        1,295      26.41 to 67.47    (13.3%) to (12.7%)    3.3%
     2021        85,929        1,397      30.24 to 77.80    8.5% to 9.2%    1.1%
     2020        77,526        1,370      27.68 to 71.71    35.1% to 36.0%    0.7%
       2019        60,227        1,441      20.35 to 53.08    21.6% to 22.5%    1.5%

 

108


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

                                                                                                                             
             

Net

Assets

(in 000’s)

    

Units

Outstanding
(in 000’s)

     Variable
Accumulation
Unit Value
(Lowest to Highest)
   Total Return¹
(Lowest to Highest)
   Investment
Income
Ratio²

MainStay VP MacKay Government—Initial Class

     2023      $ 12,460        625      $11.00 to $24.40    4.3% to 5.0%    2.4%
     2022        12,151        634      10.47 to 23.40    (11.9%) to (11.3%)    1.9%
     2021        14,716        682      11.81 to 26.57    (2.2%) to (1.5%)    1.5%
     2020        16,291        734      11.99 to 27.16    4.2% to 5.0%    1.5%
       2019        15,121        708      11.42 to 26.06    4.7% to 5.4%    2.0%

MainStay VP MacKay High Yield Corporate Bond—Initial Class

     2023      $ 148,546        3,113      $19.93 to $62.94    11.1% to 11.9%    5.8%
     2022        138,229        3,225      17.82 to 56.66    (8.7%) to (8.1%)    5.4%
     2021        159,448        3,411      19.38 to 62.06    4.8% to 5.5%    4.8%
     2020        151,430        3,402      18.37 to 59.23    4.7% to 5.4%    5.8%
       2019        150,597        3,548      17.43 to 56.59    12.4% to 13.2%    5.7%

MainStay VP MacKay Strategic Bond—Initial Class

     2023      $ 26,163        1,797      $13.51 to $14.66    9.4% to 10.2%    5.0%
     2022        21,923        1,660      12.35 to 13.31    (7.9%) to (7.2%)    3.6%
     2021        24,820        1,743      13.41 to 14.35    1.3% to 2.0%    2.5%
     2020        22,538        1,613      13.24 to 14.07    5.4% to 6.1%    2.7%
       2019        21,114        1,604      12.57 to 13.26    6.3% to 7.1%    3.5%

MainStay VP Moderate Allocation—Initial Class

     2023      $ 46,889        1,740      $20.46 to $28.01    12.2% to 13.0%    3.1%
     2022        43,783        1,834      18.11 to 24.79    (14.3%) to (13.7%)    3.7%
     2021        53,604        1,938      20.98 to 28.72    10.6% to 11.4%    1.2%
     2020        48,025        1,931      18.84 to 25.79    10.8% to 11.6%    2.6%
       2019        45,283        2,030      16.88 to 23.11    17.5% to 18.3%    3.1%

MainStay VP Natural Resources—Initial Class

     2023      $ 49,486        3,794      $12.22 to $13.27    1.2% to 1.9%    2.2%
     2022        50,883        3,974      12.07 to 13.02    34.9% to 35.8%    1.1%
     2021        38,570        4,088      8.95 to 9.59    37.1% to 38.0%    1.2%
     2020        29,021        4,237      6.53 to 6.95    6.1% to 6.9%    2.7%
       2019        26,707        4,165      6.15 to 6.50    15.8% to 16.6%    0.8%

MainStay VP PIMCO Real Return—Initial Class

     2023      $ 12,138        1,025      $11.07 to $12.03    3.0% to 3.7%    8.6%
     2022        12,069        1,056      10.75 to 11.60    (12.1%) to (11.4%)    6.0%
     2021        13,913        1,078      12.23 to 13.10    4.6% to 5.4%    0.5%
     2020        12,402        1,012      11.68 to 12.43    11.0% to 11.8%    2.0%
       2019        10,354        944      10.53 to 11.12    8.1% to 8.9%    3.2%

MainStay VP PineStone International Equity—Initial Class

     2023      $ 48,093        1,461      $25.20 to $39.43    3.5% to 4.3%    0.0%
     2022        46,819        1,479      24.29 to 38.08    (27.0%) to (26.4%)    0.3%
     2021        63,648        1,475      33.19 to 52.13    11.5% to 12.2%    0.1%
     2020        59,161        1,534      29.72 to 46.77    20.0% to 20.8%    0.8%
       2019        52,787        1,646      15.90 to 38.98    23.9% to 24.8%    0.4%

MainStay VP S&P 500 Index—Initial Class

     2023      $ 688,847        9,315      $14.03 to $144.46    25.3% to 26.1%    1.4%
     2022        534,215        8,971      11.12 to 115.33    (18.8%) to (18.2%)    1.5%
     2021        645,470        8,754      13.59 to 141.97    27.7% to 28.5%    1.2%
     2020        502,425        8,687      10.57 to 111.21    5.7% to 18.2%    1.5%
       2019        435,766        8,852      32.04 to 94.72    30.3% to 31.2%    1.7%

 

109


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

                                                                                                                             
             

Net

Assets

(in 000’s)

    

Units

Outstanding
(in 000’s)

     Variable
Accumulation
Unit Value
(Lowest to Highest)
   Total Return¹
(Lowest to Highest)
   Investment
Income
Ratio²

MainStay VP Small Cap Growth—Initial Class

     2023      $ 54,867        2,118      $24.89 to $27.04    14.7% to 15.5%    0.0%
     2022        49,516        2,202      21.70 to 23.41    (27.0%) to (26.5%)    0.0%
     2021        69,617        2,268      29.72 to 31.85    9.5% to 10.3%    0.0%
     2020        64,792        2,321      27.14 to 28.87    39.5% to 40.5%    0.0%
       2019        50,845        2,550      19.45 to 20.55    24.7% to 25.6%    0.0%

MainStay VP U.S. Government Money Market—Initial Class

     2023      $ 51,081        37,921      $1.10 to $1.57    4.1% to 4.8%    4.7%
     2022        53,209        41,572      1.05 to 1.51    0.6% to 1.3%    1.3%
     2021        44,408        34,816      1.04 to 1.50    (0.7%) to 0.0%    0.0%
     2020        62,922        49,659      1.04 to 1.51    (0.5%) to 0.2%    0.2%
       2019        36,872        28,736      1.04 to 1.51    1.1% to 1.8%    1.8%

MainStay VP Wellington Growth—Initial Class

     2023      $ 243,527        4,561      $29.81 to $75.89    37.6% to 38.6%    0.0%
     2022        188,988        4,862      21.61 to 55.14    (33.6%) to (33.2%)    0.0%
     2021        297,591        5,091      32.50 to 83.08    18.9% to 19.7%    0.3%
     2020        263,128        5,353      27.28 to 69.86    31.4% to 32.3%    0.6%
       2019        214,688        5,788      20.72 to 53.18    29.1% to 30.0%    0.6%

MainStay VP Wellington Mid Cap—Initial Class

     2023      $ 96,686        1,723      $48.98 to $60.03    12.9% to 13.7%    0.1%
     2022        89,546        1,811      43.38 to 52.80    (21.1%) to (20.5%)    0.0%
     2021        118,181        1,896      54.96 to 66.43    19.2% to 20.0%    0.6%
     2020        105,460        2,026      46.12 to 55.36    10.5% to 11.3%    1.0%
       2019        105,960        2,262      41.74 to 49.75    22.0% to 22.9%    1.1%

MainStay VP Wellington Small Cap—Initial Class

     2023      $ 44,510        2,836      $15.09 to $15.92    13.1% to 13.9%    0.8%
     2022        40,717        2,949      13.34 to 13.98    (21.4%) to (20.8%)    1.1%
     2021        52,453        3,002      16.97 to 17.66    17.2% to 18.0%    0.4%
     2020        47,015        3,170      14.48 to 14.96    9.5% to 10.2%    0.1%
       2019        43,830        3,252      13.23 to 13.58    17.0% to 17.8%    0.2%

MainStay VP Wellington U.S. Equity—Initial Class

     2023      $ 136,485        1,901      $46.51 to $118.86    23.7% to 24.6%    1.0%
     2022        117,914        2,016      37.52 to 96.08    (21.2%) to (20.7%)    0.7%
     2021        154,495        2,089      47.53 to 121.97    27.9% to 28.8%    0.9%
     2020        126,918        2,201      37.10 to 95.38    14.7% to 15.6%    1.6%
       2019        117,910        2,364      32.26 to 83.12    25.3% to 26.2%    1.5%

MainStay VP Winslow Large Cap Growth—Initial Class

     2023      $ 130,362        2,019      $43.47 to $75.76    42.1% to 43.1%    0.0%
     2022        98,891        2,189      30.60 to 52.96    (31.6%) to (31.2%)    0.0%
     2021        141,034        2,161      44.77 to 76.94    23.6% to 24.5%    0.0%
     2020        112,987        2,169      36.20 to 61.79    36.2% to 37.2%    0.0%
       2019        83,741        2,209      26.58 to 45.05    32.7% to 33.6%    0.0%

AB VPS Discovery Value Portfolio—Class A

     2023      $ 19,967        573      $31.26 to $35.86    16.4% to 17.2%    1.1%
     2022        16,870        568      26.86 to 30.60    (16.2%) to (15.6%)    1.1%
     2021        19,369        550      32.06 to 36.27    35.0% to 35.9%    0.8%
     2020        12,683        489      23.75 to 26.68    2.6% to 3.4%    1.1%
       2019        11,337        452      23.14 to 25.81    19.3% to 20.1%    0.6%

 

110


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

                                                                                                                             
             

Net

Assets

(in 000’s)

    

Units

Outstanding
(in 000’s)

     Variable
Accumulation
Unit Value
(Lowest to Highest)
   Total Return¹
(Lowest to Highest)
   Investment
Income
Ratio²

AB VPS International Value Portfolio—Class A

     2023      $ —         —       $13.30 to $13.30    15.1% to 15.1%    0.0%
     2022        —         —       11.55 to 11.55    (13.6%) to (13.6%)    0.0%
     2021        —         —       13.37 to 13.37    11.1% to 11.1%    0.0%
     2020        —         —       12.04 to 12.04    2.5% to 2.5%    0.0%
       2019        —         —       11.75 to 11.75    17.1% to 17.1%    3.0%

AB VPS Relative Value Portfolio—Class A

     2023      $ 8,493        751      $11.20 to $11.33    11.2% to 12.0%    1.9%
       2022        289        29      10.07 to 10.11    0.7% to 1.1%    0.4%

Alger Capital Appreciation Portfolio—Class I-2

     2023      $ 3,100        28      $48.54 to $115.46    43.1% to 43.1%    0.0%
     2022        2,205        28      33.92 to 80.67    (36.5%) to (36.5%)    0.0%
     2021        3,559        29      53.43 to 127.08    19.1% to 19.1%    0.0%
     2020        3,054        30      44.85 to 106.68    41.8% to 41.8%    0.0%
       2019        2,191        31      31.64 to 75.25    33.6% to 33.6%    0.0%

American Century Investments® VP Inflation Protection Fund—Class II

     2023      $ 335        19      $13.47 to $17.76    3.4% to 3.4%    3.3%
     2022        320        19      13.02 to 17.17    (13.1%) to (13.1%)    5.1%
     2021        379        19      14.98 to 19.76    6.3% to 6.3%    3.2%
     2020        356        20      14.10 to 18.59    9.6% to 9.6%    1.4%
       2019        330        20      12.87 to 16.97    8.9% to 8.9%    2.3%

American Century Investments® VP International Fund—Class II

     2023      $ 3,083        85      $36.31 to $36.31    12.4% to 12.4%    1.2%
     2022        2,799        87      32.30 to 32.30    (24.9%) to (24.9%)    1.3%
     2021        3,518        82      42.98 to 42.98    8.6% to 8.6%    0.0%
     2020        3,395        86      39.58 to 39.58    25.7% to 25.7%    0.4%
       2019        2,761        88      31.50 to 31.50    28.1% to 28.1%    0.8%

American Century Investments® VP Value Fund—Class II

     2023      $ 4,400        77      $57.23 to $57.23    9.0% to 9.0%    2.2%
     2022        4,187        80      52.50 to 52.50    0.3% to 0.3%    2.0%
     2021        4,353        83      52.34 to 52.34    24.3% to 24.3%    1.6%
     2020        3,731        89      42.11 to 42.11    0.8% to 0.8%    2.2%
       2019        3,492        84      41.76 to 41.76    26.9% to 26.9%    1.9%

American Funds IS Asset Allocation Fund—Class 2

     2023      $ 7,956        540      $14.33 to $14.91    13.5% to 14.3%    2.3%
     2022        6,744        523      12.63 to 13.05    (14.0%) to (13.4%)    1.9%
     2021        6,598        443      14.68 to 15.07    14.3% to 15.1%    1.8%
     2020        3,602        278      12.85 to 13.09    11.7% to 12.5%    1.8%
       2019        2,581        223      11.50 to 11.64    20.4% to 21.2%    2.3%

American Funds IS The Bond Fund of America®—Class 2

     2023      $ 373        37      $10.01 to $10.12    4.3% to 5.0%    4.7%
       2022        92        10      9.61 to 9.64    (3.9%) to (3.6%)    4.5%

American Funds IS Global Small Capitalization Fund—Class 2

     2023      $ 6,585        416      $15.01 to $15.95    15.4% to 16.2%    0.3%
     2022        6,281        461      13.01 to 13.73    (30.0%) to (29.6%)    0.0%
     2021        7,304        377      18.60 to 19.49    6.0% to 6.7%    0.0%
     2020        5,623        310      17.55 to 18.26    28.8% to 29.7%    0.2%
       2019        3,403        243      13.62 to 14.08    30.6% to 31.5%    0.2%

 

111


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

                                                                                                                             
             

Net

Assets

(in 000’s)

    

Units

Outstanding
(in 000’s)

     Variable
Accumulation
Unit Value
(Lowest to Highest)
   Total Return¹
(Lowest to Highest)
   Investment
Income
Ratio²

American Funds IS Growth Fund—Class 2

     2023      $ 24,844        1,042      $23.02 to $24.03    37.5% to 38.5%    0.4%
     2022        13,569        789      16.74 to 17.35    (30.4%) to (29.9%)    0.3%
     2021        18,095        736      24.06 to 24.77    21.1% to 22.0%    0.2%
     2020        9,162        455      19.86 to 20.30    51.0% to 52.1%    0.3%
       2019        3,909        294      13.15 to 13.35    29.9% to 30.8%    0.8%

American Funds IS New World Fund®—Class 2

     2023      $ 20,893        1,322      $14.87 to $15.91    15.2% to 16.0%    1.5%
     2022        17,213        1,263      12.91 to 13.72    (22.6%) to (22.1%)    1.4%
     2021        19,031        1,088      16.69 to 17.61    4.2% to 4.9%    0.9%
     2020        18,510        1,109      16.02 to 16.78    22.7% to 23.6%    0.1%
       2019        15,143        1,122      13.05 to 13.58    28.2% to 29.1%    1.0%

American Funds IS Washington Mutual Investors FundSM— Class 2

     2023      $ 13,340        766      $16.81 to $17.55    16.5% to 17.3%    2.0%
     2022        10,726        722      14.43 to 14.96    (9.1%) to (8.5%)    2.0%
     2021        10,209        629      15.88 to 16.34    26.9% to 27.8%    1.5%
     2020        6,776        532      12.51 to 12.79    7.9% to 8.7%    1.9%
       2019        5,263        449      11.59 to 11.77    20.5% to 21.4%    2.1%

BlackRock® Global Allocation V.I. Fund—Class I

     2023      $ 25,086        1,870      $12.99 to $13.52    12.0% to 12.8%    2.3%
     2022        22,389        1,881      11.59 to 11.98    (16.4%) to (15.9%)    0.0%
     2021        25,292        1,786      13.88 to 14.24    5.9% to 6.7%    1.0%
     2020        21,696        1,632      13.10 to 13.35    20.2% to 21.0%    1.3%
       2019        18,114        1,647      10.90 to 11.03    17.2% to 18.0%    1.2%

BlackRock® High Yield V.I. Fund—Class I

     2023      $ 9,911        670      $14.00 to $14.98    12.4% to 13.2%    6.5%
     2022        7,190        550      12.45 to 13.23    (11.0%) to (10.3%)    5.3%
     2021        7,525        516      13.98 to 14.76    4.6% to 5.3%    4.4%
     2020        5,255        379      13.37 to 14.01    6.5% to 7.3%    5.2%
       2019        4,345        336      12.55 to 13.06    14.5% to 15.3%    5.3%

BNY Mellon IP Technology Growth Portfolio—Initial Shares

     2023      $ 66,605        871      $56.45 to $85.39    58.3% to 59.4%    0.0%
     2022        40,832        853      35.66 to 53.56    (46.8%) to (46.4%)    0.0%
     2021        71,053        802      66.98 to 99.90    12.1% to 12.9%    0.0%
     2020        60,724        777      59.73 to 88.47    68.7% to 69.9%    0.2%
       2019        36,399        791      35.40 to 52.06    24.9% to 25.8%    0.0%

BNY Mellon Sustainable U.S. Equity Portfolio—Initial Shares

     2023      $ 313        27      $11.33 to $11.47    23.0% to 23.8%    0.4%
       2022        17        2      9.26 to 9.26    (7.4%) to (7.4%)    0.0%

BNY Mellon VIF Opportunistic Small Cap Portfolio—Initial Shares

     2023      $ 3,623        90      $40.09 to $40.09    9.3% to 9.3%    0.3%
     2022        3,349        91      36.69 to 36.69    (16.6%) to (16.6%)    0.0%
     2021        3,988        91      44.00 to 44.00    16.5% to 16.5%    0.1%
     2020        3,484        92      37.78 to 37.78    19.9% to 19.9%    0.6%
       2019        2,963        94      31.51 to 31.51    21.8% to 21.8%    0.0%

 

112


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

                                                                                                                             
             

Net

Assets

(in 000’s)

    

Units

Outstanding
(in 000’s)

     Variable
Accumulation
Unit Value
(Lowest to Highest)
   Total Return¹
(Lowest to Highest)
   Investment
Income
Ratio²

ClearBridge Variable Appreciation Portfolio—Class I

     2023      $ 4,605        218      $20.28 to $21.24    18.9% to 19.7%    1.0%
     2022        3,479        197      17.06 to 17.75    (13.1%) to (12.4%)    1.1%
     2021        3,894        193      19.62 to 20.27    22.8% to 23.7%    0.7%
     2020        2,635        161      15.98 to 16.39    14.0% to 14.8%    1.2%
       2019        1,807        127      14.02 to 14.28    29.0% to 29.9%    0.0%

Columbia Variable Portfolio—Commodity Strategy Fund— Class 1

     2023      $ 867        74      $11.13 to $11.82    (7.5%) to (6.8%)    21.7%
     2022        1,000        79      12.03 to 12.69    18.3% to 19.1%    24.1%
     2021        1,044        99      10.17 to 10.66    31.7% to 32.6%    0.2%
     2020        852        107      7.72 to 8.03    (2.0%) to (1.3%)    21.0%
       2019        699        86      7.88 to 8.14    7.0% to 7.8%    1.2%

Columbia Variable Portfolio—Emerging Markets Bond Fund—Class 1

     2023      $ 4,991        416      $11.36 to $12.07    9.7% to 10.4%    5.5%
     2022        4,195        386      10.35 to 10.93    (16.6%) to (16.0%)    4.5%
     2021        3,890        301      12.42 to 13.01    (2.9%) to (2.2%)    4.0%
     2020        3,282        248      12.79 to 13.31    6.7% to 7.4%    3.6%
       2019        2,429        197      11.99 to 12.39    11.6% to 12.4%    5.0%

Columbia Variable Portfolio—Intermediate Bond Fund— Class 1

     2023      $ 352        35      $9.97 to $9.97    6.3% to 6.3%    1.4%
       2022        180        19      9.38 to 9.38    (6.2%) to (6.2%)    0.4%

Columbia Variable Portfolio—Small Cap Value Fund— Class 2

     2023      $ 35        1      $30.32 to $30.32    21.7% to 21.7%    0.4%
     2022        33        1      24.92 to 24.92    (9.0%) to (9.0%)    0.5%
     2021        36        1      27.37 to 27.37    28.8% to 28.8%    0.5%
     2020        27        1      21.25 to 21.25    8.6% to 8.6%    0.3%
       2019        21        1      19.57 to 19.57    21.0% to 21.0%    0.3%

Delaware VIP® Emerging Markets Series—Standard Class

     2023      $ 7,785        504      $13.38 to $15.69    13.0% to 13.8%    1.6%
     2022        6,838        503      11.76 to 13.79    (28.1%) to (27.6%)    4.2%
     2021        10,370        552      16.23 to 19.04    (3.5%) to (2.8%)    0.3%
     2020        7,772        402      16.71 to 19.59    24.2% to 25.1%    0.8%
       2019        5,261        340      13.36 to 15.66    21.8% to 22.6%    0.7%

Delaware VIP® International Series—Standard Class

     2023      $ 1        —       $10.22 to $10.22    13.6% to 13.6%    1.3%
     2022        2        —       8.99 to 8.99    (17.3%) to (17.3%)    1.5%
     2021        2        —       10.88 to 10.88    6.9% to 6.9%    0.9%
       2020        2        —       10.18 to 10.18    1.8% to 1.8%    0.0%

Delaware VIP® Small Cap Value Series—Standard Class

     2023      $ 14,265        523      $25.51 to $28.21    8.7% to 9.4%    0.9%
     2022        12,267        493      23.48 to 25.78    (12.7%) to (12.1%)    0.8%
     2021        13,981        493      26.89 to 29.32    33.5% to 34.4%    0.8%
     2020        11,927        565      20.15 to 21.81    (2.6%) to (1.9%)    1.4%
       2019        12,446        578      20.68 to 22.24    27.2% to 28.1%    1.0%

 

113


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

                                                                                                                             
             

Net

Assets

(in 000’s)

    

Units

Outstanding
(in 000’s)

     Variable
Accumulation
Unit Value
(Lowest to Highest)
   Total Return¹
(Lowest to Highest)
   Investment
Income
Ratio²

DFA VA Global Bond Portfolio

     2023      $ 34        3      $11.65 to $11.65    5.1% to 5.1%    4.0%
     2022        32        3      11.09 to 11.09    (6.3%) to (6.3%)    1.1%
     2021        124        10      11.84 to 11.84    (1.0%) to (1.0%)    0.7%
     2020        125        10      11.96 to 11.96    1.5% to 1.5%    0.1%
       2019        12        1      11.79 to 11.79    4.2% to 4.2%    1.4%

DFA VA International Small Portfolio

     2023      $ 147        7      $21.53 to $21.53    14.1% to 14.1%    3.2%
     2022        129        7      18.87 to 18.87    (17.6%) to (17.6%)    2.6%
     2021        155        7      22.91 to 22.91    14.6% to 14.6%    2.6%
     2020        135        7      20.00 to 20.00    9.4% to 9.4%    3.3%
       2019        53        3      18.27 to 18.27    23.9% to 23.9%    2.9%

DFA VA International Value Portfolio

     2023      $ 259        13      $19.88 to $19.88    17.9% to 17.9%    4.8%
     2022        222        13      16.87 to 16.87    (3.5%) to (3.5%)    4.0%
     2021        228        13      17.47 to 17.47    18.1% to 18.1%    4.1%
     2020        190        13      14.79 to 14.79    (1.8%) to (1.8%)    4.2%
       2019        71        5      15.06 to 15.06    15.9% to 15.9%    3.6%

DFA VA Short-Term Fixed Portfolio

     2023      $ 115        10      $11.16 to $11.16    5.0% to 5.0%    3.9%
     2022        109        10      10.64 to 10.64    (1.2%) to (1.2%)    1.0%
     2021        274        25      10.76 to 10.76    (0.2%) to (0.2%)    0.0%
     2020        274        25      10.78 to 10.78    0.6% to 0.6%    1.7%
       2019        48        4      10.72 to 10.72    2.5% to 2.5%    2.3%

DFA VA U.S. Large Value Portfolio

     2023      $ 460        14      $33.46 to $33.46    10.9% to 10.9%    2.3%
     2022        423        14      30.16 to 30.16    (4.9%) to (4.9%)    2.2%
     2021        455        14      31.71 to 31.71    27.0% to 27.0%    1.8%
     2020        364        15      24.96 to 24.96    (1.4%) to (1.4%)    2.7%
       2019        225        9      25.31 to 25.31    25.8% to 25.8%    2.2%

DFA VA U.S. Targeted Value Portfolio

     2023      $ 312        8      $37.20 to $37.20    20.0% to 20.0%    1.6%
     2022        265        9      30.99 to 30.99    (4.2%) to (4.2%)    1.3%
     2021        281        9      32.35 to 32.35    39.7% to 39.7%    1.4%
     2020        203        9      23.16 to 23.16    4.0% to 4.0%    2.4%
       2019        93        4      22.27 to 22.27    22.6% to 22.6%    1.5%

DWS Alternative Asset Allocation VIP—Class A

     2023      $ 9,804        740      $12.61 to $13.31    5.4% to 6.2%    6.6%
     2022        8,717        698      11.96 to 12.53    (8.1%) to (7.4%)    7.3%
     2021        8,412        624      13.01 to 13.54    12.0% to 12.7%    2.0%
     2020        6,783        567      11.62 to 12.01    5.0% to 5.7%    2.6%
       2019        5,215        461      11.07 to 11.36    13.9% to 14.7%    3.3%

DWS Small Cap Index VIP—Class A

     2023      $ 3,590        260      $13.37 to $28.60    15.9% to 16.8%    1.1%
     2022        2,710        229      11.53 to 24.49    (21.2%) to (20.6%)    0.9%
     2021        3,116        208      14.63 to 30.86    13.7% to 14.5%    0.7%
     2020        1,391        104      12.87 to 26.95    18.6% to 19.4%    1.1%
       2019        1,109        99      10.85 to 22.57    24.3% to 25.2%    1.5%

 

114


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

             

Net

Assets

(in 000’s)

     Units
Outstanding
(in 000’s)
    

Variable
Accumulation

Unit Value
(Lowest to Highest)

   Total Return¹
(Lowest to Highest)
   Investment
Income
Ratio²

DWS Small Mid Cap Value VIP—Class A

     2023      $ 5,922        221      $24.42 to $27.24    14.1% to 14.9%    1.2%
     2022        5,395        231      21.40 to 23.70    (16.4%) to (15.8%)    0.9%
     2021        6,346        229      25.59 to 28.15    29.6% to 30.5%    1.2%
     2020        5,418        258      19.75 to 21.57    (1.5%) to (0.8%)    1.4%
       2019        5,357        253      20.05 to 21.74    20.7% to 21.5%    0.7%

Fidelity® VIP Bond Index Portfolio—Initial Class

     2023      $ 4,106        462      $8.79 to $8.98    4.7% to 5.5%    2.5%
     2022        3,533        418      8.39 to 8.51    (13.8%) to (13.2%)    1.7%
     2021        4,201        430      9.73 to 9.81    (2.6%) to (2.0%)    1.0%
       2020        4,109        411      10.00 to 10.00    (0.0%) to 0.0%    0.9%

Fidelity® VIP ContrafundSM Portfolio—Initial Class

     2023      $ 364,177        4,140      $42.16 to $119.33    32.5% to 33.5%    0.5%
     2022        289,597        4,373      31.59 to 90.04    (26.8%) to (26.3%)    0.5%
     2021        405,336        4,490      42.87 to 123.06    26.9% to 27.8%    0.1%
     2020        333,527        4,701      33.54 to 96.94    29.7% to 30.6%    0.2%
       2019        275,095        5,052      25.69 to 74.76    30.7% to 31.6%    0.5%

Fidelity® VIP Emerging Markets Portfolio—Initial Class

     2023      $ 5,569        462      $11.65 to $12.13    8.9% to 9.7%    2.4%
     2022        4,381        398      10.70 to 11.06    (20.7%) to (20.1%)    2.0%
     2021        4,546        330      13.49 to 13.84    (2.9%) to (2.2%)    2.5%
     2020        2,530        179      13.90 to 14.16    30.4% to 31.3%    0.9%
       2019        1,240        115      10.66 to 10.79    28.6% to 29.5%    2.2%

Fidelity® VIP Equity-Income PortfolioSM—Initial Class

     2023      $ 96,032        1,917      $32.50 to $62.44    9.9% to 10.6%    1.8%
     2022        103,753        2,262      29.37 to 56.83    (5.6%) to (5.0%)    1.9%
     2021        110,894        2,284      30.90 to 60.21    24.0% to 24.9%    1.9%
     2020        89,602        2,295      24.74 to 48.55    6.0% to 6.7%    1.9%
       2019        82,784        2,246      23.19 to 45.82    26.6% to 27.4%    2.0%

Fidelity® VIP Freedom 2020 PortfolioSM—Initial Class

     2023      $ 1,487        82      $17.64 to $19.00    11.6% to 12.4%    3.2%
     2022        1,771        108      15.80 to 16.91    (16.3%) to (15.7%)    2.2%
     2021        2,434        125      18.87 to 20.05    8.7% to 9.5%    1.0%
     2020        2,455        138      17.36 to 18.32    14.3% to 15.1%    1.4%
       2019        2,604        168      15.19 to 15.92    19.3% to 20.1%    2.1%

Fidelity® VIP Freedom 2030 PortfolioSM—Initial Class

     2023      $ 6,889        321      $20.26 to $21.83    13.9% to 14.7%    2.4%
     2022        6,377        341      17.79 to 19.03    (17.5%) to (16.9%)    2.0%
     2021        7,456        331      21.55 to 22.90    11.6% to 12.4%    1.1%
     2020        6,697        334      19.31 to 20.38    16.1% to 16.9%    1.3%
       2019        5,056        294      16.64 to 17.43    23.6% to 24.4%    2.4%

Fidelity® VIP Freedom 2040 PortfolioSM—Initial Class

     2023      $ 8,874        359      $23.26 to $25.07    18.1% to 18.9%    1.6%
     2022        7,372        355      19.70 to 21.08    (18.8%) to (18.3%)    1.7%
     2021        8,405        331      24.26 to 25.78    17.0% to 17.8%    1.0%
     2020        5,823        269      20.74 to 21.88    18.4% to 19.3%    1.0%
       2019        4,290        237      17.51 to 18.34    27.6% to 28.5%    1.9%

 

115


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

             

Net

Assets

(in 000’s)

     Units
Outstanding
(in 000’s)
    

Variable
Accumulation

Unit Value
(Lowest to Highest)

   Total Return¹
(Lowest to Highest)
   Investment
Income
Ratio²

Fidelity® VIP Growth Opportunities Portfolio—Initial Class

     2023      $ 52,306        1,211      $40.89 to $43.75    44.6% to 45.6%    0.0%
     2022        30,409        1,025      28.27 to 30.04    (38.6%) to (38.1%)    0.0%
     2021        42,209        881      46.03 to 48.56    11.2% to 11.9%    0.0%
     2020        32,774        765      41.40 to 43.38    67.5% to 68.7%    0.0%
       2019        16,763        658      24.72 to 25.72    39.9% to 40.8%    0.2%

Fidelity® VIP Growth Portfolio—Initial Class

     2023      $ 13,954        198      $70.44 to $70.44    36.2% to 36.2%    0.1%
     2022        10,512        203      51.71 to 51.71    (24.5%) to (24.5%)    0.6%
     2021        14,160        207      68.44 to 68.44    23.2% to 23.2%    0.0%
     2020        11,658        210      55.55 to 55.55    43.9% to 43.9%    0.1%
       2019        8,701        225      38.60 to 38.60    34.3% to 34.3%    0.3%

Fidelity® VIP Health Care Portfolio—Initial Class

     2023      $ 13,184        872      $14.75 to $15.24    3.5% to 4.3%    0.0%
     2022        8,870        611      14.25 to 14.62    (13.0%) to (12.4%)    0.0%
     2021        9,865        595      16.38 to 16.69    11.0% to 11.7%    0.1%
     2020        5,930        399      14.76 to 14.93    20.7% to 21.6%    0.9%
       2019        729        59      12.23 to 12.28    22.3% to 22.8%    0.0%

Fidelity® VIP Index 500 Portfolio—Initial Class

     2023      $ 39,434        648      $45.55 to $61.01    26.2% to 26.2%    1.5%
     2022        31,188        647      36.10 to 48.35    (18.2%) to (18.2%)    1.5%
     2021        39,031        662      44.13 to 59.11    28.6% to 28.6%    1.3%
     2020        31,508        687      34.33 to 45.98    18.2% to 18.2%    1.8%
       2019        27,086        699      29.03 to 38.88    31.4% to 31.4%    2.0%

Fidelity® VIP International Index Portfolio—Initial Class

     2023      $ 11,253        1,015      $10.89 to $11.13    15.3% to 16.2%    3.1%
     2022        6,900        723      9.44 to 9.58    (16.6%) to (16.0%)    2.4%
     2021        5,837        513      11.32 to 11.41    7.0% to 7.7%    2.8%
       2020        4,139        391      10.58 to 10.59    5.8% to 5.9%    1.4%

Fidelity® VIP Investment Grade Bond Portfolio—Initial Class

     2023      $ 3,109        170      $10.12 to $21.10    5.5% to 6.2%    2.9%
     2022        2,198        117      9.60 to 19.87    (13.0%) to (3.6%)    2.3%
     2021        2,499        112      15.27 to 22.83    (0.6%) to (0.6%)    2.0%
     2020        2,554        114      15.36 to 22.96    9.4% to 9.4%    2.5%
       2019        1,245        63      14.04 to 20.99    9.7% to 9.7%    2.7%

Fidelity® VIP Mid Cap Portfolio—Initial Class

     2023      $ 23,583        763      $24.95 to $82.84    14.3% to 15.1%    0.6%
     2022        19,313        706      21.83 to 71.98    (15.3%) to (14.7%)    0.5%
     2021        21,437        657      25.79 to 84.43    24.7% to 25.6%    0.6%
     2020        17,725        683      20.68 to 67.22    17.4% to 18.2%    0.7%
       2019        14,304        643      17.62 to 56.88    22.6% to 23.4%    0.9%

Fidelity® VIP Overseas Portfolio—Initial Class

     2023      $ 8,181        228      $20.28 to $35.86    20.5% to 20.5%    1.1%
     2022        7,082        238      16.83 to 29.76    (24.5%) to (24.5%)    1.1%
     2021        9,173        233      22.29 to 39.41    19.7% to 19.7%    0.5%
     2020        7,688        234      18.62 to 32.92    15.6% to 15.6%    0.5%
       2019        6,771        238      16.11 to 28.47    27.8% to 27.8%    1.7%

 

116


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

             

Net

Assets

(in 000’s)

     Units
Outstanding
(in 000’s)
    

Variable
Accumulation

Unit Value
(Lowest to Highest)

   Total Return¹
(Lowest to Highest)
   Investment
Income
Ratio²

Franklin Templeton Aggressive Model Portfolio—Class I

     2023      $ 68,555        4,458      $14.99 to $15.38    17.6% to 18.4%    1.5%
     2022        30,967        2,385      12.75 to 12.99    (17.2%) to (16.6%)    3.6%
     2021        13,772        885      15.40 to 15.58    18.9% to 19.8%    2.7%
       2020        2,089        161      12.95 to 13.01    29.5% to 30.1%    1.8%

Franklin Templeton Conservative Model Portfolio—Class I

     2023      $ 2,442        224      $10.68 to $10.96    7.8% to 8.6%    3.4%
     2022        1,989        197      9.91 to 10.09    (13.6%) to (13.0%)    3.3%
     2021        1,352        117      11.46 to 11.59    4.2% to 5.0%    2.6%
       2020        998        90      10.99 to 11.04    9.9% to 10.4%    2.7%

Franklin Templeton Moderate Model Portfolio—Class I

     2023      $ 13,339        1,035      $12.60 to $12.93    12.6% to 13.4%    2.4%
     2022        7,914        696      11.19 to 11.40    (15.4%) to (14.8%)    3.2%
     2021        5,660        424      13.22 to 13.38    11.8% to 12.5%    2.6%
       2020        2,129        179      11.83 to 11.89    18.3% to 18.9%    2.0%

Franklin Templeton Moderately Aggressive Model Portfolio—Class I

     2023      $ 53,916        3,876      $13.57 to $13.92    15.1% to 15.9%    1.9%
     2022        27,124        2,260      11.79 to 12.01    (16.5%) to (15.9%)    3.4%
     2021        13,282        931      14.11 to 14.28    14.0% to 14.8%    2.8%
       2020        3,056        246      12.38 to 12.44    23.8% to 24.4%    1.9%

Franklin Templeton Moderately Conservative Model Portfolio—Class I

     2023      $ 4,776        395      $11.82 to $12.12    9.8% to 10.6%    3.3%
     2022        2,809        257      10.76 to 10.96    (13.7%) to (13.1%)    2.9%
     2021        2,822        224      12.47 to 12.61    8.5% to 9.2%    2.8%
       2020        992        86      11.50 to 11.55    15.0% to 15.5%    2.0%

Invesco V.I. EQV International Equity Fund—Series I Shares

     2023      $ 22,167        1,195      $16.42 to $19.32    17.3% to 18.1%    0.2%
     2022        19,177        1,220      13.99 to 16.35    (18.9%) to (18.3%)    1.8%
     2021        23,061        1,199      17.25 to 20.01    5.2% to 5.9%    1.3%
     2020        22,636        1,245      16.40 to 18.90    13.2% to 14.0%    2.4%
       2019        22,480        1,411      14.49 to 16.58    27.7% to 28.6%    1.6%

Invesco V.I. Global Real Estate Fund—Series I Shares

     2023      $ 15        1      $16.45 to $16.45    9.0% to 9.0%    1.5%
     2022        16        1      15.08 to 15.08    (24.9%) to (24.9%)    3.0%
     2021        20        1      20.10 to 20.10    25.7% to 25.7%    1.6%
     2020        32        2      15.99 to 15.99    (12.3%) to (12.3%)    5.2%
       2019        34        2      18.23 to 18.23    23.0% to 23.0%    3.0%

Invesco V.I. Main Street Small Cap Fund®—Series I Shares

     2023      $ 2,377        126      $18.40 to $18.88    17.3% to 18.1%    1.2%
     2022        1,594        100      15.69 to 15.98    (16.4%) to (15.8%)    0.7%
     2021        1,071        56      18.77 to 18.99    21.7% to 22.6%    0.4%
       2020        264        17      15.42 to 15.49    54.2% to 54.9%    0.4%

Janus Henderson Enterprise Portfolio—Institutional Shares

     2023      $ 21,815        1,028      $18.30 to $96.25    17.3% to 18.1%    0.2%
     2022        15,678        850      15.61 to 81.52    (16.5%) to (15.9%)    0.2%
     2021        21,408        990      18.70 to 96.98    16.0% to 16.8%    0.3%
     2020        13,691        708      16.12 to 83.01    18.6% to 19.5%    0.1%
       2019        10,082        606      13.58 to 69.48    34.5% to 35.5%    0.2%

 

117


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

             

Net

Assets

(in 000’s)

     Units
Outstanding
(in 000’s)
    

Variable
Accumulation

Unit Value
(Lowest to Highest)

   Total Return¹
(Lowest to Highest)
   Investment
Income
Ratio²

Janus Henderson Forty Portfolio—Institutional Shares

     2023      $ 155        3      $52.78 to $52.78    40.0% to 40.0%    0.2%
     2022        127        3      37.71 to 37.71    (33.6%) to (33.6%)    0.3%
     2021        28        —       56.75 to 56.75    22.9% to 22.9%    0.0%
     2020        23        1      46.18 to 46.18    39.4% to 39.4%    0.3%
       2019        16        —       33.13 to 33.13    37.2% to 37.2%    0.2%

Janus Henderson Global Research Portfolio—Institutional Shares

     2023      $ 121,210        3,116      $30.23 to $53.29    25.9% to 26.8%    0.9%
     2022        101,510        3,295      23.96 to 42.33    (20.0%) to (19.4%)    1.1%
     2021        130,664        3,404      29.89 to 52.89    17.3% to 18.1%    0.5%
     2020        114,820        3,509      25.43 to 45.10    19.2% to 20.1%    0.7%
       2019        102,782        3,764      21.29 to 37.83    28.1% to 29.0%    1.0%

LVIP Baron Growth Opportunities Fund—Service Class

     2023      $ 5        —       $39.72 to $39.72    17.8% to 17.8%    0.0%
     2022        18        1      33.71 to 33.71    (25.8%) to (25.8%)    0.0%
     2021        27        1      45.45 to 45.45    18.7% to 18.7%    0.0%
     2020        39        1      38.29 to 38.29    34.1% to 34.1%    0.0%
       2019        20        1      28.55 to 28.55    36.4% to 36.4%    0.0%

LVIP Delaware Diversified Income Fund—Standard Class

     2023      $ 57        4      $13.85 to $13.85    6.2% to 6.2%    4.1%
     2022        51        4      13.04 to 13.04    (13.9%) to (13.9%)    3.5%
     2021        56        4      15.14 to 15.14    (1.3%) to (1.3%)    4.9%
     2020        72        5      15.34 to 15.34    11.0% to 11.0%    2.7%
       2019        63        5      13.81 to 13.81    10.4% to 10.4%    3.7%

LVIP Delaware Value Fund—Standard Class

     2023      $ 90        3      $34.14 to $34.14    3.5% to 3.5%    1.6%
     2022        91        3      32.99 to 32.99    (3.3%) to (3.3%)    1.9%
     2021        93        3      34.10 to 34.10    22.4% to 22.4%    5.3%
     2020        99        4      27.86 to 27.86    0.4% to 0.4%    2.1%
       2019        98        4      27.74 to 27.74    20.0% to 20.0%    1.7%

LVIP SSgA Mid-Cap Index Fund—Standard Class

     2023      $ 2,319        147      $15.28 to $15.90    15.2% to 16.0%    1.5%
     2022        1,736        128      13.26 to 13.70    (14.0%) to (13.4%)    1.5%
     2021        1,927        123      15.42 to 15.82    23.5% to 24.4%    1.2%
     2020        1,132        89      12.48 to 12.72    12.4% to 13.2%    1.2%
       2019        1,980        176      11.11 to 11.24    24.9% to 25.8%    2.1%

MFS® International Intrinsic Value Portfolio—Initial Class

     2023      $ 20,387        783      $24.43 to $27.97    16.8% to 17.7%    0.7%
     2022        16,680        753      20.91 to 23.77    (24.1%) to (23.6%)    0.8%
     2021        21,390        738      27.54 to 31.10    9.8% to 10.6%    0.3%
     2020        19,008        725      25.09 to 28.13    19.7% to 20.5%    1.0%
       2019        17,861        819      20.96 to 23.34    25.1% to 25.9%    1.9%

MFS® Investors Trust Series—Initial Class

     2023      $ 16,131        614      $24.60 to $55.34    18.2% to 19.0%    0.7%
     2022        13,363        605      20.82 to 46.51    (17.1%) to (16.5%)    0.7%
     2021        15,932        602      25.11 to 55.69    25.9% to 26.8%    0.6%
     2020        12,996        623      19.94 to 43.92    13.1% to 13.9%    0.6%
       2019        10,529        574      17.63 to 38.57    30.7% to 31.6%    0.7%

 

118


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

             

Net

Assets

(in 000’s)

     Units
Outstanding
(in 000’s)
    

Variable
Accumulation

Unit Value
(Lowest to Highest)

   Total Return¹
(Lowest to Highest)
   Investment
Income
Ratio²

MFS® Mid Cap Value Portfolio—Initial Class

     2023      $ 13,813        748      $14.14 to $18.55    11.9% to 12.7%    1.7%
     2022        12,487        762      12.55 to 16.46    (9.4%) to (8.8%)    1.0%
     2021        11,700        650      13.76 to 18.04    30.1% to 31.0%    0.8%
       2020        7,042        512      10.50 to 13.78    5.0% to 37.8%    0.8%

MFS® New Discovery Series—Initial Class

     2023      $ 12,066        331      $28.47 to $59.65    13.6% to 14.4%    0.0%
     2022        10,325        320      25.06 to 52.14    (30.2%) to (29.8%)    0.0%
     2021        15,485        341      35.93 to 74.23    1.1% to 1.8%    0.0%
     2020        15,662        351      35.54 to 72.92    44.9% to 45.9%    0.0%
       2019        11,788        386      24.53 to 49.98    40.7% to 41.7%    0.0%

MFS® Research International Portfolio—Initial Class

     2023      $ 1,085        98      $10.89 to $11.02    12.2% to 13.0%    1.3%
       2022        500        51      9.71 to 9.75    (2.9%) to (2.5%)    3.1%

MFS® Research Series—Initial Class

     2023      $ 6,325        168      $35.29 to $38.29    21.6% to 22.4%    0.5%
     2022        4,917        159      29.03 to 31.28    (17.8%) to (17.2%)    0.5%
     2021        5,903        158      35.31 to 37.78    23.9% to 24.8%    0.5%
     2020        4,872        163      28.49 to 41.13    15.8% to 16.6%    0.7%
       2019        3,943        153      24.61 to 35.28    32.0% to 32.9%    0.8%

MFS® Total Return Bond Series—Initial Class

     2023      $ 2        —       $14.14 to $14.14    7.4% to 7.4%    4.1%
     2022        9        1      13.17 to 13.17    (13.9%) to (13.9%)    2.7%
     2021        12        1      15.31 to 15.31    (0.8%) to (0.8%)    3.7%
     2020        46        3      15.43 to 15.43    8.5% to 8.5%    4.0%
       2019        65        5      14.23 to 14.23    10.2% to 10.2%    4.4%

MFS® Value Series—Initial Class

     2023      $ 7        —       $33.93 to $33.93    7.9% to 7.9%    1.6%
     2022        6        —       31.44 to 31.44    (5.9%) to (5.9%)    1.4%
     2021        6        —       33.41 to 33.41    25.5% to 25.5%    1.8%
     2020        16        1      26.63 to 26.63    3.5% to 3.5%    1.6%
       2019        14        1      25.74 to 25.74    29.8% to 29.8%    2.2%

Morgan Stanley VIF Emerging Markets Debt Portfolio—Class I

     2023      $ 386        14      $27.56 to $27.56    11.8% to 11.8%    8.5%
     2022        363        15      24.64 to 24.64    (18.7%) to (18.7%)    7.7%
     2021        433        14      30.32 to 30.32    (2.0%) to (2.0%)    5.2%
     2020        425        14      30.95 to 30.95    5.5% to 5.5%    4.5%
       2019        408        14      29.32 to 29.32    14.3% to 14.3%    5.3%

Morgan Stanley VIF U.S. Real Estate Portfolio—Class I

     2023      $ 25,500        1,353      $16.30 to $44.27    13.7% to 14.5%    2.2%
     2022        21,922        1,331      14.33 to 38.66    (27.6%) to (27.1%)    1.3%
     2021        26,788        1,181      19.79 to 53.00    38.8% to 39.8%    2.0%
     2020        20,065        1,238      14.25 to 37.91    (17.4%) to (16.9%)    2.9%
       2019        23,746        1,217      17.26 to 45.59    18.1% to 18.9%    1.9%

Neuberger Berman AMT Mid Cap Growth Portfolio—Class I

     2023      $ 23,538        753      $27.98 to $65.83    17.3% to 18.1%    0.0%
     2022        19,334        729      23.85 to 55.72    (29.2%) to (28.7%)    0.0%
     2021        25,583        686      33.70 to 78.19    12.2% to 13.0%    0.0%
     2020        21,542        650      30.03 to 69.20    39.0% to 40.0%    0.0%
       2019        15,137        639      21.60 to 49.43    31.8% to 32.7%    0.0%

 

119


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

             

Net

Assets

(in 000’s)

     Units
Outstanding
(in 000’s)
    

Variable
Accumulation

Unit Value
(Lowest to Highest)

   Total Return¹
(Lowest to Highest)
   Investment
Income
Ratio²

PIMCO VIT Global Bond Opportunities Portfolio (Unhedged)—Administrative Class

     2023      $ 118        7      $17.53 to $17.53    5.3% to 5.3%    2.3%
     2022        127        8      16.66 to 16.66    (11.0%) to (11.0%)    1.5%
     2021        136        7      18.72 to 18.72    (4.2%) to (4.2%)    5.3%
     2020        183        9      19.53 to 19.53    10.1% to 10.1%    2.4%
       2019        138        8      17.73 to 17.73    6.1% to 6.1%    2.5%

PIMCO VIT Income Portfolio—Institutional Class

     2023      $ 4,390        383      $11.21 to $11.50    7.7% to 8.4%    5.4%
     2022        2,558        241      10.41 to 10.61    (8.3%) to (7.6%)    3.9%
     2021        893        78      11.35 to 11.49    1.4% to 2.1%    3.0%
       2020        708        63      11.21 to 11.24    12.1% to 12.4%    2.3%

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)—Institutional Class

     2023      $ 10,414        794      $12.39 to $13.26    8.4% to 9.2%    2.7%
     2022        9,206        765      11.43 to 12.14    (10.6%) to (10.0%)    1.6%
     2021        11,468        857      12.79 to 13.49    (2.5%) to (1.8%)    1.7%
     2020        10,315        756      13.12 to 13.74    5.0% to 5.7%    5.8%
       2019        9,096        705      12.49 to 13.00    6.4% to 7.2%    1.9%

PIMCO VIT Low Duration Portfolio—Administrative Class

     2023      $ 558        40      $13.95 to $13.95    5.0% to 5.0%    3.6%
     2022        554        42      13.29 to 13.29    (5.7%) to (5.7%)    1.7%
     2021        606        43      14.09 to 14.09    (0.9%) to (0.9%)    0.5%
     2020        623        44      14.23 to 14.23    3.0% to 3.0%    1.2%
       2019        618        45      13.81 to 13.81    4.0% to 4.0%    2.8%

PIMCO VIT Low Duration Portfolio—Institutional Class

     2023      $ 5,671        526      $10.31 to $10.88    4.4% to 5.1%    3.7%
     2022        5,303        516      9.87 to 10.35    (6.3%) to (5.6%)    1.9%
     2021        5,534        507      10.53 to 10.96    (1.5%) to (0.8%)    0.7%
     2020        3,080        281      10.69 to 11.05    2.4% to 3.1%    1.2%
       2019        1,536        144      10.44 to 10.71    3.5% to 4.2%    2.9%

PIMCO VIT Total Return Portfolio—Administrative Class

     2023      $ 1,425        76      $13.24 to $19.12    5.9% to 5.9%    3.6%
     2022        1,481        85      12.50 to 18.05    (14.3%) to (14.3%)    2.6%
     2021        1,778        87      14.59 to 21.06    (1.3%) to (1.3%)    1.8%
     2020        1,868        91      14.78 to 21.33    8.6% to 8.6%    2.1%
       2019        1,722        91      13.60 to 19.63    8.4% to 8.4%    3.0%

PIMCO VIT Total Return Portfolio—Institutional Class

     2023      $ 19,261        1,659      $11.02 to $11.80    5.4% to 6.1%    3.7%
     2022        17,857        1,632      10.46 to 11.12    (14.8%) to (14.2%)    2.8%
     2021        19,825        1,554      12.28 to 12.95    (1.8%) to (1.1%)    2.0%
     2020        18,046        1,396      12.50 to 13.10    8.1% to 8.8%    2.2%
       2019        12,934        1,087      11.57 to 12.04    7.8% to 8.5%    3.1%

T. Rowe Price All-Cap Opportunities Portfolio

     2023      $ 3        —       $56.56 to $56.56    29.0% to 29.0%    0.1%
     2022        10        —       43.86 to 43.86    (21.5%) to (21.5%)    0.0%
     2021        14        —       55.87 to 55.87    20.8% to 20.8%    0.0%
     2020        12        —       46.26 to 46.26    44.4% to 44.4%    0.0%
       2019        9        —       32.04 to 32.04    34.9% to 34.9%    0.4%

 

120


NYLIAC VUL Separate Account-I

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

             

Net

Assets

(in 000’s)

     Units
Outstanding
(in 000’s)
    

Variable
Accumulation

Unit Value
(Lowest to Highest)

   Total Return¹
(Lowest to Highest)
   Investment
Income
Ratio²

T. Rowe Price Blue Chip Growth Portfolio

     2023      $ 153        3      $50.26 to $50.26    49.3% to 49.3%    0.0%
     2022        110        3      33.67 to 33.67    (38.5%) to (38.5%)    0.0%
     2021        148        3      54.75 to 54.75    17.6% to 17.6%    0.0%
     2020        136        3      46.55 to 46.55    34.3% to 34.3%    0.0%
       2019        103        3      34.66 to 34.66    29.9% to 29.9%    0.0%

T. Rowe Price International Stock Portfolio

     2023      $ 34        2      $18.56 to $18.56    16.2% to 16.2%    0.9%
     2022        32        2      15.97 to 15.97    (15.8%) to (15.8%)    0.8%
     2021        34        2      18.97 to 18.97    1.3% to 1.3%    0.6%
     2020        36        2      18.72 to 18.72    14.4% to 14.4%    0.6%
       2019        30        2      16.36 to 16.36    27.8% to 27.8%    2.5%

T. Rowe Price Limited-Term Bond Portfolio

     2023      $ 226        15      $11.97 to $16.12    4.9% to 4.9%    3.3%
     2022        216        15      11.40 to 15.36    (4.5%) to (4.5%)    1.9%
     2021        235        15      11.94 to 16.09    0.1% to 0.1%    1.3%
     2020        235        16      11.93 to 16.07    4.7% to 4.7%    2.0%
       2019        222        16      11.39 to 15.34    4.4% to 4.4%    2.5%

The Merger Fund VL

     2023      $ 33        2      $14.53 to $14.53    4.3% to 4.3%    1.8%
     2022        31        2      13.93 to 13.93    0.9% to 0.9%    1.6%
     2021        30        2      13.81 to 13.81    1.1% to 1.1%    0.0%
     2020        39        3      13.66 to 13.66    7.4% to 7.4%    0.0%
       2019        34        3      12.72 to 12.72    6.2% to 6.2%    0.7%

Western Asset Core Plus VIT Portfolio—Class I

     2023      $ 41        4      $10.08 to $10.19    6.1% to 6.8%    5.3%
       2022        10        1      9.50 to 9.54    (5.0%) to (4.6%)    1.8%

Not all investment divisions are available under all policies.

Charges and fees levied by NYLIAC are disclosed in Note 3.

Expenses as a percent of net assets are .05% - 1.00%, excluding expenses of the underlying funds, deductions from premiums, deductions from cash value and surrender charges.

 

1 Total returns are not annualized for periods less than a year. These amounts represent the total return for the periods indicated, including changes in the value of the underlying fund, and expenses assessed through the reduction of unit values. These ratios do not include any expenses assessed through the redemption of units. Investment options with a date notation indicate the effective date of that investment option in the variable account. The total returns are calculated for each period indicated or from the effective date through the end of the reporting period.

2 These amounts represent the dividends excluding distributions of capital gains, received by an Investment Division from the underlying Fund, net of management fees assessed by the Fund manager, divided by the average investment at net assets. These ratios exclude those expenses, such as mortality and expense charges, that are assessed against contract owner accounts either through reductions in the unit values or the redemption of units. The recognition of investment income by the Investment Division is affected by the timing of the declaration of dividends by the underlying Fund in which the Investment Division invests. Annualized percentages are shown for the Investment Income Ratio for all Investment Divisions in all periods.

 

121


Report of Independent Registered Public Accounting Firm

To the Board of Directors of New York Life Insurance and Annuity Corporation and the Policyowners of NYLIAC Variable Universal Life Separate Account-I

Opinions on the Financial Statements

We have audited the accompanying statements of assets and liabilities of each of the investment divisions of NYLIAC Variable Universal Life Separate Account-I indicated in the table below as of December 31, 2023, and the related statements of operations and of changes in net assets for each of the periods indicated in the table below, including the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the investment divisions of NYLIAC Variable Universal Life Separate Account-I as of December 31, 2023, and the results of each of their operations and the changes in each of their net assets for the periods indicated in the table below, in conformity with accounting principles generally accepted in the United States of America.

 

MainStay VP American Century Sustainable Equity—Initial Class (1)    American Funds IS Growth Fund—Class 2 (1)    Franklin Templeton Aggressive Model Portfolio—Class I (1)
MainStay VP Balanced—Initial Class (1)    American Funds IS New World Fund®—Class 2 (1)    Franklin Templeton Conservative Model Portfolio—Class I (1)
MainStay VP Bond—Initial Class (1)    American Funds IS Washington Mutual Investors FundSM—Class 2 (1)    Franklin Templeton Moderate Model Portfolio—Class I (1)
MainStay VP Candriam Emerging Markets Equity—Initial Class (1)    BlackRock® Global Allocation V.I. Fund—Class I (1)    Franklin Templeton Moderately Aggressive Model Portfolio—Class I (1)
MainStay VP CBRE Global Infrastructure—Initial Class (1)    BlackRock® High Yield V.I. Fund—Class I (1)    Franklin Templeton Moderately Conservative Model Portfolio—Class I (1)
MainStay VP Conservative Allocation—Initial Class (1)    BNY Mellon IP Technology Growth Portfolio—Initial Shares (1)    Invesco V.I. EQV International Equity Fund—Series I Shares (1)
MainStay VP Epoch U.S. Equity Yield—Initial Class (1)    BNY Mellon Sustainable U.S. Equity Portfolio—Initial Shares (2)    Invesco V.I. Global Real Estate Fund—Series I Shares (1)
MainStay VP Equity Allocation—Initial Class (1)    BNY Mellon VIF Opportunistic Small Cap Portfolio—Initial Shares (1)    Invesco V.I. Main Street Small Cap Fund®—Series I Shares (1)
MainStay VP Fidelity Institutional AM® Utilities—Initial Class (1)    ClearBridge Variable Appreciation Portfolio—Class I (1)    Janus Henderson Enterprise Portfolio—Institutional Shares (1)
MainStay VP Floating Rate—Initial Class (1)    Columbia Variable Portfolio—Commodity Strategy Fund—Class 1 (1)    Janus Henderson Forty Portfolio—Institutional Shares (1)
MainStay VP Growth Allocation—Initial Class (1)    Columbia Variable Portfolio—Emerging Markets Bond Fund—Class 1 (1)    Janus Henderson Global Research Portfolio—Institutional Shares (1)

MainStay VP Income Builder—Initial

Class (1)

   Columbia Variable Portfolio—Intermediate Bond Fund—Class 1 (2)    LVIP Baron Growth Opportunities Fund—Service Class (1)
MainStay VP IQ Hedge Multi- Strategy—Initial Class (1)    Columbia Variable Portfolio—Small Cap Value Fund—Class 2 (1)    LVIP Delaware Diversified Income Fund—Standard Class (1)
MainStay VP Janus Henderson Balanced—Initial Class (1)    Delaware VIP® Emerging Markets Series—Standard Class (1)    LVIP Delaware Value Fund—Standard Class (1)
MainStay VP MacKay Convertible—Initial Class (1)    Delaware VIP® International Series—Standard Class (1)    LVIP SSgA Mid-Cap Index Fund—Standard Class (1)
MainStay VP MacKay Government—Initial Class (1)    Delaware VIP® Small Cap Value Series—Standard Class (1)    MFS® International Intrinsic Value Portfolio—Initial Class (1)
MainStay VP MacKay High Yield Corporate Bond—Initial Class (1)    DFA VA Global Bond Portfolio (1)    MFS® Investors Trust Series—Initial Class (1)

 

122


Report of Independent Registered Public Accounting Firm (Continued)

 

MainStay VP MacKay Strategic Bond—Initial Class (1)    DFA VA International Small Portfolio (1)    MFS® Mid Cap Value Portfolio—Initial Class (1)
MainStay VP Moderate Allocation—Initial Class (1)    DFA VA International Value Portfolio (1)    MFS® New Discovery Series—Initial Class (1)
MainStay VP Natural Resources—Initial Class (1)    DFA VA Short-Term Fixed Portfolio (1)    MFS® Research International Portfolio—Initial Class (2)
MainStay VP PIMCO Real Return—Initial Class (1)    DFA VA U.S. Large Value Portfolio (1)    MFS® Research Series—Initial Class (1)
MainStay VP PineStone International Equity—Initial Class (1)    DFA VA U.S. Targeted Value Portfolio (1)    MFS® Total Return Bond Series—Initial Class (1)
MainStay VP S&P 500 Index—Initial Class (1)    DWS Alternative Asset Allocation VIP—Class A (1)    MFS® Value Series—Initial Class (1)
MainStay VP Small Cap Growth—Initial Class (1)    DWS Small Cap Index VIP—Class A (1)    Morgan Stanley VIF Emerging Markets Debt Portfolio—Class I (1)
MainStay VP U.S. Government Money Market—Initial Class (1)    DWS Small Mid Cap Value VIP—
Class A (1)
   Morgan Stanley VIF U.S. Real Estate Portfolio—Class I (1)
MainStay VP Wellington Growth—Initial Class (1)    Fidelity® VIP Bond Index Portfolio—Initial Class (1)    Neuberger Berman AMT Mid Cap Growth Portfolio—Class I (1)
MainStay VP Wellington Mid Cap—Initial Class (1)    Fidelity® VIP ContrafundSM Portfolio—Initial Class (1)    PIMCO VIT Global Bond Opportunities Portfolio (Unhedged)—Administrative Class (1)
MainStay VP Wellington Small Cap—Initial Class (1)    Fidelity® VIP Emerging Markets Portfolio—Initial Class (1)    PIMCO VIT Income Portfolio—Institutional Class (1)
MainStay VP Wellington U.S. Equity—Initial Class (1)    Fidelity® VIP Equity-Income PortfolioSM—Initial Class (1)    PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)—Institutional Class (1)
MainStay VP Winslow Large Cap Growth—Initial Class (1)    Fidelity® VIP Freedom 2020 PortfolioSM—Initial Class (1)    PIMCO VIT Low Duration Portfolio—Administrative Class (1)
AB VPS Discovery Value Portfolio—Class A (1)    Fidelity® VIP Freedom 2030 PortfolioSM—Initial Class (1)    PIMCO VIT Low Duration Portfolio—Institutional Class (1)
AB VPS International Value Portfolio—Class A (1)    Fidelity® VIP Freedom 2040 PortfolioSM—Initial Class (1)    PIMCO VIT Total Return Portfolio—Administrative Class (1)
AB VPS Relative Value Portfolio—
Class A (2)
   Fidelity® VIP Growth Opportunities Portfolio—Initial Class (1)    PIMCO VIT Total Return Portfolio—Institutional Class (1)
Alger Capital Appreciation Portfolio—
Class I-2 (1)
   Fidelity® VIP Growth Portfolio—Initial Class (1)    T. Rowe Price All-Cap Opportunities Portfolio (1)
American Century Investments® VP Inflation Protection Fund—Class II (1)    Fidelity® VIP Health Care Portfolio—Initial Class (1)    T. Rowe Price Blue Chip Growth Portfolio (1)
American Century Investments® VP International Fund—Class II (1)    Fidelity® VIP Index 500 Portfolio—Initial Class (1)    T. Rowe Price International Stock Portfolio (1)
American Century Investments® VP Value Fund—Class II (1)    Fidelity® VIP International Index Portfolio—Initial Class (1)    T. Rowe Price Limited-Term Bond Portfolio (1)
American Funds IS Asset Allocation Fund—Class 2 (1)    Fidelity® VIP Investment Grade Bond Portfolio—Initial Class (1)    The Merger Fund VL (1)
American Funds IS The Bond Fund of America®—Class 2 (2)    Fidelity® VIP Mid Cap Portfolio—Initial Class (1)    Western Asset Core Plus VIT Portfolio—Class I (2)

 

123


Report of Independent Registered Public Accounting Firm (Continued)

 

American Funds IS Global Small Capitalization Fund—Class 2 (1)    Fidelity® VIP Overseas Portfolio— Initial Class (1)   
(1) Statement of operations for the year ended December 31, 2023 and statement of changes in net assets for the years ended December 31, 2023 and 2022
(2) Statement of operations for the year ended December 31, 2023 and statement of changes in net assets for the year ended December 31, 2023 and the period May 1, 2022 (commencement of operations) through December 31, 2022

Basis for Opinions

These financial statements are the responsibility of the New York Life Insurance and Annuity Corporation management. Our responsibility is to express an opinion on the financial statements of each of the investment divisions of NYLIAC Variable Universal Life Separate Account-I based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to each of the investment divisions of NYLIAC Variable Universal Life Separate Account-I in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of investments owned as of December 31, 2023 by correspondence with the custodian and the investee mutual funds. We believe that our audits provide a reasonable basis for our opinions.

/s/ PricewaterhouseCoopers LLP

New York, New York

April 4, 2024

We have served as the auditor of one or more of the investment divisions of NYLIAC Variable Universal Life Separate Account-I since at least 1994. We have not been able to determine the specific year we began serving as auditor.

 

124


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

(A wholly-owned subsidiary of

New York Life Insurance Company)

FINANCIAL STATEMENTS

AND SUPPLEMENTAL SCHEDULES

(STATUTORY BASIS)

December 31, 2023, 2022 and 2021


Table of Contents

 

     Page
Number
 

Report of Independent Auditors

     1  

Statutory Statements of Financial Position

     3  

Statutory Statements of Operations

     4  

Statutory Statements of Changes in Capital and Surplus

     5  

Statutory Statements of Cash Flows

     6  

Notes to Statutory Financial Statements

  

Note 1 - Nature of Operations

     8  

Note 2 - Basis of Presentation

     8  

Note 3 - Significant Accounting Policies

     10  

Note 4 - Business Risks and Uncertainties

     17  

Note 5 - Recent Accounting Pronouncements

     18  

Note 6 - Investments

     19  

Note 7 - Derivative Instruments and Risk Management

     32  

Note 8 - Separate Accounts

     38  

Note 9 - Fair Value Measurements

     41  

Note 10 - Investment Income and Capital Gains and Losses

     50  

Note 11 - Related Party Transactions

     54  

Note 12 - Insurance Liabilities

     57  

Note 13 - Reinsurance

     64  

Note 14 - Benefit Plans

     65  

Note 15 - Commitments and Contingencies

     66  

Note 16 - Income Taxes

     68  

Note 17 - Capital and Surplus

     72  

Note 18 - Dividends to Stockholder

     73  

Note 19 - Written Premiums

     73  

Note 20 - Loan-Backed and Structured Security Impairments

     74  

Note 21 - Subsequent Events

     75  

Glossary of Terms

     76  

Supplemental Schedules and Interrogatories

  

Schedule 1- Supplemental Schedule of Selected Financial Data

     78  

Schedule 2- Summary Investment Schedule

     82  

Schedule 3- Investment Risks Interrogatories

     84  

Schedule 4- Supplemental Schedule of Reinsurance Contracts

     90  


LOGO

Report of Independent Auditors

To the Board of Directors of New York Life Insurance and Annuity Corporation

Opinions

We have audited the accompanying statutory basis financial statements of New York Life Insurance and Annuity Corporation (the “Company”), which comprise the statutory statements of financial position as of December 31, 2023 and 2022, and the related statutory statements of operations, of changes in capital and surplus, and of cash flows for each of the three years ended December 31, 2023, including the related notes (collectively referred to as the “financial statements”).

Unmodified Opinion on Statutory Basis of Accounting

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years ended December 31, 2023, in accordance with the accounting practices prescribed or permitted by the Delaware Department of Insurance described in Note 2.

Adverse Opinion on U.S. Generally Accepted Accounting Principles

In our opinion, because of the significance of the matter discussed in the Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles section of our report, the accompanying financial statements do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2023 and 2022, or the results of its operations or its cash flows for each of the three years ended December 31, 2023.

Basis for Opinions

We conducted our audit in accordance with auditing standards generally accepted in the United States of America (US GAAS). Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.

Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles

As described in Note 2 to the financial statements, the financial statements are prepared by the Company on the basis of the accounting practices prescribed or permitted by the Delaware Department of Insurance, which is a basis of accounting other than accounting principles generally accepted in the United States of America.

The effects on the financial statements of the variances between the statutory basis of accounting described in Note 2 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.

Responsibilities of Management for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with the accounting practices prescribed or permitted by the Delaware Department of Insurance. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date the financial statements are available to be issued.

PricewaterhouseCoopers LLP, 300 Madison Avenue, New York, New York 10017

T: (646) 471 3000, www.pwc.com/us


LOGO

Auditors’ Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with US GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.

In performing an audit in accordance with US GAAS, we:

 

   

Exercise professional judgment and maintain professional skepticism throughout the audit.

 

   

Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.

 

   

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed.

 

   

Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.

 

   

Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.

Supplemental Information

Our audit was conducted for the purpose of forming an opinion on the financial statements taken as a whole. The supplemental schedule of selected financial data, summary investment schedule, investment risks interrogatories, and supplemental schedule of reinsurance contracts (collectively referred to as the “supplemental schedules”) of the Company as of December 31, 2023 and for the year then ended are presented to comply with the National Association of Insurance Commissioners’ Annual Statement Instructions and Accounting Practices and Procedures Manual and for purposes of additional analysis and are not a required part of the financial statements. The supplemental schedules are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the financial statements. The supplemental schedules have been subjected to the auditing procedures applied in the audit of the financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the financial statements or to the financial statements themselves and other additional procedures, in accordance with auditing standards generally accepted in the United States of America. In our opinion, the supplemental schedules are fairly stated, in all material respects, in relation to the financial statements taken as a whole.

 

LOGO
New York, New York
February 28, 2024

 

2


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

(A wholly-owned subsidiary of New York Life Insurance Company)

STATUTORY STATEMENTS OF FINANCIAL POSITION

 

                                         
     December 31,  
        2023           2022     
              
     (in millions)  

Assets

    

Bonds

   $ 102,056     $ 93,817  

Common and preferred stocks

     659       1,285  

Mortgage loans

     15,484       15,544  

Policy loans

     928       862  

Other invested assets

     3,583       3,721  

Cash, cash equivalents and short-term investments

     1,696       6,401  

Derivatives

     1,196       1,360  
  

 

 

   

 

 

 

Total cash and invested assets

     125,602       122,990  

Investment income due and accrued

     1,005       851  

Admitted disallowed interest maintenance reserve

     328       —   

Interest in annuity contracts

     10,774       10,236  

Other assets

     1,201       1,101  

Separate accounts assets

     55,405       49,808  
  

 

 

   

 

 

 

Total assets

   $ 194,315     $ 184,986  
  

 

 

   

 

 

 

Liabilities, capital and surplus

    

Liabilities:

    

Policy reserves

   $ 112,990     $ 109,695  

Deposit funds

     1,583       1,441  

Policy claims

     1,041       1,049  

Separate accounts transfers due and accrued

     (1,114     (1,104

Obligations under structured settlement agreements

     10,774       10,236  

Amounts payable under security lending agreements

     678       675  

Other liabilities

     2,106       2,798  

Interest maintenance reserve

     —        (8

Asset valuation reserve

     1,939       1,890  

Separate accounts liabilities

     55,388       49,777  
  

 

 

   

 

 

 

Total liabilities

     185,385       176,449  
  

 

 

   

 

 

 

Capital and Surplus:

    

Capital stock - par value $10,000 (20,000 shares authorized, 2,500 issued and outstanding)

     25       25  

Gross paid in and contributed surplus

     4,458       4,458  

Special surplus for admitted disallowed interest maintenance reserve

     328       —   

Unassigned surplus

     4,119       4,054  
  

 

 

   

 

 

 

Total capital and surplus

     8,930       8,537  
  

 

 

   

 

 

 

Total liabilities, capital and surplus

   $ 194,315     $ 184,986  
  

 

 

   

 

 

 

See accompanying notes to financial statements.

 

3


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

(A wholly-owned subsidiary of New York Life Insurance Company)

STATUTORY STATEMENTS OF OPERATIONS

 

                                                              
     Years Ended December 31,
        2023          2022          2021   
                                                                                            
     (in millions)  

Income

      

Premiums

   $ 16,743     $ 21,033     $ 14,012  

Net investment income

     5,276       4,304       4,261  

Other income

     1,129       1,093       1,073  
  

 

 

   

 

 

   

 

 

 

Total income

     23,148       26,430       19,346  
  

 

 

   

 

 

   

 

 

 

Benefits and expenses

      

Benefit payments:

      

Death benefits

     2,275       2,345       2,343  

Annuity benefits

     3,664       3,431       3,430  

Surrender benefits

     12,037       9,256       9,054  

Other benefit payments

     103       93       87  
  

 

 

   

 

 

   

 

 

 

Total benefit payments

     18,079       15,125       14,914  

Additions to policy reserves

     3,334       9,721       418  

Net transfers (from)/to separate accounts

     (648     444       1,909  

Operating expenses

     1,710       1,645       1,432  
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     22,475       26,935       18,673  
  

 

 

   

 

 

   

 

 

 

Gain/(loss) from operations before federal and foreign income taxes

     673       (505     673  

Federal and foreign income taxes

     268       114       187  
  

 

 

   

 

 

   

 

 

 

Net gain/(loss) from operations

     405       (619     486  

Net realized capital gains/(losses), after taxes and transfers to interest maintenance reserve

     188       (37     (157
  

 

 

   

 

 

   

 

 

 

Net income/(loss)

   $ 593     $ (656   $ 329  
  

 

 

   

 

 

   

 

 

 

See accompanying notes to financial statements.

 

4


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

(A wholly-owned subsidiary of New York Life Insurance Company)

STATUTORY STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS

 

                                                                                            
     Years Ended December 31,  
        2023           2022           2021     
     (in millions)  

Capital and surplus, beginning of year

   $ 8,537     $ 9,734     $ 9,448  

Net increase/(decrease) due to:

      

Net income/(loss)

     593       (656     329  

Change in net unrealized capital (losses)/gains on investments

     (268     (153     589  

Change in nonadmitted assets

     (89     (300     (7

Change in reserve valuation basis

     31       —        536  

Change in asset valuation reserve

     (49     (16     (271

Change in net deferred income tax

     189       311       106  

Dividends to parent

     —        (400     (942

Prior period corrections

     —        —        (77

Other adjustments, net

     (14     17       23  
  

 

 

   

 

 

   

 

 

 

Net increase/(decrease)

     393       (1,197     286  
  

 

 

   

 

 

   

 

 

 

Capital and surplus, end of year

   $ 8,930     $ 8,537     $ 9,734  
  

 

 

   

 

 

   

 

 

 

See accompanying notes to financial statements.

 

5


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

(A wholly-owned subsidiary of New York Life Insurance Company)

STATUTORY STATEMENTS OF CASH FLOWS

 

                                                              
     Years Ended December 31,  
        2023           2022           2021     
     (in millions)  

Cash flows from operating activities:

      

Premiums received

   $ 16,730     $ 20,995     $ 13,623  

Net investment income received

     4,878       3,888       4,237  

Other

     1,130       1,095       1,080  
  

 

 

   

 

 

   

 

 

 

Total received

     22,738       25,978       18,940  
  

 

 

   

 

 

   

 

 

 

Benefits and other payments

     18,054       15,140       14,154  

Net transfers (from)/to separate accounts

     (635     334       2,020  

Operating expenses

     1,548       1,580       1,356  

Federal income taxes

     235       101       285  
  

 

 

   

 

 

   

 

 

 

Total paid

     19,202       17,155       17,815  
  

 

 

   

 

 

   

 

 

 

Net cash from/(used in) operating activities

     3,536       8,823       1,125  
  

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

      

Proceeds from investments sold

     4,331       6,998       8,403  

Proceeds from investments matured or repaid

     9,850       8,889       12,844  

Cost of investments acquired

     (21,917     (20,237     (22,397

Net change in policy loans

     (66     (9     34  
  

 

 

   

 

 

   

 

 

 

Net cash (used in)/from investing activities

     (7,802     (4,359     (1,116
  

 

 

   

 

 

   

 

 

 

Cash flows from financing and miscellaneous activities:

      

Dividends to New York Life

     —        (400     (942

Other miscellaneous uses

     (438     574       (103
  

 

 

   

 

 

   

 

 

 

Net cash (used in)/from financing and miscellaneous activities

     (438     174       (1,045
  

 

 

   

 

 

   

 

 

 

Net (decrease)/increase in cash, cash equivalents and short-term investments

     (4,704     4,638       (1,036

Cash, cash equivalents and short-term investments, beginning of year

     6,401       1,763       2,799  
  

 

 

   

 

 

   

 

 

 

Cash, cash equivalents and short-term investments, end of year

   $ 1,697     $ 6,401     $ 1,763  
  

 

 

   

 

 

   

 

 

 

See accompanying notes to financial statements.

 

6


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

(A wholly-owned subsidiary of New York Life Insurance Company)

STATUTORY STATEMENTS OF CASH FLOWS (supplemental)

 

                                                                                            
     Years Ended December 31,  
        2023            2022            2021     
     (in millions)  

Non-cash activities during the year not included in the Statutory Statements of Cash Flows:

        

Transfer of bond investment to bond investment

   $ 556      $ 6,760      $ 1,348  

Transfer of other invested assets investment to insurance affiliate in exchange for bonds

   $ —       $ 250      $ —   

Transfer of assets between bond investment and other invested assets

   $ 23      $ 146      $ 66  

Capitalized interest on bonds and mortgage loans

   $ 76      $ 95      $ 119  

Depreciation/amortization on fixed assets

   $ 92      $ 73      $ 73  

Low-income housing tax credit future commitments

   $ 10      $ 68      $ 80  

Transfer of mortgage loans to other invested assets

   $ 3      $ 44      $ 72  

Transfers between equity investment and equity investment

   $ 40      $ 34      $ 5  

Bonds to be announced commitments - purchased/sold

   $ —       $ 19      $ 1,535  

Other invested assets stock distribution

   $ —       $ 6      $ 16  

Dividend to New York Life paid in bonds

   $ —       $ —       $ 402  

Exchange of bonds to stocks

   $ —       $ —       $ 3  

See accompanying notes to financial statements.

 

7


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

December  31, 2023, 2022 and 2021

NOTE 1—NATURE OF OPERATIONS

New York Life Insurance and Annuity Corporation (“the Company”), domiciled in the State of Delaware, is a direct, wholly-owned subsidiary of New York Life Insurance Company (“New York Life”). The Company’s primary business operations are its life and annuity business and its investment management activities. The Company offers a wide variety of interest sensitive and variable life insurance and annuity products to a large cross section of the insurance market. The Company markets its products in all 50 states of the United States of America and the District of Columbia, primarily through New York Life’s career agency force, with certain products also marketed through independent brokers, brokerage general agents and banks.

NOTE 2—BASIS OF PRESENTATION

The accompanying financial statements have been prepared using accounting practices prescribed or permitted by the Delaware State Insurance Department (“the Department” or “statutory accounting practices”), which is a comprehensive basis of accounting other than accounting principles generally accepted in the United States of America (“U.S. GAAP”).

The Department recognizes only statutory accounting practices prescribed or permitted by the State of Delaware for determining and reporting the financial position and results of operations of an insurance company and for determining its solvency under the Delaware State Insurance Law. The National Association of Insurance Commissioners’ (“NAIC”) Accounting Practices and Procedures Manual (“NAIC SAP”) has been adopted as a component of prescribed or permitted practices by the State of Delaware. Prescribed statutory accounting practices include state laws and regulations. Permitted statutory accounting practices encompass accounting practices that are not prescribed; such practices differ from state to state, may differ from company to company within a state, and may change in the future. The Company has no permitted practices.

Prior Period Correction

In 2021, the Company corrected its assumption of the duration in which bank owned life insurance policies paid premiums under the universal life (“UL”) Commissioners Reserve Valuation Methodology. As a result, the Company recorded a prior period correction decreasing surplus by $77 million in 2021.

Statutory vs. U.S. GAAP Basis of Accounting

Financial statements prepared under NAIC SAP as determined under Delaware State Insurance Law vary from those prepared under U.S. GAAP. The effects of those differences are material to the Company’s financial statements. The primary differences that would most likely be material are as follows:

Investments

 

   

investments in bonds are generally carried at amortized cost or values as prescribed by the Department, whereas under U.S. GAAP, investments in bonds that are classified as available for sale or trading are carried at fair value, with changes in fair value of bonds classified as available for sale reflected in equity, and changes in fair value of bonds classified as trading reflected in earnings;

 

   

investments in noncontrolled partnerships and limited liability companies are accounted for under the equity method for both NAIC SAP and U.S. GAAP. Under the statutory equity method, undistributed income and capital gains and losses for these investments are reported in surplus as unrealized gains or losses, whereas under U.S. GAAP, in many cases, for investment companies, unrealized gains and losses are included in net investment income;

 

8


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 2—BASIS OF PRESENTATION (continued)

 

   

credit loss-related bond impairments that are deemed to be other than temporary are recorded as a direct write-down to the security without the ability to reverse those losses in the future if expected cash flows increase. Under U.S. GAAP, estimated credit losses on bonds classified as available for sale are recorded through an allowance for credit losses subject to future reversals if expected cash flows increase;

 

   

specific valuation allowances are established for the excess carrying value of a mortgage loan over the estimated fair value of the collateral as an unrealized loss in surplus when it is probable that based on current information and events, the Company will be unable to collect amounts due under the contractual terms of the loan agreement. Under U.S. GAAP, a valuation allowance is established for expected credit losses. The valuation allowance under U.S. GAAP is based on historical experience, current economic conditions and reasonable and supportable forecasts;

 

   

realized gains and losses resulting from changes in interest rates are deferred in the interest maintenance reserve (“IMR”) and amortized into investment income over the remaining life of the investment sold, whereas under U.S. GAAP, the gains and losses are recognized in income at the time of sale;

 

   

certain derivative instruments are carried at amortized cost, whereas under U.S. GAAP, all derivative instruments are carried at fair value;

Insurance Contracts

 

   

contracts that have any mortality or morbidity risk, regardless of significance, and contracts with life contingent annuity purchase rate guarantees are classified as insurance contracts, whereas under U.S. GAAP, only contracts that have significant mortality or morbidity risk are classified as insurance contracts otherwise they are accounted for in a manner consistent with the accounting for interest bearing or other financial instruments;

 

   

payments received for universal and variable life insurance products, certain variable and fixed deferred annuities and group annuity contracts are reported as premium income and corresponding change in reserves, whereas U.S. GAAP would treat these payments as deposits to policyholders’ account balances;

 

   

the costs related to acquiring insurance contracts (principally commissions), policy issue expenses and sales inducements are charged to income in the period incurred, whereas under U.S. GAAP, these costs are deferred when related directly to successful sales and amortized over the periods benefited;

 

   

life insurance and annuity reserves are based on different statutory methods and assumptions than they are under U.S. GAAP;

 

   

reinsurance agreements are accounted for as reinsurance on an NAIC SAP and U.S. GAAP basis if certain risk transfer provisions have been met. NAIC SAP requires the reinsurer to assume insurance risk, regardless of the significance of the loss potential, whereas U.S. GAAP requires that there is a reasonable possibility that the reinsurer may realize significant loss from assuming insurance risk; assets and liabilities from reinsurance transactions are reported net of reinsurance, whereas under U.S. GAAP, assets and liabilities from reinsurance transactions are reported gross of reinsurance;

Taxes

 

   

deferred income taxes exclude state income taxes and are admitted to the extent they can be realized within three years subject to a 15% limitation of capital and surplus with changes in the net deferred tax reflected as a component of surplus, whereas under U.S. GAAP, deferred income taxes include federal and state income taxes and changes in deferred taxes are reflected in either earnings or other comprehensive income;

 

9


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 2—BASIS OF PRESENTATION (continued)

 

   

a tax loss contingency is required to be established if it is more likely than not that a tax position will not be sustained upon examination by taxing authorities. If a loss contingency is greater than 50% of the tax benefit associated with a tax position, the loss contingency is increased to 100%, whereas under U.S. GAAP the amount of the benefit for any uncertain tax position is the largest amount that is greater than 50% likely of being realized upon settlement;

Surplus

 

   

an asset valuation reserve (“AVR”) based on a formula prescribed by the NAIC is established as a liability to offset potential non-interest related investment losses. Changes in the AVR are recorded directly to surplus, whereas under U.S. GAAP, no AVR is recognized;

 

   

certain assets, such as deferred taxes as noted above, intangible assets, furniture and equipment, and unsecured receivables are considered nonadmitted and excluded from assets, whereas they are included in assets under U.S. GAAP subject to a valuation allowance, as appropriate.

NOTE 3—SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements. Management is also required to disclose contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the period. Actual results may differ from those estimates.

Bonds

Bonds are stated at amortized cost using the interest method. Bonds in or near default (rated NAIC 6) are stated at the lower of amortized cost or fair value. Residual interests in securitizations are reported as other invested assets at the lower of cost or fair value. Refer to Note 9 - Fair Value Measurements for discussion on the valuation approach and methods for bonds.

Under NAIC SAP, Securities Valuation Office (“SVO”)-identified investments, which include certain SVO approved exchange traded funds (“ETFs”) and mutual funds, are eligible for classification as bonds as identified in the SVO’s Purposes and Procedures Manual. SVO-identified bond ETFs are stated at fair value.

The interest method for loan-backed and structured securities, which are included in bonds, uses current assumptions of projected cash flows. Amortization of premium or accretion of discount from the purchase of these securities considers the estimated timing and amount of cash flows of the underlying loans, including prepayment assumptions based on data obtained from external sources or internal estimates. Projected future cash flows are updated monthly, and the amortized cost and effective yield of the securities are adjusted as necessary to reflect historical prepayment experience and changes in estimated future prepayments. For high credit quality loan-backed and structured securities backed by the U.S. government (those rated AA or above at the date of acquisition), the adjustments to amortized cost are recorded as a charge or credit to net investment income in accordance with the retrospective method. For all other securities, including all loan-backed and structured securities that are not of high credit quality (those rated below AA at date of acquisition), floating rate securities and securities with the potential for a loss of a portion of the original investment due to contractual prepayments (e.g., interest only securities), the effective yield is adjusted prospectively for any changes in estimated cash flows.

All acquisitions of securities are recorded in the financial statements on a trade date basis except for the acquisitions of private placement bonds, which are recorded on the funding date.

 

10


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 3—SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Preferred Stocks

Redeemable preferred stocks in “good standing” (NAIC designation of 1 to 3) are valued at amortized cost. Redeemable preferred stocks “not in good standing” (NAIC designation of 4 to 6) are valued at the lower of amortized cost or fair value. Perpetual preferred stock and mandatory convertible preferred stock are valued at fair value, not to exceed any currently effective call price. Refer to Note 9 - Fair Value Measurements for discussion on the valuation approach and methods for preferred stocks.

Common Stocks

Common stocks include the Company’s investments in unaffiliated stocks, which includes investments in shares of SEC registered investment funds as well as regulated foreign open-end investment funds, which are carried at fair value. Unrealized gains and losses are reflected in surplus, net of deferred taxes. Refer to Note 9 - Fair Value Measurements for a discussion on the valuation approach and methods for common stocks.

Other than Temporary Impairments

The cost basis of bonds and equity securities is adjusted for impairments in value that are deemed to be other than temporary. An other-than-temporary loss is recognized in net income when it is anticipated that the amortized cost will not be recovered. Factors considered in evaluating whether a decline in value is other than temporary include: (1) whether the decline is substantial; (2) the duration that the fair value has been less than cost; (3) the financial condition and near-term prospects of the issuer; and (4) the Company’s ability and intent to retain the investment for a period of time sufficient to allow for an anticipated recovery in value.

When a bond (other than loan-backed and structured securities), preferred stock or common stock is deemed other-than-temporarily impaired, the difference between the investment’s amortized cost and its fair value is recognized as a realized loss and reported in net income if the loss is credit related, or deferred in the IMR if interest related for bonds.

For loan-backed and structured securities, the entire difference between the security’s amortized cost and its fair value is recognized in net income only when the Company (a) has the intent to sell the security or (b) it does not have the intent and ability to hold the security to recovery. If neither of these two conditions exists, a realized loss is recognized in net income for the difference between the amortized cost basis of the security and the net present value of projected future cash flows expected to be collected. The net present value is calculated by discounting the Company’s best estimate of projected future cash flows at the effective interest rate implicit in the loan-backed or structured security prior to impairment.

The determination of cash flow estimates in the net present value calculation is subjective and methodologies will vary, depending on the type of security. The Company considers all information relevant to the collectability of the security, including past events, current conditions, and reasonably supportable assumptions and forecasts in developing the estimate of cash flows expected to be collected. This information generally includes, but may not be limited to, the remaining payment terms of the security, estimated prepayment speeds, defaults, recoveries upon liquidation of the underlying collateral securing the notes, the financial condition of the issuer(s), credit enhancements and other third-party guarantees. In addition, other information, such as industry analyst reports and forecasts, sector credit ratings, the financial condition of the bond insurer for insured fixed income securities and other market data relevant to the collectability may also be considered, as well as the expected timing of the receipt of insured payments, if any. The estimated fair value of the collateral may be used to estimate recovery value if the Company determines that the security is dependent on the liquidation of the collateral for recovery.

The new cost basis of an impaired security is not adjusted for subsequent increases in estimated fair value. In periods subsequent to the recognition of an other-than-temporary impairment (“OTTI”), the impaired bond security is accounted for as if it had been purchased on the measurement date of the impairment. Accordingly, the discount (or reduced premium) based on the new cost basis may be accreted (or amortized) into net investment income in future periods based on prospective changes in cash flow estimates, to reflect adjustments to the effective yield.

 

11


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 3—SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Mortgage Loans

Mortgage loans on real estate are carried at unpaid principal balances, net of discounts, premiums, deferred origination fees related to points, and specific valuation allowances, and are collateralized. Specific valuation allowances are established for the excess carrying value of the mortgage loan over the estimated fair value of the collateral as an unrealized loss in surplus when it is probable that based on current information and events, the Company will be unable to collect amounts due under the contractual terms of the loan agreement. Fair value of the collateral is estimated by performing an internal or external current appraisal. If impairment is deemed to be other-than-temporary, which can include a loan modification that qualifies as a troubled debt restructuring (“TDR”), a direct write-down is recognized as a realized loss reported in net income, and a new cost basis for the individual mortgage loan, which is equal to the fair value of the collateral, less costs to obtain and sell, is established. Refer to Note 9 - Fair Value Measurements for a discussion of the valuation approach and methods for mortgage loans.

The Company accrues interest income on mortgage loans to the extent it is deemed collectible. The Company places loans on non-accrual status, and ceases to recognize interest income when management determines that the collection of interest and repayment of principal is not probable. Any accrued but uncollected interest is reversed out of interest income once a loan is put on non-accrual status. Interest payments received on mortgage loans where interest payments have been deemed uncollectible are recognized on a cash basis and recorded as interest income. If a determination is made that the principal will not be collected, the interest payment received is used to reduce the principal balance. If a mortgage loan has any investment income due and accrued that is 90 days past due and collectible, the investment income will continue to accrue but all accrued interest related to the mortgage loan is reported as a nonadmitted asset, until such time that it has been paid or is deemed uncollectible.

Policy Loans

Policy loans are stated at the aggregate balance due. The excess of the unpaid balance of a policy loan that exceeds the cash surrender value is nonadmitted.

Other Invested Assets

Investments in limited partnerships and limited liability companies, including equity investments in affiliated entities organized as limited liability companies, which have admissible audits are carried at the underlying audited equity of the investee. In the absence of an admissible audit, the entire investment is nonadmitted. The financial statements of equity method investees are usually not received in time for the Company to apply the equity method at each reporting period. Therefore, the equity pick-up on these investments has been recorded on a one to three-month lag.

The cost basis of limited partnerships and limited liability companies is adjusted for impairments in value deemed to be other-than-temporary, with the difference between cost and carrying value, which approximates fair value, recognized as a realized loss reported in net income. The new cost basis of an impaired limited partnership or limited liability company is not adjusted for subsequent increases in the underlying audited equity of the investee.

Dividends and distributions from limited partnerships and limited liability companies, other than those deemed a return of capital, are recorded in net investment income. Undistributed earnings are included in unrealized gains and losses and are reflected in surplus, net of deferred taxes.

Residual tranches of securitizations are reported at the lower of cost or market.

Low-Income Housing Tax Credit (“LIHTC”) investments, which are included in other invested assets, are recorded at proportional amortized cost and include remaining unfunded commitments. The carrying value of the investment is amortized into income in proportion to the actual and projected future amounts of tax credits and deductible losses. The amortization is recorded through net investment income.

 

12


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 3—SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Real Estate

Real estate includes properties that are directly-owned and real estate property investments that are directly and wholly-owned through a limited liability company and meet certain criteria. Real estate held for the production of income is stated at cost less accumulated depreciation and encumbrances. Real estate held for sale is stated at the lower of cost less accumulated depreciation or fair value, less encumbrances and estimated costs to sell. If there is an indication that the carrying amount of the real estate may not be recoverable, then it must be tested for impairment. If the carrying amount of a real estate investment exceeds its undiscounted cash flows, an OTTI is recorded as a realized loss in net income, calculated as the difference between the carrying amount of the real estate investment and the fair value of the real estate investment. Depreciation of real estate held for the production of income is calculated using the straight-line method over the estimated lives of the assets, generally 40 years. Costs of permanent improvements are depreciated over the shorter of their estimated useful life, or the remaining estimated life of the real estate. Rental revenue from leased real estate is recognized on a straight-line basis over the lease term.

Derivative Instruments

Derivative instruments that qualify and are designated for hedge accounting are valued in a manner consistent with the items being hedged. Periodic payments and receipts on these derivatives are recorded on an accrual basis within net investment income for hedges of fixed income securities, and within other income for hedges of liabilities. Net realized gains and losses are recognized upon termination or maturity of these contracts in a manner consistent with the hedged item and when subject to the IMR, are transferred to the IMR, net of taxes.

To qualify for hedge accounting, the hedge relationship is designated and formally documented at inception, which means any time prior to the first quarterly hedge effectiveness assessment date, by detailing the particular risk, management objective and strategy for the hedge. This includes the item and risk that is being hedged, the derivative that is being used, as well as how effectiveness is being assessed. A derivative must be highly effective in accomplishing the objective of offsetting either changes in fair value or cash flows for the risk being hedged. The hedging relationship is considered highly effective if the changes in fair value or cash flows of the hedging instrument are within 80% to 125% of the inverse changes in the fair value or cash flows of the hedged item. For foreign currency swaps used under a fair value hedge designation, the Company excludes the cross-currency basis spread in its calculation of effectiveness as allowed under statutory accounting guidance. The Company formally assesses effectiveness of its hedging relationships both at the hedge inception and on a quarterly basis over the life of the hedge relationship in accordance with its risk management policy. The Company assesses hedge effectiveness qualitatively on a quarterly basis if (1) the initial quantitative prospective assessment demonstrates that the relationship is expected to be highly effective and (2) at inception, the Company is able to reasonably support an expectation of high effectiveness on a qualitative basis in subsequent periods. The Company continually assesses the credit standing of the derivative counterparty and, if the counterparty is deemed to be no longer creditworthy, the hedge relationship will no longer be considered effective.

The Company discontinues hedge accounting prospectively if: (1) it is determined that the derivative is no longer effective in offsetting changes in the fair value or cash flows of a hedged item; (2) the derivative expired or is sold, terminated, or exercised; (3) it is probable that the forecasted transaction will not occur, or (4) management determines that designation of the derivative as a hedge instrument is no longer appropriate.

Derivative instruments that do not qualify or are not designated for hedge accounting are carried at fair value and changes in fair value are recorded in surplus as unrealized gains and losses, net of deferred taxes. Periodic payments and receipts on these derivatives are recorded on an accrual basis within net investment income for hedges of fixed income securities and within other income for hedges of liabilities. Upon termination or maturity, the gains or losses on these contracts are recognized in net realized capital gains and losses, net of taxes. Realized gains or losses on terminated or matured derivatives, which are subject to the IMR, are transferred to the IMR, net of taxes.

 

13


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 3—SIGNIFICANT ACCOUNTING POLICIES (continued)

 

The Company also uses derivatives as part of replication transactions. Replication transactions refer to derivative transactions entered into in conjunction with other investments in order to reproduce the investment characteristics of otherwise permissible investments. The accounting for derivatives used in replication transactions depends upon how the underlying cash instrument is accounted for, as well as how the replicated asset would be accounted for if acquired directly; alternatively, the Company can elect to carry the derivative at fair value. The Company uses bonds as the referenced cash instrument in its current replication transactions, and therefore, the derivatives are carried at amortized cost. The Company accrues investment income for the replicated synthetic asset throughout the life of the replication transaction. Realized gains or losses at maturity of the replication transaction, which are subject to the IMR, are transferred to the IMR, net of tax.

Cash, Cash Equivalents and Short-term Investments

Cash and cash equivalents includes cash on hand, amounts due from banks and highly liquid debt instruments that have original maturities of three months or less at date of purchase and are carried at amortized cost. Cash and cash equivalents also include money market mutual funds which are stated at fair value. Short-term investments consist of securities with remaining maturities of one year or less, but greater than three months at the time of acquisition and are carried at amortized cost, which approximates fair value.

AVR and IMR

The AVR is used to stabilize surplus from fluctuations in the fair value of bonds, stocks, mortgage loans, real estate and other invested assets. Changes in the AVR are accounted for as direct increases or decreases in surplus. The IMR captures interest related realized gains and losses on sales (net of taxes) of bonds, preferred stocks, mortgage loans, interest related other-than-temporary impairments (net of taxes) and realized gains or losses (net of taxes) on terminated interest rate related derivatives which are amortized into net income over the expected years to maturity of the investments sold or the item being hedged using the grouped method. An interest related other-than-temporary impairment occurs when the Company has the intent to sell an investment at the reporting date, before recovery of the cost of the investment. For loan-backed and structured securities, the non-interest related other-than-temporary impairment is booked to the AVR, and the interest related portion to the IMR. The Company admits negative IMR up to 10% of its capital and surplus as required to be shown on the balance sheet of the statutory financial statements most recently filed with its domiciliary state insurance regulator, adjusted to exclude any net positive goodwill, electronic database processing equipment and operating system software, net deferred tax assets and admitted net negative IMR.

Loaned Securities and Repurchase Agreements

The Company enters into securities lending agreements whereby certain investment securities are loaned to third-parties. Securities loaned are treated as financing arrangements. With respect to securities loaned, in order to reduce the Company’s risk under these transactions, the Company requires initial cash collateral equal to 102% of the fair value of domestic securities loaned. The Company records an offsetting liability in amounts payable under security lending agreements. The Company monitors the fair value of securities loaned with additional collateral obtained as necessary. The borrower of the loaned securities is permitted to sell or repledge those securities.

The Company enters into dollar roll repurchase agreements to sell and repurchase securities. Assets to be repurchased are the same, or substantially the same, as the assets sold. The Company agrees to sell securities at a specified price and repurchase the securities at a lower price. The Company receives cash in the amount of the sales proceeds and establishes a liability equal to the repurchase amount. The difference between the sale and repurchase amounts represents deferred income which is earned over the life of the agreement. The liability for repurchasing the assets is included in other liabilities.

 

14


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 3—SIGNIFICANT ACCOUNTING POLICIES (continued)

 

The Company enters into tri-party reverse repurchase agreements to purchase and resell short-term securities. The Company receives securities as collateral, having a fair value at least equal to 102% of the purchase price paid by the Company for the securities and the Company’s designated custodian takes possession of this collateral. The Company is not permitted to sell or repledge these securities. The collateral is not recorded on the Company’s financial statements. However, if the counterparty defaults, the Company would then exercise its rights with respect to the collateral, including a sale of the collateral. The fair value of the securities held as collateral is monitored daily and additional collateral is obtained, where appropriate, to protect against credit exposure. The Company records the amount paid for securities purchased under agreements to resell in cash, cash equivalents and short-term investments.

Premiums and Related Expenses

Life premiums are recognized as revenue when due. Annuity considerations are recognized as revenue when received. Commissions and other costs associated with acquiring new business are charged to operations as incurred. Amounts received or paid under deposit type contracts without mortality or morbidity risk are not reported as income or benefits but are recorded directly as an adjustment to the liability for deposit funds.

Net Investment Income

Income from investments, including amortization of premium, accrual of discount and similar items, as well as income from prepayment penalties, is recorded within net investment income, unless otherwise stated herein.

Policy Reserves

Policy reserves are based on mortality tables and valuation interest rates, which are consistent with statutory requirements and are designed to be sufficient to provide for contractual benefits. The Company holds reserves greater than those developed under the minimum statutory reserving rules when the valuation actuary determines that the minimum statutory reserves are inadequate. Actual results could differ from these estimates and may result in the establishment of additional reserves. The valuation actuary monitors actual experience and, where circumstances warrant, revises assumptions and the related estimates for policy reserves. Refer to Note 12 - Insurance Liabilities for a discussion of reserves in excess of minimum NAIC requirements.

Federal Income Taxes

The Company is a member of an affiliated group which files a consolidated federal income tax return with New York Life. The consolidated income tax provision or benefit is allocated among the members of the group in accordance with a tax allocation agreement. The tax allocation agreement provides that the Company computes its share of consolidated tax provision or benefit, in general, on a separate company basis, and may, where applicable, include the tax benefits of operating or capital losses utilizable in New York Life’s consolidated returns. Intercompany tax balances are settled quarterly on an estimated basis with a final settlement occurring within 30 days of the filing of the consolidated tax return. Current federal income taxes are charged or credited to operations based upon amounts estimated to be payable or recoverable as a result of taxable operations for the current year and any adjustments to such estimates from prior years.

 

15


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 3—SIGNIFICANT ACCOUNTING POLICIES (continued)

 

The Company generally recognizes deferred federal income tax assets (“DTAs”) and deferred federal income tax liabilities (“DTLs”) for expected future tax consequences of temporary differences between statutory and taxable income. Changes in DTAs and DTLs are recognized as a separate component of surplus (except for the net deferred taxes related to investments, which are included in unrealized gains and losses). Limitations on the admitted amount of DTA are calculated in accordance with SSAP No. 101, Income Taxes, a replacement of SSAP 10R and SSAP 10. Gross DTAs are reduced by a statutory valuation allowance if it is more likely than not that some portion or all of the gross DTA will not be realized. The Company is required to establish a tax loss contingency if it is more likely than not that a tax position will not be sustained. The amount of the contingency reserve is management’s best estimate of the amount of the original tax benefit that could be reversed upon audit, unless the best estimate is greater than 50% of the original tax benefit, in which case the reserve is equal to the entire tax benefit. Refer to Note 16 - Income Taxes for more detailed information about the Company’s income taxes.

Separate Accounts

The Company has established both non-guaranteed and guaranteed separate accounts with varying investment objectives which are segregated from the Company’s general account and are maintained for the benefit of separate accounts policyholders. Assets held in non-guaranteed separate accounts are stated at market value. Assets held in guaranteed separate accounts are carried at the same basis as the general account up to the value of policyholder reserves and at fair value thereafter.

The liability for separate accounts represents policyholders’ interests in the separate accounts assets, excluding liabilities representing due and accrued transfers to the general account. The liability for non-guaranteed separate accounts represents policyholders’ interests in the separate accounts assets, including accumulated net investment income and realized and unrealized gains and losses on those assets. For the guaranteed separate accounts, the liability represents amounts due to policyholders pursuant to the terms of the contract.

Other Assets and Liabilities

Other assets primarily consist of net DTAs and other receivables.

Other liabilities primarily consist of derivative liabilities, reinsurance payables, amounts payable for undelivered securities and payable to parent.

Nonadmitted Assets

Under statutory accounting practices, certain assets are designated as nonadmitted assets and are not included in the accompanying Statutory Statements of Financial Position since these assets are not permitted by the Department to be taken into account in determining the Company’s financial condition.

Nonadmitted assets typically include agents’ debit balances, DTAs not realizable within three years, and receivables over ninety days past due. Changes to nonadmitted assets are reported as a direct adjustment to surplus in the accompanying Statutory Statements of Changes in Surplus.

Fair Value of Financial Instruments and Insurance Liabilities

Fair value of various assets and liabilities are included throughout the notes to the financial statements. Specifically, fair value disclosure of investments held is reported in Note 6 - Investments. Fair values for derivative instruments are included in Note 7 - Derivative Instruments and Risk Management. Fair values for insurance liabilities are reported in Note 12 - Insurance Liabilities. The aggregate fair value of all financial instruments summarized by type is included in Note 9 - Fair Value Measurements.

 

16


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 3—SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Contingencies

Amounts related to contingencies are accrued if it is probable that a liability has been incurred and an amount is reasonably estimable.

At the inception of a guarantee, the Company recognizes an initial liability at fair value for the obligations it has undertaken, regardless of the probability of performance under the guarantee.

Foreign Currency Transactions

For foreign currency items, income and expenses are translated at the average exchange rate for the period while assets and liabilities are translated using the spot rate in effect at the date of the statements. Changes in the asset and liability values due to fluctuations in foreign currency exchange rates are recorded as unrealized capital gains and losses in surplus until the asset is sold or exchanged or the liability is settled. Upon settlement, previously recorded unrealized capital gains and losses are reversed, and the foreign exchange gain or loss for the entire holding period is recorded as a realized capital gain or loss in net income.

NOTE 4—BUSINESS RISKS AND UNCERTAINTIES

The Company is exposed to various risks, including, but not limited to, insurance, financial, operational, and regulatory risks.

The Company is regulated by the insurance departments of the states and territories where it is licensed to do business. Although the federal government does not directly regulate the business of insurance, federal legislation and administrative policies can significantly and adversely affect the insurance industry and the Company. The Company is unable to predict whether any administrative or legislative proposals, at either the federal or state level, will be adopted in the future, or the effect, if any, such proposals would have on the Company.

The Company’s insurance liabilities and assets under management are exposed to market risk, policyholder behavior risk, and mortality/longevity risk. Market volatility and other equity market conditions may affect the Company’s exposure to risks related to guaranteed death benefits and guaranteed living benefits on variable annuity (“VA”) and certain variable universal life (“VUL”) products issued by the Company. Furthermore, the level of sales of the Company’s insurance and investment products is influenced by many factors, including general market rates of interest, the strength, weakness and volatility of equity markets, and terms and conditions of competing products.

The Company is exposed to the risks normally associated with an investment portfolio, which include general risk of loss of investment, market volatility, interest rate, liquidity, credit, valuation, regulatory change, currency, geographic and counterparty risks. In addition, the investment portfolio is exposed to climate risk, which may affect the value of the Company’s investments.

The Company is subject to various operational risks that could adversely impact its profitability, notably technology risks, which include cybersecurity. Technology risks may involve failures or inadequacies in the Company’s technology systems, including the risk of damage to or theft of Company information, whether in digital or physical formats, or breaches of the Company’s technology platforms. Operational risks also include business disruption risks, which may involve disruptions to mission-critical business functions as a result of system or infrastructure failures, malicious activity, pandemics, and natural and man-made disasters. Climate change may increase the frequency and severity of certain natural disasters that can lead to operational risks.

The Company continues to monitor the economic environment and other potential impacts relating to the COVID-19 pandemic. The Company has maintained effective operations and levels of policyholder service throughout the course of the pandemic.

 

17


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 5—RECENT ACCOUNTING PRONOUNCEMENTS

Changes in Accounting Principles

Accounting changes adopted to conform to the provisions of NAIC SAP or other state prescribed accounting practices are reported as changes in accounting principles. The cumulative effect of changes in accounting principles is generally reported as an adjustment to unassigned surplus in the period of the change in accounting principle. Generally, the cumulative effect is the difference between the amount of capital and surplus at the beginning of the year and the amount of capital and surplus that would have been reported at that date if the new accounting principles had been applied retroactively for all prior periods.

The NAIC adopted revisions to SSAP No. 48 “Joint Ventures, Partnerships and Limited Liability Companies”, SSAP No. 30 “Common Stock” and SSAP No. 32 “Preferred Stock” regarding residual investments. The amended guidance clarified that equity investments issued from entities that are in substance securitization vehicles are to be reported as residual investments. The adoption of this guidance had no impact to the Company’s surplus, but required the reclassification of $3 million of investments in limited partnerships as residual investments.

The NAIC adopted INT 23-01, which is an interpretation that prescribes limited-time, optional, statutory accounting guidance as an exception to the existing guidance detailed in SSAP No. 7 “Asset Valuation Reserve and Interest Maintenance Reserve” and the annual statement instructions that requires non-admittance of a negative IMR. Under the INT, reporting entities are allowed to admit negative IMR if certain criteria are met. The adoption of this guidance allowed the Company to admit $328 million of negative IMR at December 31, 2023, which increased the Company’s total assets. There was no impact to net income from this change. New disclosures required under the INT have been included in Note 6 - Investments.

The NAIC adopted revisions to SSAP No. 86 “Derivatives”, which adopt with modification U.S. GAAP guidance in determining hedge effectiveness. More specifically, SSAP No. 86 was modified to incorporate measurement guidance for excluded components when measuring hedge effectiveness of foreign currency swaps and foreign currency forwards. In addition, new guidance was added regarding the portfolio layer method and partial term hedges for fair value hedges. The Company adopted this guidance on January 1, 2023 with no impact to surplus at adoption. New disclosures related to this guidance were added to Note 7 - Derivative Instruments and Risk Management.

The NAIC adopted revisions to SSAP No. 43R “Loan-Backed and Structured Securities” to require residual tranches of securitizations to be reported as other invested assets at the lower of cost or market. Residual tranches have been defined under SSAP 43R as those investments in a securitization that have no contractual payments, whether principal or interest, or both and where payment to the holders of the instruments only occurs after contractual interest and principal payments have been made to the other tranches in the securitization based on any remaining funds. The Company adopted this guidance at December 31, 2022 and reclassified residual tranches with a book value of $94 million from Bonds to Other invested assets. The reclassification had no impact on income or surplus.

The NAIC adopted revisions to SSAP No. 25 “Affiliates and Other Related Parties” in 2022, with additional revisions issued in 2023, to clarify that for entities not controlled by voting interests, such as limited partnerships, trusts and other special purpose entities, control may be held by a general partner, servicer, or by other arrangements. The ability of the reporting entity or its affiliates to direct the management and policies of an entity through such arrangements shall constitute control as defined in SSAP 25. Updates were also adopted in SSAP 43R to clarify that investments from any arrangement that results in direct or indirect control of an investee, which include but are not limited to control through a servicer or other controlling arrangement, shall be reported as affiliated in accordance with SSAP 25. The Company invests in asset-backed securities issued by securitization vehicles that are managed by its asset management affiliates. These investments do not have any credit risk exposure to affiliates, but are now reported as affiliated investments in Note 6 - Investments based on the revisions adopted. Reporting these investments as affiliated only impacted disclosures and had no impact on the Company’s income or surplus.

 

18


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 5—RECENT ACCOUNTING PRONOUNCEMENTS (continued)

 

The NAIC adopted revisions to Statement of Statutory Accounting Principles (“SSAP”) 32 “Preferred Stock.” The revisions include definitions, measurement and impairment guidance. The revisions require perpetual preferred stock and mandatory convertible preferred stock to be reported at fair value, not to exceed any current effective call price, among other changes. The Company adopted this guidance on January 1, 2021, which increased statutory surplus by $14 million.

In 2020, the NAIC issued Interpretation 20-01 to provide statutory accounting and reporting guidance for the adoption of ASU 2020-04 Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting under U.S. GAAP. This Interpretation adopts, with minor modification, the U.S. GAAP adopted guidance, which provides optional expedients and exceptions for applying current accounting guidance to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met, through December 31, 2024. The Company is performing an ongoing evaluation of the impact of reference rate reform on its contracts and hedging relationships. Since most of the Company’s contracts and hedging relationships are expected to meet the criteria for applying the accounting expedients listed in the Interpretation, reference rate reform has no material impact to the Company’s surplus or net income at December 31, 2023.

NOTE 6—INVESTMENTS

Bonds

The carrying value and estimated fair value of bonds by maturity at December 31, 2023 and 2022, were as follows (in millions):

 

                                                                                                                           
     2023      2022  
     Carrying
Value
     Estimated
Fair Value
     Carrying
Value
     Estimated
Fair Value
 

Due in one year or less

   $ 7,562      $ 7,396      $ 5,257      $ 5,138  

Due after one year through five years(1)

     40,965        39,741        35,959        34,142  

Due after five years through ten years

     25,625        23,810        26,066        23,167  

Due after ten years

     27,905        24,094        26,535        21,485  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 102,056      $ 95,041      $ 93,817      $ 83,932  
  

 

 

    

 

 

    

 

 

    

 

 

 

(1) Includes an affiliated bond issued by Madison Capital Funding LLC (“MCF”) and two affiliated bonds issued by NYL Investment Management Holdings LLC (“NYL Investments”). Refer to Note 11 - Related Party Transactions for a more detailed discussion of related party investments.

Corporate bonds are shown based on contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Mortgage and asset-backed securities (“ABS”) are not due at a single maturity date and therefore are shown based on the expected cash flows of the underlying loans, which includes estimates of anticipated future prepayments.

In addition to the information disclosed above, short-term investments with a carrying value of $44 million and $2,126 million at December 31, 2023 and 2022, respectively, and cash equivalents with a carrying value of $1,875 million and $4,485 million at December 31, 2023 and 2022, respectively, are due in one year or less. Carrying value approximates fair value for these investments.

 

19


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

At December 31, 2023 and 2022, the distribution of gross unrealized gains and losses on bonds were as follows (in millions):

 

                                                                                                                           
     2023  
     Carrying
Value
     Unrealized
Gains
     Unrealized
Losses
     Estimated
Fair Value
 

U.S. governments

   $ 5,663      $ 12      $ 1,237      $ 4,438  

All other governments

     247        3        17        233  

U.S. special revenue and special assessment

     10,509        59        1,011        9,557  

Industrial and miscellaneous unaffiliated

     81,761        613        5,402        76,972  

Parent, subsidiaries, and affiliates(1)

     3,120        1        34        3,087  

SVO identified funds

     755        —         —         755  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 102,056      $ 687      $ 7,702      $ 95,041  
  

 

 

    

 

 

    

 

 

    

 

 

 

(1) The balance includes $241 million of ABS investments that are managed by affiliates of the Company but have no credit risk exposure to those affiliates.

 

                                                                                                                           
     2022  
     Carrying
Value
     Unrealized
Gains
     Unrealized
Losses
     Estimated
Fair Value
 

U.S. governments

   $ 5,532      $ 4      $ 1,209      $ 4,327  

All other governments

     172        1        17        156  

U.S. special revenue and special assessment

     10,805        17        1,329        9,493  

Industrial and miscellaneous unaffiliated

     73,324        139        7,394        66,069  

Parent, subsidiaries, and affiliates(1)

     3,149        1        98        3,052  

SVO identified funds

     835        —         —         835  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 93,817      $ 162      $ 10,047      $ 83,932  
  

 

 

    

 

 

    

 

 

    

 

 

 

(1) The balance includes $200 million of ABS investments that are managed by affiliates of the Company but have no credit risk exposure to those affiliates.

Common and Preferred Stocks

The following table presents the carrying value and change in unrealized gains (losses) of common and preferred stocks at December 31, 2023 and 2022 (in millions):

 

                                                                                                                           
     2023     2022  
     Carrying Value      Change in
Unrealized Gains
(Losses)
    Carrying Value      Change in
Unrealized Gains
(Losses)
 

Common stocks

   $ 615      $ (172   $ 1,236      $ (217

Preferred stocks

     44        (3     49        (2
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 659      $ (175   $ 1,285      $ (219
  

 

 

    

 

 

   

 

 

    

 

 

 

 

20


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

Mortgage Loans

The Company’s mortgage loans are diversified by property type, location and borrower, and are collateralized. The maximum and minimum lending rates for new commercial mortgage loans funded during 2023 were 12.7% and 5.5% and funded during 2022 were 7.8% and 2.3%, respectively. For 2023 and 2022, the maximum percentage of any one commercial loan to the value of the collateral at the time of the loan, exclusive of insured or guaranteed or purchase money mortgages, was 92.4% (average percentage was 58.0% and 54.5% at December 31, 2023 and 2022, respectively). For 2023 and 2022, the maximum percentage of any residential loan to the value of the collateral at the time of the loan was 80.0% (average percentage was 46.4% and 49.4% at December 31, 2023 and 2022, respectively). The Company has no significant credit risk exposure to any one individual borrower.

The majority of the Company’s commercial mortgage loans were held in a form of participations with the carrying value of $15,185 million and $15,457 million at December 31, 2023 and 2022, respectively. These loans were originated or acquired by New York Life. Refer to Note 11 - Related Party Transactions for more detail on these transactions.

At December 31, 2023 and 2022, the distribution of the mortgage loan portfolio by property type and geographic location was as follows (in millions):

 

                                                                                                                           
     2023     2022  
     Carrying Value      % of Total     Carrying Value      % of Total  

Property Type:

          

Industrial

   $ 4,713        30.4   $ 3,998        25.7

Apartment buildings

     4,225        27.3       4,672        30.1  

Office buildings

     3,304        21.3       3,752        24.1  

Retail facilities

     2,742        17.7       2,773        17.8  

Hotels

     301        1.9       330        2.1  

Other

     195        1.3       14        0.2  

Residential

     4        —        5        —   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 15,484        100.0   $ 15,544        100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

 

                                                                                                                           
     2023     2022  
     Carrying Value      % of Total     Carrying Value      % of Total  

Geographic Location:

          

Central

   $ 4,331        28.0   $ 4,245        27.3

Pacific

     3,641        23.5       3,798        24.4  

South Atlantic

     3,530        22.8       3,598        23.1  

Middle Atlantic

     3,215        20.8       3,081        19.8  

New England

     673        4.3       805        5.2  

Other

     93        0.6       17        0.2  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 15,484        100.0   $ 15,544        100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

At December 31, 2023 and 2022, mortgage loans of $110 million and $110 million, respectively, were past due 90 days and over.

The Company maintains a watchlist of commercial mortgage loans that may potentially be impaired. Some of the general guidelines analyzed to include commercial loans within the watchlist are loan-to-value ratio (“LTV”), asset performance such as debt service coverage ratio, lease rollovers, income and expense hurdles, major tenant or

 

21


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

borrower issues, the economic climate, and catastrophic events, among others. Collateral securing loans placed on the watchlist generally take priority in being revalued in the Company’s inspection/evaluation commercial loan program that revalues properties securing commercial mortgage loans.

Fair value of the collateral for commercial mortgages (excluding credit loans) over $10 million is generally updated every three years, unless a more current appraisal is warranted. For portfolio loans, which are collateralized by multiple commercial properties, inspections are done every three years for approximately 50% of the properties in the portfolio. Commercial mortgages less than $10 million have an on-site inspection performed by an external inspection service generally every three years. If the loan is determined to be potentially troubled, the loan is more frequently monitored as to its status. Certain properties that serve as collateral for commercial mortgages have been placed on a different schedule to address additional risks that resulted from rising interest rates or distress in the market due to return to work issues. LTV, which is based on collateral values, is deemed as one of the key mortgage loan indicators to assess credit quality and to assist in identifying problem loans. At December 31, 2023 and 2022, LTVs on the Company’s mortgage loans were as follows (in millions):

 

                                                                                                                                                                       
     2023  

Loan to Value % (By Class)

   Apartment
Buildings
     Office
Buildings
     Industrial      Retail
Facilities
     Hotels      Residential      Other      Total  

Above 95%

   $ —       $ 254      $ —       $ —       $ —       $ —       $ —       $ 254  

91% to 95%

     6        47        —         110        —         —         8        171  

81% to 90%

     70        462        —         203        36        —         —         771  

71% to 80%

     91        394        110        254        —         —         14        862  

Below 70%

     4,059        2,147        4,603        2,176        265        4        173        13,426  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 4,225      $ 3,304      $ 4,713      $ 2,742      $ 301      $ 4      $ 195      $ 15,484  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

                                                                                                                                                                       
     2022  

Loan to Value % (By Class)

   Apartment
Buildings
     Office
Buildings
     Industrial      Retail
Facilities
     Hotels      Residential      Other      Total  

Above 95%

   $ 14      $ 107      $ —       $ —       $ —       $ —       $ —       $ 121  

91% to 95%

     —         —         —         110        —         —         —         110  

81% to 90%

     —         17        —         109        23        —         —         149  

71% to 80%

     279        257        91        308        40        —         2        977  

Below 70%

     4,379        3,371        3,907        2,246        267        5        12        14,187  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 4,672      $ 3,752      $ 3,998      $ 2,773      $ 330      $ 5      $ 14      $ 15,544  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2023 and 2022, impaired mortgage loans were as follows (in millions):

 

                                                                                                                             
     2023  

Type

   Impaired Loans
with  Allowance
for Credit Losses
     Related
Allowance
     Impaired Loans
Without
Allowance for
Credit Losses
     Average
Recorded
Investment
     Interest Income
Recognized
     Interest Income
on a Cash  Basis
During the Period
 

Residential

   $ —       $ —       $ —       $ —       $ —       $ —   

Commercial

     191        72        110        150        14        11  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 191      $ 72      $ 110      $ 150      $ 14      $ 11  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

22


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

                                                                                                                             
     2022  

Type

   Impaired Loans
with  Allowance
for Credit Losses
     Related
Allowance
     Impaired Loans
Without
Allowance for
Credit Losses
     Average
Recorded
Investment
     Interest Income
Recognized
     Interest Income
on a Cash  Basis
During the Period
 

Residential

   $ —       $ —       $ —       $ 1      $ —       $ —   

Commercial

     —         —         110        58        8        8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —       $ —       $ 110      $ 59      $ 8      $ 8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other Invested Assets

The carrying value of other invested assets at December 31, 2023 and 2022 consisted of the following (in millions):

 

                                                             
     2023      2022  

Investment in MCF

   $ 1,238      $ 1,316  

Limited partnerships and limited liability companies

     1,515        1,476  

Other investments

     509        623  

Real estate investment property

     91        93  

LIHTC investments

     217        197  

Loan to affiliate

     13        16  
  

 

 

    

 

 

 

Total other invested assets

   $ 3,583      $ 3,721  
  

 

 

    

 

 

 

Net investment income (loss) and change in unrealized gains (losses) for other invested assets for the years ended December 31, 2023, 2022 and 2021 consisted of the following (in millions):

 

                                                                                                                             
     2023     2022     2021  
     Net
Investment
Income
(Loss)
    Unrealized
Gains
(Losses)(1)
    Net
Investment
Income
(Loss)
    Unrealized
Gains
(Losses)(1)
    Net
Investment
Income
(Loss)
    Unrealized
Gains
(Losses)(1)
 

Investment in MCF

   $ 345     $ (79   $ 176     $ 29     $ 137     $ 169  

Limited partnerships and limited liability companies

     28       (58     11       (12     42       176  

Other investments

     25       (5     11       (7     9       —   

Real estate investment property

     17       —        22       —        11       —   

LIHTC investments

     (17     —        (10     —        (12     —   

Loans to affiliates

     1       —        1       —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other invested assets

   $ 399     $ (142   $ 211     $ 10     $ 187     $ 345  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(1) Includes unrealized foreign exchange gains (losses) of $2 million, $(18) million and less than $1 million in 2023, 2022, and 2021, respectively.

Investment in MCF consists of the Company’s equity investment in this affiliate. The Company owns a majority interest in MCF. Dividends are recorded in Net investment income in the accompanying Statutory Statements of Operations when declared and changes in the equity of this investment are recorded in Change in unrealized capital gains on investments in the accompanying Statutory Statements of Financial Position.

Limited partnerships and limited liability companies primarily consist of limited partnership interests in leveraged buy-out funds, mezzanine funds, real estate funds, and other private equity investments. Distributions, other than those deemed a return of capital, are recorded as Net investment income in the accompanying Statutory Statements of Operations. Undistributed earnings are included in Change in net unrealized capital gains on investments in the accompanying Statutory Statements of Changes in Capital and Surplus.

 

23


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

Other investments consist primarily of investments in surplus notes, preferred units of limited partnerships, residual tranches of securitizations, and other investments with characteristics of debt. Interest earned on these investments is included in Net investment income in the accompanying Statutory Statements of Operations.

The Company receives tax credits related to its investments in LIHTC partnerships. The Company’s unexpired tax credits on its investments in LIHTC expire within a range of 1 year to 13 years. During 2023, 2022 and 2021, the Company recorded amortization on these investments under the proportional amortized cost method of $17 million, $10 million, and $12 million, respectively. The Company recorded tax credits and other tax benefits on these investments of $20 million, $12 million, and $15 million for 2023, 2022 and 2021, respectively. The minimum holding period required for the Company’s LIHTC investments extends from 1 years to 16 years. The LIHTC investments are periodically subject to regulatory reviews by housing authorities where the properties are located. The Company is not aware of any adverse issues related to such regulatory reviews.

Assets on Deposit or Pledged as Collateral

At December 31, 2023 and 2022, the Company’s restricted assets (including pledged collateral) were as follows ($ in millions):

 

                                                                                                                                                  
     2023  
     Gross (Admitted and Nonadmitted) Restricted      Percentage  

Restricted Asset Category

   Total
General
Account
     Total
From
Prior
Year
     Increase
(Decrease)
    Total
Nonadmitted
Restricted
     Total
Admitted
Restricted
     Gross
(Admitted and
Non-admitted)
Restricted  to
Total Assets
    Admitted
Restricted

to Total
Admitted
Assets
 
                                                

Collateral held under security lending agreements

   $ 675      $ 675      $ —      $ —       $ 675        0.3     0.3

Subject to reverse repurchase agreements

     210        185        25       —         210        0.1       0.1  

Subject to dollar repurchase agreements

     —         —         —        —         —         0.0       0.0  

Letter stock or securities restricted as to sale -excluding Federal Home Loan Bank (“FHLB”) capital stock

     37        38     

 

(1

    —         37        0.0       0.0  

FHLB capital stock

     25        25        —        —         25        0.0       0.0  

On deposit with states

     4        4        —        —         4        0.0       0.0  

Pledged as collateral not captured in other categories

     10        3        7       —         10        0.0       0.0  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total restricted assets

   $ 961      $ 930      $ 31     $ —       $ 961        0.5     0.5
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

24


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

                                                                                                                                                  
     2022  
     Gross (Admitted and Nonadmitted) Restricted      Percentage  

Restricted

Asset Category

   Total
General
Account
     Total
From
Prior
Year
     Increase
(Decrease)
    Total
Nonadmitted
Restricted
     Total
Admitted
Restricted
     Gross
(Admitted and
Non-admitted)
Restricted to
Total  Assets
    Admitted
Restricted
to Total
Admitted
Assets
 
                                                

Collateral held under security lending agreements

   $ 675      $ 675      $ —      $ —       $ 675        0.4     0.4

Subject to reverse repurchase agreements

     185        140        45       —         185        0.1       0.1  

Subject to dollar repurchase agreements

     —         —         —        —         —         0.0       0.0  

Letter stock or securities restricted as to sale -excluding FHLB capital stock

     38        40        (2     —         38        0.0       0.0  

FHLB capital stock

     25        29        (4     —         25        0.0       0.0  

On deposit with states

     4        4        —        —         4        0.0       0.0  

Pledged as collateral not captured in other categories

     3           3       —         3        0.0       0.0  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total restricted assets

   $ 930      $ 888      $ 42     $ —       $ 930        0.5     0.5
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Loaned Securities and Repurchase Agreements

The Company participates in securities lending programs whereby securities, which are included in investments, are loaned to third-parties for the purpose of enhancing income on securities held through reinvestment of cash collateral received upon lending. For securities lending transactions, the Company requires initial collateral, usually in the form of cash, equal to 102% of the fair value of domestic securities loaned. The borrower of the loaned securities is permitted to sell or repledge those securities. At December 31, 2023, the Company recorded cash collateral received under these agreements of $675 million, and established a corresponding liability for the same amount, which is included in Amounts payable under security lending agreements in the accompanying Statutory Statements of Financial Position. For securities lending transactions, the carrying value of securities classified as bonds and on loan at December 31, 2023 was $688 million with a fair value of $658 million. At December 31, 2022, the carrying value was $740 million, with a fair value of $657 million. The reinvested collateral is reported in bonds, and Cash, cash equivalent and short-term investments in the accompanying Statutory Statements of Financial Position. The total fair value of all reinvested collateral positions was $707 million and $701 million at December 31, 2023 and 2022, respectively.

At December 31, 2023, the carrying value and fair value of securities held under agreements to purchase and resell was $210 million, which were classified as tri-party reverse repurchase agreements and included in Cash, cash equivalents, and short-term investments in the accompanying Statutory Statements of Financial Position. The securities had a weighted average maturity of 2 days and a weighted average yield of 5.3%. At December 31, 2022, the carrying value and fair value of securities held under agreements to purchase and resell was $185 million which were classified as tri-party reverse repurchase agreements and included in Cash, cash equivalents, and short-term investments in the accompanying Statutory Statements of Financial Position. The securities had a weighted average maturity of three days and a weighted average yield of 4.3%.

The Company participates in dollar repurchase agreements to sell and repurchase securities. The purchaser of the securities is permitted to sell or repledge those securities. The liability for repurchasing the assets is included in Borrowed money in the accompanying Statutory Statements of Financial Position. At December 31, 2023 and 2022, the Company was not a party to any dollar repurchase agreements in the general account. At December 31, 2023 and 2022, the Company was not a party to any dollar repurchase agreements in the separate accounts.

 

25


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

Collateral Received

At December 31, 2023 and 2022, assets received as collateral reflected within the accompanying Statutory Statements of Financial Position, along with a liability to return such collateral, were as follows ($ in millions):

 

                                                                                   
     2023  

Cash Collateral Assets

   Book/Adjusted
Carrying Value
     Fair Value     % Total Assets
(Admitted  and
Nonadmitted)
    % Total Admitted
Assets
 

Securities lending

   $ 675      $ 675       0.5     0.5

Derivatives

     838        838       0.6       0.6  
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 1,513      $ 1,513       1.1     1.1
  

 

 

    

 

 

   

 

 

   

 

 

 
     2022  

Cash Collateral Assets

   Book/Adjusted
Carrying Value
     Fair Value     % Total Assets
(Admitted  and
Nonadmitted)
    % Total Admitted
Assets
 

Securities lending

   $ 675      $ 675       0.5     0.5

Derivatives

     831        831       0.6       0.6  
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 1,506      $ 1,506       1.1     1.1
  

 

 

    

 

 

   

 

 

   

 

 

 
     2023     2022  

Recognized Liability to Return Collateral

   Amount      % Total
Liabilities
    Amount     % Total
Liabilities
 

Amounts payable under securities lending agreements

   $ 675        0.5   $ 675       0.5

Other liabilities (derivatives)

     823        0.6       813       0.6  

Separate accounts liabilities (derivatives)

     14        —        17       —   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 1,513        1.1   $ 1,506       1.1
  

 

 

    

 

 

   

 

 

   

 

 

 

Cash received on securities lending transactions and repurchase agreements is then reinvested in short-term investments and bonds with various maturities.

 

26


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

Composition of Collateral Received

The following tables present the terms and amounts of cash collateral received under security lending transactions and dollar repurchase agreements for the following types of securities loaned at December 31, 2023 and 2022 (in millions):

 

                                                                                                                             
     2023  
     Remaining Contractual Maturity of the Agreements  
     Open      30 days
or less
     31 to 60
days
     61 to 90
days
     Greater
than 90
days
     Total  

US. Treasury

   $ 84      $ —       $ —       $ —       $ —       $ 84  

U.S. government corporation & agencies

     1        —         —         —         —         1  

Foreign governments

     3        —         —         —         —         3  

U.S. corporate

     498        —         —         —         —         498  

Foreign corporate

     89        —         —         —         —         89  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total general account securities lending transactions

   $ 675      $ —       $ —       $ —       $ —       $ 675  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

                                                                                                                             
     2022  
     Remaining Contractual Maturity of the Agreements  
     Open      30 days
or less
     31 to 60
days
     61 to 90
days
     Greater
than 90
days
     Total  

U.S. government corporation & agencies

   $ 1      $ —       $ —       $ —       $ —       $ 1  

Foreign governments

     4        —         —         —         —         4  

U.S. corporate

     538        —         —         —         —         538  

Foreign corporate

     132        —         —         —         —         132  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total general account securities lending transactions

   $ 675      $ —       $ —       $ —       $ —       $ 675  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2023 and 2022, there were no separate account securities cash collateral received under securities lending agreements.

 

27


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

Reinvestment of Collateral Received

The following tables present the term and aggregate fair value at December 31, 2023 and 2022 from the reinvestment of all collateral received in securities lending and dollar repurchase agreements (in millions):

 

                                                                                                                           
     2023      2022  

Period to Maturity

   Amortized Cost      Fair Value      Amortized Cost      Fair Value  

Open

   $ —       $ —       $ —       $ —   

30 days or less

     429        429        512        512  

31 to 60 days

     37        37        —         —   

61 to 90 days

     42        42        —         —   

91 to 120 days

     —         —         —         —   

121 to 180 days

     6        6        —         —   

181 to 365 days

     36        36        18        18  

1 to 2 years

     86        86        104        103  

2 to 3 years

     70        70        68        68  

Greater than 3 years

     —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total collateral reinvested

   $ 706      $ 707      $ 702      $ 701  
  

 

 

    

 

 

    

 

 

    

 

 

 

To help manage the mismatch of maturity dates between the security lending transactions and the related reinvestment of the collateral received, the Company invests in highly liquid assets.

Reverse Repurchase Agreement Transactions

The following table provides contractual maturity, maximum balance during the year, and ending balance for tri-party reverse repurchase agreements at December 31, 2023 and 2022 (in millions):

 

                                                                                   
         2023      2022  
     Maximum Balance      Ending Balance      Maximum Balance      Ending Balance  

Open - No Maturity

   $ —       $ —       $ —       $ —   

Overnight

   $ —       $ —       $ —       $ —   

2 Days to 1 Week

   $ 221      $ 210      $ 199      $ 185  

> 1 Week to 1 Month

   $ —       $ —       $ —       $ —   

> 1 Month to 3 Months

   $ —       $ —       $ —       $ —   

> 3 Months to 1 Year

   $ —       $ —       $ —       $ —   

> 1 Year

   $ —       $ —       $ —       $ —   

At December 31, 2023 and 2022, the Company did not have any defaulted reverse repurchase agreements.

 

28


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

The following table presents the fair value of securities acquired under tri-party reverse repurchase agreement transactions, which were all NAIC rating of 1, for all four quarters of 2023 and 2022 (in millions):

 

                                         
     Maximum Balance      Ending Balance  

Fourth Quarter 2023

   $ 221      $ 210  

Third Quarter 2023

   $ 224      $ 210  

Second Quarter 2023

   $ 222      $ 221  

First Quarter 2023

   $ 221      $ 206  
     

Fourth Quarter 2022

   $ 199      $ 185  

Third Quarter 2022

   $ 174      $ 151  

Second Quarter 2022

   $ 141      $ 131  

First Quarter 2022

   $ 141      $ 131  

The following table presents the securities at fair value pledged as collateral used in tri-party reverse repurchase agreement transactions by remaining contractual maturity for four quarters of 2023 and 2022 (in millions):

 

                                                                                   
    

Overnight and

Continuous

     30 days or Less      31 to 90 Days      > 90 Days  

Maximum Amount

           

Fourth Quarter 2023

   $ —       $ —       $ —       $ 226  

Third Quarter 2023

   $ —       $ —       $ —       $ 228  

Second Quarter 2023

   $ —       $ —       $ —       $ 226  

First Quarter 2023

   $ —       $ —       $ —       $ 225  
           

Fourth Quarter 2022

   $ —       $ —       $ —       $ 203  

Third Quarter 2022

   $ —       $ —       $ —       $ 177  

Second Quarter 2022

   $ —       $ —       $ —       $ 144  

First Quarter 2022

   $ —       $ —       $ —       $ 143  
           

Ending Balance

           

Fourth Quarter 2023

   $ —       $ —       $ —       $ 215  

Third Quarter 2023

   $ —       $ —       $ —       $ 214  

Second Quarter 2023

   $ —       $ —       $ —       $ 226  

First Quarter 2023

   $ —       $ —       $ —       $ 210  
           

Fourth Quarter 2022

   $ —       $ —       $ —       $ 189  

Third Quarter 2022

   $ —       $ —       $ —       $ 154  

Second Quarter 2022

   $ —       $ —       $ —       $ 133  

First Quarter 2022

   $ —       $ —       $ —       $ 133  

At December 31, 2023, and 2022, the Company had no recognized receivable for return of collateral or a recognized liability to return collateral.

 

29


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

Insurer Self-Certified Securities

The following represents securities for which the Company does not have all the information required for the NAIC to provide an NAIC designation, but for which the Company is receiving timely payments of principal and interest. These securities are referred to as “5GI Securities” ($ in millions):

 

                                                                                                                                                     

General Account

   2023      2022  
Investments   

Number

of 5GI
Securities

    

Carrying

Value

    

Estimated

Fair

Value

    

Number

of 5GI

Securities

    

Carrying

Value

    

Estimated

Fair

Value

 

Bonds—amortized cost

     9      $ 14      $ 13        2      $ 1      $ 1  

Loan-backed and structured securities -amortized cost

     43        44        47        28        11        12  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total general account

     52      $ 58      $ 60        30      $ 12      $ 13  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Separate account:

                 

Loan-backed and structured securities -amortized cost

     2      $ —       $ 1        2      $ 1      $ 1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total separate account

     2      $ —       $ 1        2      $ 1      $ 1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Wash Sales

In the course of the Company’s investment management activities, securities may be sold and repurchased within 30 days of the sale date to meet individual portfolio objectives and to achieve the ongoing rebalancing of exposure.

The details by NAIC designation of 3 or below, or unrated, securities sold during the years ended December 31, 2023 and 2022, and reacquired within 30 days of the sale date are as follows ($ in millions):

 

                                                                                                                                                          
     2023  
Description   

NAIC

Designation

    

Number of

Transactions

    

Book Value of

Securities Sold

    

Cost of

Securities

Repurchased

    

Realized Gains

(Losses)

 

Bonds

     NAIC 3        1      $ 1      $ 1      $  

Bonds

     NAIC 4        —         —         —         —   

Bonds

     NAIC 5        —         —         —         —   

Bonds

     NAIC 6        —         —         —         —   

Preferred stock

     NAIC 3        —         —         —         —   

Preferred stock

     NAIC 4        —         —         —         —   

Preferred stock

     NAIC 5        —         —         —         —   

Preferred stock

     NAIC 6        —         —         —         —   

Common stock(1)

        5        —         —         —   
     

 

 

    

 

 

    

 

 

    

 

 

 
        6      $ 1      $ 1      $ —   
     

 

 

    

 

 

    

 

 

    

 

 

 

(1) Book value of securities sold and cost of securities repurchased are both less than a million.

 

30


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

                                                                                                                                                          
     2022  
Description    NAIC
Designation
    

Number of

Transactions

    

Book Value of

Securities Sold

    

Cost of

Securities

Repurchased

    

Realized Gains

(Losses)

 

Bonds

     NAIC 3        —       $ —       $ —       $ —   

Bonds

     NAIC 4        —         —         —         —   

Bonds

     NAIC 5        —         —         —         —   

Bonds

     NAIC 6        —         —         —         —   

Preferred stock

     NAIC 3        —         —         —         —   

Preferred stock

     NAIC 4        —         —         —         —   

Preferred stock

     NAIC 5        —         —         —         —   

Preferred stock

     NAIC 6        —         —         —         —   

Common stock(1)

        1        —         —         —   
     

 

 

    

 

 

    

 

 

    

 

 

 
        1      $ —       $ —       $ —   
     

 

 

    

 

 

    

 

 

    

 

 

 

(1) Book value of securities sold and cost of securities repurchased are both less than $1 million.

Admitted Negative IMR

The Company admitted all of its negative IMR in the general account and the insulated separate accounts at December 31, 2023, which was $328 million and less than a million, respectively. Of the $328 million in the general account, $68 million relates to cumulative realized gains on bonds and $396 million relates to cumulative realized losses on derivatives. The Company’s IMR balance includes interest-related realized gains and losses arising from sales of its fixed income investments that are done in compliance with the Company’s investment management policies. The Company’s IMR balance includes interest-related realized gains and losses arising from sales of its fixed income investments that are made in compliance with the Company’s investment management policies. The Company engages in prudent portfolio management that may require sales of its fixed income investments in order to rebalance the portfolio and match the duration of the Company’s insurance liabilities. Proceeds from the sale of fixed income investments made for these purposes are reinvested in similar assets. If sales are executed due to liquidity pressures related to the Company’s insurance contracts (i.e., excess withdrawal activity), any related realized gains and losses are not deferred into the IMR. The Company did not have any excess withdrawals as of December 31, 2023.

The Company’s general account IMR balance includes interest-related losses on derivatives of $396 million. This amount includes gross gains of $104 million and gross losses of $432 million on derivatives that were reported at amortized cost; and gross gains of $329 million and gross losses of $397 million on derivatives that were reported at fair value. There were no gains or losses in the insulated separate accounts. The Company uses different derivative instruments to manage interest rate risk. Derivatives trading is made in accordance with the Company’s investment management policies and is in accordance with the Company’s derivatives use plan, which is filed with NYSDFS. The Company is allowed to include realized gains and losses arising from the sale of derivatives carried at fair value while held s as the Company’s policy has historically been to defer in the IMR realized gains and losses from all of its interest rate hedges where the underlying is subject to the IMR regardless of whether the derivative is reported at fair value or amortized cost.

 

31


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

Negative IMR was admitted up to 10% of the Company’s adjusted Capital and Surplus. Capital and Surplus was adjusted to exclude net positive admitted goodwill, electronic data processing equipment and operating system software, admitted negative IMR, and net deferred tax assets. The computation of adjusted Capital and Surplus for purposes of negative IMR admissibility is included below (in millions):

 

                                         
     Calculation of Limitation as of  
        September 30, 2023      December 31, 2023  

Capital and surplus

   $ 8,711     

Less:

     

Admitted positive goodwill

     —      

Admitted EDP equipment and operating system software

     —      

Admitted net deferred taxes

     605     

Exclude admitted disallowed IMR-GA

   $ 296     

Exclude admitted disallowed IMR-SA

   $ —      
  

 

 

    

Total adjustments

     901     
  

 

 

    

Adjusted capital and surplus

   $ 7,810     
  

 

 

    

Limitation on amount of negative IMR (adjusted capital and surplus times 10%)

   $ 781     

Current period reported admitted negative IMR in GA

      $ 328  

Current period negative IMR, reported as an asset in the Separate Accounts

        —   
     

 

 

 

Total admitted negative IMR

      $ 328  

Current period admitted negative IMR as a % of prior period adjusted capital and surplus

        4

NOTE 7—DERIVATIVE INSTRUMENTS AND RISK MANAGEMENT

The Company uses derivative instruments to manage interest rate, equity and currency risk, and to replicate otherwise permissible investments. These derivative instruments include foreign currency and bond forwards, interest rate and equity options, interest rate and equity futures, interest rate, total return, credit default and foreign currency swaps. The Company does not engage in derivative instrument transactions for speculative purposes.

The Company may enter into exchange traded futures and over-the-counter (“OTC”) derivative instruments. Exchange traded derivatives are executed through regulated exchanges and require initial and daily variation margin collateral postings. The Company is exposed to credit risk resulting from default of the exchange.

OTC derivatives may either be cleared through a clearinghouse (“OTC-cleared”) or transacted between the Company and a counterparty under bilateral agreements (“OTC-bilateral”). Similar to exchange traded futures, OTC-cleared derivatives require initial and daily variation margin collateral postings. When transacting OTC-cleared derivatives, the Company is exposed to credit risk resulting from default of the clearinghouse and/or default of the Futures Commission Merchant (e.g. clearinghouse agent).

 

32


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 7—DERIVATIVE INSTRUMENTS AND RISK MANAGEMENT (continued)

 

When transacting OTC-bilateral derivatives, the Company is exposed to the potential default of its OTC-bilateral counterparty. The Company manages its credit risk by entering into transactions with creditworthy counterparties, using master netting arrangements, and obtaining collateral where appropriate. The Company also deals with a large number of counterparties, thus limiting its exposure to any single counterparty. The Company monitors credit exposures to its OTC-bilateral counterparties by limiting transactions within specified dollar limits and adjusting transaction levels where appropriate, to minimize risk. All of the net credit exposure for the Company from derivatives transactions is with investment-grade counterparties. In addition, certain of the Company’s agreements require that if the Company’s (or its counterparty’s) credit rating were to fall below a specified rating assigned by a credit rating agency, the other party could request immediate payout on all transactions under the agreements or full collateralization of the positions thereunder. The Company’s policy is to not offset amounts for derivatives executed with the same counterparty under the same master netting agreement with the associated collateral.

Collateralization plays a central role in the Company’s mitigation of risk related to derivatives. For OTC-cleared and exchange traded derivatives, the Company obtains collateral through variation margin which is adjusted daily based on the parties’ net derivative position.

For OTC-bilateral derivatives, the Company obtains collateral in accordance with the terms of credit support annexes (“CSAs”) negotiated as part of the master agreements entered into with most OTC-bilateral counterparties. CSAs define the terms under which collateral is transferred between the parties in order to mitigate credit risk arising from “in the money” derivative positions. The Variation Margin CSA requires that an OTC-bilateral counterparty post collateral to secure its anticipated derivative obligation, taking into account netting arrangements. Cash collateral received by the Company under Variation Margin CSAs is invested in short-term investments. The Company also enters into Initial Margin CSAs with many of its OTC-bilateral counterparties. These documents require additional margin to be posted to and collected from counterparties to OTC-bilateral derivatives to cover market movements over a ten day close-out period. This “initial margin” must be maintained at a third-party custodian, without any right of rehypothecation. Securities posted by the Company as collateral under derivative contracts continue to be reported as assets in the Company’s Statutory Statements of Financial Position. Securities received as collateral under derivative contracts are not reported in the Company’s Statutory Statements of Financial Position.

The Company may be exposed to credit-related losses in the event that an OTC-bilateral counterparty fails to perform its obligations under its contractual terms. In contractual arrangements with OTC-bilateral counterparties that do not include netting provisions, in the event of default, credit exposure is limited to the positive fair value of derivatives at the reporting date. In contractual arrangements with OTC-bilateral counterparties that include netting provisions, in the event of default, credit exposure is limited to the net fair value, if positive, of all derivatives at the reporting date. At December 31, 2023 and 2022, the Company held collateral for derivatives of $574 million and $710 million, respectively, including $73 million and $169 million, respectively, of securities. Fair value of derivatives in a net asset position, net of collateral, was $10 million and $7 million at December 31, 2023 and 2022, respectively.

Interest Rate Risk Management

The Company enters into interest rate derivatives primarily to minimize exposure to fluctuations in interest rates on assets and liabilities held by the Company.

Interest rate swaps are used by the Company to hedge interest rate risk for individual and portfolios of assets. Interest rate swaps are agreements with other parties to exchange, at specified intervals, the difference between interest amounts calculated by reference to an agreed upon notional value. Generally, no cash is exchanged at the onset of the contract and no principal payments are made by either party. The Company does not act as an intermediary or broker in interest rate swaps.

Interest rate (Treasury) futures are used by the Company to manage duration of the Company’s fixed income portfolio. Interest rate futures are exchange traded contracts to buy or sell a bond at a specific price at a future date.

 

33


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 7—DERIVATIVE INSTRUMENTS AND RISK MANAGEMENT (continued)

 

Interest rate options are used by the Company to hedge the risk of increasing interest rates on policyholder liabilities. Under these contracts, the Company will receive payments from counterparties should an agreed upon interest rate level be reached and payments will continue to increase under the option contract until an agreed upon interest rate ceiling, if applicable.

Currency Risk Management

The primary purpose of the Company’s foreign currency hedging activities is to protect the value of foreign currency denominated assets from the risk of changes in foreign exchange rates.

Foreign currency swaps are agreements with other parties to exchange, at specified intervals, principal and interest in one currency for the same in another, at a fixed exchange rate, which is generally set at inception and calculated by reference to an agreed upon notional value. Generally, only principal payments are exchanged at the onset and the end of the contract.

Foreign currency forwards involve the exchange of foreign currencies at a specified future date and at a specified price. No cash is exchanged at the time the agreement is entered into.

Equity Risk Management

The Company purchases equity options and equity futures to minimize exposure to the equity risk associated with guarantees on certain underlying policyholder liabilities. There are upfront fees paid related to option contracts at the time the agreements are entered into.

The Company enters into total return swaps to hedge equity exposure in the general account portfolio.

Replication Transactions

Bond forwards are paired with other investment grade bonds in replication transactions to generate the return and price risk of long-dated fixed income securities.

Credit default swaps are paired with investment grade bonds in replication transactions to generate the return and price risk of long dated corporate bonds.

 

34


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 7—DERIVATIVE INSTRUMENTS AND RISK MANAGEMENT (continued)

 

The following tables present the notional amount, gross fair value and carrying value of derivative instruments that are qualifying and designated for hedge accounting, by type of hedge designation, and those that are not designated for hedge accounting at December 31, 2023 and 2022 (in millions):

 

                                                                                                                             
     2023  
     Primary
Risk
Exposure
     Notional
Amount(1)
     Fair Value(2)      Carrying Value(3)  

Derivative Type

   Asset      Liability      Asset      Liability  

Derivatives qualifying and designated:

                 

Cash flow hedges:

                 

Foreign currency swaps

     Currency      $ 265      $ 15      $ 3      $ 16      $ 2  

Interest rate swaps

     Interest        12        1        —         —         —   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal cash flow hedges

        276        15        3        16        2  

Fair value hedges:

                 

Foreign currency swaps

     Currency        1,025        36        36        32        26  

Replications:

                 

Bond forwards

     Interest        250        —         82        —         —   

Credit default swaps

     Interest        275        5        —         2        —   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal replications

        525        5        82        2        —   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives qualifying and designated

        1,826        56        122        49        28  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives not designated:

                 

Foreign currency forwards

     Currency        238        2        3        2        3  

Foreign currency swaps

     Currency        3,828        410        28        410        28  

Futures

     Interest        459        1        —         1        —   

Equity options

     Equity        14,281        222        —         222        —   

Interest rate options

     Interest        4,574        20        —         20        —   

Interest rate swaps

     Interest        8,633        492        162        492        162  

Bond forwards

     Interest        225        —         11        —         11  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives not designated

        32,237        1,147        205        1,147        205  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives

      $ 34,063      $ 1,203      $ 327      $ 1,196      $ 233  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(1) Notional amount of derivative instruments provides a measure of involvement in these types of transactions and generally does not represent the amount exchanged between the parties engaged in the transaction.

(2) For a discussion of valuation methods for derivative instruments refer to Note 9 - Fair Value Measurements.

(3) The carrying value of derivatives in an asset position is reported within Other investments and the carrying value of derivatives in a liability position is reported within Other liabilities in the accompanying Statutory Statements of Financial Position.

 

35


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 7—DERIVATIVE INSTRUMENTS AND RISK MANAGEMENT (continued)

 

                                                                                                                             
     2022  
     Primary
Risk

Exposure
     Notional
Amount(1)
     Fair Value(2)      Carrying Value(3)  

Derivative Type

   Asset      Liability      Asset      Liability  

Derivatives qualifying and designated:

                 

Cash flow hedges:

                 

Foreign currency swaps

     Currency      $ 277      $ 29      $ 1      $ 25      $ —   

Interest rate swaps

     Interest        12        1        —         —         —   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal cash flow hedges

        289        30        1        25        —   

Replications:

                 

Bond forwards

     Interest        900        —         308        —         —   

Credit default swaps

     Interest        250        3        —         3        —   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal replications

        1,150        3        308        3        —   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives qualifying and designated

        1,439        33        309        28        —   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives not designated:

                 

Foreign currency forwards

     Currency        335        5        12        5        12  

Foreign currency swaps

     Currency        4,313        721        4        721        4  

Futures

     Interest        173        —         —         —         —   

Equity options

     Equity        3,391        52        —         52        —   

Interest rate options

     Interest        6,015        73        —         73        —   

Interest rate swaps

     Interest        8,588        481        310        481        310  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives not designated

        22,815        1,332        326        1,332        326  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives

      $ 24,254      $ 1,365      $ 635      $ 1,360      $ 326  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(1) Notional amount of derivative instruments provides a measure of involvement in these types of transactions and generally does not represent the amount exchanged between the parties engaged in the transaction.

(2) For a discussion of valuation methods for derivative instruments refer to Note 9 - Fair Value Measurements.

(3) The carrying value of derivatives in an asset position is reported within Other investments and the carrying value of derivatives in a liability position is reported within Other liabilities in the accompanying Statutory Statements of Financial Position.

Derivatives Qualifying and Designated

Cash Flow Hedges

The Company’s cash flow hedges primarily include hedges of floating rate securities and foreign currency denominated assets. Derivative instruments used in cash flow hedges that meet criteria indicating that they are highly effective are valued and reported in a manner that is consistent with the hedged asset.

The Company designates and accounts for the following qualified cash flow hedges: (1) interest rate swaps used to convert floating rate investments to fixed rate investments; (2) foreign currency swaps used to hedge the foreign currency cash flow exposure of foreign currency denominated investments.

 

36


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 7—DERIVATIVE INSTRUMENTS AND RISK MANAGEMENT (continued)

 

The following table presents the effects of derivatives in cash flow hedging relationships for the years ended December 31, 2023, 2022 and 2021 (in millions):

 

                                                                                                                                                                                            
     Surplus(1)      Net Realized Capital Gains
(Losses)
     Net Investment Income  

Derivative Type

   2023     2022      2021      2023      2022      2021      2023      2022      2021  

Foreign currency swaps

   $ (12   $ 20      $ 11      $ 2      $ 1      $ 2      $ 3      $ 3      $ 2  

Interest rate swaps

      —         —          —          —          —          —          —          —         1  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ (12   $ 20      $ 11      $ 2      $ 1      $ 2      $ 3      $ 3      $ 3  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(1) The amount of gain (loss) recognized in surplus is reported as a Change in net unrealized losses on investments in the accompanying Statutory Statements of Changes in Surplus.

Fair Value Hedges

The Company’s fair value hedges primarily consist of hedges of foreign currency denominated assets whereby the Company enters into foreign currency swaps to hedge its foreign currency exposure. Derivative instruments used in fair value hedges that meet criteria indicating that they are highly effective are valued and reported in a manner that is consistent with the hedged asset.

The Company excludes the cross-currency basis spread in its foreign currency swaps from the assessment of effectiveness as allowed under SSAP No. 86. The fair value of the cross-currency basis spread on the Company’s foreign currency swaps, which was excluded from the assessment of effectiveness at December 31, 2023 was $(7) million.

 

                                                                                                                                                                                            
     Gain or (Loss) Recognized
in  Surplus(1)
     Gain or (Loss) Recognized
in  Net Realized Capital
Gains (Losses)
     Gain or (Loss)
Recognized in  Net
Investment Income
 

Derivative Type

   2023     2022      2021      2023      2022      2021      2023      2022      2021  

Foreign currency swaps

   $ (37   $  —       $  —       $ 1      $  —       $  —       $ 7      $  —       $  —   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ (37   $ —       $ —       $ 1      $  —       $  —       $ 7      $ —       $ —   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives Replications

The following table presents the effects of derivatives in replication relationships for the years ended December 31, 2023, 2022 and 2021 (in millions):

 

                                                                                                                                                                                            
     Gain or (Loss) Recognized
in Surplus(1)
     Gain or (Loss) Recognized
in  Net Realized Capital
Gains (Losses)
    Gain or (Loss)
Recognized in Net
Investment Income
 

Derivative Type

   2023      2022      2021      2023     2022     2021     2023      2022      2021  

Bond forwards

   $  —       $  —       $  —       $ (227   $ (29   $ (173   $ 7      $ 12      $ 19  

Credit default swaps

     —         —         —         —        —        —        —         1        —   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total

   $ —       $ —       $ —       $ (227   $ (29   $ (173   $ 7      $ 13      $ 19  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

(1) The amount of gain (loss) recognized in surplus is reported as a Change in net unrealized capital losses on investments in the accompanying Statutory Statements of Changes in Surplus.

 

37


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 7—DERIVATIVE INSTRUMENTS AND RISK MANAGEMENT (continued)

 

Derivatives Not Designated

The following table summarizes the surplus and net income impact on derivative instruments not designated for the years ended December 31, 2023, 2022 and 2021 (in millions):

 

                                                                                                                                                                                            
     Surplus(1)     Net Realized Capital  Gains
(Losses)
    Net Investment Income  

Derivative Type

   2023     2022     2021     2023     2022     2021     2023     2022     2021  

Equity options

   $ 61     $ (14   $ 5     $ 23     $ (8   $ (4   $  —      $  —      $  —   

Foreign currency forwards

     6       (13     19       (12     39        —         —         —         —   

Foreign currency swaps

     (293     420       161       42       (12     (3     52       61       42  

Futures

     (8      —         —        (11     (5     (87      —         —         —   

Interest rate options

     (54     40       3       (10     1       5       1       (3     (6

Interest rate swaps

     152       (59     (27     6        —        (4     (102     (3     22  

Bond forwards

     (11      —         —         —         —         —         —         —         —   

Total return swap

      —         —        73        —         —        (147      —         —         —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ (146   $  374     $ 234     $ 37     $ 15     $ (240   $ (48   $ 55     $ 58  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(1) The amount of gain (loss) recognized in surplus is reported as a Change in net unrealized capital gains on investments in the accompanying Statutory Statements of Changes in Surplus.

NOTE 8—SEPARATE ACCOUNTS

Separate Accounts Activity

The Company utilizes separate accounts to record and account for assets and liabilities for particular lines of business and/or transactions, including VUL insurance products guaranteed, VUL insurance products non-guaranteed, VA products non-guaranteed, UL insurance products guaranteed.

In accordance with the domiciliary state procedures for approving items within separate accounts, the classification of the separate accounts is subject to Section 2932 of the Delaware Insurance Code and the regulations thereunder. Assets of guaranteed separate accounts are invested in accordance with the provisions of Chapter 13 of the Delaware Insurance Code.

All items that were permitted for separate accounts reporting were supported by state statute.

 

38


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 8—SEPARATE ACCOUNTS (continued)

 

The assets legally and not legally insulated from the general account at December 31, 2023 and 2022 are attributed to the following products or transactions (in millions):

 

                                                                                                                                                                       
     2023      2022  

Product/Transaction

   Legally
Insulated
Assets
     Separate
Accounts Assets
(Not Legally
Insulated)(1)
     Legally
Insulated
Assets
     Separate
Accounts Assets
(Not Legally
Insulated)(2)
 

VA products non-guaranteed

   $ 35,691      $ 37      $ 32,602      $ 38  

VUL insurance products non-guaranteed

     13,116        —         10,550        2  

UL insurance products guaranteed

     6,313        39        6,404        34  

VUL insurance products guaranteed

     189        20        156        22  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $  55,309      $  96      $  49,712      $  96  
  

 

 

    

 

 

    

 

 

    

 

 

 

(1) Separate accounts assets classified as not legally insulated support $59 million of remittances and items not allocated and other transfers to the general account due or accrued (net), $17 million of surplus, $17 million of derivatives, $2 million of payable for securities, and $1 million of other liabilities.

(2) Separate accounts assets classified as not legally insulated support $40 million of remittances and items not allocated and other transfers to the general account due or accrued (net), $31 million of surplus, $20 million of derivatives, $3 million of other liabilities, and $2 million of payable for securities.

Guaranteed Separate Accounts

The Company maintains four guaranteed separate accounts for UL insurance policies and one guaranteed separate account for a private placement VUL policy, with assets of $6,562 million and $6,615 million at December 31, 2023 and 2022, respectively. These accounts provide a guarantee of principal and interest with a market value adjustment imposed upon certain surrenders. A transfer adjustment charge is imposed upon certain transfers. Interest rates on these contracts may be adjusted periodically. The assets of these separate accounts are stated at amortized cost up to the value of policyholder reserves and at fair value thereafter. Certain derivatives not qualifying for hedge accounting are stated at fair value.

Non-Guaranteed Separate Accounts

The Company maintains non-guaranteed separate accounts for its VA and VUL products, some of which are registered with the Securities and Exchange Commission. Assets in non-guaranteed separate accounts were $48,844 million and $43,193 million at December 31, 2023 and 2022, respectively. The assets of these separate accounts represent investments in shares of New York Life sponsored MainStay VP Funds Trust and other non-proprietary insurance-dedicated funds.

Certain of these variable contracts have guaranteed minimum death benefit (“GMDB”) and guaranteed minimum accumulation benefit (“GMAB”) features that are guaranteed by the assets of the general account.

To compensate the general account for the risk taken, the separate accounts have paid risk charges as follows for the past five years (in millions):

 

                    

Year

   Amount  

2023

   $ 65  

2022

   $ 67  

2021

   $ 62  

2020

   $ 57  

2019

   $ 54  

 

39


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 8—SEPARATE ACCOUNTS (continued)

 

The general account of the Company made payments toward separate accounts guarantees as follows for the past five years (in millions):

 

                    

Year

   Amount  

2023

   $ 12  

2022

   $ 12  

2021

   $ 4  

2020

   $ 5  

2019

   $ 3  

The general account holds reserves on these guarantees. Refer to Note 12 - Insurance Liabilities for discussion of GMAB and GMDB reserves.

Information regarding the separate accounts of the Company at and for the years ended December 31, 2023 and 2022 is as follows (in millions):

 

                                                                                                                                                               
     2023  
     Non-Indexed
Guarantee
Less than /
Equal to 4%
     Non-Indexed
Guarantee
More than 4%
     Non-
Guaranteed
Separate
Accounts
     Total  

Premiums, considerations or deposits

   $ —       $ —       $ 3,046      $ 3,046  
  

 

 

    

 

 

    

 

 

    

 

 

 

Reserves at 12/31:

           

For accounts with assets at:

           

Fair value

   $ —       $ —       $ 47,728      $ 47,728  

Amortized cost

     5,792        710        —         6,502  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total reserves

   $ 5,792      $ 710      $ 47,728      $ 54,230  
  

 

 

    

 

 

    

 

 

    

 

 

 

By withdrawal characteristics:

           

With fair value adjustment

   $ 5,792      $ 710      $ —       $ 6,502  

At fair value

     —         —         47,728        47,728  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total reserves

   $ 5,792      $ 710      $ 47,728      $ 54,230  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

                                                                                                                                                               
     2022  
     Non-Indexed
Guarantee
Less than /
Equal to 4%
     Non-Indexed
Guarantee
More than 4%
     Non-
Guaranteed
Separate
Accounts
     Total  

Premiums, considerations or deposits

   $ —       $ —       $ 2,539      $ 2,539  
  

 

 

    

 

 

    

 

 

    

 

 

 

Reserves at 12/31:

           

For accounts with assets at:

           

Fair value

   $ —       $ —       $ 42,088      $ 42,088  

Amortized cost

     6,035        516        —         6,551  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total reserves

   $ 6,035      $ 516      $ 42,088      $ 48,639  
  

 

 

    

 

 

    

 

 

    

 

 

 

By withdrawal characteristics:

           

With fair value adjustment

   $ 6,035      $ 516      $ —       $ 6,551  

At fair value

     —         —         42,088        42,088  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total reserves

   $ 6,035      $ 516      $ 42,088      $ 48,639  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

40


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 8—SEPARATE ACCOUNTS (continued)

 

The following is a reconciliation of net transfers to (from) the general account to the separate accounts (in millions):

 

                                                                                                                             
     2023     2022     2021  

Transfers to separate accounts

   $ 3,046     $ 2,540     $ 4,058  

Transfers from separate accounts

     (3,694     (2,096     (2,211
  

 

 

   

 

 

   

 

 

 

Net transfers (from)/to separate accounts

   $ (648   $ 444     $ 1,847  
  

 

 

   

 

 

   

 

 

 

Reconciling Adjustment:

      

Change in reserve valuation basis(1)

   $ —      $ —      $ 62  
  

 

 

   

 

 

   

 

 

 

Net transfers (from)/to separate accounts

   $ (648   $ 444     $ 1,909  
  

 

 

   

 

 

   

 

 

 

(1) Refer to Note 12 - Insurance liabilities for more details on change in reserve valuation basis.

NOTE 9—FAIR VALUE MEASUREMENTS

The Company’s financial assets and liabilities carried at fair value have been classified, for disclosure purposes, based on a hierarchy defined by SSAP No. 100, “Fair Value Measurements”. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. This guidance establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement.

The levels of the fair value hierarchy are based on the inputs to the valuation as follows:

 

Level 1    Fair value is based on unadjusted quoted prices for identical assets or liabilities in an active market. Active markets are defined as a market in which many transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2    Observable inputs other than level 1 prices, such as quoted prices in active markets for similar assets or liabilities; quoted prices in markets that are not active for identical or similar assets or liabilities, or other model driven inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Valuations are generally obtained from third-party pricing services for identical or comparable assets or liabilities or through the use of valuation methodologies using observable market inputs.
Level 3    Instruments whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions in pricing the asset or liability. Pricing may also be based upon broker quotes that do not represent an offer to transact. Prices are determined using valuation methodologies such as option pricing models, discounted cash flow models and other similar techniques. Non-binding broker quotes, which are utilized when pricing service information is not available, are reviewed for reasonableness based on the Company’s understanding of the market, and are generally considered Level 3. To the extent the internally developed valuations use significant unobservable inputs, they are classified as Level 3.

 

41


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 9—FAIR VALUE MEASUREMENTS (continued)

 

Determination of Fair Value

The Company has an established and well-documented process for determining fair value. Security pricing is applied using a hierarchy approach whereby publicly available prices are first sought from nationally recognized third-party pricing services. For most private placement securities, the Company applies a matrix-based pricing methodology, which uses spreads derived from third-party benchmark bond indices. For private placement securities that cannot be priced through these processes, the Company uses internal models and calculations. All other securities are submitted to independent brokers for prices. The Company performs various analyses to ascertain that the prices represent fair value. Examples of procedures performed include, but are not limited to, back testing recent trades, monitoring trading volumes, and performing variance analysis of monthly price changes using different thresholds based on asset type. The Company also performs an annual review of all third-party pricing services. During this review, the Company obtains an understanding of the process and sources used by the pricing service to ensure that they maximize the use of observable inputs, the pricing service’s frequency of updating prices, and the controls that the pricing service uses to ensure that their prices reflect market assumptions. The Company also selects a sample of securities and obtains a more detailed understanding from each pricing service regarding how they derived the price assigned to each security. Where inputs or prices do not reflect market participant assumptions, the Company will challenge these prices and apply different methodologies that will enhance the use of observable inputs and data. The Company may use non-binding broker quotes or internal valuations to support the fair value of securities that go through this formal price challenge process. At December 31, 2023 and 2022, the Company did not have any price challenges on general account and separate account securities for what it received from third party pricing services.

In addition, the Company has a pricing committee that provides oversight over the Company’s prices and fair value process for securities. The committee meets quarterly and is responsible for the review and approval of the Company’s valuation procedures. The committee is also responsible for the review of pricing exception reports as well as the review of significant inputs used in the valuation of assets that are valued internally.

 

42


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 9—FAIR VALUE MEASUREMENTS (continued)

 

The following tables present the estimated fair value and carrying value of the Company’s financial instruments at December 31, 2023 and 2022 (in millions):

 

                                                                                                                                                                                         
     2023  
     Fair Value      Carrying
Value
     Level 1      Level 2      Level 3      NAV as a
Practical
Expedient
 

Assets:

                 

Bonds

   $ 95,041      $ 102,056      $ 755      $ 89,789      $ 4,497      $ —   

Preferred stocks

     44        44        —         16        28        —   

Common stocks(1)

     615        615        590        —         25        —   

Mortgage loans

     14,534        15,484        —         —         14,534        —   

Cash, cash equivalents and short-term investments

     1,696        1,696        217        1,479        —         —   

Derivatives

     1,203        1,196        —         1,203        —         —   

Derivatives collateral

     137        137        —         137        —         —   

Other invested assets(1)

     598        593        —         126        472        —   

Investment income due and accrued

     1,005        1,005        —         1,005        —         —   

Separate accounts assets

     54,822        55,405        47,291        5,012        934        1,585  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 169,695      $ 178,231      $ 48,853      $ 98,767      $ 20,490      $ 1,585  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

                 

Deposit fund contracts:

                 

Annuities certain

   $ 1,219      $ 1,257      $ —       $ —       $ 1,219      $ —   

Derivatives

     327        233        —         327        —         —   

Derivatives collateral

     823        823        —         823        —         —   

Amounts payable under securities lending agreements

     678        678        —         678        —         —   

Payable to parent and affiliates

     131        131        —         131        —         —   

Separate accounts liabilities - derivatives

     22        18        —         18        4        —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 3,200      $ 3,140      $ —       $ 1,977      $ 1,223      $ —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(1) Excludes investments accounted for under the equity method.

 

43


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 9—FAIR VALUE MEASUREMENTS (continued)

 

                                                                                                                                                                                         
     2022  
     Fair Value      Carrying
Value
     Level 1      Level 2      Level 3      NAV as  a
Practical

Expedient
 

Assets:

                 

Bonds

   $ 83,932      $ 93,817      $ 835      $ 79,509      $ 3,588      $ —   

Preferred stocks

     49        49        —         15        34        —   

Common stocks(1)

     1,236        1,236        1,057        7        116        56  

Mortgage loans

     14,360        15,544        —         —         14,360        —   

Cash, cash equivalents and short-term investments

     6,401        6,401        170        6,231        —         —   

Derivatives

     1,365        1,360        —         1,361        4        —   

Derivatives collateral

     306        306        —         306        —         —   

Other invested assets(1)

     528        528        —         114        414        —   

Investment income due and accrued

     851        851        —         851        —         —   

Separate accounts assets

     49,048        49,808        42,069        4,838        994        1,147  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 158,076      $ 169,900      $ 44,131      $ 93,232      $ 19,510      $ 1,203  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

                 

Deposit fund contracts:

                 

Annuities certain

   $ 1,010      $ 1,077      $ —       $ —       $ 1,010      $ —   

Derivatives

     635        326        —         635        —         —   

Derivatives collateral

     813        813        —         813        —         —   

Amounts payable under securities lending agreements

     675        675        —         675        —         —   

Payable to parent and affiliates

     140        140        —         140        —         —   

Separate accounts liabilities - derivatives

     27        22        —         22        5        —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 3,300      $ 3,053      $ —       $ 2,285      $ 1,015      $ —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(1) Excludes investments accounted for under the equity method.

Bonds

For U.S. SAP, bonds reported as Level 1 represent investments in certain SVO approved ETF and mutual funds. Valuation of these securities is based on unadjusted quoted prices in active markets that are readily and regularly available. All other ETFs and mutual funds are classified and accounted for as common stock.

Securities priced using a pricing service are generally classified as Level 2. Third-party pricing services generally use an income-based valuation approach by using a discounted cash-flow model or it may also use a market approach by looking at recent trades of a specific security to determine fair value on public securities or a combination of the two. Typical inputs used by these pricing services include, but are not limited to: benchmark yields, reported trades, issuer spreads, bids, offers, benchmark securities, estimated cash flows and prepayment speeds, which the Company has determined are observable inputs.

Private placement securities are primarily priced using a market approach such as a matrix-based pricing methodology, which uses spreads derived from third-party benchmark bond indices. Specifically, the Barclays Investment Grade Corporate Index is used for investment-grade securities and the Citi High Yield Cash Index is used for below investment-grade securities. These indices are two widely recognized, reliable and well regarded benchmarks by participants in the financial services industry, which represent the broader U.S. public bond markets. The spreads derived from each matrix are adjusted for liquidity. The liquidity premium is standardized and based on market transactions. These securities are classified as Level 2.

 

44


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 9—FAIR VALUE MEASUREMENTS (continued)

 

Certain private placement securities that cannot be priced using the matrix pricing described above, are priced by an internally developed discounted cash flow model or are priced based on internal calculations. The model uses observable inputs with a discount rate based off spreads of comparable public bond issues, adjusted for liquidity, rating and maturity. The Company assigns a credit rating for private placement securities based upon internal analysis. The liquidity premium is usually based on market transactions. These securities are classified as Level 2.

For some of the private placement securities priced through the model, the liquidity adjustments may not be based on market data, but rather, calculated internally. If the impact of the liquidity adjustment, which usually requires the most judgment, is not significant to the overall value of the security, the security is still classified as Level 2. If it is deemed to be significant, the security is classified as Level 3.

The valuation techniques for most Level 3 bonds are generally the same as those described in Level 2. However, if the investments are less liquid or are lightly traded, there is generally less observable market data, and therefore these investments will be classified as Level 3. Circumstances where observable market data are not available may include events such as market illiquidity and credit events related to the security. In addition, certain securities are priced based upon internal valuations using significant unobservable inputs. If a security could not be priced by a third-party vendor or through internal pricing models, broker quotes are received and reviewed by each investment analyst. These inputs may not be observable. Therefore, Level 3 classification is determined to be appropriate.

Included in bonds are affiliated bonds from MCF and NYL Investments. The affiliated bond from MCF had a carrying value of $2,117 million and a fair value of $2,106 million at December 31, 2023, and a carrying value of $2,187 million and a fair value of $2,128 million at December 31, 2022. The fair value of this security is calculated internally and may include inputs that may not be observable. Therefore, this security is classified as Level 3. Also included in bonds is an affiliated bond from NYL Investments which had a carrying value of $762 million and fair value of $740 million at December 31, 2023, and a carrying value of $762 million and a fair value of $729 million at December 31, 2022. The fair value of this security is calculated internally using observable inputs and is therefore classified as Level 2.

Preferred Stocks

Preferred stocks valued using prices from third-party pricing services generally use a discounted cash flow model or a market approach to arrive at the security’s fair value and are classified as Level 2. Preferred stocks classified as Level 3 are valued based on internal valuations where significant inputs are deemed to be unobservable.

Common Stocks

These securities are comprised of exchange traded U.S. and foreign common stock and mutual funds. The fair value of these securities is primarily based on unadjusted quoted prices in active markets that are readily and regularly available and are classified as Level 1. Common stocks that do not trade in an active market and are valued based on prices obtained from independent pricing vendors using unadjusted quoted prices in active markets for similar securities that are readily and regularly available are classified as level 2. Common stocks priced through an internal valuation where significant inputs are deemed to be unobservable, including securities issued by government organizations where fair value is fixed, are classified as Level 3. For common stocks that do not have a readily available fair value, net asset value (“NAV”) is used as a practical expedient.

Mortgage Loans

The estimated fair value of mortgage loans is determined using an income approach, based upon the present value of the expected cash flows discounted at an interpolated treasury yield plus a spread. The spread is based on management’s judgment and assumptions, which takes into account matters such as property type, LTV and remaining term of each loan, etc. The spread is a significant component of the pricing inputs, and therefore, these investments are classified as Level 3.

 

45


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 9—FAIR VALUE MEASUREMENTS (continued)

 

Cash, Cash Equivalents, Short-term Investments and Investment Income Due and Accrued

Cash on hand and money market mutual funds are classified as Level 1. Cash overdrafts (i.e. outstanding checks) are classified as Level 2. Due to the short-term maturities of cash equivalents, short term investments, and investment income due and accrued, carrying value approximates fair value and is classified as Level 2.

Derivatives

The fair value of derivative instruments is generally derived using valuation models that use an income approach, except for derivatives that are exchange-traded, which are valued using quoted prices in an active market. Where valuation models are used, the selection of a particular model depends upon the contractual terms of, and specific risks inherent in the instrument, as well as the availability of pricing information in the market. The Company generally uses similar models to value similar instruments. Valuation model inputs include contractual terms, yield curves, foreign exchange rates, equity prices, credit curves, measures of volatility and other factors. Exchange-traded derivatives are valued using a market approach as fair value is based on quoted prices in active market and are classified as Level 1. OTC derivatives that trade in liquid markets, where model inputs are observable for substantially the full term, are classified as Level 2. Derivatives that are valued based upon models with any significant unobservable market inputs or inputs from less actively traded markets, or where the fair value is solely derived using broker quotations, are classified as Level 3.

Derivatives Collateral

The carrying value of these instruments approximates fair value since these assets and liabilities are generally short-term in nature and are classified as Level 2.

Other Invested Assets

Other invested assets are principally comprised of LIHTC investments and surplus notes, an affiliated loan, preferred units of a limited partnership, and other investments with characteristics of debt. Surplus Notes are valued using prices from third-party pricing services that generally use a discounted cash-flow model or a market approach to arrive at the security’s fair value and are classified as Level 2. The fair value of the affiliated loan and the LIHTC investments is derived using an income valuation approach, which is based on a discounted cash flow calculation using a discount rate that is determined internally and therefore classified as Level 3 (refer to Note 6 - Investments for details on LIHTC investments). The fair value of investments with debt characteristics and the fair value of the majority of residual tranches of securitizations is derived using an income valuation approach, which is based on a discounted cash flow calculation that may or may not use observable inputs and therefore is classified as Level 3. The fair value of the preferred units in a limited partnership is derived internally based on market comparable preferred units and recent transactions by the limited partnership. The valuation technique used required inputs that were both unobservable and significant and therefore classified as Level 3.

Separate Accounts Assets

Separate accounts assets reported as Level 1 in the fair value hierarchy are mostly comprised of ETFs, common stocks and actively traded open-end mutual funds with a daily NAV. The NAV can be observed by redemption and subscription transactions between third parties, or may be obtained from third-party asset managers. Common stocks are generally traded on an exchange. Separate accounts assets reported as Level 2 relate to investments in U.S. government and treasury securities, corporate bonds and mortgage-backed securities. These separate accounts assets are valued and assigned within the fair value hierarchy, consistent with the methodologies described herein for similar financial instruments held within the general account of the Company.

Separate accounts assets reported as Level 3 relate to investments in corporate bonds. These are instruments whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.

 

46


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 9—FAIR VALUE MEASUREMENTS (continued)

 

The following tables provide additional information for investments that are measured at fair value using NAV as a practical expedient, as allowed under authoritative guidance, for investments that meet specified criteria (in millions):

 

                                                                                                        

2023

Category of

Investment

  

Investment

Strategy

   Fair Value
Determined
using NAV
     Unfunded
Commitments
    

Redemption Frequency

  

Redemption Notice Period

Hedge Fund

   Multi-Strategy    $ 1,474      $ —       Monthly, Quarterly, Semi Annually and Annually    180 days or less

Hedge Fund

   Fixed Income Arbitrage      51        —       Quarterly    100 days or less

Hedge Fund

   Sector Investing      —         —       Monthly    30 days

Hedge Fund

   Long/Short Equity      4        —       Monthly    30 days

Private Equity

   Venture Capital      56        —       Quarterly    95 days

Mutual Fund

   Multi Strategy, Global Allocation      —         —       Quarterly, Weekly    5 days - 45 days (Assets subject to lock up periods)
     

 

 

    

 

 

       
      $ 1,585      $ —         
     

 

 

    

 

 

       

2022

Category of
Investment

  

Investment Strategy

   Fair Value
Determined
using NAV
     Unfunded
Commitments
    

Redemption Frequency

  

Redemption Notice Period

Hedge Fund

   Multi-Strategy    $ 1,067      $ —       Monthly, Quarterly, Semi Annually and Annually    180 days or less

Hedge Fund

   Fixed Income Arbitrage      27        —       Quarterly    100 days or less

Hedge Fund

   Sector Investing      24        —       Monthly    30 days

Hedge Fund

   Long/Short Equity      4        —       Monthly    30 days

Private Equity

   Venture Capital      25        —       Quarterly    95 days

Mutual Fund

   Multi Strategy, Global Allocation      56        —       Quarterly, Weekly    5 days - 45 days (Assets subject to lock up periods)
     

 

 

    

 

 

       
      $ 1,203      $ —         
     

 

 

    

 

 

       

Annuities Certain

Fair values for annuities certain liabilities are estimated using discounted cash flow calculations based on interest rates currently being offered for similar contracts with maturities consistent with those remaining for the contracts being valued.

Separate Accounts Liabilities – Derivatives

For separate accounts derivative instruments, fair value is determined using the same procedures as the general account disclosed above.

 

47


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 9—FAIR VALUE MEASUREMENTS (continued)

 

The following tables present the balances of assets and liabilities measured at fair value at December 31, 2023 and 2022 (in millions):

 

                                                                                                                                                                                                                 
     2023  
     Quoted Prices in
Active  Markets
for Identical
Assets (Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     NAV as a
Practical
Expedient
     Total  

Assets at fair value

              

Bonds

              

SVO-identified bond ETF

   $ 755      $ —       $ —       $ —       $ 755  

Non-agency ABS

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     755        13        —         —         768  

Preferred stocks

     —         15        28        —         43  

Common stocks

     590        —         25        —         615  

Derivatives

     1        1,146        —         —         1,147  

Separate accounts assets

     47,260        9        —         1,585        48,854  

Other invested assets

     —         —         158        —         158  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 48,606      $ 1,183      $ 211      $ 1,585      $ 51,585  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities at fair value

              

Derivatives

   $ —       $ 205      $ —       $ —       $ 205  

Separate accounts liabilities - derivatives(1)

     —         2        —         —         2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities at fair value

   $ —       $ 207      $ —       $ —       $ 207  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(1) Separate account contract holder liabilities are not included in the table as they are reported at contract value and not fair value in the Company’s statutory financial statements.

 

                                                                                                                                                                                                                 
     2022  
     Quoted Prices in
Active  Markets
for Identical
Assets (Level 1)
     Significant
Observable

Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     NAV as a
Practical
Expedient
     Total  

Assets at fair value

              

Bonds

              

SVO-identified bond ETF

   $ 835      $ —       $ —       $ —       $ 835  

Non-agency ABS

     —         —         6        —         6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     835        —         6        —         841  

Preferred stocks

     —         15        34        —         49  

Common stocks

     1,057        7        116        56        1,236  

Derivatives

     —         1,328        4        —         1,332  

Separate accounts assets

     42,046        9        17        1,147        43,219  

Other invested assets

     —         —         87        —         87  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 43,938      $ 1,359      $ 264      $ 1,203      $ 46,764  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities at fair value

              

Derivatives

   $ —       $ 326      $ —       $ —       $ 326  

Separate accounts liabilities - derivatives(1)

     —         3        —         —         3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities at fair value

   $ —       $ 329      $ —       $ —       $ 329  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(1) Separate accounts contract holder liabilities are not included in the table as they are reported at contract value and not fair value in the Company’s statutory financial statements.

 

48


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 9—FAIR VALUE MEASUREMENTS (continued)

 

The tables below present a rollforward of Level 3 assets and liabilities for the years ended December 31, 2023 and 2022 (in millions):

 

                                                                                                                                                                                                                 

2023

 
     Balance
at 1/1
     Transfers
into
Level 3
     Transfers
out of
Level 3
    Total Gains
(Losses)
Included in
Net Income
    Total Gains
(Losses)
Included in
Surplus
    Purchases      Issuances      Sales     Settlements     Balance
at 12/31
 

Bonds:

                        

U.S. corporate

   $ —       $ —       $ —      $ —      $ —      $ —       $ —       $ —      $ —      $ —   

Non-agency ABS

     6        —         (6     —        —        —         —         —        —        —   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total bonds

     6        —         (6     —        —        —         —         —        —        —   

Preferred Stocks

     34        —         —        (1     (5     —         —         —        —        28  

Common stocks

     116        —         —        67       (79     —         —         (79     —        25  

Derivatives

     4        —         (4     —        —        —         —         —        —        —   

Separate accounts assets

     17        —         (3     11       (13     —         —         (12     —        —   

Other invested assets

     87        38        —        (30     (6     78        —         (9     —        158  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 264      $ 38      $ (13   $ 47     $ (103   $ 78      $ —       $ (100   $ —      $ 211  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

2022

 
     Balance
at 1/1
     Transfers
into
Level 3
     Transfers
out of

Level  3
    Total Gains
(Losses)
Included  in

Net Income
    Total Gains
(Losses)
Included in
Surplus
    Purchases      Issuances      Sales     Settlements     Balance
at 12/31
 

Bonds:

                        

U.S. corporate

   $ —       $ —       $ —      $ —      $ —      $ —       $ —       $ —      $ —      $ —   

Non-agency ABS

     12        —         (3     —        (1     7        —         —        (9     6  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total bonds

     12        —         (3     —        (1     7        —         —        (9     6  

Preferred stocks

     34        —         —        —        —        —         —         —        —        34  

Common stocks

     74        —         —        —        46       2        —         (6     —        116  

Derivatives

     —         —         —        (3     7       —         —         —        —        4  

Separate accounts assets

     8        —         —        (1     10       —         —         —        —        17  

Other invested assets

     87        —         —        —        —        —         —         —        —        87  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 215      $ —       $ (3   $ (4   $ 62     $ 9      $ —       $ (6   $ (9   $ 264  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Transfers Between Levels

Transfers between levels may occur due to changes in valuation sources, or changes in the availability of market observable inputs, which generally are caused by changes in market conditions such as liquidity, trading volume or bid-ask spreads, or as a result of a security measured at amortized cost at the beginning of the period, but measured at estimated fair value at the end of the period, or vice versa due to a ratings downgrade or upgrade.

Transfers into and out of Level 3

The Company’s basis for transferring assets and liabilities into and out of Level 3 is based on changes in the observability of data, a change in the security’s measurement.

Transfers into Level 3 totaled $38 million for the year ended December 31, 2023, which primarily relates to residual tranches of securitizations that were measured at amortized cost at the beginning of the period and measured at fair value at the end of the period. Transfers out of Level 3 totaled $13 million for the year ended December 31, 2023, which primarily relates to $6 million of non-agency asset-backed securities measured at fair value at the beginning of the period and measured at amortized cost at the end of the period; and derivatives securities of $4 million and separate account derivatives securities of $3 million that had price level changes from 3 to 2 due to increase in interest rates in 2023 which changed the market to active and observable.

 

49


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 9—FAIR VALUE MEASUREMENTS (continued)

 

Transfers into Level 3 is less than $1 million for the year ended December 31, 2022, which primarily relates to a U.S. corporate security measured at amortized cost at the beginning of the period and measured at fair value at the end of the period. Transfers out of Level 3 totaled $3 million for the year ended December 31, 2022, which primarily relates to non-agency asset-backed securities measured at fair value at the beginning of the period and measured at amortized cost at the end of the period.

There were no liabilities measured at fair value at December 31, 2023 and 2022.

NOTE 10—INVESTMENT INCOME AND CAPITAL GAINS AND LOSSES

The components of net investment income for the years ended December 31, 2023, 2022, and 2021 were as follows (in millions):

 

                                                                                                                             
     2023     2022     2021  

Bonds

   $ 4,091     $ 3,361     $ 3,319  

Common and preferred stocks

     33       23       32  

Mortgage loans

     757       638       632  

Policy loans

     53       53       64  

Other invested assets1

     419       221       197  

Short-term investments

     156       55       2  

Derivative instruments

     (30     71       80  
  

 

 

   

 

 

   

 

 

 

Gross investment income

     5,479       4,422       4,326  

Investment expenses

     (266     (192     (169
  

 

 

   

 

 

   

 

 

 

Net investment income

     5,213       4,230       4,157  

Net gain from separate accounts

     60       46       56  

Amortization of IMR

     3       28       48  
  

 

 

   

 

 

   

 

 

 

Net investment income, including net gain from separate accounts and amortization of IMR

   $ 5,276     $ 4,304     $ 4,261  
  

 

 

   

 

 

   

 

 

 

(1) Includes real estate net investment income of $17 million, $22 million, and $11 million for the years ended December 31, 2023, 2022, and 2021, respectively. Includes dividend received from MCF of $345 million, $176 million and $137 million for the years ended December 31, 2023, 2022, and , 2021, respectively. Refer to Note 11 – Related Party Transactions.

Due and accrued investment income is excluded from surplus when amounts are over 90 days past due or collection is uncertain. At December 31, 2023 and 2022, the Company reported admitted due and accrued investment income of $1,005 million and $851 million, respectively. At December 31, 2023 and 2022, the Company did not have any nonadmitted due and accrued investment income on bonds. For certain fixed income instruments, the contractual agreement allows the issuer/borrower to defer interest (Paid-in-Kind interest). When interest is deferred, it is capitalized into principal. At December 31, 2023, the Company had paid-in-kind interest of $469 million, which has been included in the principal amount of the Company’s bonds of $432 million and mortgage loans of $36 million.

The following table shows the Company’s securities redeemed or otherwise disposed of as a result of a callable feature (including make whole call provisions) or tender and the amount of investment income generated as a result of a prepayment penalty and/or acceleration fee ($ in millions):

 

                                                                                                                                                                                         
     2023      2022      2021  
     General
Account(1)
     Separate
Account
     General
Account(1)
     Separate
Account
     General
Account(1)
     Separate
Account
 

Number of cusips

     30        11        146        77        302        177  

Investment income

   $ 4      $ 1      $ 39      $ 3      $ 137      $ 8  

(1) Included in the net investment income on bonds. Refer to net investment income table above.

 

50


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 10—INVESTMENT INCOME AND CAPITAL GAINS AND LOSSES (continued)

 

For the years ended December 31, 2023, 2022, and 2021, net realized capital gains (losses) were as follows (in millions):

 

                                                                                            
     2023     2022     2021  

Bonds

   $ (167   $ (110   $ 160  

Mortgage loans

     (3     (12     4  

Common and preferred stocks

     305       45       73  

Other invested assets

     (61     18       (9

Derivatives

     (186     (12     (408
  

 

 

   

 

 

   

 

 

 

Net realized capital losses before tax and transfers to the IMR

     (112     (71     (180

Less:

      

Capital gains tax (benefit)/expense

     (41     16       47  

Net realized capital losses after tax transferred to IMR

     (259     (50     (70
  

 

 

   

 

 

   

 

 

 

Net realized capital gains/(losses) after tax and transfers to the IMR

   $ 188     $ (37   $ (157
  

 

 

   

 

 

   

 

 

 

Proceeds from investments in bonds sold were $3,342 million, $3,940 million, and $1,857 million for the years ended December 31, 2023, 2022, and 2021, respectively. Gross gains of $19 million, $42 million, and $169 million in 2023, 2022 and 2021, respectively, and gross losses of $130 million, $78 million, and $26 million in 2023, 2022, and 2021, respectively, were realized on these sales. The Company computes gains and losses on sales under the specific identification method.

The following table provides a summary of OTTI losses included as realized capital losses for the years ended December 31, 2023, 2022 and 2021 (in millions):

 

                                                                                            
     2023     2022     2021  

Bonds

   $ 22     $ 72     $ 23  

Common and preferred stocks

     33       14       3  

Other invested assets

     59       27       6  

Mortgage Loans

     3       12       —   
  

 

 

   

 

 

   

 

 

 

Total

   $ 117      $ 125      $ 32  
  

 

 

   

 

 

   

 

 

 

Refer to Note 19 - Loan-Backed and Structured Security Impairments for a list with each loan-backed and structured security at a CUSIP level where the present value of cash flows expected to be collected is less than the amortized cost basis during the current reporting period.

 

51


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 10—INVESTMENT INCOME AND CAPITAL GAINS AND LOSSES (continued)

 

The following tables present the Company’s gross unrealized losses and fair values for bonds and equity securities aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2023 and 2022 (in millions):

 

                                                                                                                                                                                         
     2023  
     Less than 12 Months      12 Months or Greater      Total  
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses(1)
 

Bonds

                 

U.S. governments

   $ 636      $ 113      $ 3,222      $ 1,124      $ 3,858      $ 1,237  

All other governments

     22        1        142        16        164        17  

U.S. Special Revenue and Special Assessment

     881        68        7,013        943        7,894        1,011  

Industrial and miscellaneous unaffiliated

     6,557        430        51,349        4,989        57,906        5,419  

Parent, subsidiaries, and affiliates(2)

     139        1        2,839        33        2,978        34  

SVO identified Funds

     —         —         212        18        212        18  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     8,235        613        64,777        7,123        73,012        7,736  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities (unaffiliated)

                 

Common stocks

     67        8        1        —         68        8  

Preferred stocks

     —         —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity securities

     67        8        1        —         68        8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 8,302      $ 621      $ 64,778      $ 7,123      $ 73,080      $ 7,744  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(1) Includes unrealized losses related to NAIC 6 bonds of $17 million and $18 million of Bond ETF MTM losses included in the statutory carrying amount.

(2) The unrealized losses include less than $1 million of ABS investments that are managed by affiliates of the Company but have no credit risk exposure to those affiliates.

 

                                                                                                                                                                                         
     2022  
     Less than 12 Months      12 Months or Greater      Total  
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses(1)
 

Bonds

                 

U.S. governments

   $ 3,921      $ 1,185      $ 132      $ 24      $ 4,053      $ 1,209  

All other governments

     98        11        34        6        132        17  

U.S. Special Revenue and Special Assessment

     8,247        1,291        208        38        8,455        1,329  

Industrial and miscellaneous unaffiliated

     55,347        6,524        6,734        870        62,081        7,394  

Parent, subsidiaries, and affiliates(2)

     2,789        76        208        22        2,997        98  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     70,402        9,087        7,316        960        77,718        10,047  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities (unaffiliated)

                 

Common stocks

     1,048        77        19        —         1,067        77  

Preferred stocks

     3        1        —         —         3        1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity securities

     1,051        78        19        —         1,070        78  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 71,453      $ 9,165      $ 7,335      $ 960      $ 78,788      $ 10,125  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(1) Includes unrealized losses related to NAIC 6 bonds of less than $1 million included in the statutory carrying amount.

(2) The unrealized losses include $3 million of ABS investments that are managed by affiliates of the Company but have no credit risk exposure to those affiliates.

 

52


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 10—INVESTMENT INCOME AND CAPITAL GAINS AND LOSSES (continued)

 

At December 31, 2023, the gross unrealized loss on bonds and equity securities was comprised of approximately 10,211 and 371 different securities, respectively, which are included in the table above. Of the total amount of bond unrealized losses, $7,443 million or 96% is related to unrealized losses on investment grade securities and $293 million or 4% is related to below investment grade securities. At December 31, 2022, the gross unrealized loss on bonds and equity securities was comprised of approximately 11,372 and 630 different securities, respectively, which are included in the table above. Of the total amount of bond unrealized losses, $9,614 million, or 96%, is related to unrealized losses on investment grade securities and $433 million, or 4%, is related to below investment grade securities. Investment grade is defined as a security having a credit rating from the NAIC of 1 or 2; a rating of Aaa, Aa, A or Baa from Moody’s or a rating of AAA, AA, A or BBB from Standard & Poor’s (“S&P”); or a comparable internal rating if an externally provided rating is not available.

The amount of gross unrealized losses for bonds where fair value had declined by 20% or more of the amortized cost, totaled $2,943 million. The period of time that each of these securities has continuously been below amortized cost by 20% or more consists of $86 million for six months or less, $406 million for greater than six months through 12 months, and $2,451 million for greater than 12 months. In accordance with the Company’s impairment policy, the Company performed quantitative and qualitative analysis to determine if the decline was temporary. For those securities where the decline was considered temporary, the Company did not recognize an impairment when it had the ability and intent to hold until recovery.

The change in unrealized capital gains (losses) for the years ended December 31, 2023, 2022 and 2021 were as follows (in millions):

 

                                                                                                                                                                                            
     Change in Unrealized
Gains  (Losses)
    Change in Unrealized
Foreign  Exchange
Gains (Losses)
    Total Change in
Unrealized  Gains
(Losses)
 
     2023     2022     2021     2023      2022     2021     2023     2022     2021  

Bonds

   $ 27     $ (42   $ (2   $ 236      $ (351   $ (113   $ 263     $ (393   $ (115

Preferred Stocks

     (3     (2     17       —         —        —        (3     (2     17  

Common stocks unaffiliated

     (182     (210     231       11        (7     (18     (172     (217     213  

Mortgage loans

     (72     4       (3     —         —        —        (72     4       (3

Other invested assets

     (144     28       345       2        (18     —        (142     10       345  

Cash, cash equivalents and short-term investments

     —        —        —        2        2       —        2       2       —   

Derivatives

     (195     393       244       —         —        —        (195     393       244  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total change in unrealized on investments

     (569     171       832       251        (374     (131     (319     (203     701  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital gains tax (benefit) expense

     (50     (49     112       —         —        —        (50     (49     112  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total change in unrealized gains (losses), net of tax

   $ (519   $ 220     $ 720     $ 251      $ (374   $ (131   $ (268   $ (154   $ 589  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

53


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 11—RELATED PARTY TRANSACTIONS

Capital Contributions

For the years ended December 31, 2023 and 2022, the Company made no capital contribution to MCF. For the year ended December 31, 2021, the Company made capital contributions to MCF of $66 million.

Dividend Distributions

For the year ended December 31, 2023, the Company paid no cash dividend to its parent company, New York Life. For the years ended December 31, 2022 and 2021, the Company paid a cash dividend to its parent company, New York Life, in the amount of $400 million and $942 million, respectively.

For the years ended December 31, 2023, 2022 and 2021, the Company received dividend distributions from MCF of $345 million, $176 million and $137 million, respectively.

Material Transactions

The following table presents material related party transactions between the Company, its parent, and its affiliates, for the years ended December 31, 2023 and 2022:

 

Date of

Transaction

  

Name of

Related Party

  

Nature of

Relationship

  

Type of

Transaction

  

Description

Loans and Credit Agreements:

     
12/31/2015 (last amended as of 12/31/2022)    MCF   

Non-

insurance affiliate

   Note funding agreement    The Company and New York Life entered into a note funding agreement with MCF (as amended from time to time, the (“MCF Note Agreement”) and acquired a variable funding note issued by MCF. The note was most recently reissued on December 31, 2022 due to the Company’s transfer of a portion of its interest to Life Insurance Company of North America (“LINA”), direct wholly owned subsidiaries of the Company. The funding limit is determined using 2.25% multiplied by the cash and invested assets amount, as of such date of determination. Cash and invested assets amount means, as of any date of determination, the sum of (x) the net admitted cash and invested assets of the Company (y) the net admitted cash and invested assets of New York Life (excluding any portion thereof attributable to New York Life’s investment in the Company), and LINA, in each case, based on the most recently available quarterly or annual financial statements of New York Life, LINA or the Company, as applicable. All outstanding advances made to MCF under the MCF Note Agreement will be due in full on December 31, 2025.
12/23/2004 (last amended as of 12/30/2022)    New York Life Capital Corporation (“NYLCC”)   

Non-

insurance affiliate

   Revolving credit agreement    NYLCC has agreed to make loans to the Company in an amount up to, but not exceeding, $3,500 million from proceeds from the issuance of commercial paper. During 2023 and 2022, the revolving credit facility was not used, no interest was paid and no outstanding balance was due.
9/30/1993 (last amended on 12/30/2022)    New York Life    Parent    Revolving credit agreement    The Company has a revolving credit agreement with New York Life whereby the Company may borrow in the amount of up to $3,500 million. At December 31, 2023 and 2022, the Company has not borrowed under this agreement.
4/1/1999 (last amended as of 12/30/2022)    New York Life    Parent    Revolving credit agreement    The Company has a revolving credit agreement with New York Life, whereby the Company may lend in the amount of up to $900 million. During 2021, NYLIC borrowed and repaid a $600 million loan to the Company. $3,288 of interest was paid, and there was no outstanding balance due at December 31, 2021. At December 31, 2023 and 2022, the Company has not borrowed under this agreement.

Service Agreements:

        
4/27/2006 (amended from time to time    NYLIFE Distributors, LLC.   

Non-

insurance affiliate

   Variable product distribution agreement    The Company has appointed NYLIFE Distributors, LLC as the underwriter and/ or wholesale distributor of the Company’s variable products. For the years ended December 31, 2023, 2022 and 2021, the Company received service fees of $40 million, $44 million and $50 million, respectively, under a 12b-1 Plan Services Agreement, in consideration for providing 12b-1 Plan services attributable to the variable products.

 

54


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 11—RELATED PARTY TRANSACTIONS (continued)

 

Date of

Transaction

  

Name of

Related Party

  

Nature of

Relationship

  

Type of

Transaction

  

Description

Amended and restated at 5/29/2009    New York Life    Parent    Administration agreement    New York Life provides the Company with certain services and facilities including, but not limited to accounting, tax and auditing services, legal services, actuarial services, electronic data processing operations and communications operations. New York Life charges the Company for the identified costs associated with these services and facilities under the terms of a service agreement between New York Life and the Company. For the years ended December 31, 2023, 2022 and 2021, the fees incurred associated with these services and facilities, amounted to $983 million, $915 million and $862 million, respectively, and are reflected in Operating expenses and Net investment income in the accompanying Statutory Statements of Operations.
Various    New York Life    Parent    Participation in mortgage loans, Real estate owned and real estate    The Company’s interests in commercial mortgage loans are primarily held in the form of participations in mortgages` originated or acquired by New York Life. A real estate property acquired through foreclosure is called REO Portfolio. The Company’s interests in the ownership of REO Portfolio is called REO Ownership Interest. Certain real estate investments acquired may have similar ownership interests through a participation. Under the participation agreement for the mortgage loans, it is agreed between the Company and New York Life that the Company’s proportionate interest (as evidenced by a participation certificate) in the underlying mortgage loan, including without limitation, the principal balance thereof, all interest which accrues thereon, and all proceeds generated therefrom, will be pari passu with New York Life’s and pro rata based upon the respective amounts funded by New York Life and the Company in connection with the applicable mortgage loan origination or acquisition. Consistent with the participation arrangement, all mortgage loan documents name New York Life (and not both New York Life and the Company) as the lender but are held for the benefit of both the Company and New York Life pursuant to the applicable participation agreement. New York Life retains general decision making authority with respect to each mortgage loan, although certain decisions require the Company’s approval. The Company’s mortgage loans, REOs and certain real estate investments acquired through a participation from New York Life had a carrying value of $15,221 million and $15,495 million as of December 31, 2023 and 2022, respectively. There’s no REO in the form of participations owned by the Company as of December 31, 2023 and 2022.

1/1/2005 (amended

3/28/2014)

   New York Life Investment Management LLC (“NYLIM”)   

Non- insurance

affiliate

  

Administrative service

agreement

   NYLIM has a management agreement with the MainStay VP Funds Trust (“the Fund”), a registered investment company whose shares are sold to various separate accounts of the Company. Under the terms of the agreement, NYLIM pays the Company administrative fees for providing services to the Fund.
4/1/2000, as amended from time to time    NYL Investors, LLC    Non- insurance affiliate    Investment advisory agreement    The Company is a party to an investment advisory agreement with NYL Investors, LLC, as amended from time to time, to receive investment advisory and administrative services from NYL Investors, LLC. The payments are required to be made within 90 days from the time of billing.
6/30/2008, as amended from time to time    NYLIFE Securities, LLC    Non- insurance affiliate    Service fee agreement    The Company pays NYLIFE Securities LLC a service fee for supervisory services based on a determined revenue factor based on sales and in-force business.
Other Agreements:         
Various    New York Life    Parent    Sale of corporate owned life insurance policies (“COLI”)    The Company sold various COLI policies to New York Life for the purpose of informally funding certain benefits for New York Life employees and agents. These policies were issued on the same terms as policies sold to unrelated customers. At December 31, 2023 and 2022, policyholder reserve balances for these policies amounted to $4,308 million and $4,181 million, respectively, and were included in Policy reserves and Separate accounts liabilities in the accompanying Statutory Statements of Financial Position.
10/5/2017    REEP-OFC 2300 Empire LLC / Retreat at Seven Bridges    Non- insurance affiliate    Mortgage loan on real estate    In connection with the acquisition of an office building by REEP-OFC 2300 Empire LLC and a pledge of an unleveraged equity interest in the owner of Retreat at Seven Bridges, an existing multifamily property, the Company provided a first mortgage loan to REEP-OFC 2300 Empire LLC and REEP-MF Woodridge IL LLC.
6/11/2012    New York Life    Parent    Tenancy in common agreement    In connection with a $150 million land acquisition of a fee simple estate in land underlying an office building and related improvements and encumbered by a ground lease located at 1372 Broadway, New York, NY by New York Life (73.8% interest) and the Company (26.2% interest), the Company and New York Life entered into a Tenancy in Common Agreement in which the agreement sets forth the terms that govern, in part, each entity’s interest in the property.

 

55


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 11—RELATED PARTY TRANSACTIONS (continued)

 

Date of

Transaction

  

Name of

Related Party

  

Nature of

Relationship

  

Type of

Transaction

  

Description

Various    New York Life    Parent    Structured settlement agreements    The Company has sold certain annuity contracts to New York Life in order that New York Life may satisfy its third-party obligations under certain structured settlement agreements. The Company has been directed by New York Life to make the payments under the annuity contracts directly to the beneficiaries under these structured settlement agreements. At December 31, 2023 and 2022, the policyholder reserves related to these contracts amounted to $148 million and $147 million, respectively, and are included in Policy reserves in the accompanying Statutory Statements of Financial Position.
Various    New York Life    Parent    Structured settlement agreements    The Company is the assumed obligor for certain structured settlement agreements with unaffiliated insurance companies, beneficiaries and other non-affiliated entities. To satisfy its obligations under these agreements, the Company owns all rights, title and interest in and to certain structured settlement annuity contracts issued by New York Life. The obligations are based upon the actuarially determined present value of expected future payments. Interest rates used in establishing such obligations ranged from 3.50% to 7.65%. The Company has directed New York Life to make the payments under the annuity contracts directly to the beneficiaries under the structured settlement agreements. At December 31, 2023 and 2022, the carrying value of the interest in annuity contracts and the corresponding obligations under structured settlement agreements amounted to $10,774 million and $10,236 million, respectively.
Various    New York Life    Parent    Premiums settlement agreement    The Company has an agreement in place with NYLIC to settle premiums associated with the Company’s products sold at field offices. These premiums are typically settled within 1-2 business days. The Company had a receivable of $11 million and $26 million, respectively, for the years ended December 31, 2023 and 2022.
Significant Transactions:
11/29/2022    NYLIC / LINA    Parent / Insurance affiliate    Transfer of assets    Bond asset and cash transfers between the Company, NYLIC and LINA were executed to strengthen duration alignment between asset and liability profiles amongst the insurance companies. The Company acquired bonds with a book value of $2,415 million, including realized losses and accrued interest, and cash of $1,419 million from NYLIC in exchange for bonds valued at $3,801 million. In addition, the Company acquired $250 million of bonds from LINA in exchange for transferring a $250 million equity interest in MCF.
12/31/2020    LINA    Insurance Affiliate    Reinsurance agreement    The Company has an affiliated reinsurance agreement to reinsure mortality risk arising under LINA’s group term life insurance business on a yearly renewable term basis. Additional details of this agreement are included in Note 13 “Reinsurance”.
Various    NYLARC    Insurance Affiliate    Reinsurance agreement    The Company has reinsurance agreements with New York Life Agents Reinsurance Company (“NYLARC”). Additional details of this agreement are included in Note 13 “Reinsurance”.

At December 31, 2023 and 2022, the Company reported a net amount of $94 million and $85 million, respectively, as amounts payable to parent and affiliates. The terms of the underlying agreements generally require that these amounts be settled in cash within 90 days.

In the ordinary course of business, the Company enters into reinsurance agreements with its parent and affiliates. Material reinsurance agreements have been disclosed in Note 13 – Reinsurance. In addition, the Company may enter into guarantees and/or keep wells with its parent and affiliates. Material guarantee agreements and/ or keep wells have been disclosed in Note 15 – Commitments and Contingencies.

 

56


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 12—INSURANCE LIABILITIES

Insurance liabilities at December 31, 2023 and 2022 were as follows (in millions):

 

                                                             
     2023      2022  

Life insurance reserves

   $ 29,546      $ 29,525  

Annuity reserves and supplementary contracts with life contingencies

     83,406        80,033  

Asset adequacy and special reserves

     38        137  
  

 

 

    

 

 

 

Total policy reserves

     112,990        109,695  

Deposit funds

     1,583        1,441  

Policy claims

     1,041        1,049  
  

 

 

    

 

 

 

Total insurance liabilities

   $ 115,614      $ 112,185  
  

 

 

    

 

 

 

Life Insurance Reserves

Reserves for life insurance policies are maintained principally using the 1958 Commissioners’ Extended Term Mortality Table and the 1958, 1980 and 2001 Commissioners’ Standard Ordinary Mortality Tables under the Commissioners’ Reserve Valuation Method or Net Level Premium Reserve Method with valuation interest rates ranging from 3.0% to 6.0%. Reserves for universal life secondary guarantee products with multiple sets of cost of insurance are determined using the methodology outlined in the November 2011 Life Actuarial Task Force Statement.

In 2021, the Department granted approval for the Company to change the valuation basis for reserves for certain blocks of life insurance policies from the minimum statutory reserve standard required under either New York or Washington law to the NAIC valuation basis. The Company recorded a net change in reserve valuation basis of $31 million for the year ended December 31, 2023, which was reported as a direct increase in surplus in the accompanying Statutory Statements of Changes in Surplus. For the year ended December 31, 2022, there were no changes in reserve basis for life insurance reserves.

The Company has established policy reserves on contracts issued January 1, 2001 and later that exceed the minimum amounts determined under Appendix A-820, “Minimum Life and Annuity Reserve Standards” of NAIC SAP by approximately $244 million and $56 million at December 31, 2023 and 2022, respectively.

At December 31, 2023 and 2022, the Company’s liabilities for GMDB reserves, which are associated with certain variable life products, amounted to $9 million and $11 million, respectively, and were recorded in Policy reserves in the accompanying Statutory Statements of Financial Position.

Surrender values are promised in excess of life reserves on certain policies. This excess is included as part of miscellaneous reserves. No surrender values are promised in excess of any other reserves. Additional reserves are held on account of anticipated extra mortality for policies subject to extra premiums.

At December 31, 2023 and 2022, the Company had $9,739 million and $10,325 million, respectively, of insurance in-force for which the gross premiums were less than the net premiums according to the standard of valuation set by the state of Delaware.

The tabular interest has been determined by formula as described in the NAIC instructions except for certain UL products for which tabular interest has been determined from the basic data for the calculation of policy reserves. The tabular less actual reserves released has been determined by formula as described in the NAIC instructions. The tabular cost has been determined by formula as described in the NAIC instructions.

 

57


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 12—INSURANCE LIABILITIES (continued)

 

Annuity Reserves and Supplementary Contracts with Life Contingencies

Reserves for single premium immediate annuities and guaranteed future income annuities are based principally on A2000, 2012 IAR and the Commissioners’ Annuity Reserve Valuation Method (“CARVM”), with assumed interest rates ranging from 3.75% to 6.0%. Purchases in 2018 and later years are reserved with valuation interest rates satisfying both the valuation manual requirements for maximum valuation interest rates for income annuities (“VM-22”) and the New York State Department of Financial Services (“NYSDFS”) Regulation 213 maximum valuation rate requirements, applying the 2012 IAR Table. The VM-22 rates range from 1.0% to 5.00%.

Reserves for fixed deferred annuities are based principally on 1971 Individual Annuity Mortality, 1983 Table A, A2000, 2012 IAR and CARVM, with assumed interest rates ranging from 3.0% to 10.0%. Reserves for variable deferred annuities are based principally on VM-21 and NYSDFS Regulation 213, where the VM-21 deficiencies are discounted applying scenario specific net asset earned rates ranging from 3.0% to 8.25%. For the index-linked account corresponding to a VA product, we also apply Actuarial Guideline XXXV, with assumed interest rates ranging from 3.0% to 4.75%. Generally, owners of the Company’s deferred annuities are able, at their discretion, to withdraw funds from their policies. The withdrawals in excess of the surrender charge-free withdrawal amount may be subject to surrender charges in the early years.

At December 31, 2023 and 2022, the Company’s liabilities for GMDB, GMAB, guaranteed future income benefit, and enhanced beneficiary benefits reserves, which are associated with VA products, amounted to $38 million and $137 million, respectively, and were recorded in Policy reserves in the accompanying Statutory Statements of Financial Position.

For the year ended December 31, 2023 and 2022, there were no changes in reserve valuation basis for annuities reserves.

The tabular interest has been determined by a formula as described in the NAIC instructions. The tabular less actual reserve released has been determined by a formula as described in the NAIC instructions. The tabular cost has been determined by formula as described in the NAIC instructions.

Deposit Funds

Deposit funds at December 31, 2023 and 2022 were as follows (in millions):

 

                                                             
     2023      2022  

Fixed period annuities

   $ 1,271      $ 1,077  

Supplemental contracts without life contingencies

     300        350  

Continued interest accounts

     12        14  
  

 

 

    

 

 

 

Total deposit funds

   $ 1,583      $ 1,441  
  

 

 

    

 

 

 

 

58


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 12—INSURANCE LIABILITIES (continued)

 

Withdrawal Characteristics of Annuity Reserves and Deposit Funds

The following table reflects the withdrawal characteristics of annuity reserves and deposit fund liabilities at December 31, 2023 and 2022 ($ in millions):

Individual Annuities

 

                                                                                                                                                          
     2023  
     General
Account
     Separate
Accounts
with
Guarantees
     Separate
Accounts
Non-
guaranteed
     Total      % of
Total
 

Subject to discretionary withdrawal:

              

With fair value adjustment

   $ 30,270      $ —       $ —       $ 30,270        26

At book value less current surrender charge of 5% or more

     12,128        —         —         12,128        10  

At fair value

     —         —         34,793        34,793        30  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     42,399        —         34,793        77,191        66  

At book value without adjustment

     20,213        —         —         20,213        17  

Not subject to discretionary withdrawal

     20,350        —         —         20,350        17  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 82,962      $ —       $ 34,793      $ 117,754        100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount with current surrender charge of 5% or more that will have less than a 5% surrender charge in the following year

   $ 78      $ —       $ —       $ 78     

 

                                                                                                                                                          
     2022  
     General
Account
     Separate
Accounts
with
Guarantees
     Separate
Accounts
Non-
guaranteed
     Total      % of
Total
 

Subject to discretionary withdrawal:

              

With fair value adjustment

   $ 30,662      $ —       $ —       $ 30,662        28

At book value less current surrender charge of 5% or more

     8,173        —         —         8,173        7  

At fair value

     —         —         31,696        31,696        28  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     38,835        —         31,696        70,531        63  

At book value without adjustment

     21,904        —         —         21,904        20  

Not subject to discretionary withdrawal

     18,798        —         —         18,798        17  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 79,537      $ —       $ 31,696      $ 111,233        100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount with current surrender charge of 5% or more that will have less than a 5% surrender charge in the following year

   $ 303      $ —       $ —       $ 303     

 

59


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 12—INSURANCE LIABILITIES (continued)

 

Group Annuities

 

                                                                                                                                                          
     2023  
     General
Account
     Separate
Accounts
with
Guarantees
     Separate
Accounts
Non-
guaranteed
     Total      % of
Total
 

Subject to discretionary withdrawal:

              

With fair value adjustment

   $ 24      $ —       $ —       $ 24        5

At book value less current surrender charge of 5% or more

     —         —         —         —         —   

At fair value

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     24        —         —         24        5  

At book value without adjustment

     32        —         —         32        7  

Not subject to discretionary withdrawal

     388        —         —         388        88  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 444      $ —       $ —       $ 444        100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount with current surrender charge of 5% or more that will have less than a 5% surrender charge in the following year

   $ —       $ —       $ —       $ —      

 

                                                                                                                                                          
     2022  
     General
Account
     Separate
Accounts
with
Guarantees
     Separate
Accounts
Non-
guaranteed
     Total      % of
Total
 

Subject to discretionary withdrawal:

              

With fair value adjustment

   $ 31      $ —       $ —       $ 31        6

At book value less current surrender charge of 5% or more

     —         —         —         —         —   

At fair value

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     31        —         —         31        6  

At book value without adjustment

     37        —         —         37        7  

Not subject to discretionary withdrawal

     428        —         —         428        87  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 496      $ —       $ —       $ 496        100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount with current surrender charge of 5% or more that will have less than a 5% surrender charge in the following year

   $ —       $ —       $ —       $ —      

 

60


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 12—INSURANCE LIABILITIES (continued)

 

Deposit-Type Contracts

 

                                                                                                                                                          
     2023  
     General
Account
     Separate
Accounts
with
Guarantees
     Separate
Accounts
Non-
guaranteed
     Total      % of
Total
 

Subject to discretionary withdrawal:

              

With fair value adjustment

   $ —       $ —       $ —       $ —         — 

At book value less current surrender charge of 5% or more

     —         —         —         —         —   

At fair value

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     —         —         —         —         —   

At book value without adjustment

     162        —         —         162        10  

Not subject to discretionary withdrawal

     1,421        —         —         1,421        90  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,583      $ —       $ —       $ 1,583        100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount with current surrender charge of 5% or more that will have less than a 5% surrender charge in the following year

   $ —       $ —       $ —       $ —      

 

                                                                                                                                                          
     2022  
     General
Account
     Separate
Accounts
with
Guarantees
     Separate
Accounts
Non-
guaranteed
     Total      % of
Total
 

Subject to discretionary withdrawal:

              

With fair value adjustment

   $ —       $ —       $ —       $ —         — 

At book value less current surrender charge of 5% or more

     —         —         —         —         —   

At fair value

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     —         —         —         —         —   

At book value without adjustment

     188        —         —         188        13  

Not subject to discretionary withdrawal

     1,253        —         —         1,253        87  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,441      $ —       $ —       $ 1,441        100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount with current surrender charge of 5% or more that will have less than a 5% surrender charge in the following year

   $ —       $ —       $ —       $ —      

 

61


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 12—INSURANCE LIABILITIES (continued)

 

Withdrawal Characteristics of Life Insurance Reserves

The following tables reflect the withdrawal characteristics of life insurance reserves at December 31, 2023 and 2022 ($ in millions):

 

                                                                                                                                                  
    2023  
    General Account         

Separate Accounts

Guaranteed and

Non-guaranteed

 
   

Account

Value

    

Cash

Value

     Reserve       

Account

Value

    

Cash

Value

     Reserve  

Subject to discretionary withdrawal, surrender, or policy loans:

                  

Term policies with cash value

  $ —       $ —       $ —         $ —       $ —       $ —   

Universal life

    18,768        19,111        19,299          6,312        6,312        6,312  

Universal life with secondary guarantees

    5,892        5,397        8,527          —         —         —   

Indexed universal life

    —         —         —           —         —         —   

Indexed universal life with secondary guarantees

    —         —         —           —         —         —   

Indexed life

    —         —         —           —         —         —   

Other permanent cash value life insurance

    —         —         —           —         —         —   

Variable life

    11        11        16          58        58        58  

Variable universal life

    1,748        1,744        1,744          13,233        13,030        13,066  

Miscellaneous reserves

    —         —         —           —         —         —   

Not subject to discretionary withdrawal or no cash values:

                  

Term policies without cash value

    —         —         —           —         —         —   

Accidental death benefits

    —         —         —           —         —         —   

Disability - active lives

    —         —         2          —         —         —   

Disability - disabled lives

    —         —         75          —         —         —   

Miscellaneous reserves

    —         —         612          —         —         —   
 

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Total life insurance (gross)

    26,419        26,263        30,275          19,603        19,400        19,436  

Reinsurance ceded

    —         —         728          —         —         —   
 

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Total life insurance (net)

  $ 26,419      $ 26,263      $ 29,547        $ 19,603      $ 19,400      $ 19,436  
 

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

 

62


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 12—INSURANCE LIABILITIES (continued)

 

                                                                                                                                                  
    2022  
    General Account         

Separate Accounts

Guaranteed and

Non-guaranteed

 
   

Account

Value

    

Cash

Value

     Reserve       

Account

Value

    

Cash

Value

     Reserve  

Subject to discretionary withdrawal, surrender, or policy loans:

                  

Term policies with cash value

  $ —       $ —       $ —         $ —       $ —       $ —   

Universal life

    19,090        19,424        19,277          6,396        6,396        6,396  

Universal life with secondary guarantees

    5,727        5,155        8,759          —         —         —   

Indexed universal life

    —         —         —           —         —         —   

Indexed universal life with secondary guarantees

    —         —         —           —         —         —   

Indexed life

    —         —         —           —         —         —   

Other permanent cash value life insurance

    —         —         —           —         —         —   

Variable life

    11        11        17          50        50        50  

Variable universal life

    1,757        1,752        1,501          10,653        10,469        10,498  

Miscellaneous reserves

    —         —         —           —         —         —   

Not subject to discretionary withdrawal or no cash values:

                  

Term policies without cash value

    —         —         —           —         —         —   

Accidental death benefits

    —         —         —           —         —         —   

Disability - active lives

    —         —         2          —         —         —   

Disability - disabled lives

    —         —         75          —         —         —   

Miscellaneous reserves

    —         —         608          —         —         —   
 

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Total life insurance (gross)

    26,585        26,342        30,239          17,099        16,915        16,944  

Reinsurance ceded

    —         —         716          —         —         —   
 

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Total life insurance (net)

  $ 26,585      $ 26,342      $ 29,523        $ 17,099      $ 16,915      $ 16,944  
 

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

 

63


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 13—REINSURANCE

The effects of reinsurance on the accompanying Statutory Statements of Financial Position at December 31, 2023 and 2022 were as follows (in millions):

 

                                                             
     2023     2022  

Policy reserves:

    

Direct

   $ 113,718     $ 110,411  

Assumed

     —        —   

Ceded

     (728     (716
  

 

 

   

 

 

 

Policy reserves

   $ 112,990     $ 109,695  
  

 

 

   

 

 

 

Policy claims:

    

Direct

   $ 552     $ 523  

Assumed

     673       658  

Ceded(1)

     (184     (132
  

 

 

   

 

 

 

Policy claims

   $ 1,041     $ 1,049  
  

 

 

   

 

 

 

Reinsurance recoverable(2)

   $ 39     $ 45  

(1) Includes reinsurance recoverable related to unpaid losses of $145 million and $91 million at December 31, 2023 and 2022, respectively.

(2) Included in Other assets in the accompanying Statutory Statements of Financial Position.

The effects of reinsurance on the accompanying Statutory Statements of Operations for the years ended December 31, 2023, 2022 and 2021 were as follows (in millions):

 

                                                                                            
     2023     2022     2021  

Premiums:

      

Direct(1)

   $ 16,089     $ 20,379     $ 13,461  

Assumed

     1,208       1,185       1,090  

Ceded

     (554     (531     (539
  

 

 

   

 

 

   

 

 

 

Premiums

   $ 16,743     $ 21,033     $ 14,012  
  

 

 

   

 

 

   

 

 

 

Benefit payments:

      

Direct

   $ 17,464     $ 14,387     $ 14,265  

Assumed

     1,266       1,344       1,388  

Ceded

     (652     (606     (739
  

 

 

   

 

 

   

 

 

 

Benefit payments

   $ 18,078     $ 15,125     $ 14,914  
  

 

 

   

 

 

   

 

 

 

(1) Includes considerations for supplementary contracts with life contingencies of $47 million, $42 million and $48 million for the years ended December 31, 2023, 2022 and 2021, respectively.

Reinsurance Assumed

The Company has an affiliated reinsurance agreement to reinsure mortality risk arising under LINA’s group term life insurance business on a yearly renewable term basis. This transfer of life insurance mortality risk allows the Company to diversify its overall risk profile, as the Company’s risk profile was previously weighted more heavily toward interest rate and asset risk. Entry into the yearly renewable term treaty also reduces LINA’s exposure to mortality risk. At December 31, 2023 and 2022, the Company held assumed liabilities for policy claims relating to this reinsurance agreement of $667 million and $653 million, respectively, which are included in Policy claims in the accompanying Statutory Statements of Financial Position.

 

64


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 13—REINSURANCE (continued)

 

Reinsurance Ceded

The Company enters into reinsurance agreements in the normal course of its insurance business to reduce overall risk and to be able to issue individual life insurance policies in excess of its retention limits. Currently, the Company primarily reinsures the mortality risk on new life insurance policies on a quota share yearly renewable term basis, except for custom guarantee UL, asset flex, and certain VUL products. Most of the reinsurance ceded on new and inforce business is established on an automatic basis. The quota share currently ceded on new business generally ranges from 15% to 90%. All products are ceded from first dollar with the exception of reinsured VUL, which has a minimum size policy ceded of $1 million. Cases in excess of the Company’s retention and certain substandard cases are ceded on a facultative reinsurance basis. The majority of the Company’s facultative reinsurance is for substandard cases in which it typically cedes 90%.

The ceding of risk does not discharge the Company from its primary obligations to policyholders. To the extent that the assuming reinsurers become unable to meet their obligations under reinsurance contracts, the Company remains contingently liable. Each reinsurer is reviewed to evaluate its financial stability before entering into each reinsurance contract and throughout the period that the reinsurance contract is in place.

Life insurance ceded was 43% and 42% of total life insurance in-force at December 31, 2023 and 2022.

The Company has reinsurance agreements with New York Life Agents Reinsurance Company (“NYLARC”). NYLARC is a life insurance company wholly owned by NYLARC Holding Company, Inc., whose shareholders consist of New York Life’s top agents who meet certain criteria and who may also be agents of the Company or NYLIFE Insurance Company of Arizona (“NYLAZ”). NYLARC reinsures a portion of certain life insurance products sold by its shareholders. NYLARC’s purpose is to retain high production agents, and increase the volume and quality of the business that they submit to New York Life, NYLAZ and the Company.

NOTE 14—BENEFIT PLANS

The Company shares in the cost of the following plans sponsored by New York Life: (1) certain defined benefit pension plans for eligible employees and agents, (2) certain defined contribution plans for substantially all employees and agents, (3) certain postretirement life and health benefits for retired employees and agents including their eligible dependents, and (4) postemployment benefits. The expense for these plans is allocated to the Company in accordance with an intercompany cost sharing agreement. The liabilities for these plans are included with the liabilities for the corresponding plan of New York Life. The cost allocated to the Company related to benefit plans is recorded under Operating expenses in the accompanying Statutory Statements of Operations. The Company’s share of the cost of these plans was as follows for the years ended December 31, 2023, 2022 and 2021 (in millions):

 

                                                                                            
     2023      2022      2021  

Defined benefit pension

   $ 25      $ 31      $ 32  

Defined contribution

     10        10        10  

Postretirement life and health

     4        5        6  

Postemployment

     2        2        2  
  

 

 

    

 

 

    

 

 

 

Total

   $ 41      $ 48      $ 50  
  

 

 

    

 

 

    

 

 

 

 

65


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 15—COMMITMENTS AND CONTINGENCIES

Guarantees

As stated in Note 3 - Significant Accounting Policies, at the inception of a guarantee (except unlimited guarantees), the Company recognizes an initial liability at fair value for the obligations it has undertaken, regardless of the probability of performance under the guarantee. This includes guarantees made on behalf of affiliates unless the guarantee is deemed unlimited. At December 31, 2023 and 2022, the Company had no such guarantees.

Litigation

The Company is a defendant in individual and/or alleged class action suits arising from their agency sales force, insurance (including variable contracts registered under the federal securities law), investment, retail securities, employment and/or other operations, including actions involving retail sales practices. Some of the actions seek substantial or unspecified compensatory and punitive damages. The Company is also from time to time involved in various governmental, administrative, and investigative proceedings and inquiries.

Notwithstanding the uncertain nature of litigation and regulatory inquiries, the outcome of which cannot be predicted, the Company believes that, after provisions made in the financial statements, the ultimate liability that could result from litigation and proceedings would not have a material adverse effect on the Company’s financial position; however, it is possible that settlements or adverse determinations in one or more actions or other proceedings in the future could have a material adverse effect on the Company’s operating results for a given year.

Borrowed Money

Refer to Note 6 - Investments for a more detailed discussion of the Company’s commitments for loaned securities and repurchase agreements.

Assessments

Most of the jurisdictions in which the Company is licensed to transact business require life insurers to participate in guaranty associations which are organized to pay contractual benefits pursuant to insurance policies issued by impaired, insolvent or failed life insurers. These associations levy assessments, up to prescribed limits, on all member insurers in a particular state on the basis of the proportionate share of the premiums written by member insurers in the line of business in which the impaired, insolvent or failed life insurer is engaged. Some states permit member insurers to recover assessments through full or partial premium tax offsets.

Other Commitments and Contingencies

Prior to July 1, 2002, the Company did business in Taiwan through a branch operation (the “Taiwan Branch”). On July 1, 2002, the Taiwan Branch ceased operations and all of its liabilities and assets, including policy liabilities were transferred to New York Life Insurance Taiwan Corporation (“Taiwan Corporation”), an indirect subsidiary of New York Life. On December 31, 2013, Taiwan Corporation was sold to Yuanta Financial Holding Co. Ltd. (“Yuanta”). Under the terms of the sale agreement, Yuanta has agreed to satisfy in full, or to cause Taiwan Corporation to satisfy in full, all of Taiwan Corporation’s obligations under the Taiwan Branch policies that were transferred to Taiwan Corporation on July 1, 2002. However, the Company, under Taiwan law, also remains contingently liable for these policies in the event that neither Taiwan Corporation nor Yuanta meets its obligations. This contingent liability of the Company has not been recognized on the accompanying Statutory Statements of Financial Position because it does not meet the probable and estimable criteria of SSAP No. 5R.

At December 31, 2023 and 2022, the Company and its guaranteed separate accounts had contractual commitments to extend credit for commercial mortgage loans at both fixed and variable rates of interest, which amounted to approximately $1,100 million and $725 million, respectively. These commitments are diversified by property type and geographic location. There were no contractual commitments to extend credit under residential loan agreements at December 31, 2023 and 2022.

 

66


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 15—COMMITMENTS AND CONTINGENCIES (continued)

 

At December 31, 2023 and 2022, the Company and its guaranteed separate accounts had outstanding contractual obligations to acquire additional private placement securities amounting to $1,109 million and $717 million, respectively.

Unfunded commitments on limited partnerships, limited liability companies and other invested assets amounted to $904 million and $960 million at December 31, 2023 and 2022, respectively. Unfunded commitments on LIHTC amounted to $163 million and $153 million at December 31, 2023 and 2022, respectively. At December 31, 2023 and 2022, unfunded commitments on LIHTC are included in Other invested assets, with an offset in Other liabilities in the accompanying Statutory Statements of Financial Position.

Several commercial banks have customary security interests in certain assets of the Company to secure potential overdrafts and other liabilities of the Company that may arise under custody, securities lending and other banking agreements with such banks.

FHLB Agreement

The Company is a member of the FHLB of Pittsburgh. Membership in the FHLB of Pittsburgh provides the Company with a significant source of alternative liquidity. Advances received by the general account are included in Other liabilities in the accompanying Statutory Statements of Financial Position. When borrowing from the FHLB of Pittsburgh, the Company is required to post collateral in the form of eligible securities, including mortgage-backed, government and agency debt instruments for each of the advances received. Upon any event of default by the Company, the FHLB of Pittsburgh’s recovery from the collateral is limited to the amount of the Company’s liability to the FHLB of Pittsburgh.

The amount of FHLB of Pittsburgh common stock held, in aggregate exclusively in the Company’s general account at December 31, 2023 and 2022 was as follows (in millions):

 

                                                             
     2023      2022  

Membership stock - Class B(1)

   $ 25      $ 25  

Activity stock

     —         —   
  

 

 

    

 

 

 

Aggregate total

   $ 25      $ 25  
  

 

 

    

 

 

 

Actual or estimated borrowing capacity as determined by the insurer

   $ 6,945      $ 6,759  

(1) Membership stock is not eligible for redemption.

At December 31, 2023 and 2022, the Company did not have an outstanding balance due to the FHLB of Pittsburgh. The maximum amount borrowed and collateral pledged to the FHLB of Pittsburgh during the years ended December 31, 2023 and 2022 was as follows (in millions):

 

                                                                                                                           
     2023      2022  
     General
Account
     Separate
Account
     General
Account
     Separate
Account
 

Fair Value

   $ 3,018      $ —       $ 1,175      $ —   

Carrying Value

   $ 3,018      $ —       $ 1,175      $ —   

Maximum Amount Borrowed During the Year

   $ 5      $ —       $ —       $ —   

The Company does not have any prepayment obligations for the borrowing arrangement.

 

67


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 16—INCOME TAXES

The components of the net DTAs and DTLs were as follows at December 31, 2023 and 2022 (in millions):

 

                                                                                                                                                                                            
     2023      2022      Change  
     Ordinary      Capital     Total      Ordinary      Capital     Total      Ordinary     Capital     Total  

Gross DTAs

   $ 1,725      $ 356     $ 2,081      $ 1,433      $ 475     $ 1,908      $ 292     $ (119   $ 173  

Statutory valuation allowance

     —         —        —         —         —        —         —        —         
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Adjusted gross DTAs

     1,725        356       2,081        1,433        475       1,908        292       (119     173  

Nonadmitted DTAs (1)

     712              712        545              545        167             167  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Subtotal net admitted DTAs

     1,013        356       1,369        888        475       1,363        125       (119     6  

Gross DTLs

     255        493       748        262        552       814        (7     (59     (66
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net admitted DTAs (2)

   $ 758      $ (137   $ 621      $ 626      $ (77   $ 549      $ 132     $ (60   $ 72  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

(1) DTAs are nonadmitted primarily because they are not expected to be realized within three years of the Statutory Statements of Financial Position date.

(2) The total net admitted DTAs are included in Other assets in the accompanying Statutory Statements of Financial Position.

The admission calculation components were as follows (paragraph references throughout Note 16 are to paragraphs of SSAP No. 101 “Income Taxes, A Replacement of SSAP No. 10R and SSAP No. 10”) (in millions):

 

     December 31, 2023      December 31, 2022      Change  
     Ordinary      Capital      Total      Ordinary      Capital      Total      Ordinary      Capital     Total  

Federal income taxes paid in prior years recoverable through loss carrybacks (Paragraph 11.a)

   $ —       $ 22      $ 22      $ —       $ 54      $ 54      $ —       $ (32   $ (32

Adjusted gross DTAs expected to be realized (excluding the amount of DTAs from paragraph 11.a above) after application of the threshold limitation (the lesser of paragraph 11.b.i and 11.b.ii below):

     597        2        599        495        —         495        102        2       104  

Adjusted gross DTAs expected to be realized following the balance sheet date. (Paragraph 11.b.i)

     597        2        599        495        —         495        102        2       104  

Adjusted gross DTAs allowed per limitation threshold (Paragraph 11.b.ii)

     N/A        N/A        1,246        N/A        N/A        1,198        N/A        N/A       48  

Adjusted gross DTAs (excluding the amount of DTAs from paragraphs 11.a and 11.b above) offset by gross DTLs (Paragraph 11.c)

     416        332        748        393        421        814        23        (89     (66
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

DTAs admitted as the result of application of SSAP 101 (Total of paragraphs 11.a, 11.b, 11.c).

   $ 1,013      $ 356      $ 1,369      $ 888      $ 475      $ 1,363      $ 125      $ (119   $ 6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

68


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 16—INCOME TAXES (continued)

 

The ratio used to determine the applicable period used in paragraph 11.b.i above and the amount of adjusted capital and surplus used to determine the percentage threshold limitation in paragraph 11.b.ii above are as follows at December 31, 2023 and 2022 (in millions):

 

                                                             
     2023     2022  

Ratio percentage used to determine recovery period and threshold limitation amount.

     877     812

Amount of adjusted capital and surplus used to determine recovery period and threshold limitation in paragraph 11.b.ii above.

   $ 8,308     $ 7,987  

There was no impact on the Company’s adjusted gross and net admitted DTAs due to tax planning strategies at December 31, 2023 and 2022.

The Company did not use reinsurance in its tax planning strategies. The Company had no unrecognized DTLs at December 31, 2023 and 2022. Additionally, the Company had no adjustments to gross DTAs because of a change in circumstances that causes a change in judgment about the realizability of the related DTAs.

Significant components of the current federal and foreign income taxes for the years ended December 31, 2023, 2022 and 2021 were as follows (in millions):

 

                                                                                                                                                          
     2023     2022      2021      Change
2023-2022
    Change
2022-2021
 

Federal(1)

   $ 247     $ 114      $ 187      $ 133     $ (73

Foreign

     21       —         —         21       —   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal

     268       114        187        154       (73
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Federal income tax on net capital gains (losses)

     (41     16        47        (57     (31

Other

     —        —         —         —        —   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total federal and foreign income taxes

   $ 227     $ 130      $ 234      $ 97     $ (104
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

(1) The Company had investment tax credits of $33 million, $28 million and $27 million for the years ended December 31, 2023, 2022 and 2021, respectively.

 

69


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 16—INCOME TAXES (continued)

 

The tax effects of temporary differences that give rise to DTAs and DTLs for the years ended December 31, 2023 and 2022 were as follows (in millions):

 

                                                                                            
     2023      2022      Change  

DTAs

        

Ordinary:

        

Policyholder reserves

   $ 1,026      $ 859      $ 167  

Deferred acquisition costs

     411        376        35  

Investments

     234        151        83  

Pension accrual

     20        21        (1

Receivables - nonadmitted

     17        21        (4

Fixed assets

     2        2        —   

Other

     15        3        12  
  

 

 

    

 

 

    

 

 

 

Subtotal

     1,725        1,433        292  

Nonadmitted

     712        545        167  
  

 

 

    

 

 

    

 

 

 

Admitted ordinary DTAs

     1,013        888        125  
  

 

 

    

 

 

    

 

 

 

Capital:

        

Investments

     356        475        (119
  

 

 

    

 

 

    

 

 

 

Subtotal

     356        475        (119

Nonadmitted

     —         —         —   
  

 

 

    

 

 

    

 

 

 

Admitted capital DTAs

     356        475        (119
  

 

 

    

 

 

    

 

 

 

Total admitted DTAs

     1,369        1,363        6  
  

 

 

    

 

 

    

 

 

 

DTLs

        

Ordinary:

        

Policyholder reserves

     80        124        (44

Investments

     166        138        28  

Other

     9        —         9  
  

 

 

    

 

 

    

 

 

 

Subtotal

     255        262        (7
  

 

 

    

 

 

    

 

 

 

Capital:

        

Investments

     493        552        (59
  

 

 

    

 

 

    

 

 

 

Subtotal

     493        552        (59
  

 

 

    

 

 

    

 

 

 

Total DTLs

     748        814        (66
  

 

 

    

 

 

    

 

 

 

Net admitted DTAs

   $ 621      $ 549      $ 72  
  

 

 

    

 

 

    

 

 

 

Change in deferred income tax on change in net unrealized capital gains/ losses

         $ 50  

Change in net deferred taxes related to other items

           189  

Change in DTAs nonadmitted

           (167
        

 

 

 

Change in net admitted DTAs

         $ 72  
        

 

 

 

 

70


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 16—INCOME TAXES (continued)

 

The Company’s income tax expense and change in net DTAs for the years ended December 31, 2023, 2022 and 2021 differs from the amount obtained by applying the statutory rate of 21% to net gain from operations after dividends to policyholders and before federal income taxes for the following reasons (in millions):

 

                                                                                                                                                          
     2023     2022     2021     Change
2023-2022
    Change
2022-2021
 

Net gain from operations after dividends to policyholders and before federal and foreign income taxes at statutory rate

   $ 141     $ (106   $ 141     $ 247     $ (247

Net realized capital (losses)/gains at statutory rate

     (24     (15     (38     (9     23  

Tax exempt income

     (33     (35     (39     2       4  

Tax credits, net of withholding

     (41     (40     (37     (1     (3

Amortization of IMR

     (1     (6     (10     5       4  

Dividend from MCF

     (72     (37     (29     (35     (8

Partnership income from MCF

     57       54       46       3       8  

Prior year audit liability and settlement

     4       1       (1     3       2  

Non-admitted assets

     4       (6     —        10       (6

Other items impacting surplus

     4       4       96       —        (92

Other

     (1     5       (1     (6     6  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Federal and foreign income taxes incurred and change in net deferred taxes during the year

   $ 38     $ (181   $ 128     $ 219     $ (309
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Federal and foreign income tax expense reported in the Company’s Statutory Statements of Operations

   $ 268     $ 114     $ 187     $ 154     $ (73

Capital gains tax (benefit)/expense incurred

     (41     16       47       (57     (31

Change in net DTAs

     (189     (311     (106     122       (205

Change in current and deferred income taxes reported in surplus

     —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Federal and foreign income taxes incurred and change in net deferred taxes during the year

   $ 38     $ (181   $ 128     $ 219     $ (309
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For years ended December 31, 2023, 2022 and 2021, the Company’s federal income tax return is consolidated with New York Life, NYLAZ, NYLIFE LLC, New York Life Enterprises LLC, NYL Investments, NYL Investors, LLC, LINA, New York Life Group Insurance Company of NY (“NYLGICNY”), and LINA Benefit Payments, Inc. Refer to Note 3 – Significant Accounting Policies - Federal Income Taxes.

As a member of NYLIC’s consolidated group, the Company’s federal income tax returns are routinely audited by the Internal Revenue Service (“IRS”) and provisions are made in the financial statements in anticipation of the results of these audits. The IRS has completed audits through 2013, and tax years 2014 through 2018 are currently under examination. There were no material effects in the Company’s Statement of Operations as a result of these audits.

The Company does not anticipate any significant changes to its total unrecognized tax benefits within the next 12 months.

 

71


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 16—INCOME TAXES (continued)

 

The Company did not have any operating loss and tax credit carry forwards available for tax purposes. For the years ended December 2023, 2022, and 2021, the Company’s income taxes incurred in current and prior years that will be available for recoupment in the event of future net losses were as follows (in millions):

 

                    

Year 2023

   $ —   

Year 2022

   $ 21  

Year 2021

   $ 120  

The Inflation Reduction Act (“IRA”) of 2022 was enacted on August 16, 2022. The IRA includes a new Federal corporate alternative minimum tax (“CAMT”), effective in 2023, that is based on the adjusted financial statement income set forth on the applicable financial statement of an applicable corporation. The NAIC adopted Interpretation (“INT”) 23-04 to apply to December 31, 2023. Following that guidance, the Company has determined as of the reporting date it will not be an applicable corporation and will not be liable for CAMT in 2023. The Company is also not a member of a controlled group of corporations that is an applicable corporation.

At December 31, 2023 and 2022, the Company recorded a current income tax payable of $23 million and $31 million, respectively, which is included in Other liabilities in the accompanying Statutory Statements of Financial Position.

At December 31, 2023, the Company had no protective tax deposits on deposit with the IRS under Section 6603 of the Internal Revenue Code.

NOTE 17—CAPITAL AND SURPLUS

Capitalization

The Company has 20,000 shares authorized, with a par value of $10,000 per share with 2,500 shares issued and outstanding. All shares are common stock and are owned by New York Life. The Company has no preferred stock.

The Company did not receive a capital contribution from New York Life for the years ended December 31, 2023 and 2022. For the year ended December 31, 2021, the Company received a capital contribution in the form of an affiliated equity investment in MCF from New York Life for $530 million.

Other Surplus Adjustments

Other adjustments, net in the accompanying Statutory Statements of Changes in Surplus at December 31, 2023, 2022 and 2021, principally include the effects of the following (in millions):

 

                                                                                            
     2023     2022     2021  

Surplus withdrawn from separate accounts

   $ 58     $ 48     $ 55  

Changes in surplus relating to separate accounts

     (74     (29     (44

Change in liability for reinsurance in unauthorized companies

     2       (2     (2
  

 

 

   

 

 

   

 

 

 

Total

   $ (14   $ 17     $ 9  
  

 

 

   

 

 

   

 

 

 

Nonadmitted Assets

Under statutory accounting rules, a nonadmitted asset is defined as an asset having economic value other than that which can be used to fulfill policyholder obligations, or those assets that are unavailable due to encumbrances or other third-party interests. These assets are not recognized in the accompanying Statutory Statements of Financial Position, and are, therefore, considered nonadmitted. The changes between years in nonadmitted assets are charged or credited directly to surplus.

 

72


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 18—DIVIDENDS TO STOCKHOLDER

The Company is subject to restrictions on the payment of dividends to New York Life. Under the Delaware Insurance Code, cash dividends can be paid only out of that part of the Company’s available and accumulated surplus funds which are derived from realized net operating profits on its business and realized capital gains, and dividends (or other distributions) on capital stock can be declared and paid only out of earned surplus (being an amount equal to the unassigned funds of the Company as set forth in its most recent annual statement submitted to the Delaware Insurance Commissioner (“the Commissioner”), including all or part of the surplus arising from unrealized capital gains or revaluation of assets), except as otherwise approved by the Commissioner (provided that stock dividends may be paid out of any available surplus funds). Furthermore, no extraordinary dividend may be paid until 30 days after the Commissioner has received notice of such declaration and has not disapproved such payment within such 30 day period, or the Commissioner has approved such payment within that 30 day period. Extraordinary dividends are defined as any dividend or distribution or cash or other property, whose fair market value, together with that of other dividends or distributions made within the preceding 12 months, exceeds the greater of (1) 10 percent of the Company’s surplus as regards policyholders as of the preceding December 31 or (2) the net gain from operations, not including realized capital gains, not to exceed thirty percent of its surplus to policyholders as of the immediately preceding calendar year, of the Company for the 12 month period ending on the preceding December 31 (not including pro rata distributions of any class of the Company’s own securities).

At December 31, 2023, the amount of earned surplus of the Company available for the payment of dividends was $4,119 million. The maximum amount of dividends that may be paid in 2024 without prior notice to or approval of the Commissioner is $890 million.

Dividends may be declared by the Board of Directors of the Company from available surplus, as it deems appropriate, on a non-cumulative basis. At December 31, 2023, the Company paid no dividends to its sole stockholder, New York Life, and paid dividends of $400 million and $942 million in 2022 and 2021, respectively.

The Company’s special surplus funds increased from December 31, 2022 to December 31, 2023 by $328 million due to the admittance of negative IMR. For more details, refer to Note 6 - Investments for Admitted Negative IMR.

NOTE 19—WRITTEN PREMIUMS

Deferred and uncollected life insurance premiums and annuity considerations at December 31, 2023 and 2022 were as follows (in millions):

 

                                                                                                                                                          
     2023             2022  
     Gross      Net of Loading              Gross      Net of Loading  

Group life(1)

   $ 441      $ 441         $ 418      $ 418  

(1) Represents reinsurance premiums assumed from LINA. Refer to Note 13 - Reinsurance for more details.

Deferred premium is the portion of the annual premium not earned at the reporting date. Loading of deferred premium is an amount obtained by subtracting the valuation net deferred premium from the gross deferred premium and generally includes allowances for acquisition costs and other expenses.

Uncollected premium is gross premium, net of reinsurance that is due and unpaid at the reporting date. Net premium is the amount used in the calculation of reserves. The change in loading is included as an expense and is not shown as a reduction to premium income.

 

73


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 20—LOAN-BACKED AND STRUCTURED SECURITY IMPAIRMENTS

The Company does not have any loan-backed and structured securities, which are other-than-temporarily impaired where the Company intends to sell, or does not have the intent and ability to hold until recovery, at December 31, 2023.

The following table lists each loan-backed and structured security at a CUSIP level where the present value of cash flows expected to be collected is less than the amortized cost basis during the year (in thousands):

 

IMPAIRMENTS TAKEN ON CURRENT HOLDINGS DURING THE CURRENT YEAR
(1)   (2)   (3)   (4)   (5)   (6)   (7)
CUSIP(1,2)  

Amortized

Cost Before

Current

Period OTTI

  Projected
Cash Flows
 

Current Period

Recognized OTTI

 

Amortized Cost

After OTTI

  Fair Value  

Financial Statement

Reporting Period

General Account

           

001406AA5

  $5,236   $4,522   $713   $4,522   $4,383   12/31/2023

07389NAC9

  280   273   7   273   278   12/31/2023

12544ABN4

  247   245   2   245   252   12/31/2023

12544TAH7

  500   491   9   491   500   12/31/2023

12544VAB5

  15   14   1   14   15   12/31/2023

12667FJ55

  685   679   6   679   530   12/31/2023

12668AY25

  431   431   —    431   440   12/31/2023

12668BFL2

  138   129   9   129   131   12/31/2023

15132EFL7

  30   25   5   25   27   12/31/2023

16162WNB1

  484   459   25   459   470   12/31/2023

17029PAA3

  656   636   20   636   636   12/31/2023

3622MPAB4

  180   171   9   171   176   12/31/2023

3623416X2

  124   90   34   90   116   12/31/2023

36242DD26

  190   160   30   160   164   12/31/2023

69337VAE0

  1,053   1,049   4   1,049   839   12/31/2023

76111XZW6

  949   941   7   941   967   12/31/2023

81744HAF0

  190   189   1   189   191   12/31/2023

93934FCE0

  484   472   12   472   428   12/31/2023

93934FEM0

  481   480   1   480   436   12/31/2023

93934FLW0

  513   511   2   511   478   12/31/2023

001406AA5

  6,409   5,634   775   5,634   4,506   9/30/2023

15132EFL7

  30   30   —    30   29   9/30/2023

16162WNB1

  629   518   110   518   496   9/30/2023

32052MAA9

  6   —    6   —    —    9/30/2023

3622MPAB4

  183   183   —    183   172   9/30/2023

3623416X2

  133   133   1   133   119   9/30/2023

38237KAA8

    8,845    8,845   —     8,845   7,701   9/30/2023

45660LEW5

  488   248   240   248   454   9/30/2023

93934FEM0

  500   500   1   500   436   9/30/2023

93934FLW0

  553   552   2   552   499   9/30/2023

001406AA5

  7,722   7,046   677   7,046    4,638   6/30/2023

12667FJ55

  728   709   19   709   571   6/30/2023

17029PAA3

  703   656   47   656   695   6/30/2023

17029RAA9

  18     17     16   6/30/2023

17309BAD9

  1,355   907   448   907   1,057   6/30/2023

 

74


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 20—LOAN-BACKED AND STRUCTURED SECURITY IMPAIRMENTS (continued)

 

IMPAIRMENTS TAKEN ON CURRENT HOLDINGS DURING THE CURRENT YEAR
(1)   (2)   (3)   (4)   (5)   (6)   (7)
CUSIP(1,2)  

Amortized

Cost Before

Current

Period OTTI

 

Projected

Cash Flows

 

Current Period

Recognized OTTI

 

Amortized

Cost After OTTI

  Fair Value  

Financial Statement

Reporting Period

46628BBD1

  124   113   10   113   102   6/30/2023

69336QAL6

  413   411   1   411   396   6/30/2023

93934FEM0

  519   518   1   518   463   6/30/2023

93934FLW0

  564   559   5   559   517   6/30/2023

3623416X2

  139   138   1   138   140   3/31/2023

38237KAA8

  11,217   11,205   13   11,205   10,191   3/31/2023

61946TAA3

  3,297   3,288   9   3,288   2,771   3/31/2023

69336QAL6

  416   415   1   415   400   3/31/2023

93934FEM0

  524   522   2   522   501   3/31/2023

93934FLW0

  615   572   42   572   534   3/31/2023
 

 

 

 

 

 

 

 

 

 

 

Subtotal - General Account

  XXX   XXX   $3,327   XXX   XXX  
 

 

 

 

 

 

 

 

 

 

 

Guaranteed Separate Accounts

           

001406AA5

  $1,626   $1,404   $222   $1,404   $1,361   12/31/2023

07389NAC9

  7   7   —    7   7   12/31/2023

12544VAB5

  6   6   —    6   6   12/31/2023

12668BFL2

  184   172   12   172   175   12/31/2023

001406AA5

  1,990   1,749   241   1,749   1,399   9/30/2023

001406AA5

  2,398   2,188   210   2,188   1,440   6/30/2023

38237KAA8

  556   556   1   556   505   3/31/2023

61946TAA3

  384   383   1   383   323   3/31/2023
 

 

 

 

 

 

 

 

 

 

 

Subtotal - Guaranteed Separate Accounts

  XXX   XXX   $  687   XXX   XXX  

Grand Total

  XXX   XXX   $4,014   XXX   XXX  
 

 

 

 

 

 

 

 

 

 

 

(1) Only the impaired lots within each CUSIP are included within this table.

(2) CUSIP amounts less than $1 thousand within this table are shown as zero.

NOTE 21—SUBSEQUENT EVENTS

At February 28, 2024, the date the financial statements were available to be issued, there have been no events occurring subsequent to the close of the Company’s books or accounts for the accompanying statutory financial statements that would have a material effect on the financial condition of the Company.

 

75


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

GLOSSARY OF TERMS

 

Term    Description
ABS    Asset-backed securities
AG 43    Actuarial Guideline 43 CARVM for variable annuities
AVR    Asset valuation reserve
CARES Act    Coronavirus Aid, Relief, and Economic Security Act
CAMT    Corporate Alternative Minimum Tax
CARVM    Commissioners’ Annuity Reserve Valuation Method
COLI    Corporate owned life insurance
CRVM    Commissioners’ Reserve Valuation Method
CSAs    Credit support annexes
DTA(s)    Deferred tax asset(s)
DTL(s)    Deferred tax liability(ies)
ETFs    Exchange traded funds
FHLB    Federal Home Loan Bank
GMAB    Guaranteed minimum accumulation benefit
GMDB    Guaranteed minimum death benefit
IMR    Interest maintenance reserve
IRA    The Inflation Reduction Act of 2022
IRS    Internal Revenue Service
LIHTC    Low-income housing tax credit
LINA    Life Insurance Company of North America
LTV    Loan to value ratio
MCF    Madison Capital Funding LLC
MCF Note Agreement    New York Life note funding agreement with MCF
NAIC    National Association of Insurance Commissioners
NAIC SAP    National Association of Insurance Commissioners’ Accounting Practices and Procedures
NAV    Net asset value
New York Life    New York Life Insurance Company
NYLARC    New York Life Agents Reinsurance Company
NYLAZ    NYLIFE Insurance Company of Arizona
NYLCC    New York Life Capital Corporation
NYLGICNY    New York Life Group Insurance Company of NY
NYLIM    New York Life Investment Management LLC
NYL Investments    New York Life Investment Management Holdings LLC
NYSDFS    New York State Department of Financial Services
OTC    Over-the-counter
OTC-bilateral    Over-the-counter bilateral agreements
OTC-cleared    Over-the-counter clearinghouse
OTTI    Other-than-temporary impairment(s)
PBR    Principle-based reserving
SSAP    Statement of statutory accounting principle
SVO    Securities Valuation Office

 

76


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

Term    Description
Taiwan Branch    NYLIAC’s former branch operations in Taiwan
Taiwan Corporation    New York Life Insurance Taiwan Corporation
TDR    Troubled debt restructuring
The Commissioner    Delaware Insurance Commissioner
The Company    New York Life Insurance and Annuity Corporation
The Department    Delaware State Insurance Department
The Fund    The MainStay VP Funds Trust
U.S. GAAP    Accounting principles generally accepted in the United States of America
UL    Universal life
VA    Variable annuity
VM-20    Valuation manual requirements for PBR for individual life products
VM-21    Valuation manual requirements for PBR for variable annuity products
VM-22    Valuation manual requirements for maximum valuation interest rates for income annuities
VUL    Variable universal life
Yuanta    Yuanta Financials Holding Co., Ltd.

 

77


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

 

SCHEDULE 1—SUPPLEMENTAL SCHEDULE OF SELECTED FINANCIAL DATA

At and for the Year Ended December 31, 2023

The following is a summary of certain financial information included in exhibits and schedules in the Annual Statement filed with the Delaware Insurance Department subjected to audit procedures by independent auditors and utilized by actuaries in the determination of reserves.

 

                    

Investment Income Earned:

  

U.S. government bonds

   $ 163,438,981  

Other bonds (unaffiliated)

     3,716,493,278  

Bonds of affiliates

     211,433,316  

Preferred stocks (unaffiliated)

     1,770,431  

Preferred stocks of affiliates

     —   

Common stocks (unaffiliated)

     31,482,807  

Common stocks of affiliates

     —   

Mortgage loans

     756,667,188  

Real estate

     17,251,373  

Premium notes, policy loans and liens

     52,769,039  

Cash on hand and on deposit

     10,449,940  

Short-term investments

     156,284,647  

Derivative instruments

     (29,735,277

Other invested assets

     382,452,247  

Aggregate write-ins for investment income

     8,366,616  
  

 

 

 

Gross investment income

   $ 5,479,124,586  
  

 

 

 

Real Estate Owned - Book Value less Encumbrances

   $ 91,166,137  
  

 

 

 

Mortgage Loans - Book Value:

  

Residential mortgages

   $ 4,075,801  

Commercial mortgages

     15,186,978,388  

Mezzanine real estate loans

     292,876,613  
  

 

 

 

Total mortgage loans

   $ 15,483,930,802  
  

 

 

 

Mortgage Loans by Standing - Book Value:

  

Good standing

   $ 15,374,430,802  
  

 

 

 

Good standing with restructured terms

   $ —   
  

 

 

 

Interest overdue more than 90 days, not in foreclosure

   $ —   
  

 

 

 

Foreclosures in process

   $ 109,500,000  
  

 

 

 

Other Invested Assets - Statement Value

   $ 3,338,621,735  
  

 

 

 

Collateral Loans

   $ —   
  

 

 

 

 

78


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

 

SCHEDULE 1—SUPPLEMENTAL SCHEDULE OF SELECTED FINANCIAL DATA (continued)

 

                    

Bonds and Stocks of Parent, Subsidiaries and Affiliates - Book Value:

  

Bonds

   $ 3,120,177,818  
  

 

 

 

Preferred stocks

   $ —   
  

 

 

 

Common stocks

   $ —   
  

 

 

 

Bonds and Short-Term Investments by Maturity and NAIC Designation:

  

Bonds by maturity - statement value:

  

Due within one year or less

   $ 9,288,152,168  

Over one year through five years

     40,964,712,901  

Over five years through 10 years

     25,624,957,942  

Over 10 years through 20 years

     11,246,900,203  

Over 20 years

     16,657,862,973  
  

 

 

 

Total by maturity

   $ 103,782,586,187  
  

 

 

 

Bonds by NAIC designation - statement value

  

NAIC 1

   $ 63,955,395,170  

NAIC 2

     35,090,242,232  

NAIC 3

     2,571,262,521  

NAIC 4

     1,840,642,384  

NAIC 5

     302,130,565  

NAIC 6

     22,913,315  
  

 

 

 

Total by NAIC designation

   $ 103,782,586,187  
  

 

 

 

Total bonds publicly traded

   $ 55,703,777,216  
  

 

 

 

Total bonds privately placed

   $ 48,078,808,971  
  

 

 

 

Preferred Stocks - Statement Value

   $ 43,512,713  
  

 

 

 

Common Stocks - Fair Value

   $ 615,258,682  
  

 

 

 

Short-Term Investments - Book Value

   $ 43,908,215  
  

 

 

 

Options, Caps and Floors Owned - Statement Value

   $ 242,527,246  
  

 

 

 

Options, Caps and Floors Written and In-Force - Statement Value

   $ —   
  

 

 

 

Collar, Swap and Forward Agreements Open - Statement Value

   $ 720,426,711  
  

 

 

 

Future Contracts Open - Current Value

   $ 416,564  
  

 

 

 

Cash on Deposit

   $ (222,657,159
  

 

 

 

 

79


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

 

SCHEDULE 1—SUPPLEMENTAL SCHEDULE OF SELECTED FINANCIAL DATA (continued)

 

                    

Life Insurance In-Force (in thousands):

  

Industrial

   $ —   
  

 

 

 

Ordinary

   $ 183,564  
  

 

 

 

Credit life

   $ —   
  

 

 

 

Group life

   $ 741,943  
  

 

 

 

Amount of Accidental Death Insurance In-Force Under Ordinary Policies (in thousands):

   $ 798  
  

 

 

 

Life Insurance Policies with Disability Provisions In-Force (in thousands):

  

Industrial

   $ —   
  

 

 

 

Ordinary

   $ 14,507  
  

 

 

 

Credit life

   $ —   
  

 

 

 

Group life

   $ —   
  

 

 

 

Supplementary Contracts In-Force:

  

Ordinary - not involving life contingencies

  

Amount on deposit

   $ 312,748,977  
  

 

 

 

Income payable

   $ 51,726,610  
  

 

 

 

Ordinary - involving life contingencies

  

Income payable

   $ 51,211,980  
  

 

 

 

Group - not involving life contingencies

  

Amount on deposit

  
  

 

 

 

Income payable

  
  

 

 

 

Group - involving life contingencies

  

Income payable

  
  

 

 

 

Annuities:

  

Ordinary

  

Immediate - amount of income payable

   $ 2,056,329,740  
  

 

 

 

Deferred - fully paid account balance

   $ 54,029,137,239  
  

 

 

 

Deferred - not fully paid - account balance

   $ 36,540,076,416  
  

 

 

 

Group

  

Amount of income payable

   $ 79,031,942  
  

 

 

 

Fully paid account balance

   $ 990,567  
  

 

 

 

Not fully paid - account balance

   $ —   
  

 

 

 

 

80


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

 

SCHEDULE 1—SUPPLEMENTAL SCHEDULE OF SELECTED FINANCIAL DATA (continued)

 

                    

Accident and Health Insurance - Premiums In-Force

  

Ordinary

   $ —   
  

 

 

 

Group

   $ —   
  

 

 

 

Credit

   $ —   
  

 

 

 

Deposit Funds and Dividend Accumulations:

  

Deposit funds - account balance

   $ 282,022,138  
  

 

 

 

Dividend accumulations - account balance

   $ —   
  

 

 

 

Claim Payments 2023 (in thousands):

  

Group accident and health - year ended December 31, 2023

  

2023

  
  

 

 

 

2022

  
  

 

 

 

2021

  
  

 

 

 

2020

  
  

 

 

 

2019

  
  

 

 

 

Prior

  
  

 

 

 

Other accident and health

  

2023

  
  

 

 

 

2022

  
  

 

 

 

2021

  
  

 

 

 

2020

  
  

 

 

 

2019

  
  

 

 

 

Prior

  
  

 

 

 

Other coverages that use developmental methods to calculate claims reserves (in thousands):

  

2023

   $ 881  
  

 

 

 

2022

   $ 988  
  

 

 

 

2021

   $ 926  
  

 

 

 

2020

   $ 956  
  

 

 

 

2019

   $ 774  
  

 

 

 

Prior

   $ 18  
  

 

 

 

 

81


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

 

SCHEDULE 2—SUMMARY INVESTMENT SCHEDULE

At and for the Year Ended December 31, 2023

 

                                                                                                                             
Investment Categories    Gross Investment Holdings*    

Admitted Assets as

Reported in the Annual Statement

 
      Amount      Percentage     Amount     

Securities

Lending

Reinvested

Collateral

Amount

     Total Amount      Percentage  

Bonds:

                                                    

U.S. governments

   $ 5,663,493,664        4.508   $ 5,663,493,652               $ 5,663,493,652        4.509

All other governments

     247,349,546        0.197       247,349,543                 247,349,543        0.197  

U.S. states, territories and possessions, etc. guaranteed

     —         —        —         —         —         —   

U.S. political subdivisions of states, territories, and possessions, guaranteed

     —         —        —         —         —         —   

U.S. special revenue and special assessment obligations, etc. non-guaranteed

     10,509,428,813        8.366       10,509,428,777                 10,509,428,777        8.367  

Industrial and miscellaneous

     81,208,552,375        64.643       81,208,552,430                 81,208,552,430        64.656  

Hybrid securities

     —         —        —         —         —         —   

Parent, subsidiaries and affiliates

     3,120,177,818        2.484       3,120,177,819                 3,120,177,819        2.484  

SVO identified funds

     754,823,659        0.601       754,823,659                 754,823,659        0.601  

Unaffiliated Bank loans

     552,112,378        0.439       552,112,374                 552,112,374        0.440  

Unaffiliated Certificates of deposit

     —         0.000       —         —         —         —   

Total long-term bonds

     102,055,938,253        81.238       102,055,938,254                 102,055,938,254        81.254  

Preferred Stocks:

                                                    

Industrial and miscellaneous (Unaffiliated)

     43,512,713        0.035       43,512,713                 43,512,713        0.035  

Parent, subsidiaries and affiliates

     —         —        —         —         —         —   

Total preferred stocks

     43,512,713        0.035       43,512,713                 43,512,713        0.035  

Common Stock:

                                                    

Industrial and miscellaneous Publicly traded (Unaffiliated)

     454,040,222        0.361       454,096,287                 454,096,287        0.362  

Industrial and miscellaneous Other (Unaffiliated)

     33,970,920        0.027       33,914,836                 33,914,836        0.027  

Parent, subsidiaries and affiliates Publicly traded

              —                                   —   

Parent, subsidiaries and affiliates Other

              —                                   —   

Mutual funds

     125,959,006        0.100       125,959,005                 125,959,005        0.100  

Unit investment trusts

              —                                   —   

Closed-end funds

              —                                   —   

Exchange traded funds

     1,288,554        0.001       1,288,554                 1,288,554        0.001  

Total common stocks

     615,258,702        0.490       615,258,682                 615,258,682        0.490  

Mortgage loans:

                                                    

Farm mortgages

     —         —        —         —         —         —   

Residential mortgages

     4,075,801        0.003       4,075,801                 4,075,801        0.003  

Commercial mortgages

     15,186,978,392        12.089       15,186,978,388                 15,186,978,388        12.091  

Mezzanine real estate loans

     292,876,613        0.233       292,876,613                 292,876,613        0.233  

Total valuation allowance

              —                                   —   

Total mortgage loans

     15,483,930,806        12.325       15,483,930,802                 15,483,930,802        12.328  

 

82


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

 

SCHEDULE 2—SUMMARY INVESTMENT SCHEDULE (continued)

 

                                                                                                                             
Investment Categories    Gross Investment Holdings*    

Admitted Assets as

Reported in the Annual Statement

 
      Amount     Percentage     Amount     Securities
Lending
Reinvested
Collateral
Amount
     Total Amount     Percentage  

Real Estate:

                                                 

Properties occupied by company

     —        —        —        —         —        —   

Properties held for production of income

     91,166,137       0.073       91,166,137                91,166,137       0.073  

Properties held for sale

             —                                 —   

Total real estate

     91,166,137       0.073       91,166,137                91,166,137       0.073  

Cash, cash equivalents and short-term investments:

                                                 

Cash

     (222,657,159     (0.177     (222,657,159              (222,657,159     (0.177

Cash equivalents

     1,874,558,563       1.492       1,874,558,564                1,874,558,564       1.492  

Short-term investments

     43,908,216       0.035       43,908,215                43,908,215       0.035  

Total cash, cash equivalents and short-term investments

     1,695,809,620       1.35       1,695,809,620                1,695,809,620       1.35  

Contract loans

     948,865,372       0.755       927,584,607                927,584,607       0.739  

Derivatives

     1,196,422,700       0.952       1,196,422,700                1,196,422,700       0.953  

Other invested assets

     3,342,739,779       2.661       3,338,621,735                3,338,621,735       2.658  

Receivables for securities

     15,694,487       0.012       15,694,487                15,694,487       0.012  

Securities Lending

             —                                    

Other invested assets

     137,225,563       0.109       137,225,563                137,225,563       0.109  

Total invested assets

   $ 125,626,564,132       100.000   $ 125,601,165,300          $ 125,601,165,300       100.000
                                                   

* Gross investment holdings as valued in compliance with NAIC Accounting Practices & Procedures Manual.

 

83


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

SCHEDULE 3 – INVESTMENT RISKS INTERROGATORIES

At and for the Year Ended December 31, 2023

 

NAIC Group Code: 0826    NAIC Company Code: 91596    EIN: 13-3044743

The Investment Risks Interrogatories are to be filed by April 1. They are also to be included with the Audited Statutory Financial Statements.

Answer the following interrogatories by reporting the applicable U.S. dollar amounts and percentages of the reporting entity’s total admitted assets held in that category of investments.

1. Reporting entity’s total admitted assets as reported on Page 2 of this annual statement. $138,909,313,692

2. Ten largest exposures to a single issuer/borrower/investment.

 

Issuer         Description of Exposure         Amount             Total
Admitted Assets
 
NEW YORK LIFE INS CO (MADISON CAPITAL FUNDING LLC )       Bonds/Limited Partnership       $ 3,354,928,668           2.42
WELLS FARGO       Bonds/Equity/Derivatives       $ 1,195,627,853           0.86
JP MORGAN       Bonds/Equity       $ 985,098,692           0.71
NYLIM HOLDINGS NOTE       Bonds       $ 762,000,000           0.55
MORGAN STANLEY       Bonds/Equity       $ 746,120,149           0.54
CITIGROUP       Bonds/Equity       $ 730,734,981           0.53
GS MORTGAGE       Mortgage Loans       $ 649,165,715           0.47
GIC REAL ESTATE       Mortgage Loans       $ 612,143,034           0.44
BLACKSTONE       Mortgage Loans       $ 557,954,388           0.40
MAPLETREE INVESTMENTS PTE LTD       Mortgage Loans       $ 476,000,000           0.34

3. Amounts and percentages of the reporting entity’s total admitted assets held in bonds and preferred stocks by NAIC rating.

 

Rating         Bonds             Percentage of
Total Admitted
Assets
           Preferred Stocks                            Percentage of
Total Admitted
Assets
 

NAIC – 1

      $ 63,955,395,171           46.04        P/RP - 1         $ 65,032           — 

NAIC – 2

      $ 35,090,242,233           25.26        P/RP - 2         $ 15,347,799           0.01

NAIC – 3

      $ 2,571,262,520           1.85        P/RP - 3         $ —            — 

NAIC – 4

      $ 1,840,642,384           1.33        P/RP - 4         $ —            — 

NAIC – 5

      $ 302,130,564           0.22        P/RP - 5         $ —            — 

NAIC – 6

      $ 22,913,315           0.02        P/RP - 6         $ 28,099,882           0.02

 

84


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

 

SCHEDULE 3 – INVESTMENT RISKS INTERROGATORIES (continued)

 

4. Assets held in foreign investments:

Are assets held in foreign investments less than 2.5% of the reporting entity’s total admitted assets?

Yes [ ] No [X]

 

If response to 4.01 above is Yes, responses are not required for interrogatories 5-10

     

Total admitted assets held in foreign investments

   $ 18,511,069,601        13.33

Foreign-currency-denominated investments

   $ —         — 

Insurance liabilities denominated in that same foreign currency

   $ —         — 

5. Aggregate foreign investment exposure categorized by NAIC sovereign rating:

     

Countries rated NAIC-1

   $ 17,761,826,949        12.79

Countries rated NAIC-2

   $ 520,191,736        0.37

Countries rated NAIC-3 or below

   $ 229,050,917        0.16

6. Largest foreign investment exposures by country, categorized by NAIC sovereign rating:

     

Countries rated NAIC-1:

     

UNITED KINGDOM

   $ 4,746,859,397        3.42

CAYMAN ISLANDS

   $ 4,482,414,317        3.23

Countries rated NAIC-2:

     

MEXICO

   $ 203,842,021        0.15

INDONESIA

   $ 83,830,111        0.06

Countries rated NAIC-3 or below:

     

BARBADOS

   $ 49,020,877        0.04

COLOMBIA

   $ 37,278,781        0.03

7. Aggregate unhedged foreign currency exposure

   $ 220,659,049        0.15

8. Aggregate unhedged foreign currency exposure categorized by the country’s NAIC sovereign rating:

     

Countries rated NAIC-1:

   $ 208,109,241        0.15

Countries rated NAIC-2:

   $ 10,694,773        0.01

Countries rated NAIC-3 or below:

   $ 1,855,035        0.00

9. Largest unhedged foreign currency exposures by country, categorized by the country’s NAIC sovereign rating:

     

Countries rated NAIC-1:

     

LUXEMBOURG

   $ 57,974,189        0.04

UNITED KINGDOM

   $ 52,536,273        0.04

Countries rated NAIC-2:

     

ITALY

   $ 5,062,225        — 

INDIA

   $ 3,615,519        — 

Countries rated NAIC-3 or below:

     

BRAZIL

   $ 1,256,120        — 

SOUTH AFRICA

   $ 518,764        — 

 

85


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

 

SCHEDULE 3 – INVESTMENT RISKS INTERROGATORIES (continued)

 

10. Ten largest non-sovereign (i.e. non-governmental) foreign issues:

 

Issuer

  

NAIC
Rating

             

INTERTEK GROUP PLC

   2A    $ 202,465,014        0.15

UBS GROUP AG

   2.A FE    $ 167,127,233        0.12

BANCO SANTANDER SA

   1.E FE    $ 146,426,296        0.11

BALLYROCK CLO LTD BALLY_23-23A

   1.A FE    $ 140,000,000        0.10

LLOYDS BANKING GROUP PLC

   2.A FE    $ 139,043,214        0.10

MITSUBISHI UFJ FINANCIAL GROUP

   1.G FE    $ 138,397,882        0.10

BARCLAYS PLC

   2.A FE    $ 134,755,020        0.10

TRITAX BIG BOX REIT PLC

   2.A    $ 127,798,663        0.09

RAD CLO LTD RAD_23-18

   1.A FE    $ 125,748,000        0.09

STATNETT SF

   1.F    $ 123,800,000        0.09

11. Amounts and percentages of the reporting entity’s total admitted assets held in Canadian investments and unhedged Canadian currency exposure.

Are assets held in Canadian investments less than 2.5% of the reporting entity’s total admitted assets? Yes [X] No [ ]

If response to 11.01 is Yes, detail is not required for the remainder of Interrogatory 11

12. Report aggregate amounts and percentages of the reporting entity’s total admitted assets held in investments with contractual sales restrictions.

Are assets held in investments with contractual sales restrictions less than 2.5% of the reporting entity’s total admitted assets? Yes[X] No[ ]

If response to 12.01 is Yes, responses are not required for the remainder of Interrogatory 12

13. Amounts and percentages of admitted assets held in the ten largest equity interests:

Are assets held in equity interest less than 2.5% of the reporting entity’s total admitted assets?

Yes [] No [X]

If response to 13.01 above is Yes, responses are not required for the remainder of Interrogatory 13

 

                 

Issuer

             

MADISON CAPITAL FUNDING LLC

   $ 1,237,699,316        0.89

CURZON CAPITAL PARTNERS 5 LONG-LIFE LP

   $ 93,561,798        0.07

STONE RIDGE HOLDING GROUP LP - PREFERRED SHARES

   $ 87,210,000        0.06

MSSDF MEMBER LLC

   $ 78,794,423        0.06

TRISTAN INCOME PLUS STRATEGY ONE SCSP

   $ 67,987,386        0.05

GOLDPOINT MEZZANINE PARTNERS IV, LP

   $ 63,123,195        0.05

NYLIC HKP MEMBER LLC

   $ 48,889,200        0.04

INE CANDRIAM GF US COR BD SQ USD DIS

   $ 48,056,000        0.03

MACKAY SHIELDS EMERGING MARKETS DEBT PORTFOLIO

   $ 47,788,680        0.03

REEP-RTL NPM GA LLC

   $ 46,379,003        0.03

 

86


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

 

SCHEDULE 3 – INVESTMENT RISKS INTERROGATORIES (continued)

 

14. Amounts and percentages of the reporting entity’s total admitted assets held in nonaffiliated, privately placed equities:

Are assets held in nonaffiliated, privately placed equities less than 2.5% of the reporting entity’s total admitted assets? Yes [X] No [ ]

If response to 14.01 above is yes, responses are not required for 14.02 through 14.05. Aggregate statement value of investments held in nonaffiliated, privately placed equities Largest three investments held in nonaffiliated, privately placed equities:

Ten largest fund managers:

 

                                                              

Fund Manager

   Total Invested      Diversified      Nondiversified  

STONE RIDGE

   $ 1,054,516,681      $ —       $ 1,054,516,681  

BLACKROCK ADVISORS, LLC

   $ 755,442,686      $ 755,442,686      $ —   

APOGEM CAPITAL

   $ 172,137,115      $ —       $ 172,137,115  

CANDRIAM LUXEMBOURG

   $ 146,106,989      $ —       $ 146,106,989  

FIDELITY MANAGEMENT & RESEARCH COMPANY

   $ 105,000,100      $ 105,000,100      $ —   

NYL INVESTORS LLC - REAL ESTATE INVESTORS

   $ 88,929,792      $ —       $ 88,929,792  

MACKAY

   $ 77,917,953      $ —       $ 77,917,953  

WHITEHORSE

   $ 51,344,733      $ —       $ 51,344,733  

EQT

   $ 23,646,071      $ —       $ 23,646,071  

AUSBIL INVESTMENT MANAGEMENT LIMITED

   $ 20,007,322      $ —       $ 20,007,322  

15. Amounts and percentages of the reporting entity’s total admitted assets held in general partnership interests:

Are assets held in general partnership interests less than 2.5% of the reporting entity’s total admitted assets? Yes [X] No [ ]

If response to 15.01 above is Yes responses are not required for the remainder of Interrogatory 15

16. Amounts and percentages of the reporting entity’s total admitted assets held in mortgage loans:

Are mortgage loans reported in Schedule B less than 2.5% of the reporting entity’s total admitted assets? Yes [ ] No [X]

If response to 16.01 above is Yes, responses are not required for the remainder of Interrogatory 16 and Interrogatory 17

 

87


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

 

SCHEDULE 3 – INVESTMENT RISKS INTERROGATORIES (continued)

 

                     

Type ( Residential, Commercial, Agricultural)

             

COMMERCIAL

   $ 306,245,000        0.22

COMMERCIAL

   $ 286,896,178        0.21

COMMERCIAL

   $ 257,320,000        0.19

COMMERCIAL

   $ 247,100,000        0.18

COMMERCIAL

   $ 228,900,000        0.16

COMMERCIAL

   $ 228,823,034        0.16

COMMERCIAL

   $ 224,516,000        0.16

COMMERCIAL

   $ 219,484,000        0.16

COMMERCIAL

   $ 164,125,741        0.12

COMMERCIAL

   $ 162,895,054        0.12

Amount and percentage of the reporting entity’s total admitted assets held in the following categories of mortgage loans:

 

                     

Construction loans

   $ 471,938,271        0.34

Mortgage loans over 90 days past due

   $ —         — 

Mortgage loans in the process of foreclosure

   $ 109,500,000        0.08

Mortgage loans foreclosed

   $ 481,372        — 

Restructured mortgage loans

   $ —         — 

17. Aggregate mortgage loans having the following loan-to-value ratios as determined from the most current appraisal as of the annual statement date:

 

                                                                             

Loan-to-Value

   Residential            Commercial            Agricultural         

above 95%

   $ —         —    $ 254,186,512        0.18   $ —         — 

91% to 95%

   $ —         —    $ 170,532,138        0.12   $ —         — 

81% to 90%

   $ —         —    $ 771,088,603        0.56   $ —         — 

71% to 80%

   $ —         —    $ 861,690,745        0.62   $ —         — 

Below 70%

   $ 4,075,801        —    $ 13,422,357,003        9.66   $ —         — 

18. Amounts and percentages of the reporting entity’s total admitted assets held in each of the five largest investments in real estate:

Are assets held in real estate reported less than 2.5% of the reporting entity’s total admitted assets    Yes [X] No [ ]

If response to 18.01 above is Yes, responses are not required for the remainder of Interrogatory 18

19. Report aggregate amounts and percentages of the reporting entity’s total admitted assets held in investments held in mezzanine real estate loans:

Are assets held in investment held in mezzanine real estate loans less than 2.5% of the reporting entity’s total admitted assets    Yes [X] No [ ]

If response to 19.01 above is Yes, responses are not required for the remainder of Interrogatory 19

 

88


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

 

SCHEDULE 3 – INVESTMENT RISKS INTERROGATORIES (continued)

 

20. Amounts and percentages of the reporting entity’s total admitted assets subject to the following types of agreements:

 

     At End of Each Quarter  
     At Year End            1st Qtr      2nd Qtr      3rd Qtr  

Securities lending agreements (do not include assets held as collateral for such transactions)

   $ 687,857,306        0.50   $ 722,615,099      $ 717,899,970      $ 740,937,316  

Repurchase agreements

   $ —         —    $ —       $ —       $ —   

Reverse repurchase agreements

   $ 210,310,000        0.15   $ 206,055,000      $ 221,343,000      $ 209,568,000  

Dollar repurchase agreements

   $ —         —    $ —       $ —       $ —   

Dollar reverse repurchase agreements

   $ —         —    $ —       $ —       $ —   

21. Amounts and percentages of the reporting entity’s total admitted assets for warrants not attached to other financial instruments, options, caps, and floors:

 

                                                   
     Owned            Written         

Hedging

   $ 242,527,246        0.17   $ —         — 

Income generation

   $ —         —    $ —         — 

Other

   $ —         —    $ —         — 

22. Amounts and percentages of the reporting entity’s total admitted assets of potential exposure for collars, swaps, and forwards:

 

     At End of Each Quarter  
     At Year End            1st Qtr      2nd Qtr      3rd Qtr  

Hedging

   $ 151,921,846        0.11   $  156,483,624      $ 160,944,946      $ 154,784,326  

Income generation

   $ —         —    $ —       $ —       $ —   

Replications

   $ 275,686,214        0.20   $ 251,800,085      $ 251,121,856      $ 250,929,906  

Other

   $ —         —    $ —       $ —       $ —   

23. Amounts and percentages of the reporting entity’s total admitted assets of potential exposure for futures contracts:

 

     At End of Each Quarter  
     At Year End            1st Qtr      2nd Qtr      3rd Qtr  

Hedging

   $ 7,380,050        0.01   $ 1,347,575      $ 1,026,425      $ 14,225,025  

Income generation

   $ —         —    $ —       $ —       $ —   

Replications

   $ —         —    $ —       $ —       $ —   

Other

   $ —         —    $ —       $ —       $ —   

 

89


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

SCHEDULE 4—SUPPLEMENTAL SCHEDULE OF REINSURANCE CONTRACTS

At and for the Year Ended December 31, 2023

 

1.

Ceded Reinsurance contracts (or multiple contracts with the same reinsurer or its affiliates) subject to A-791 that includes a provision, which limits the reinsurer’s assumption of significant risks identified as in A-791.

None

 

2.

Ceded Reinsurance contracts (or multiple contracts with the same reinsurer or its affiliates) not subject to A-791, for which reinsurance accounting was applied and includes a provision that limits the reinsurer’s assumption of risk.

None

 

3.

Ceded Reinsurance contracts containing features (except reinsurance contracts with a federal or state facility) described below which result in delays in payment in form or in fact:

 

a.

Provisions which permit the reporting of losses, or settlements are made, less frequently than quarterly or payments due from the reinsurer are not made in cash within ninety (90) days of the settlement date (unless there is no activity during the period).

None

 

b.

Payment schedules, accumulating retentions from multiple years or any features inherently designed to delay timing of the reimbursement to the ceding entity.

None

 

4.

Contracts for which the reporting entity has reflected reinsurance accounting credit for any contracts not subject to Appendix A-791 and not yearly renewable term, which meet the risk-transfer requirements of SSAP 61R, including any new assumption reinsurance contracts.

None

 

5.

Risk ceded which is not subject to A-791 and not yearly renewable term reinsurance, under any reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) during the period covered by the financial statement, and either:

 

a.

Accounted for that contract as reinsurance under statutory accounting principles (SAP) and as a deposit under U.S. generally accepted accounting principles (GAAP); or

None

 

b.

Accounted for that contract as reinsurance under U.S. GAAP and as a deposit under SAP. If yes, explain why the contract (s) is treated different for GAAP and SAP.

None

 

90