XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows provided by (used in) operating activities:    
Net loss $ (58,209) $ (23,367)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 12,461 725
Amortization of gaming license 2,629 0
Amortization of debt issuance costs 1,714 2,578
Net recovery of doubtful accounts (41) 0
Non-cash interest expense 0 1,739
Loss on disposal of property and equipment 0 39
Stock-based compensation 1,449 1,472
Warrants issued in legal settlement    
Accounts receivable (3,335) 23
Inventories (1,661) (22)
Prepaid expenses and other current assets (2,240) 1,061
Accounts payable 6,613 942
Accrued expenses and other current liabilities 12,996 (948)
Net cash used in operating activities (27,624) (15,758)
Cash flows provided by (used in) investing activities:    
Purchase of property and equipment (426) (1,734)
Capitalized Development Projects costs (123,249) (117,247)
Repayment of equipment loans 35,000 (20,000)
Net change in investments for Development Projects 87,405 (275,755)
Other 13 9
Net cash used in investing activities (1,257) (414,727)
Cash flows provided by (used in) financing activities:    
Proceeds from related party equity contribution 0 32,000
Series B Preferred Stock dividend payment (64) (64)
Proceeds from exercise of stock options and option matching rights 50 0
Payment of debt issuance costs and Interest Rate Cap fees (277) (22,427)
Other payments (1,455) (275)
Net cash provided by financing activities 15,967 451,105
Net increase (decrease) in cash, cash equivalents and restricted cash (12,914) 20,620
Cash, cash equivalents and restricted cash, beginning of period 53,055 38,474
Cash, cash equivalents and restricted cash, end of period 40,141 59,094
Supplemental disclosures of cash flow information:    
Cash paid for interest 26,701 17,145
Non-cash investing and financing activities:    
Accrued Development Projects costs 37,427 61,940
Term Loan Facility, Term B Loan [Member]    
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of debt 0 441,871
Term Loan Facility, Term A Loan [Member]    
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of debt 9,000 0
Fifth Third Revolver [Member]    
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of debt 15,000 0
Term Loan Facility, Term Loans [Member]    
Cash flows provided by (used in) financing activities:    
Repayment of loans (2,875) 0
Equipment Loans [Member]    
Cash flows provided by (used in) financing activities:    
Repayment of loans $ (3,412) $ 0