485BPOS 1 d31914d485bpos.htm LIVEWELL VA LiveWell VA

As filed with the Securities and Exchange Commission on April 26, 2021

Registration Nos. 333-176870

811-07772

 

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM N-4

 

 

REGISTRATION STATEMENT

UNDER

   THE SECURITIES ACT OF 1933  
   Pre-Effective Amendment No.  
   Post-Effective Amendment No. 18  

and

REGISTRATION STATEMENT

UNDER

   THE INVESTMENT COMPANY ACT OF 1940  
   Amendment No. 143  

 

 

MIDLAND NATIONAL LIFE SEPARATE ACCOUNT C

(Exact Name of Registrant)

 

 

MIDLAND NATIONAL LIFE INSURANCE COMPANY

(Name of Depositor)

One Sammons Plaza, Sioux Falls, SD 57193

(Address of Depositor’s Principal Executive Offices)

Depositor’s Telephone Number, including Area Code:

(605) 335-5700

 

 

 

Name and Address of Agent for Service:

 

Brian Hansen

Senior Vice President, General Counsel & Secretary

Midland National Life Insurance Company

Sammons Financial Group

8300 Mills Civic Parkway

West Des Moines, IA 50266

 

Copy to:

 

Richard T. Choi, Esq.

Carlton Fields, P.A.

1025 Thomas Jefferson Street, NW Suite 400 West

Washington, DC 20007-5208

 

 

Approximate Date of Proposed Public Offering: As soon as practicable after the effective date of the Registration Statement.

It is proposed that this filing will become effective:

 

 

Immediately upon filing pursuant to paragraph (b) of Rule 485

 

On May 1, 2021 pursuant to paragraph (b) of Rule 485

 

60 days after filing pursuant to paragraph (a) of Rule 485

 

On pursuant to paragraph (a) of Rule 485

 

 

Title of securities being registered:

LiveWell Variable Annuity

Individual Flexible Premium Variable Annuity Contracts.

 

 

 


LiveWell Variable Annuity Prospectus

May 1, 2021

An Individual Flexible Premium Deferred Variable Annuity

issued by: Midland National Life Insurance Company

through the Midland National Life Separate Account C

This prospectus describes what you should know before purchasing the LiveWell Variable Annuity Contract. Please read this prospectus carefully and keep it for future reference.

The LiveWell Variable Annuity (the “Contract”) is designed to aid in long-term financial planning and provides for accumulation of capital on a tax-deferred basis for retirement or other savings needs. The minimum initial premium for a Contract is $10,000.

The investment options available under your Contract are listed on the following pages. No one insures or guarantees any of these investments. Separate prospectuses describe the investment objectives, policies and risks of each investment option.

Replacing an existing annuity with the Contract may not be of financial benefit to you. Your existing annuity may be subject to fees or penalties on surrender. Compare the fees, charges, coverage provisions and limitations, if any, of your existing contract with those of the Contract described in this prospectus.

We pay compensation to broker/dealers whose registered representatives sell the Contract. See “Distribution of the Contracts” for additional information about the compensation we pay.

A Statement of Additional Information (“SAI”) about the Contract and the Midland National Life Separate Account C, dated May 1, 2021 has been filed with the Securities and Exchange Commission (“SEC”). The SAI is available free of charge by accessing the SEC’s Internet website (www.sec.gov) or upon request, free of charge, by writing to us at our Customer Service Center, Midland National Life Insurance Company, P.O. Box 758547, Topeka, Kansas 66675-8547 or by calling our Customer Service Center toll-free (866) 747-3421. The table of contents of the SAI is included at the end of this prospectus and is incorporated herein by reference. The SEC maintains a website (www.sec.gov) that contains the SAI, material incorporated by reference, and other information regarding registrants that file electronically with the SEC.

You may allocate your premiums to the Separate Account investment options (see Definitions) that invest in a specified mutual fund (“portfolio”). The investment options invest in the following series funds or trusts:

 

AIM Variable Insurance Funds (Invesco Variable Insurance Funds)    DWS Variable Insurance Portfolios    Lord Abbett Series Fund, Inc.
The Alger Portfolios    Federated Hermes Insurance Series    MFS Variable Insurance Trust
AB Variable Products Series Fund, Inc.    Fidelity® Variable Insurance Products    MFS Variable Insurance Trust II
ALPS Variable Investment Trust    Franklin Templeton Variable Insurance Products Trust    MFS Variable Insurance Trust III
American Century Variable Portfolios, Inc.    Guggenheim Variable Insurance Funds    Northern Lights Variable Trust
American Funds Insurance Series®    Ivy Variable Insurance Portfolios    PIMCO Variable Insurance Trust
BlackRock Variable Series Funds, Inc.    Janus Aspen Series    Pioneer Variable Contracts Trust
Calvert Variable Products, Inc.    John Hancock Variable Insurance Trust    Principal Variable Contracts Trust
Calvert Variable Series, Inc.    Lazard Retirement Series, Inc.    Royce Capital Fund
Columbia Funds Variable Insurance Trust    Legg Mason Partners Variable Equity Trust    T. Rowe Price
Columbia Funds Variable Series Trust II    Legg Mason Partners Variable Income Trust    VanEck VIP Trust
Delaware VIP® Trust      

Your accumulation value in the investment options will increase or decrease based on investment performance of the mutual fund portfolios. You bear this risk. No one insures or guarantees any of these investments. Separate prospectuses describe the investment objectives, policies and risks of the portfolios.

Beginning on January 1, 2022, as permitted by regulations adopted by the Securities and Exchange Commission, paper copies of the shareholder reports for portfolios available under your Contract will no longer be sent by mail, unless you specifically request paper copies of the reports from us. Instead, the reports will be made available on a website, and you will be notified by mail each time a report is posted and provided with a website link to access the report.

If you already elected to receive shareholder reports electronically, you will not be affected by this change and you need not take any action. You may elect to receive shareholder reports and other communications from us electronically by contacting our Customer Service Center at (866) 747-3421.

You may elect to receive all future reports in paper free of charge. You can inform us that you wish to continue receiving paper copies of your shareholder reports by contacting the Customer Service Center at the toll-free number referenced immediately above. Your election to receive reports in paper will apply to all portfolios available under your Contract.

NEITHER THE SEC NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS IS ACCURATE OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

THE CONTRACT DESCRIBED IN THIS PROSPECTUS IS NOT A BANK DEPOSIT, NOT AN OBLIGATION OF A BANK, AND IS NOT GUARANTEED BY A BANK. THIS CONTRACT IS NOT INSURED OR GUARANTEED BY THE FDIC, THE FEDERAL RESERVE BOARD, OR ANY OTHER GOVERNMENT AGENCY. THE CONTRACT INVOLVES INVESTMENT RISK INCLUDING POSSIBLE LOSS OF PRINCIPAL.


The Separate Account investment options (the “subaccounts”) currently available under your Contract are:

 

1. AB VPS Dynamic Asset Allocation Portfolio B    41. Columbia Variable Portfolio—Select Large-Cap Value Fund Class 2
2. AB VPS Small/Mid Cap Value Portfolio B    42. Columbia Variable Portfolio—Seligman Global Tech Fund Class 2
3. Alger Capital Appreciation Portfolio Class S    43. Columbia Variable Portfolio—Strategic Income Fund Class 2
4. ALPS | Alerian Energy Infrastructure Portfolio Class III    44. Columbia Variable Portfolio—U.S. Government Mortgage Fund Class 2
5. ALPS | Red Rocks Global Opportunity Portfolio Class III    45. DWS Alternative Asset Allocation VIP-B
6. American Century VP Balanced Fund II    46. DWS Equity 500 Index VIP-B
7. American Century VP Disciplined Core Value Fund II    47. DWS High Income VIP-B
8. American Century VP Inflation Protection Fund II    48. DWS Small Cap Index VIP-B
9. American Century VP Mid Cap Value Fund II    49. Eaton Vance VT Floating-Rate Income Fund
10. American Century VP Ultra Fund II    50. Federated Hermes High Income Bond II Service
11. American Century VP Value Fund II    51. Federated Hermes Kaufmann Fund II Service
12. American Funds IS Asset Allocation Fund Class 4    52. Federated Hermes Managed Volatility II Service
13. American Funds IS Capital Income Builder® Class 4    53. Fidelity® VIP Contrafund® Portfolio Service Class 2
14. American Funds IS Capital World Growth and Income Fund Class 4    54. Fidelity® VIP Emerging Markets Portfolio Service Class 2
15. American Funds IS Global Growth Fund Class 4    55. Fidelity® VIP FundsManager 50% Portfolio Service Class 2
16. American Funds IS Global Small Capitalization Fund Class 4    56. Fidelity® VIP FundsManager 70% Portfolio Service Class 2
17. American Funds IS Growth Fund Class 4    57. Fidelity® VIP FundsManager 85% Portfolio Service Class 2
18. American Funds IS Growth-Income Fund Class 4    58. Fidelity® VIP Growth Opportunities Portfolio Service Class 2
19. American Funds IS International Fund Class 4    59. Fidelity® VIP International Capital Appreciation Portfolio Service Class 2
20. American Funds IS International Growth and Income Fund Class 4    60. Fidelity® VIP Investment Grade Bond Portfolio Service Class 2
21. American Funds IS New World Fund® Class 4    61. Fidelity® VIP Mid Cap Portfolio Service Class 2
22. American Funds IS U.S. Government Securities Fund Class 4    62. Fidelity® VIP Real Estate Portfolio Service Class 2
23. American Funds IS Ultra-Short Bond Fund Class 4    63. Fidelity® VIP Strategic Income Portfolio Service Class 2
24. American Funds IS Washington Mutual Investors Fund Class 4    64. Franklin Income VIP Fund Class 2
25. BlackRock Basic Value V.I. Fund Class III    65. Franklin Rising Dividends VIP Fund Class 2
26. BlackRock Equity Dividend V.I. Fund Class III    66. Guggenheim VIF Global Managed Futures Strategy Fund
27. BlackRock Global Allocation V.I. Fund Class III    67. Guggenheim VIF Long Short Equity Fund
28. BlackRock 60/40 Target Allocation ETF V.I. Fund    68. Guggenheim VIF Multi-Hedge Strategies Fund
29. BlackRock Large Cap Focus Growth V.I. Fund Class III    69. Guggenheim VIF Small Cap Value Fund Series Q
30. Calvert VP SRI Balanced Portfolio    70. Invesco V.I. Balanced-Risk Allocation Fund—Series II Shares
31. Calvert VP SRI Mid Cap Portfolio   

71. Invesco V.I. Core Bond Fund—Series II Shares

32. ClearBridge Variable Dividend Strategy Portfolio Class II    72. Invesco V.I. Core Plus Bond Fund—Series II Shares
33. ClearBridge Variable Large Cap Growth II    73. Invesco V.I. Discovery Mid Cap Growth Fund—Series II Shares
34. ClearBridge Variable Mid Cap Portfolio Class II    74. Invesco V.I. Diversified Dividend Fund—Series II Shares
35. ClearBridge Variable Small Cap Growth Portfolio Class II    75. Invesco V.I. Equity and Income Fund—Series II Shares
36. Columbia Variable Portfolio—Contrarian Core Fund Share Class 2    76. Invesco V.I. Global Fund—Series II Shares
37. Columbia Variable Portfolio—Dividend Opportunity Fund Share Class 2    77. Invesco V.I. International Growth Fund—Series II Shares
38. Columbia Variable Portfolio—Emerging Markets Fund Share Class 2    78. Invesco V.I. Main Street Fund—Series II Shares
39. Columbia Variable Portfolio—Emerging Markets Bond Fund Share Class 2    79. Invesco V.I. Main Street Small Cap Fund®—Series II Shares
40. Columbia Variable Portfolio—High Yield Bond Fund Share Class 2    80. Invesco V.I. Small Cap Equity Fund—Series II Shares

Separate Account investment options continued on next page.

 

2

LiveWell Variable Annuity


81. Janus Henderson Balanced Portfolio Service Shares    110. PIMCO VIT Global Managed Asset Allocation Portfolio
82. Janus Henderson Enterprise Portfolio Service Shares    111. PIMCO VIT High Yield Portfolio Advisor Class
83. Janus Henderson Flexible Bond Portfolio Service Shares    112. PIMCO VIT Income Portfolio Advisor Class
84. Janus Henderson Global Research Portfolio Service Shares    113. PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class
85. Janus Henderson Global Technology and Innovation Portfolio Service Shares    114. PIMCO VIT Low Duration Portfolio Advisor Class
86. Janus Henderson Mid Cap Value Portfolio Service Shares    115. PIMCO VIT Real Return Portfolio Advisor Class
87. Janus Henderson Overseas Portfolio Service Shares    116. PIMCO VIT Short-Term Portfolio Advisor Class
88. John Hancock VIT Financial Industries Trust Series II    117. PIMCO VIT Total Return Portfolio Advisor Class
89. John Hancock VIT Select Bond Trust Series II    118. Pioneer Bond VCT Portfolio Class II
90. John Hancock VIT Strategic Income Opportunities Trust Series II    119. Pioneer Equity Income VCT Portfolio Class II
91. Lazard Retirement Global-Dynamic Multi Asset Portfolio Service Shares    120. Pioneer Fund VCT Portfolio Class II
92. Lazard Retirement International Equity Portfolio Service Shares    121. Pioneer Strategic Income VCT Portfolio Class II
93. Lord Abbett Series Fund Bond Debenture Portfolio VC    122. Principal VC Blue Chip 3
94. Lord Abbett Series Fund Fundamental Equity Portfolio VC    123. Principal VC Equity Income 3
95. Lord Abbett Series Fund Short Duration Income Portfolio VC    124. Principal VC Diversified Balanced 3
96. MFS VIT II Blended Research Core Equity Portfolio Service Class    125. Principal Diversified Growth 3
97. MFS VIT II Corporate Bond Portfolio Service Class    126. Principal VC Diversified Income 3
98. MFS VIT II Emerging Markets Equity Portfolio Service Class    127. Royce Capital Fund—Small-Cap Portfolio Service Class
99. MFS VIT II Global Tactical Allocation Portfolio Service Class    128. Rydex VIF S&P 500 Pure Growth Fund
100. MFS VIT II International Intrinsic Value Portfolio    129. T. Rowe Price Blue Chip Growth Portfolio-II
101. MFS VIT II Technology Portfolio Service Class    130. T. Rowe Price Health Sciences Portfolio-II
102. MFS VIT III Global Real Estate Service Class    131. Templeton Developing Markets VIP Fund Class 2
103. MFS VIT New Discovery Series Service Class    132. Templeton Foreign VIP Fund Class 2
104. MFS VIT Utilities Series Service Class    133. Templeton Global Bond VIP Fund Class 2
105. PIMCO VIT All Asset Portfolio Advisor Class    134. VanEck VIP Global Resources Fund S
106. PIMCO VIT CommodityRealReturn® Strategy Portfolio Advisor Class    135. Western Asset Core Bond Plus VIT Portfolio Class II
107. PIMCO VIT Dynamic Bond Portfolio Advisor Class    136. Western Asset Variable Global High Yield Bond Portfolio Class II
108. PIMCO VIT Emerging Markets Bond Portfolio Advisor Class    137. Western Asset Core Bond Plus VIT Portfolio Class II
109. PIMCO VIT Global Bond Opportunities Portfolio (Unhedged) Advisor Class   

These investment options are open to new premiums and investment transfers. More information, including information regarding “closed” investment options, can be found in the appendices. “APPENDIX A – SEPARATE ACCOUNT INVESTMENT OPTIONS” highlights each subaccount’s investment objectives and adviser.

If you have received a summary prospectus for any of the investment options available through your Contract, you may obtain a full prospectus and other fund information free of charge by either accessing the internet address, calling the telephone number or sending an email request to the contact information, shown on the front of the portfolio’s summary prospectus.

 

3

LiveWell Variable Annuity


Table of Contents

 

DEFINITIONS

     6  

SUMMARY

     8  

Features of LiveWell Variable Annuity

     8  

Your “Free Look” Right

     8  

Your Accumulation Value

     8  

Flexible Premium Payments

     8  

Investment Choices

     9  

Transfers

     9  

Frequent or Disruptive Transfers

     9  

Optional Value Endorsement

     9  

Surrenders and Partial Withdrawals

     10  

Administrative Procedures

     10  

Death Benefit

     11  

Fees and Expenses

     11  

Contract Owner Transaction Expenses

     11  

Periodic Charges Other Than Portfolio Expenses

     11  

Range of Annual Operating Expenses for the Portfolios1

     12  

Expense Examples

     12  

Financial Information

     14  

Charges and Fees

     14  

Sales Charges

     14  

Mortality and Expense Risk Charge

     14  

Asset Based Administration Charge

     14  

Quarterly Contract Maintenance Fee

     14  

State Premium Taxes

     14  

Optional Value Endorsement Fee Reduction

     14  

ADDITIONAL INFORMATION ABOUT LIVEWELL VARIABLE ANNUITY

     15  

Suitability of the Contract

     15  

Other Products

     15  

Inquiries and Correspondence

     15  

Electronic Account Information

     16  

State Variations

     16  

Our Separate Account C and Its Investment Options

     16  

Amounts in Our Separate Account

     17  

We Own the Assets of Our Separate Account

     17  

Our Right to Change How We Operate Our Separate Account

     17  

DETAILED INFORMATION ABOUT THE CONTRACT

     18  

Requirements for Issuance of a Contract

     18  

Free Look

     19  

Tax-Free “Section 1035” Exchanges

     19  

Premium Payments

     19  

Allocation of Premium Payments

     19  

Changing Your Premium Allocation Percentages

     20  

Your Accumulation Value

     20  

Transfers of Accumulation Value

     20  

Transfer Limitations

     20  

Surrenders and Partial Withdrawals

     22  

Systematic Withdrawals

     23  

Dollar Cost Averaging

     24  

Portfolio Rebalancing

     25  

Death Benefit

     25  

Accumulation Value Death Benefit

     26  

Return of Premium Death Benefit

     26  

Enhanced Death Benefit

     27  

CHARGES, FEES AND DEDUCTIONS

     28  

Mortality and Expense Risk Charge

     28  

Asset Based Administration Charge

     28  

Quarterly Contract Maintenance Fee

     28  

Transfer Charge

     28  

 

4

LiveWell Variable Annuity


Charges in the Portfolios

     28  

State Premium Taxes

     29  

Other Taxes

     29  

Optional Value Endorsement – Surrender Charges

     29  

Free Withdrawal Amount

     32  

FEDERAL TAX STATUS

     33  

Introduction

     33  

Annuity Contracts in General

     33  

Qualified and Non-Qualified Contracts

     33  

Minimum Distribution Rules and Eligible Rollover Distributions

     34  

Diversification and Distribution Requirements

     34  

Owner Control

     34  

Surrenders and Partial Withdrawals

     34  

Multiple Contracts

     35  

Withholding

     35  

Annuity Payments

     35  

Partial Annuitization

     35  

Investment Income Surtax

     35  

Definition of Spouse under Federal Law

     35  

Annuity Contracts Purchased by Nonresident Aliens and Foreign Corporations

     36  

Taxation of Death Benefit Proceeds

     36  

Transfers, Assignments or Exchange of Contracts

     36  

Possible Tax Law Changes

     36  

Federal Estate, Gift and Generation-Skipping Transfer Taxes

     36  

Annuity Purchases by Residents of Puerto Rico

     36  

Foreign Tax Credits

     37  

Maturity Date

     37  

Electing an Annuity Payment Option

     37  

Fixed Payment Options

     38  

Payment Options

     38  

ADDITIONAL INFORMATION

     38  

Midland National Life Insurance Company

     38  

Our Financial Condition

     39  

Portfolio Voting Rights

     39  

How We Determine Your Voting Shares

     39  

Voting Privileges of Participants in Other Companies

     40  

Our Reports to Owners

     40  

Contract Periods, Anniversaries

     40  

Dividends

     40  

Change of Address Notification

     40  

Modification to Your Contract

     40  

Your Beneficiary

     41  

Assigning Your Contract

     41  

When We Pay Proceeds from This Contract

     41  

Distribution of the Contracts

     42  

Regulation

     42  

Cybersecurity Risks

     43  

Catastrophic Events

     43  

Legal Proceedings

     43  

STATEMENT OF ADDITIONAL INFORMATION

     44  

APPENDIX A – SEPARATE ACCOUNT INVESTMENT OPTIONS

     45  

Investment Policies of the Portfolios

     45  

Availability of the Portfolios

     58  

APPENDIX B – ENHANCED DEATH BENEFIT EXAMPLES

     59  

APPENDIX C – STATE VARIATIONS

     61  

APPENDIX D – CONDENSED FINANCIAL INFORMATION

     63  

 

5

LiveWell Variable Annuity


DEFINITIONS

For your convenience, below is a glossary of the special terms we use in this prospectus. These terms are generally in bold face type throughout this document.

Accumulation Unit means the units credited to each investment option in the Separate Account before the maturity date.

Accumulation Value means the sum of the amounts you have in the investment option(s) of our Separate Account under your in force Contract. This may also be referred to as account value.

Annuitant means the person whose life is used to determine the amount and duration of any annuity payments involving life contingencies. The annuitant may not be changed during the annuitant’s lifetime.

Annuitization means an election of an annuity payment option.

Annuitize means an election to receive regular income payments from your Contract under one of the annuity payment options. An election to annuitize your Contract may be irrevocable. If you elect to annuitize your Contract, you will no longer be able to exercise any liquidity (e.g., withdrawal or surrender) provision that may have previously been available.

Beneficiary means the person or persons to whom the Contract’s death benefit will be paid in the event of the death of the owner.

Business Day means any day the New York Stock Exchange is open for regular trading. Our business day ends when the New York Stock Exchange closes for regular trading generally 3:00 p.m. Central Time.

Contract Anniversary means the same date in each Contract year as the issue date.

Contract Month means a month that starts on the same date as the issue date in each month. For this purpose, if the issue date is not a calendar date in every month, then we look forward to the first day of the next calendar month. For example, assume a Contract is issued on January 31st; subsequent Contract months will begin on the first day of each month (March 1, March 31, May 1, May 31, etc.).

Contract Quarter means a three-month period that starts on the same date as the issue date in each three-month period. For this purpose, if the issue date is not a calendar date in every month, then we look forward to the first day of the next calendar month. For example, assume a Contract is issued on January 31st; Contract quarters will begin on the first day of each quarter (May 1, July 31, and October 31).

Contract Year means a year that starts on the issue date or on each Contract anniversary thereafter.

Customer Service Center means where you must send correspondence, service or transaction requests, and inquiries to P.O. Box 758547 Topeka, Kansas, 66675-8547 or via fax (866) 511-7038. The toll free telephone number is (866) 747-3421. Please note: Premium payments must be sent to P.O. Box 758546, Topeka, Kansas, 66675-8546. The overnight mailing address is Midland National Customer Service Center, Mail Zone 547, 5801 SW 6th Avenue, Topeka, Kansas 66636-1001. This should only be used for mail delivered via a courier.

Death Benefit means the amount that we will pay to the beneficiary in the event of the death of the owner if the Contract is still in force. The amount of the death benefit will be determined as of the business day that our Customer Service Center receives the required documentation in good order.

Gain means the difference, if any, between your accumulation value and the total premiums received less any reduction for partial withdrawals on a dollar for dollar basis.

Good Order means all of the information necessary to process a transaction, as we determine in our discretion. Transaction requests will generally be processed on the business day they are received at the Customer Service Center as long as the request is in good order. For more detailed information see “Administrative Procedures” on page 10.

Gross Premium means (1) if you do not elect an Optional Value Endorsement, your premium payment(s) before any partial withdrawals; and (2) if you do elect an Optional Value Endorsement, this means your premium payments before any partial withdrawals and any surrender charges.

 

6

LiveWell Variable Annuity


Investment Option means an option or division of our Separate Account which invests exclusively in one share class of one investment portfolio of a Trust or Fund. Usage of the term subaccount(s) and Investment Division shall have the same meaning as Investment Option(s) throughout this prospectus.

Issue Age means the age of the owner on the last birthday before the issue date.

Issue Date means the date the Contract goes into effect and from which Contract anniversaries, Contract months, Contract quarters, and Contract years are determined.

Maturity Date means the date, specified in your Contract, on which income payments will begin. The earliest possible maturity date is the 1st Contract anniversary at which time you may annuitize your full accumulation value. The maximum maturity date is the Contract anniversary immediately following the annuitant’s 115th birthday.

Net Premium means (1) if you do not elect an Optional Value Endorsement, total premiums received less any reductions for partial withdrawals on a pro-rata basis; and (2) if you do elect an Optional Value Endorsement, this means total premiums received less any reductions for partial withdrawals and less applicable surrender charges on a pro-rata basis.

Owner means the person(s) or entity that is named in the application or on the latest change filed with us who is entitled to exercise all rights and privileges provided in the Contract.

Payee means the person who is entitled to receive annuity payments after annuitization. On or after the maturity date, the owner will be the payee. The beneficiary is the payee of the proceeds at the death of the Owner, if the date of death is prior to the maturity date.

Principal Office means Midland National Life Insurance Company’s principal place of business located at 8300 Mills Civic Parkway, West Des Moines, IA 50266. Please note: You must send all correspondence, service or transaction requests, inquiries, and premium payments to our Customer Service Center.

Proof of Death means a certified copy of the death certificate or any other proof satisfactory to us.

Remaining Premium means if you elect the Optional Value Endorsement, the premium payments made less the partial withdrawals taken and less any surrender charges on a dollar for dollar basis.

Separate Account means the Midland National Life Separate Account C which receives and invests your premiums under the Contract. Our Separate Account is divided into subaccounts.

Subaccount means an option or division of our Separate Account which invests exclusively in one share class of one investment portfolio of a Trust or Fund. Usage of the term subaccount(s) and Investment Division shall have the same meaning as Investment Option(s) throughout this prospectus.

Surrender Value means (1) if you do not elect an Optional Value Endorsement, the Separate Account accumulation value on the date of surrender less the quarterly Contract maintenance fee and any state premium tax, if applicable; and (2) if you do elect an Optional Value Endorsement, this means the Separate Account accumulation value on the date of surrender less any applicable surrender charge, quarterly Contract maintenance fee and any state premium tax, if applicable. This may also be referred to as cash surrender value.

Valuation Period means the time beginning at the close of regular trading on the New York Stock Exchange (generally 3:00 p.m., Central Time) on one business day and ending at the close of regular trading on the New York Stock Exchange on the next business day. Midland National reserves the right to revise the definition of valuation period as needed in accordance with applicable federal securities laws and regulations.

Written Notice means a notice or request submitted in a written form satisfactory to us, that is signed by the owner and received by us at our Customer Service Center in good order at P.O. Box 758547, Topeka, Kansas 66675-8547 or via fax (866) 511-7038. The overnight mailing address is Midland National Customer Service Center, Mail Zone 547, 5801 SW 6th Avenue, Topeka, Kansas 66636-1001.

 

7

LiveWell Variable Annuity


SUMMARY

In this prospectus “we,” “our,” “us,” “Midland National,” and “Company” mean Midland National Life Insurance Company. “you” and “your” mean the owner of the Contract. We refer to the person who is covered by the Contract as the “annuitant,” because the annuitant and the owner might not be the same.

This summary provides only a brief overview of the more important features of the Contract. The detailed information appearing later in this prospectus further explains the following summary. Please read this entire prospectus, your Contract and the SAI for more detailed information. The prospectus discloses all material features and benefits of the Contract. Unless otherwise indicated, the description of the Contract in this prospectus assumes that the Contract is in force.

FEATURES OF LIVEWELL VARIABLE ANNUITY

The LiveWell Variable Annuity, a flexible premium deferred variable annuity, described in this prospectus provides for accumulation of assets (the “accumulation value”) and payment of annuity payments. The Contract is designed to aid individuals in long-term planning for retirement or other long-term purposes.

The Contract is available for situations that do not qualify for the special federal tax advantages available under the Internal Revenue Code (“Non-Qualified Contract”) and for retirement plans which do qualify for those tax advantages (“Qualified Contract”). This Contract does not offer any additional tax benefits when purchased under a qualified plan. See “Suitability of the Contract” on page 15 for more detailed information.

Replacing an existing annuity with the Contract may not be of financial benefit to you. Your existing annuity may be subject to fees or penalties on surrender. Compare the fees, charges, coverage provisions and limitations, if any, of your existing annuity with those of the Contract described in this prospectus before replacing an existing annuity.

This Contract is designed for people seeking long-term tax-deferred accumulation of assets, generally for retirement or other long-term purposes. You should not buy this Contract:

 

   

if you are looking for a short-term investment; or

 

   

if you cannot risk getting back less money than you put in.

Your “Free Look” Right

You can examine the Contract and return it to us for any reason within ten (10) days after you receive it for a refund of the accumulation value (which may be more or less than the premium payments you paid), or if greater and required by your state, the original amount of your premium payment. Longer free look periods apply in some states and in certain situations. See “Free Look” on page 19 for more details.

Your Accumulation Value

Your accumulation value depends on:

 

   

the amount and frequency of premium payments,

 

   

the selected subaccounts’ investment experience,

 

   

partial withdrawals, and

 

   

charges and deductions.

You bear the investment risk under the Contract. There is no minimum guaranteed accumulation value and you could lose accumulation value invested in this Contract.

Flexible Premium Payments

You may pay premiums whenever you want, prior to annuitization, and in whatever amount you want, within certain limits and subject to our ability to refuse any premiums. The minimum initial premium for a Contract is $10,000. You may make additional payments of $1,000 or more at any time after the free-look period. By current company practice, we will also accept additional payments via automatic bank draft in amounts of $100 or more per month.

 

8

LiveWell Variable Annuity


Unless you receive approval from us, the maximum amount of premium you can pay into this Contract prior to the maturity date is $2,000,000. Also, an initial or additional premium that would cause the contract value of all annuities that you maintain with Midland National to exceed $5,000,000 requires our prior approval. This limit is calculated for each annuitant or owner and is based on all active annuity contracts.

Investment Choices

You allocate your accumulation value to the investment options of our Separate Account available under this Contract. Currently, we do not limit the maximum number of investment options. However, we reserve the right to limit the maximum number of investment options invested in at any one time.

For a full description of the investment options, see the portfolios’ prospectuses or summary prospectuses, which accompany this prospectus. See “APPENDIX A – SEPARATE ACCOUNT INVESTMENT OPTIONS” on page 45 for more information.

Each investment option pays a different investment management or advisory fee and has different operating expenses. More detail concerning each investment options’ fees and expenses is contained in the prospectus provided by the fund company.

We allocate your premiums and investment allocations to the investment options you choose. The value of your Contract will fluctuate daily during the accumulation period depending on the investment options you have chosen; you bear the investment risk.

Transfers

We currently do not charge for transfers between investment options, but reserve the right to charge $15 per transfer for transfers in excess of 15 per Contract year. If assessed, this charge will be deducted from the amount that is transferred prior to the allocation to a different investment option. The fee is waived for transfers in connection with active dollar cost averaging (“DCA”) or automatic rebalancing programs. We also reserve the right to limit the number of transfers you may make and may otherwise modify or terminate transfer privileges if required by our business judgment or in accordance with applicable law or pursuant to our agreements with the underlying portfolios. We reserve the right to eliminate and/or severely restrict the transfer privilege in any manner we deem appropriate for some, all, or specific owners. See “Transfer Limitations” on page 20 for more information.

Frequent or Disruptive Transfers

Frequent, large, programmed, or short-term transfers among the investment options can cause risks with adverse effects for other owners (and beneficiaries and portfolios). These risks and harmful effects include:

 

   

dilution of the interests of long-term investors in an investment option if transfers into the option are made at unit values that are priced below the true value or transfers out of the investment option are made at unit values priced higher than the true value (some “market timers” attempt to do this through methods known as “time-zone arbitrage” and “liquidity arbitrage”);

 

   

an adverse effect on portfolio management, such as causing the portfolio to maintain a higher level of cash than would otherwise be the case, or causing a portfolio to liquidate investments prematurely (or otherwise at an inopportune time) in order to pay withdrawals; and

 

   

increased brokerage and administrative expenses.

In addition, because other insurance companies and/or retirement plans may invest in the portfolios, the risk exists that the portfolios may suffer harm from frequent, programmed, large, or short-term transfers among investment options of variable contracts issued by other insurance companies or among investment options available to retirement plan participants.

Individuals or organizations that use market-timing strategies and make frequent transfers should not purchase the Contract.

Optional Value Endorsement

If you elect the Optional 5- , 6- or 7-Year Value Endorsement, then you will be subject to a 5- , 6- or 7-year declining surrender charge for each premium payment, but in exchange we will reduce the Separate Account annual expenses by -0.10%, 0.15% or -0.20%, respectively, which is a percentage of the average daily accumulation value. This

 

9

LiveWell Variable Annuity


reduces the total daily charge of the LiveWell Variable Annuity Contract when you elect the Optional Value Endorsement; see “Fees and Expenses” below. Electing this endorsement will benefit owners who do not surrender the Contract or take partial withdrawals, in excess of the annual free withdrawal amount, during the surrender charge period. The Optional Value Endorsement may only be elected at issue (i.e., when you first purchase the Contract). The maximum issue age for the Optional Value Endorsement is 85 (the owner’s age). For detailed information regarding this endorsement see “Optional Value Endorsement – Surrender Charges” on page 29.

Surrenders and Partial Withdrawals

You may generally withdraw all or part of your surrender value at any time, before annuity payments begin. Withdrawals, also known as partial withdrawals, will reduce your net premium and accumulation value which will affect the death benefit on this Contract. See “Surrenders and Partial Withdrawals” on page 22 for more information. The amount you request (plus any surrender charge, if applicable) will be deducted from your accumulation value. We will also deduct a quarterly Contract maintenance fee, as applicable. You may take a surrender in a lump sum or choose to elect an income through annuitization that will continue as long as you live or for some other period you elect. See “Free Withdrawal Amount” on page 32 for more information.

If you elect the Optional Value Endorsement, then we will deduct surrender charges for partial withdrawals or full surrenders (including annuitizations) during the surrender charge period. Partial withdrawals will reduce your net premium, remaining premium and accumulation value as well as the death benefit on this Contract. See “Surrenders and Partial Withdrawals” on page 22 for more information. We will impose applicable surrender charges on any surrender or partial withdrawal in excess of the free withdrawal amount available under the Optional Value Endorsement, (including surrenders to begin annuity payments).

If you do not elect the Optional Value Endorsement, then we will not deduct surrender charges for partial withdrawals, full surrenders and annuitizations.

You may also elect a systematic withdrawal option. See “Systematic Withdrawals” on page 23.

A partial withdrawal or surrender may have negative tax consequences, including a 10% tax penalty on certain surrenders prior to age 59 12. Under Non-Qualified Contracts, gain, if any, is withdrawn first for tax purposes and is taxed as ordinary income. See “FEDERAL TAX STATUS” on page 33, and “Electing an Annuity Payment Option” on page 37. Partial withdrawals could reduce the death benefits significantly and also the potential for increases in the enhanced death benefits. Surrenders from Contracts used for tax-qualified retirement plans may be restricted or penalized by the terms of the plan or applicable law.

Administrative Procedures

We may accept a request for Contract service in writing, by telephone, or other approved electronic means at our Customer Service Center, subject to our administrative procedures, which vary depending on the type of service requested and may require proper completion of certain forms, providing appropriate identifying information and/or other administrative requirements. We will process your request at the accumulation unit value next determined after you have met all administrative requirements in good order.

Good order means that all of the information necessary to process a transaction is provided. This includes any required forms are accurately filled out and that we have all the signatures and other information we require, including written notice and proper notification, as we determine in our discretion. To the extent applicable, this information and documentation generally includes your completed application or service form, the Contract number, the transaction amount (in dollars or percentages as applicable), the full names of and allocations to and/or from the investment options affected by the requested transaction, the signatures of all owners, exactly as registered on the Contract, social security number or taxpayer I.D. and any other information or supporting documentation that we may require. Please sign and date all of your requests. With respect to purchase requests, good order also generally includes receipt of sufficient funds by us to effect the purchase. We may, in our sole discretion, determine whether any particular transaction request is in good order, and we reserve the right to change or waive any good order requirements at any time.

For transactions submitted by telephone, facsimile or internet, the transaction must be completed in good order prior to the close of regular trading of the New York Stock Exchange, generally 3:00 p.m. Central Time.

 

10

LiveWell Variable Annuity


Death Benefit

The LiveWell Variable Annuity Contract pays the elected death benefit when the owner dies before the maturity date, if the Contract is still in force. The death benefit is equal to:

 

  a)

the accumulation value death benefit, which equals the accumulation value;

 

  b)

if elected for additional charge, the return of premium death benefit, which equals the greater of accumulation value and net premium, ; or

 

  c)

if elected for additional charge, the enhanced death benefit, which equals the greatest of accumulation value, net premium, and the annual step-up value.

The death benefit options can only be elected at the time of application. If no election is made, the accumulation value death benefit (or, for Contracts purchased prior to January 1, 2021, the return of premium death benefit) will apply. The death benefit is determined at the time we receive due proof of death, an election of how the death benefit is to be paid, and any other documents or forms required in good order. Net premiums referenced above are reduced on a proportionate basis, not on a dollar for dollar basis, for partial withdrawals. Partial withdrawals, including required minimum distributions, will reduce the death benefit by the same proportion that the accumulation value was reduced by the partial withdrawal. The death benefit could be reduced by more than the amount of withdrawal, and could be reduced significantly. State premium taxes may also be deducted from all death benefit proceeds. See “Death Benefit” on page 25.

FEES AND EXPENSES

The following tables list the fees and expenses that you will pay when buying, owning, and surrendering the Contract.

Contract Owner Transaction Expenses

The first set of tables lists the fees and expenses that you will pay at the time that you buy the Contract, surrender the Contract, or transfer accumulation value between investment options. State premium taxes may also be deducted.

 

Contract Owner Transaction Expenses without an Optional Value Endorsement

   Charge

Sales Load Imposed on Premiums

   None

Surrender Charge (as a percentage of premiums withdrawn)

   None

State Premium Tax1

   0% to 3.5%

Transfer Charge2

   $15

 

Contract Owner Transaction Expenses with an Optional Value Endorsement

   Charge

Sales Load Imposed on Premiums

   None

Surrender Charge (as a percentage of premiums withdrawn)

   8.0%3

State Premium Tax1

   0% to 3.5%

Transfer Charge2

   $15

 

1 

State premium tax is based on current resident state and varies by state. If applicable in your state, it is generally payable upon full surrender, death, maturity or annuitization.

2

Currently the charge is $0, but we reserve the right to charge $15 per transfer for transfers in excess of 15 per Contract year.

3 

The maximum surrender charge will vary depending on the Optional Value Endorsement you may choose at the time of application. The 8% surrender charge applies if you elect the 7-year Optional Value Endorsement and a 7% initial surrender charge applies for the 5-year and 6-year Optional Value Endorsement. If you do not elect an Optional Value Endorsement there is no surrender charge.

Periodic Charges Other Than Portfolio Expenses

The next tables list the fees and expenses that you may pay periodically during the time that you own the Contract, not including portfolio company fees and expenses.

 

Contract Maintenance Fee (Annual Rate)1

   $ 40  

 

11

LiveWell Variable Annuity


Separate Account Annual Expenses

(as a percentage of average accumulation value)

   Accumulation
Value Death
Benefit3
  Return of
Premium Death
Benefit
  Enhanced
Death Benefit

Mortality & Expense Risk Charge

   0.75%   1.00%   1.30%

Asset Based Administration Charge

   0.35%   0.35%   0.35%

Total Separate Account Annual Expenses - No Optional Value Endorsement

   1.10%   1.35%   1.65%

5-Year Optional Value Endorsement (Annual Expense Reduction)

   -.10%   -.10%   -.10%

Total Separate Account Annual Expenses with 5-Year Optional Value Endorsement

   1.00%   1.25%   1.55%

6-Year Optional Value Endorsement (Annual Expense Reduction)2

   -.15%   -.15%   -.15%

Total Separate Account Annual Expenses with 6-Year Optional Value Endorsement

   0.95%   1.20%   1.50%

7-Year Optional Value Endorsement (Annual Expense Reduction)

   -.20%   -.20%   -.20%

Total Separate Account Annual Expenses with 7-Year Optional Value Endorsement

   0.90%   1.15%   1.45%

 

1 

This fee is collected on each Contract quarter anniversary, on or before the maturity date, and on full surrender. If your accumulation value or net premium is greater than $50,000 on the Contract quarter anniversary, at the time of full surrender or on the maturity date, then we will not charge a Contract maintenance fee.

2 

The expense reduction for the 6-Year Value Endorsement is -0.20% for Contracts purchased before May 1, 2017.

3 

The accumulation value death benefit is available only for Contracts purchased on or after January 1, 2020.

For information concerning compensation paid for the sale of Contracts, see “Distribution of the Contracts” on page 42.

Range of Annual Operating Expenses for the Portfolios1

The next item shows the lowest and highest total operating expenses charged by the portfolios that you may pay periodically during the time you own the Contract, based on the expenses for the portfolios for the year ended December 31, 2020 (expenses that are deducted from portfolios assets, including management fees, distribution, and/or service (12b-1) fees and other expenses). Expenses may be higher or lower in the future. More detail concerning each portfolio’s fees and expenses is contained in the prospectus for each portfolios.

 

Total Annual Portfolio Operating Expenses    Lowest     Highest  

Range of total annual operating expenses before waivers and expense reimbursements

     0.70     2.57

Range of total annual operating expenses after waivers and expense reimbursements

     0.58     2.31

 

1 

The portfolio expenses used to prepare this table were provided to us by the fund company(ies). We have not independently verified such information of unaffiliated investment options. Current or future expenses may be higher or lower than those shown.

EXPENSE EXAMPLES

The following examples are intended to help you compare the cost of investing in the Contract with the cost of investing in other variable annuity contracts. These costs include owner transaction expenses, quarterly Contract maintenance fee based on the annualized fee, Separate Account annual expenses, and portfolio operating expenses (for the year ended December 31, 2020).

The quarterly Contract maintenance fee is reflected in the examples below by a method intended to show the annual impact of the quarterly Contract maintenance fee that is assessed for Contracts with an accumulation value of less than $50,000. In the examples, the quarterly Contract maintenance fee is approximated for an “average” Contract with an initial premium of $100,000 as an annual asset charge of 0.04% (based on the $40 annualized charge).

 

12

LiveWell Variable Annuity


The examples assume that you invest $10,000 in the Contract for the time periods indicated. The Examples also assume that your investment has a 5% return each year. Although your actual costs may be higher or lower, based on these assumptions, your costs would be:

Example 1: This example assumes the highest charges that can be imposed once the contract is issued (i.e., 1.55% separate account annual expenses and $10 quarterly contract maintenance fee based on the annualized fee) highest level of portfolio expenses (without waivers of fees or expenses), with the Optional 5-Year Value Endorsement and the Enhanced Death Benefit.

 

  (1)

If you surrender or annuitize your Contract at the end of the applicable time period:

 

1 Year

   3 Years      5 Years      10 Years  
$1,013    $ 1,611      $ 2,228      $ 4,036  

 

  (2)

If you do NOT surrender your Contract:

 

1 Year

   3 Years      5 Years      10 Years  
$383    $ 1,161      $ 1,958      $ 4,036  

Example 2: This example assumes the highest charges that can be imposed once the contract is issued (i.e., 1.65% separate account annual expenses and $10 quarterly contract maintenance fee based on the annualized fee), the Enhanced Death Benefit and the highest level of portfolio expenses (without waiver of fees or expenses), without the Optional Value Endorsement.

Whether or not you surrender or annuitize your Contract at the end of the applicable time period:

 

1 Year

   3 Years      5 Years      10 Years  
$393    $ 1,190      $ 2,005      $ 4,122  

Example 3: This example assumes the lowest level of portfolio expenses (without waivers of fees or expenses), with the Optional 7-Year Value Endorsement and Enhanced Death Benefit (i.e., 1.45% separate account annual expenses and $10 quarterly contract maintenance fee based on the annualized fee).

 

  (1)

If you surrender or annuitize your Contract at the end of the applicable time period:

 

1 Year

   3 Years      5 Years      10 Years  
$943    $ 1,226      $ 1,535      $ 2,524  

 

  (2)

If you do NOT surrender your Contract:

 

1 Year

   3 Years      5 Years      10 Years  
$223    $ 686      $ 1,175      $ 2,524  

Example 4: This example assumes the lowest level of portfolio expenses (without waivers of fees or expenses), the return of premium death benefit, and without the Optional Value Endorsement (i.e., 1.35% separate account annual expenses and $10 quarterly contract maintenance fee based on the annualized fee).

Whether or not you surrender or annuitize your Contract at the end of the applicable time period:

 

1 Year

   3 Years      5 Years      10 Years  
$213    $ 655      $ 1,124      $ 2,421  

The examples do not reflect state premium taxes (which may range up to 3.5%, depending on the jurisdiction).

These examples should not be considered a representation of past or future expenses. Actual expenses may be greater or lower than those shown. The assumed 5% annual rate of return is purely hypothetical; past or future returns may be greater or less than the assumed hypothetical return.

 

13

LiveWell Variable Annuity


FINANCIAL INFORMATION

Our financial statements and financial statements for the Separate Account are in the SAI. You may obtain a free copy of the SAI by checking the appropriate box on the application form, calling us toll-free at (866) 747-3421, faxing us at (866) 511-7038, or writing us at our Customer Service Center, Midland National Life Insurance Company, P.O. Box 758547, Topeka, Kansas 66675-8547.

Condensed Financial Information for the investment options is in “APPENDIX C – CONDENSED FINANCIAL INFORMATION” on page 63 to this prospectus.

CHARGES AND FEES

Sales Charges

Sales charges are not deducted from premium payments, and there are no surrender charges unless you elect the Optional Value Endorsement. If you elect the Optional Value Endorsement, then a surrender charge of up to 8% will be assessed against those premium payments subject to a surrender charge when they are withdrawn, including surrenders and partial withdrawals to effect an annuity and systematic withdrawals. The amount of any applicable surrender charge depends on the Optional Value Endorsement you choose, and the number of Contract years between the premium payment and the withdrawal. See “Optional Value Endorsement – Surrender Charges” on page 29..

Mortality and Expense Risk Charge

We deduct a 0.75% charge for the accumulation value death benefit, 1.00% for return of premium death benefit, and 1.30% for the enhanced death benefit. The death benefit options can only be elected at the time of application. This per annum charge is against all accumulation values held in the Separate Account for assuming the mortality and expense risks and other risks under the Contract. (See “Mortality and Expense Risk Charge” on page 28.)

Asset Based Administration Charge

We deduct an asset based administration charge of 0.35% per annum against all accumulation values held in the Separate Account. (See “CHARGES, FEES AND DEDUCTIONS” on page 28.)

Quarterly Contract Maintenance Fee

In addition, we deduct a quarterly Contract maintenance fee of $10 from each Contract. This fee is collected on each Contract quarter anniversary, on or before the maturity date, and on full surrender. If your accumulation value or net premium is greater than $50,000 on the Contract quarter anniversary date, at the time of a full surrender or on the maturity date, no quarterly Contract maintenance fee is charged. If your accumulation value ever becomes insufficient to pay this charge, then your Contract will terminate without value. (See “CHARGES, FEES AND DEDUCTIONS” on page 28.)

State Premium Taxes

We reserve the right to deduct the amount of any state premium taxes levied by a state or any government entity from your surrender value at surrender and from your accumulation value at death, maturity or annuitization. (See “State Premium Taxes” on page 28).

Optional Value Endorsement Fee Reduction

When you elect the Optional 5-, 6- or 7-Year Value Endorsement, you will be subject to a 5-, or 7-year declining surrender charge, but in exchange we will reduce your LiveWell Variable Annuity Separate Account annual expenses by 0.10%, 0.15% or 0.20%, respectively. See “CHARGES, FEES AND DEDUCTIONS” on page 28. This reduction will lower the total fees deducted from your Separate Account accumulation value. For more detailed information see “Optional Value Endorsement – Surrender Charges” on page 29.

 

14

LiveWell Variable Annuity


ADDITIONAL INFORMATION ABOUT LIVEWELL VARIABLE ANNUITY

SUITABILITY OF THE CONTRACT

Because of the fees and expenses and possible loss of principal, the Contracts are not appropriate for short-term investment (especially if you elect an Optional Value Endorsement due to the surrender charge schedule). In addition, Non-Qualified Contracts may be most appropriate for those who have already made maximum use of other tax favored investment plans such as 401(k) plans. The tax-deferred feature of the Contract is most favorable to those in high tax brackets. The tax-deferred feature is not necessary for a tax-qualified plan. In such instances, purchasers should consider whether other features, such as the death benefit and lifetime annuity payments make the Contract appropriate for their purposes. Before purchasing a Contract for use in a qualified plan, you should obtain competent tax advice both as to the tax treatment of the Contract and the suitability of the investment for your particular situation.

This Contract is not designed for resale or speculation, arbitrage, viatical settlements or any type of collective investment scheme. This Contract may not be traded on any stock exchange or secondary market. By purchasing this Contract, you represent and warrant that you are not purchasing or intending to use this Contract, for resale, speculation, arbitrage, viatical settlements or any type of collective investment scheme.

OTHER PRODUCTS

We may offer other variable annuity contracts through our Separate Account that also invest in some of the same portfolios. These annuity contracts may have different charges and may offer different benefits. We encourage you to carefully consider the costs and benefits of the Contract to ensure that it is consistent with your personal investment goals and needs. To obtain more information about these annuity contracts, contact your registered representative, or call us at (866) 747-3421.

INQUIRIES AND CORRESPONDENCE

If you have any questions about your Contract or need to make changes, then contact the registered representative who sold you the Contract, or contact us at our Customer Service Center:

P.O. Box 758547

Topeka, Kansas 66675-8547

Phone : (866) 747-3421 (toll-free)

Fax : (866) 511-7038 (toll-free)

You currently may send correspondence and transaction requests to us at the above Customer Service Center address or by facsimile or telephone at the numbers listed above. Our service representatives are available between the hours of 7:30 a.m. and 5:00 p.m. Monday through Friday (Central Standard Time), excluding holidays and any day the New York Stock Exchange is not open. Any requests for partial withdrawals, transfers, and surrenders sent to another number or address may not be considered received at our Customer Service Center and will not receive that day’s price. The procedures we follow for facsimile requests include a written confirmation sent directly to you following any transaction request. We will employ reasonable procedures to confirm that instructions communicated by telephone or facsimile are genuine. We may revoke facsimile, internet and telephone transaction privileges at any time for some or all owners. The overnight mailing address is Midland National Customer Service Center, Mail Zone 547, 5801 SW 6th Avenue, Topeka, Kansas 66636-1001.

The procedures we follow for transactions initiated by telephone may include requirements that callers identify themselves and the owner by name, social security number, date of birth of the annuitant or an owner, or other identifying information. We disclaim any liability for losses resulting from unauthorized or allegedly unauthorized facsimile, internet or telephone requests that we believe to be genuine. We may record all telephone requests. There are risks associated with requests made by facsimile (possible falsification of faxed documents by others), internet or telephone (possible falsification of owner identity) when the original signed request is not sent to our Customer Service Center. You bear those risks.

 

15

LiveWell Variable Annuity


Facsimile, internet, and telephone correspondence and transaction requests may not always be available. Facsimile, internet, and telephone systems can experience outages or slowdowns for a variety of reasons. These outages or slowdowns may prevent or delay our receipt of your request. If you are experiencing problems, you should mail your correspondence and transaction request to our Customer Service Center.

ELECTRONIC ACCOUNT INFORMATION

You may elect to receive prospectuses, transaction confirmations, reports and other communications in electronic format, instead of receiving paper copies of these documents. The electronic delivery service is subject to various terms and conditions, including a requirement that you promptly notify us of any change in your e-mail address, in order to avoid any disruption of deliveries to you. You may elect to discontinue e-Delivery at any time and may also request paper copies of any documents by contacting our Customer Service Center. You may obtain more information and assistance at www.srslivewell.com or by writing us at our mailing address P.O. Box 758547, Topeka, Kansas 66675-8547 or by telephone at (866) 747-3421.

STATE VARIATIONS

Certain provisions of the Contracts may be different than the general description in this prospectus, and certain options may not be available, because of legal restrictions in your state. See your Contract for specific variations since any such variations will be included in your Contract or endorsements attached to your Contract. See your registered representative or contact our Customer Service Center for additional information that may be applicable to your state. For more information see “APPENDIX B – STATE VARIATIONS” on page 59. All material state variations are disclosed in Appendix B to this prospectus.

OUR SEPARATE ACCOUNT C AND ITS INVESTMENT OPTIONS

The Separate Account is the Midland National Life Separate Account C, established under the insurance laws of the State of South Dakota in March 1991 and now governed by Iowa law. It is a unit investment trust registered with the Securities and Exchange Commission (SEC) under the Investment Company Act of 1940. This registration does not involve any SEC supervision of its management or investment contracts. The Separate Account is divided into subaccounts, called investment options, each of which invests exclusively in shares of one investment portfolio of a Trust or Fund. You may allocate part or all of your premiums to any of the investment options of our Separate Account available under this Contract (some restrictions may apply).

You will find information about the portfolios currently available under your Contract in “APPENDIX A – SEPARATE ACCOUNT INVESTMENT OPTIONS”. Appendix A includes information about investment objectives and advisers. Appendix A also includes information about “closed” investment options.

Our Separate Account buys and sells the shares of each portfolio at net asset value (with no sales or surrender charge). More detailed information about the portfolios and their investment objectives, policies, risks, charges, expenses and other aspects of their operations, appear in their prospectuses and in each portfolio’s Statement of Additional Information. You should read the portfolios’ prospectuses carefully before investing, allocating or transferring money to any portfolio. You can receive a current copy of a prospectus (or summary prospectus) for each of the portfolios by contacting your registered representative or by calling our Customer Service Center at (866) 747-3421 or writing to our Customer Service Center, Midland National Life Insurance Company, P.O. Box 758547, Topeka, Kansas 66675-8547.

The portfolios, their managers, or affiliates thereof, may make payments to Midland National and/or its affiliates. These payments may be derived, in whole or in part, from the fees disclosed in the portfolios’ prospectuses including investment advisory fees, 12b-1 fees and other expenses including service fees (if applicable) charged annually by each portfolio. owners, through their indirect investment in the portfolios, bear the costs of these fees. The amount of these payments may be substantial, may vary between portfolios, and generally are based on a percentage of the assets in the portfolios that are attributable to the Contracts and other variable insurance products issued by Midland National. These percentages currently range up to 0.50% annually. Midland National may use these payments for any corporate purpose, including payment of expenses that Midland National and/or its affiliates incur in promoting, issuing, marketing, and administering the Contracts, and, that we incur in our role as intermediary, in promoting and marketing the portfolios. Midland National and its affiliates may profit from these payments.

 

16

LiveWell Variable Annuity


AMOUNTS IN OUR SEPARATE ACCOUNT

The amount you have in each investment option is represented by the value of the accumulation units. The value you have in an investment option is the accumulation unit value times the number of accumulation units credited to you. Amounts allocated, transferred or added to the investment options are used to purchase accumulation units. Accumulation units of an investment option are purchased when you allocate premiums or transfer amounts to that option. Accumulation units are sold or redeemed when you make a surrender, partial withdrawal or transfer amounts from an investment option, and to pay the death benefit when the owner dies. We also redeem units to pay for certain charges.

We calculate the number of accumulation units purchased or redeemed in an investment option by dividing the dollar amount of the transaction by the investment option’s accumulation unit value at the end of that day, if it is a business day. If it is not a business day, we will use the unit value on the next business day. The number of accumulation units credited to you will not vary because of changes in accumulation unit values.

The accumulation units of each investment option have different accumulation unit values. We determine accumulation unit values for the investment options at the end of each business day. The accumulation unit value for each investment option is initially set at $10.00. Accumulation unit values fluctuate with the investment performance of the corresponding portfolios. Accumulation unit values reflect investment income, the portfolios’ realized and unrealized capital gains and losses, and the portfolios’ expenses. The accumulation unit values also reflect the daily asset charges we deduct from our Separate Account. Additional information about the accumulation unit values is contained in the SAI.

WE OWN THE ASSETS OF OUR SEPARATE ACCOUNT

We own the assets of our Separate Account and use them to support your Contract and other variable annuity contracts. We may permit charges owed to us to stay in the Separate Account. Thus, we may also participate proportionately in the Separate Account. These accumulated amounts belong to us and we may transfer them from the Separate Account to our general account. The assets in the Separate Account equal to the reserves and other liabilities of the Separate Account may not be charged with liabilities arising out of our other business. The obligations under the Contracts are our obligations. The income, gains and losses (realized and unrealized) of the Separate Account are credited to or charged against the Separate Account without regard to our other income, gains, or losses. Under certain unlikely circumstances, one investment option of the Separate Account may be liable for claims relating to the operations of another investment option.

OUR RIGHT TO CHANGE HOW WE OPERATE OUR SEPARATE ACCOUNT

We have the right to modify how we operate the Separate Account. In making any changes, we may not seek approval of owners (unless approval is required by law). We have the right to:

 

   

add investment options to, or remove investment options from our Separate Account;

 

   

combine two or more investment options within our Separate Account;

 

   

withdraw assets relating to our variable annuities from one investment option and put them into another. However, if required, we would first seek approval from the Securities and Exchange Commission;

 

   

eliminate a portfolio’s shares and substitute shares of another portfolio or another open-end, registered investment company. This may happen if the portfolio’s shares are no longer available for investment or, if in our judgment, further investment in the portfolio is inappropriate in view of the Separate Account’s purposes. However, if required, we would first seek approval from the Securities and Exchange Commission and the insurance regulator where the Contract is delivered;

 

   

end the registration of our Separate Account under the Investment Company Act of 1940;

 

   

operate our Separate Account under the direction of a committee or discharge such a committee at any time (the committee may be composed entirely of “interested persons” of Midland under the Investment Company Act of 1940); and

 

   

operate our Separate Account or one or more of the investment options in any other form the law allows, including a form that allows us to make direct investments. In addition, we may disapprove any change in investment advisors or investment policies unless a law or regulation provides differently.

 

17

LiveWell Variable Annuity


If any changes are made that result in a material change to any investment option, then you will be notified. We may, for example, cause the investment option to invest in another mutual fund other than or in addition to the current portfolios.

If automatic allocations (such as premiums automatically deducted from your bank account, or dollar cost averaging or automatic rebalancing) are being made into an investment option that is removed or no longer available, and if you do not give us other instructions, then any amounts that would have gone into the removed or closed investment option will be allocated to a Money Market Fund investment option.

If you are enrolled in a dollar cost averaging, automatic rebalancing, automatic premiums, or a comparable program while an underlying investment option merger, substitution or liquidation takes place, unless otherwise noted in a communication from us, your accumulation value invested in such investment option will be transferred automatically to the designated surviving investment option in the case of mergers, the replacement investment option in the case of substitutions, and an available Money Market Fund in the case of investment option liquidations. your DCA or automatic rebalancing enrollment instructions will be automatically updated to reflect the surviving investment option, the replacement investment option or a Money Market Fund for any continued and future transfers or premium payments.

You may want to transfer the amount in that investment option as a result of changes we have made. If you do wish to transfer the amount you have in that investment option to another investment option of our Separate Account, then you may do so, without charge, by writing to our Customer Service Center. At the same time, you may also change how your premiums are allocated.

DETAILED INFORMATION ABOUT THE CONTRACT

REQUIREMENTS FOR ISSUANCE OF A CONTRACT

Any person wishing to purchase a Contract may submit an application form and an initial premium payment of at least $10,000. The sale must take place through a representative who is licensed, registered and authorized to sell the Contract. The maximum issue age for the Contract is 90 (the owner’s age).

If your application is complete and in good order (see “Administrative Procedures” on page 10), then we will accept or reject it within two business days of receipt. If the application is incomplete, then we will attempt to complete it within five business days. If it is not complete at the end of this period (or cannot be accepted for some other reason), then we will inform you of the reason for the delay and the premium payment will be returned immediately unless you let us keep the premium until the application is complete. Your initial premium is held in a non-interest bearing suspense account (which is part of our general account) until your Contract is issued or your premium is refunded. While your premium is in that account, your premium is not protected from claims of our general creditors.

We will allocate your initial premium payment according to your instructions if we receive it or accept your application (whichever is later) at our Customer Service Center before the New York Stock Exchange closes for regular trading (usually, 3:00 p.m. Central Time). We will then price the accumulation units purchased with your premium payment at the unit value determined at the close of that valuation period. If we receive your initial premium payment or accept your application (whichever is later) after the close of regular trading on the New York Stock Exchange, we will credit accumulation units at the unit value determined at the close of the next valuation period.

There may be delays in our receipt of applications that are outside of our control because of the failure of the selling registered representative to forward the application to us promptly, or because of delays in their broker dealer determining that the Contract is suitable for you. Any such delays will affect when your Contract can be issued and when your premium payment is allocated among investment options of our Separate Account.

We may offer other variable annuity contracts that have different death benefits, contract features, and optional benefits. However, these other contracts also have different charges that would affect your investment performance and accumulation value. To obtain more information about these other contracts, contact our Customer Service Center.

 

18

LiveWell Variable Annuity


FREE LOOK

You may cancel your Contract within your ten (10) day Free Look period. We deem the Free Look period to expire 10 days after you have received your Contract. Some states and situations may require a longer Free Look period. To cancel your Contract, you need to return your Contract and any other documentation that we may require, in good order, to the registered representative who sold it to you or to our Customer Service Center. If you cancel your Contract, then we will return:

 

   

The accumulation value (which may be more or less than the premium payments you paid), or

 

   

If greater and required by your state, your premiums minus any partial withdrawals.

TAX-FREE “SECTION 1035” EXCHANGES

You can generally exchange one non-qualified annuity contract for another in a “tax-free exchange” under Section 1035 of the Internal Revenue Code. Before making an exchange, you should compare both annuities carefully. Remember that if you exchange another annuity for the one described in this prospectus, you might have to pay a surrender charge on your old annuity, there may be a surrender charge on this Contract, and other charges may be higher (or lower) and the benefits may be different. You should not exchange another annuity for this one unless you determine, after knowing all the facts, that the exchange is in your best interest and not just better for the person trying to sell you this Contract (that person will generally earn a commission if you buy this Contract through an exchange or otherwise). If you purchase the Contract in exchange for an existing annuity contract from another company, we may not receive your premium payment from the other company for a substantial period of time after you sign the application and send it to us, and we cannot credit your premium to the Contract until we receive it.

If you are considering a partial exchange of an annuity contract, you should consider the conditions described by Revenue Procedure 2011-38, effective for transfers that are completed on or after October 24, 2011. Under Revenue Procedure 2011-38: (1) the period of time after which cash can be withdrawn from either contract is 180 days beginning on the date of the transfer and (2) annuity payments that satisfy the newly enacted partial annuitization rule under Section 72(a)(2) of the Code will not be treated as a distribution from either the old or new contract.

You should consult with and rely upon a tax adviser if you are considering a contract exchange.

PREMIUM PAYMENTS

You can make additional premium payments at any time prior to annuitization and in whatever amount you want, within certain limits and subject to our right to refuse any premiums. Your initial investment must be at least $10,000. You may make additional payments of $1,000 or more at any time after the free-look period. By current company practice, we will also accept additional payments via automatic bank draft in amounts of $100 or more per month. Unless you receive approval from us, the maximum amount of premium you can pay into this Contract prior to the maturity date is $2,000,000. In addition, an initial or additional premium that would cause the accumulation value or total value of all annuities that you maintain with Midland National to exceed $5,000,000 requires our prior approval. This limit is calculated for each annuitant or owner and is based on all active annuity contracts.

Premium payments will be credited as of the end of the valuation period in which they are received by us, in good order. Investments after the initial premium payment may be made at any time up to the maturity date. We may refuse to accept certain forms of premium payments (e.g., third party checks, traveler’s checks, money orders). We reserve the right to accept or reject any premium payment or form of payment. If we exercise our right to reject and/or place limitations on the acceptance and allocation of additional premiums, you may be unable or limited in your ability to increase your accumulation value through additional premiums, which, in turn, will affect the amounts that may be applied to an annuity payout option or toward any death benefit paid.

The mailing address to send premium payments to us is: Midland National Life Insurance Company, P.O. Box 758546, Topeka, Kansas 66675-8546.

Allocation of Premium Payments

You will specify your desired premium allocation on the Contract’s application form. Your instructions in your application will dictate how to allocate your premiums. Allocation percentages may be any whole number (from 0 to 100) and the sum must equal 100. The allocation instructions in your application will apply to all other premiums you pay, unless you change subsequent premium allocations by providing us with written instructions. We reserve the right to limit the number of investment options in which you can allocate your premiums or accumulation value.

 

19

LiveWell Variable Annuity


Changing Your Premium Allocation Percentages

You may change the allocation percentages of your premiums by writing to our Customer Service Center and telling us what changes you wish to make. We may offer other means to make this type of request with proper authorization and verification. These changes will affect transactions as of the date we receive your request at our Customer Service Center. Changing your allocation instructions will not change the way your existing accumulation value is allocated among the investment options. While the Dollar Cost Averaging (DCA) program is in effect, the allocation percentages that apply to any premiums received will be the DCA allocation percentages unless you specify otherwise. (See “Dollar Cost Averaging” on page 24).

YOUR ACCUMULATION VALUE

Your accumulation value is the sum of your amounts in the various investment options. Your accumulation value will vary daily to reflect the investment performance of the investment option(s) you select, any premium payments, partial withdrawals, surrenders, and charges assessed in connection with the Contract. Transaction charges are made on the effective date of the transaction. Charges against our Separate Account are reflected daily.

There is no guaranteed minimum accumulation value for amounts allocated to the investment options of our Separate Account. You bear the investment risk. An investment option’s performance will cause your accumulation value to go up or down each valuation period.

Transfers of Accumulation Value

You generally may transfer amounts among the investment options prior to maturity date, unless otherwise noted. The minimum transfer amount is $100 or 100% of the investment option if less than $100. The minimum amount does not have to come from or be transferred to just one investment option. The only requirement is that the total amount transferred that day equals the transfer minimum.

Completed transfer requests received at our Customer Service Center in good order before the New York Stock Exchange closes for regular trading (usually 3:00 p.m. Central Time) are priced at the unit value determined at the close of that valuation period. If we receive your completed transfer request in good order after the close of a valuation period, we will process the transfer request at the unit value determined at the close of the next valuation period.

For information regarding telephone or facsimile requests, see “Inquiries and Correspondence” on page 15. Transfers may be delayed under certain circumstances. See “When We Pay Proceeds from This Contract” on page 41. We currently do not charge for transfers between investment options, but reserve the right to charge $15 per transfer for transfers in excess of 15 per Contract year. If assessed, this charge will be deducted from the amount that is transferred prior to the allocation to a different investment option. The fee is waived for transfers in connection with active DCA or automatic rebalancing programs.

We reserve the right to eliminate and/or severely restrict the transfer privilege in any manner we deem appropriate for some, all or specific owners.

TRANSFER LIMITATIONS

Frequent, large, programmed or short-term transfers among investment options, such as those associated with “market timing” transactions, can adversely affect the portfolios and the returns achieved by owners. In particular, such transfers may dilute the value of the portfolios’ shares, interfere with the efficient management of the portfolios’ investments, and increase brokerage and administrative costs of the portfolios. In order to try to protect our owners and the portfolios from potentially harmful trading activity, We have implemented certain market timing and excessive trading policies and procedures (the “Market Timing Procedures”). Our Market Timing Procedures are designed to detect and prevent frequent or short-term transfer activity among the investment options of the Separate Account that may adversely affect other owners or portfolio shareholders.

 

20

LiveWell Variable Annuity


More specifically, currently our Market Timing Procedures are intended to detect potentially harmful trading or transfer activity by monitoring for excessive trading. We currently define excessive trading as:

 

   

More than one purchase and sale of the same investment option within a 60-calendar day period, commonly referred to as a “round trip”. Two or more “round trips” involving the same investment option within a 60-calendar day period is considered excessive trading.

 

   

Six round-trips involving the same investment option within a twelve month period.

We will review transfer requests, daily blotters, and transaction logs in an attempt to identify transfers that exceed these transfer parameters. We will review those transfers (and other transfers in the same Contract) to determine if, in our judgment, the transfers are part of a market timing strategy or otherwise have the potential to be harmful. We will honor and process the second transfer request, but if we believe that the activity is potentially harmful, we will suspend that Contract’s transfer privileges and we will not accept another transfer request telephonically or electronically (fax, internet, etc.) for 14 business days. We will attempt to inform the owner (or registered representative) by telephone that their transfers have been deemed potentially harmful to others and that their telephone and electronic transfer privilege is suspended for 14 days. If we do not succeed in reaching the owner or registered representative by phone, we will send a letter by first class mail to the owner’s address of record.

We reserve the right to apply our market timing procedures to all of the investment options available under the Contracts, including those investment options that invest in portfolios that affirmatively permit frequent and short-term trading in other variable annuity contracts offered by us or other insurance companies. Therefore, if you allocate premiums or your accumulation value to this type of investment option, you may indirectly bear the effects of market timing or other frequent trading. These portfolios might not be appropriate for long-term investors. For a complete description of each portfolios’ trading policies, review each portfolios’ prospectus.

In addition to our own market timing procedures, managers of the investment portfolios might contact us if they believe or suspect that there is market timing or other potentially harmful trading, and if so we will take appropriate action to protect others. In particular, we may, and we reserve the right to, reverse a potentially harmful transfer. If so, we will inform the owner and/or registered representative. You will bear any investment loss involved in a reversal.

To the extent permitted by applicable law, we reserve the right to delay or reject a transfer request at any time that we are unable to purchase or redeem shares of any of the portfolios available through Separate Account C, because of any refusal or restriction on purchases or redemptions of their shares on the part of the managers of the investment portfolios as a result of their own policies and procedures on market timing activities or other potentially abusive transfers. If this occurs, we will attempt to contact you by telephone for further instructions. If we are unable to contact you within 5 business days after We have been advised that your transfer request has been refused or delayed by the investment portfolio manager, the amount intended for transfer will be retained in or returned to the originating investment option. You should also be aware that as required by Rule 22c-2 under the 1940 Act, We have entered into information sharing agreements with each of the fund companies whose portfolios are offered through the Contract. Trading information of an owner is shared under these agreements as necessary for the fund companies to monitor portfolio trading and may include personal contract information, including names and social security numbers or other tax identification numbers. As a result of this information sharing, a fund company may direct us to restrict an owner’s transactions if the fund company determines that the owner has violated the portfolio’s excessive/frequent trading policy. This could include the fund company directing us to reject any allocations of premium or Contract value to the portfolio or all portfolios within the fund family. We are contractually obligated to comply with all restrictions imposed by the portfolios. You should read the prospectuses of the portfolios for more details on their ability to refuse or restrict purchases or redemptions of their shares.

In our sole discretion, we may revise our Market Timing Procedures at any time without prior notice as we deem necessary or appropriate to better detect and deter frequent, programmed, large, or short-term transfers that may adversely affect other owners or portfolio shareholders, to comply with state or federal regulatory requirements, or to impose additional or alternate restrictions on market timers (such as dollar or percentage limits on transfers). We may change our parameters to monitor for a different number of transfers with different time periods, and we may include other factors such as the size of transfers made by owners within given periods of time, as well as the number of “round trip” transfers into and out of particular investment options for purposes of applying the parameters used to detect potential market timing and other potentially harmful activity. We may aggregate transfers made in two or more Contracts that We believe are connected (for example, two Contracts with the same owner, or owned by spouses, or owned by different partnerships, trusts, or corporations that are under common control, etc.).

 

21

LiveWell Variable Annuity


We do not include transfers made pursuant to the DCA program and portfolio rebalancing program in these limitations. We may vary our market timing procedures from investment option to investment option, and may be more restrictive with regard to certain investment options than others. We may not always apply these detection methods to investment options investing in portfolios that, in our judgment, would not be particularly attractive to market timers or otherwise susceptible to harm by frequent transfers. Currently, We do not intend to apply these frequent trading detection methods or restrictions to portfolios that are open for frequent transfers, indicated by an “*” in the list shown on page 2 of this prospectus.

We reserve the right to place restrictions on the methods of implementing transfers for all owners that we believe might otherwise engage in trading activity that is harmful to others. For example, we might only accept transfers by original “wet” owner signature conveyed through the U.S. mail (that is, we can refuse transfer requests submitted by phone, facsimile, e-mail or by any other electronic means, or overnight courier service). We also reserve the right to implement and administer redemption fees imposed by one or more of the portfolios in the future.

Owners seeking to engage in frequent, programmed, large, or short-term transfer activity may deploy a variety of strategies to avoid detection. Our ability to detect and deter such transfer activity is limited by operational systems and technological limitations. In addition, the terms of the contract may also limit our ability to restrict or deter harmful transfers. Furthermore, the identification of owners determined to be engaged in transfer activity that may adversely affect other owners or portfolios’ shareholders involves judgments that are inherently subjective. Accordingly, despite our best efforts, we cannot guarantee that our Market Timing Procedures will detect every potential market timer. Some market timers may get through our controls undetected and may cause dilution in unit value to others. We apply our Market Timing Procedures consistently to all owners without special arrangement, waiver, or exception. We may vary our Market Timing Procedures among our other variable insurance products to account for differences in various factors, such as operational systems and Contract provisions. In addition, because other insurance companies and/or retirement plans may invest in the portfolios, we cannot guarantee that the portfolios will not suffer harm from frequent, programmed large, or short-term transfers among investment options of variable policies issued by other insurance companies or among investment options available to retirement plan participants.

SURRENDERS AND PARTIAL WITHDRAWALS

You may withdraw all or part of your surrender value by sending us a written request at our Customer Service Center in good order. The surrender value is the Separate Account accumulation value minus any quarterly Contract maintenance fees, if applicable, and any applicable surrender charge, if you elect one of the Optional Value Endorsements. In some states a state premium tax charge may also be deducted. Surrenders may be restricted by a retirement plan under which you are covered. Partial withdrawals must be made in amounts of $1,000 or more (except for systematic withdrawals described below) and cannot reduce your accumulation value to less than $500. If a partial withdrawal results in your accumulation value becoming less than $500, then the entire surrender value must be withdrawn. A full surrender request, regardless of the accumulation value, must be submitted in writing. We reserve the right to change this process at any time. For a full surrender, you must send in your Contract with your surrender request or sign a lost contract statement.

You may request partial withdrawals up to $25,000 via telephone, four times a calendar year per Contract, provided prior written authorization has been received by our Customer Service Center. You will be required to verify personally identifiable information at the time you request a partial withdrawal. If there are joint owners, both owners must be on the telephone at the time of request.

Telephone authorization will remain in effect until we receive written notification from you to terminate this authorization. If the Contract has joint owners, both owners are required to sign the written notification to terminate telephone authorization. We, at our sole discretion, may discontinue this program at any time. There are some restrictions on telephone partial withdrawals; please call our Customer Service Center with any questions.

We may record telephone calls and use other procedures to verify information and confirm that instructions are genuine. We will not be liable for losses or expenses arising from telephone instructions reasonably believed to be genuine. We reserve the right to restrict, suspend or eliminate the use of, or modify the requirements for making, telephone partial withdrawals at any time.

 

22

LiveWell Variable Annuity


Any required tax withholding and surrender charges, if applicable, will be deducted from the amount paid. In addition, upon full surrender a quarterly Contract maintenance fee, if applicable, (and possibly a state premium tax charge) may also be subtracted.

Completed surrender or partial withdrawal requests received in good order at our Customer Service Center before the New York Stock Exchange closes for regular trading (usually, 3:00 p.m. Central Time) are priced at the unit value determined at the close of that regular trading session of the New York Stock Exchange. If we receive your completed surrender or partial withdrawal request in good order after the close of a valuation period, we will process the surrender request at the unit value determined at the close of the next valuation period.

We will generally pay the surrender or partial withdrawal amount from the Separate Account within seven days after we receive a properly completed surrender or partial withdrawal request in good order. See “Administrative Procedures” on page 11. We may defer payment for more than seven days when:

 

   

trading on the New York Stock Exchange is restricted as defined by the SEC;

 

   

the New York Stock Exchange is closed (other than customary weekend and holiday closing);

 

   

an emergency exists or if for any reason it is not reasonably practicable to dispose of or fairly value the securities held in an investment option;

 

   

for such other periods as the SEC may by order permit for the protection of owners; or

 

   

your premium check has not cleared your bank.

See “When We Pay Proceeds from This Contract” on page 42.

If we defer payment for 30 or more days, then during the period of deferment, we will pay interest at the rate required by the jurisdiction in which this Contract is delivered.

Unless you specify otherwise, your partial withdrawal will be deducted from all investment options in the same proportion as your accumulation value bears to each investment option.

Surrenders and partial withdrawals will generally have Federal income tax consequences that can include income tax penalties and tax withholding. Surrenders and partial withdrawals may be restricted under certain qualified contracts. You should consult with and rely on your tax advisor before making a surrender or partial withdrawal. See “FEDERAL TAX STATUS” on page 34.

SYSTEMATIC WITHDRAWALS

The systematic withdrawal feature allows you to have a portion of the accumulation value withdrawn automatically. These payments can be made only: (1) while the owner is living, (2) before the maturity date, and (3) after the Free Look period. You may elect this option by sending a properly completed service form to our Customer Service Center. You may designate the systematic withdrawal amount and the period for systematic withdrawal payments. You will also designate the desired frequency of the systematic withdrawals, which may be monthly, quarterly, semi-annually or annually. See your Contract for details on systematic withdrawal options and when each begins.

If you have elected the Optional 5-Year Value Endorsement, then a surrender charge of up to 7% (in excess of the free withdrawal amount) will be assessed. The surrender charge is based on the withdrawal amount and the amount of time that has elapsed since each payment. A surrender charge is assessed in the first 5 years following payment, even when the withdrawal is effected for systematic withdrawals. See “Free Withdrawal Amount” on page 33 for more information.

If you have elected the Optional 6-Year Value Endorsement, then a surrender charge of up to 7% (in excess of the free withdrawal amount) will be assessed. The surrender charge is based on the withdrawal amount and the amount of time that has elapsed since each payment. The surrender charge is assessed in the first 6 years following payment, even when the withdrawal is effected for systematic withdrawals. See “Free Withdrawal Amount” on page 33 for more information.

 

23

LiveWell Variable Annuity


If you have elected the Optional 7-Year Value Endorsement, then a surrender charge of up to 8% (in excess of the free withdrawal amount) will be assessed. The surrender charge is based on the withdrawal amount and the amount of time that has elapsed since each payment. A surrender charge is assessed in the first 8 years following payment, even when the withdrawal is effected for systematic withdrawals. See “Free Withdrawal Amount” on page 33 for more information.

If the New York Stock Exchange is closed for regular trading on the day when the withdrawal is to be made, then we will process your withdrawal at the unit value determined at the close of the next valuation period. The deduction caused by the systematic withdrawal will be allocated proportionately to your accumulation value in the investment options.

You can stop or modify the systematic withdrawals by sending us a written notice. A proper written notice must include the consent of any effective assignee or irrevocable beneficiary, if applicable.

Each systematic withdrawal must be at least $100. Each request for withdrawal amounts of less than $100 will be reviewed on a case-by-case basis. We reserve the right to change the frequency of payments or discontinue payments if the payment is less than $100. Upon payment, we reduce your accumulation value by an amount equal to the payment proceeds. In no event will the payment of a systematic withdrawal exceed the surrender value. The Contract will automatically terminate if a systematic withdrawal causes the Contract’s surrender value to equal zero.

To the extent, if any, that there is gain in the Contract, systematic withdrawals generally are included in the owner’s gross income for tax purposes (as ordinary income) in the year in which the withdrawal occurs, and may be subject to a penalty tax of 10% before age 59 12. Additional terms and conditions for the systematic withdrawal program are set forth in your Contract and in the application for the program.

DOLLAR COST AVERAGING

The Dollar Cost Averaging (DCA) program enables you to make monthly, quarterly, semi-annual or annual transfers of a predetermined dollar amount from the DCA source account (any investment option) into one or more of the investment options. your accumulation value must be at least $10,000 to initiate the DCA program. The minimum monthly amount to be transferred using DCA is $100.

This program may reduce the impact of market fluctuations by allocating monthly, as opposed to allocating the total amount at one time. This plan of investing does not insure a profit or protect against a loss in declining markets.

Only one active DCA program is allowed at a time. You must complete the proper request form and send it (in good order) to our Customer Service Center, and there must be a sufficient amount in the DCA source account. The source account must have a minimum of $1200 beginning balance to start a DCA program. For any DCA, the minimum amount of time at set-up is 3 months. There is no maximum set-up time limit. We reserve the right to limit or change the minimum and maximum timeframes for the DCA program. You can get a sufficient amount by paying a premium with the DCA request form, allocating premiums, or transferring amounts to the DCA source account. The DCA request form will specify:

 

   

the DCA source account from which transfers will be made,

 

   

the total monthly amount to be transferred to the other investment options, and

 

   

how that monthly amount is to be allocated among the investment options.

Once you elect DCA, additional premiums can be allocated to the DCA source account by sending them in with a DCA request form or written instructions. Any premium payments received while the DCA program is in effect will be allocated using the allocation percentages from the DCA request form, unless you specify otherwise. All amounts in the DCA source account will be available for transfer under the DCA program.

If it is requested when the Contract is issued, then DCA will start on the Contract anniversary of the second Contract month. If it is requested after issue, then DCA will start on the Contract anniversary of the next Contract month after the request is received. DCA will not begin until the end of the free look period.

 

24

LiveWell Variable Annuity


You may stop the DCA program at any time by sending us written notice. We reserve the right to end the DCA program by sending you one month’s notice. You may not elect a DCA program with the Portfolio Rebalancing option.

We do not charge any specific fees for you to participate in a DCA program.

PORTFOLIO REBALANCING

The Portfolio Rebalancing program allows owners to have us automatically reset the percentage of accumulation value allocated to each investment option to a pre-set percentage level on a quarterly, semi-annual, or annual basis. The Portfolio Rebalancing program is not available when there is an active DCA program on the Contract. If you elect this option, then on the Contract anniversary date, we will transfer the amounts needed to “rebalance” the accumulation value to your specified percentages. Rebalancing may result in transferring amounts from an investment option earning a relatively high return to one earning a relatively low return. Your accumulation value must be at least $10,000 to initiate a portfolio rebalancing program.

Portfolio rebalancing will remain in effect until we receive your written termination request. We reserve the right to end the portfolio rebalancing program by sending you one month’s notice. Contact us at our Customer Service Center to elect the portfolio rebalancing program.

There is no charge for portfolio rebalancing transfers.

DEATH BENEFIT

If the owner dies before the maturity date and while the Contract is still in force, we will pay the death benefit to the beneficiary once we receive (at our Customer Service Center) satisfactory proof of the owner’s death, an election of how the death benefit is to be paid, and any other documents or forms required all in good order. Once you choose a death benefit, you cannot change it.

For non-qualified contracts, if an owner dies prior to the maturity date, then the death benefit must be paid within 5 years of the owner’s death (other than amounts payable to, or for the benefit of, the surviving spouse of the owner). For joint owners the death benefit is paid upon the first death.

Spousal Continuation is available only if the spouse (1) was married to the deceased owner, as recognized by Federal law, as of the date of the deceased owner’s death, and (2) is the sole primary beneficiary. A surviving spouse may choose to treat the Contract as his/her own Contract. If your spouse chooses to continue the Contract under spousal continuance, by current company practice they will receive the death benefit. This amount would be allocated among Investment Options in accordance with the current allocations for the Contract and may be, under certain circumstances, considered earnings.

If the sole beneficiary is not the spouse, the surviving joint owner will be the designated primary beneficiary and any other beneficiaries on record will be treated as contingent beneficiaries.

When a death benefit is paid on the death of an owner or a joint owner and a payment option is selected, the payment option must be an annuity for the life of the payee or for a period extending no longer than the payee’s life expectancy, and payments must begin within one year of the date of death.

The amount of the death benefit will be calculated on the business day that our Customer Service Center receives a complete death benefit claim based on the election made at the time of application. If there are multiple beneficiaries, each beneficiary will receive their proportional share of the death proceeds as of the date we receive an election of how that beneficiary’s portion of the death benefit is to be paid (or if later, when all good order requirements are met). Payment will include interest to the extent required by law.

After the date on which we receive an original death certificate or a copy of the death certificate via facsimile, the beneficiary has the option of transferring the accumulation value to a money market investment option before the date on which the first complete death benefit claim is received. If there are multiple beneficiaries then they all must join in such a transfer request.

If any owner is a non-natural person, the death benefit is paid upon the death of an annuitant.

 

25

LiveWell Variable Annuity


If joint owners die within 24 hours of one another, they are considered to have died simultaneously and the eldest is presumed to have died first.

Naming different persons as owner and annuitant can affect whether the death benefit is payable, the amount of the benefit, and who will receive it. Use care when naming owners, annuitants, and beneficiaries, and consult your registered representative if you have questions. State premium taxes may be deducted from the death benefit proceeds.

Every state has unclaimed property laws which generally declare annuity contracts to be abandoned after a period of inactivity of 3 to 5 years from the contract’s maturity date or date the death benefit is due and payable. For example, if the payment of a death benefit has been triggered, but, if after a thorough search, we are still unable to locate the beneficiary of the death benefit, or the beneficiary does not come forward to claim the death benefit in a timely manner, the death benefit will be paid to the abandoned property division or unclaimed property office of the state in which the beneficiary or the owner last resided, as shown on our books and records, or to our state of domicile. This “escheatment” is revocable, however, and the state is obligated to pay the death benefit (without interest) if your beneficiary steps forward to claim the death benefit with the proper documentation. To prevent such escheatment, it is important that you update your beneficiary designations, including full names and complete addresses, if and as they change. Such updates should be communicated in writing, by telephone, or other approved electronic means at our Customer Service Center.

For Contracts issued prior to January 1, 2021, the return of premium death benefit is the standard death benefit for which we deduct 1.00% per annum. The amount of such death benefit would be calculated based on the greater of the accumulation value or net premiums paid on the business day that our Customer Service Center receives a complete death benefit claim. See “Return of Premium Death Benefit.”

ACCUMULATION VALUE DEATH BENEFIT

This is the default death benefit at the time of application and we deduct a 0.75% mortality and expense risk charge for this death benefit. The maximum owners issue age for this benefit is age 90 if the Optional Value Endorsement is not elected and age 85 if the Optional Value Endorsement is elected. For joint owners, the issue age is the oldest of the joint owners and for non-natural owner the issue age is based on the age of the annuitant.

If you elect this benefit, the death benefit will be the accumulation value when our Customer Service Center receives a complete death benefit claim.

The accumulation value death benefit will terminate:

 

  1)

upon death of the owner. In the case of joint owners, upon the first death. In the case of a non-natural owner, upon death of the annuitant;

 

  2)

when the Contract terminates, including if accumulation value reaches zero;

 

  3)

if you surrender or annuitize your Contract; or

 

  4)

on the maturity date of the Contract.

The daily charge will be deducted from the Contract’s accumulation value prior to the termination of the Contract.

RETURN OF PREMIUM DEATH BENEFIT

You may elect this benefit at the time of application for a 1.00% mortality and expense risk charge. The maximum owners issue age for this benefit is age 90 if the Optional Value Endorsement is not elected and is age 85 if the Optional Value Endorsement is elected. For joint owners, the issue age is the oldest of the joint owners and for non-natural owner the issue age is based on the age of the annuitant.

If you elect the return of premium death benefit, the death benefit will be the greater of:

 

  1.

The accumulation value and

 

  2.

net premium.

 

26

LiveWell Variable Annuity


Partial withdrawals including required minimum distribution will reduce the death benefit by the same proportion that the accumulation value would be reduced by the partial withdrawal. The death benefit could be reduced by more than the amount of the withdrawal and could be reduced significantly.

This benefit will terminate:

 

  1)

upon death of the owner. In the case of joint owners, upon the first death. In the case of a non-natural owner, upon death of the annuitant;

 

  2)

upon change in ownership, in which case the accumulation value death benefit will thereafter apply. Also, if the return of premium death benefit exceeds the accumulation value upon spousal continuation, the accumulation value will be increased to such higher amount and the amount of such increase will be allocated among Investment Options in accordance with the current allocations for the Contract;

 

  3)

when the Contract terminates, including if accumulation value reaches zero;

 

  4)

if you surrender or annuitize your Contract; or

 

  5)

on the maturity date of the Contract.

The daily charge will be deducted from the Contract’s accumulation value prior to the termination of the Contract. The return of premium death benefit is only available as a death benefit and is not part of the accumulation value, surrender value or available for withdrawal.

ENHANCED DEATH BENEFIT

You may elect this benefit only at the time of application for a 1.30% mortality and expense risk charge. The maximum owners issue age for this endorsement is age 80, for joint owners, the issue age is the oldest of the joint owners and for a non-natural owner the issue age is based on the age of the annuitant.

If you elect the enhanced death benefit, for the first Contract year, the death benefit equals the initial premium adjusted for any additional premiums and partial withdrawals. Each Contract anniversary thereafter, an annual step-up value will be calculated and become the new enhanced death benefit value for that Contract year. The Enhanced Death Benefit value steps up to the greatest of:

 

  a.

The accumulation value;

 

  b.

net premium; and

 

  c.

the annual step-up value from the most recent prior Contract anniversary, adjusted for any additional premiums and partial withdrawals.

The greatest of (1), (2) or (3) becomes the new enhanced death benefit value for that Contract year. The endorsement effectively sets the enhanced death benefit value at the highest Contract anniversary accumulation value, net premium or annual step-up value achieved during the step-up process period up to the current period, if no partial withdrawals were taken and no additional premiums were made.

The step-up process stops at the earlier of the age of 85 or death of the owner (or oldest owner for jointly owned Contracts). If the owner is a non-natural owner then the step-up stops at the earliest of age 85 or death of annuitant. After the step-up process stops, the enhanced death benefit value will continue to be increased for any additional premiums, and reduced pro-rata for any withdrawals. See “APPENDIX B – ENHANCED DEATH BENEFIT EXAMPLES” on page “60” for more information.

Any partial withdrawals, including required minimum distributions, will reduce the enhanced death benefit by the same proportion the accumulation value was reduced by the partial withdrawal. The death benefit could be reduced by an amount greater than the withdrawal and could be reduced significantly.

This benefit will terminate:

 

  1)

upon death of the owner. In the case of joint owners, upon the first death. In the case of a non-natural owner, upon death of the annuitant;

 

  2)

upon change in ownership, in which case the accumulation value death benefit will thereafter apply. Also, if the enhanced death benefit exceeds the accumulation value upon spousal continuation, the accumulation value will be increased to such higher amount and the amount of such increase will be allocated among Investment Options in accordance with the current allocations for the Contract;

 

27

LiveWell Variable Annuity


  3)

when the Contract terminates, including if the accumulation value reaches zero;

 

  4)

if you surrender or annuitize your Contract. or

 

  5)

on the maturity date of the Contract.

The daily charge will be deducted from the Contract’s accumulation value prior to the termination of the Contract. The Enhanced Death Benefit value is only available as a death benefit and is not part of the accumulation value, surrender value or available for withdrawal.

CHARGES, FEES AND DEDUCTIONS

MORTALITY AND EXPENSE RISK CHARGE

We deduct a daily charge for mortality and expense risks at an effective annual rate to 0.75%, for the accumulation value death benefit, or 1.00%, for Contracts with the return of premium death benefit and 1.30% for Contracts with the enhanced death benefit. The investment option’s accumulation unit values reflect this charge. We expect to profit from this charge. We may use the profit for any purpose including paying distribution expenses.

The mortality risk we bear arises, in part, from our obligation to make monthly annuity payments regardless of how long the annuitant or any individual may live. These payments are guaranteed in accordance with the annuity tables and other provisions contained in your Contract. This assures you that neither the longevity of the annuitant, nor an unanticipated improvement in general life expectancy, will have any adverse effect on the monthly annuity payments the annuitant will receive under the Contract. Our obligation, therefore, relieves the annuitant from the risk that he or she will outlive the funds accumulated for retirement. The mortality risk also arises, in part, because of the risk that the death benefit may be greater than the accumulation value. We also assume the risk that other expense charges may be insufficient to cover the actual expenses we incur.

ASSET BASED ADMINISTRATION CHARGE

We deduct a daily charge for asset based administration expenses at an effective annual rate of 0.35% of the accumulation values in the Separate Account. We deduct this charge proportionally from each investment option. This charge is for our record keeping and other expenses incurred in maintaining the Contracts.

QUARTERLY CONTRACT MAINTENANCE FEE

We deduct a quarterly Contract maintenance fee of $10. This fee is collected on each Contract quarter anniversary on or before the maturity date, and on surrender. If your accumulation value or net premium is greater than $50,000 on the Contract quarter anniversary, at full surrender or on the maturity date, no quarterly Contract maintenance fee is charged. If your accumulation value ever becomes insufficient to pay this charge, then your Contract will terminate without value.

TRANSFER CHARGE

We reserve the right to charge $15 per transfer for transfers in excess of 15 per Contract year. By current company practice we do not assess this charge. If assessed, this charge will be deducted from the amount that is transferred prior to the allocation to a different investment option. The fee is waived for transfers in connection with active DCA or automatic rebalancing programs.

CHARGES IN THE PORTFOLIOS

The fund companies charge their portfolios for managing investments and providing services. The portfolios may also pay operating expenses. Each portfolio’s charges and expenses vary. See the prospectus provided by the fund company for more information.

In addition, certain investment options may impose liquidity fees and redemption fees on certain transactions (pursuant to SEC rules 2a-7 and 22c-2 under the Investment Company Act of 1940). Any such fees will be passed through and charged to the applicable owners.

 

28

LiveWell Variable Annuity


STATE PREMIUM TAXES

Midland National reserves the right to deduct premium taxes from your surrender value at full surrender, death, maturity or annuitization a charge for any state premium taxes levied by a state or any other government entity. State premium taxes currently levied by certain jurisdictions vary from 0% to 3.5% and is based on your current residence state. This range is subject to change. The states currently participating in this premium tax practice are California, Maine, Nevada, South Dakota, West Virginia, Wyoming and the territory of Puerto Rico. These states and jurisdictions are subject to change.

OTHER TAXES

At the present time, we do not make any charges to the Separate Account for any federal, state, or local taxes (other than state premium taxes) that we incur which may be attributable to such Separate Account or to the Contracts. We reserve the right to make a charge for any such tax or economic burden resulting from the application of the tax laws.

OPTIONAL VALUE ENDORSEMENT – SURRENDER CHARGES

Please note: Owners who have a Contract without an Optional Value Endorsement can make withdrawals at any time and in any amount without being assessed a surrender charge.

If you elect the Optional 5-, 6- or 7-Year Value Endorsement on your application, you elect to add a 5-, 6- or 7-year surrender charge period (the number of years the surrender charge remains in effect as applied to each premium payment). In exchange for a 5-, 6- or 7-year declining surrender charge for each premium payment, we will reduce the Separate Account annual expenses by 0.10% (5-year), 0.15% (6-year) or 0.20% (7-year) which is a percentage of the average daily accumulation value. See “Fees and Expenses” on page 12. This reduction will lower the total fees deducted from your Separate Account accumulation value. Electing this endorsement will benefit owners who do not surrender the Contract or take partial withdrawals, in excess of the annual free withdrawal amount, during the surrender charge period.

If you elect the Optional Value Endorsement, we will deduct applicable surrender charges from any surrender or partial withdrawal of premiums (including a surrender to effect an annuity and on systematic withdrawals) that exceeds the free withdrawal amount. This charge partially reimburses us for the costs of selling and distributing this Contract. These include commissions and the costs of preparing sales literature and printing prospectuses. If the surrender charge is insufficient to cover all distribution expenses, then the deficiency will be met from our surplus that may be, in part, derived from mortality and expense risk charges (described above).

The surrender charge will be based on the length of time between premium payments and partial withdrawals or surrender. When determining the applicable surrender charge, the amount subject to a surrender charge will be deducted from premium payments on a First-In, First-Out (FIFO) basis. When calculating surrender charges, earnings are defined as the excess of the accumulation value over the sum of remaining premiums. Any withdrawals will be allocated to remaining premiums first on a FIFO basis and second to earnings, if any. In determining what the surrender charge is, we do not include earnings, although the actual withdrawal to pay it may come from earnings.

For purposes of calculating surrender charges, we assume that surrenders and partial withdrawals are made in the following order:

 

  1)

First from premium payments no longer subject to a surrender charge;

 

  2)

Then from the free withdrawal amount on a FIFO basis;

 

  3)

Then from premium payments subject to a surrender charge on a FIFO basis; and

 

  4)

Earnings, if any.

The length of time between each premium payment and surrender or withdrawal determines the amount of the surrender charge applied to that respective premium payment. Premium payments are considered withdrawn in the order that they were received.

 

29

LiveWell Variable Annuity


The surrender charge schedule for the Optional Value Endorsements are as follows:

 

Length of Time From
Each Premium
Payment

(Number of Years)

   5-Year
Value Endorsement
(As a Percentage of
Premium Withdrawn)
  6-Year
Value Endorsement
(As a Percentage of
Premium Withdrawn)
  7-Year
Value Endorsement
(As a Percentage of
Premium Withdrawn)
0    7%   7%   8%
1    6%   6%   7%
2    5%   5%   6%
3    4%   4%   5%
4    3%   3%   4%
5    0%   2%   3%
6    0%   0%   2%
7+    0%   0%   0%

No surrender charge will be assessed upon:

 

  (a)

payment of death benefits;

 

  (b)

exercise of the free look right;

 

  (c)

withdrawal less than or equal to the free withdrawal amount.

The surrender value cannot be greater than the accumulation value, but in no event will it be less than the minimum required by the laws of the state in which this Contract is delivered. At the time of withdrawal, if your accumulation value is less than your remaining premium, the surrender charge will still be assessed (measured by) against the full remaining premium amount.

Amounts withdrawn under the Contract to comply with IRS minimum distribution rules and paid under a life expectancy option will not be subject to a surrender charge. The free withdrawal provision pertaining to the IRS minimum distribution will be calculated solely on the accumulation value of this Contract. Amounts withdrawn to comply with IRS minimum distribution rules will reduce the amount available under the free withdrawal amount.

The following examples are provided to help you better understand how the surrender charges are assessed to premium payments with the Optional Value Endorsement.

Example 1: A Contract with the Optional Value Endorsement with a single premium of $100,000, no additional premium payments and there are no partial withdrawals taken. In this example, the $10,000 shown in the calculations below is the free withdrawal amount. The surrender charge amount for a full surrender of this Contract, in the applicable time period (the first column) is given in the second column of the table below.

 

Length of Time From

Premium Payment to Full

Surrender

(Number of Years)

  

5-Year Value Endorsement

Surrender Charge

Less than one

   ($100,000 - $10,000) * 7% = $6,300

1 – 2

   ($100,000 - $10,000) * 6% = $5,400

2 – 3

   ($100,000 - $10,000) * 5% = $4,500

3 – 4

   ($100,000 - $10,000) * 4% = $3,600

4 – 5

   ($100,000 - $10,000) * 3% = $2,700

5+

   ($100,000 - $10,000) * 0% = $0

 

30

LiveWell Variable Annuity


Length of Time From

Premium Payment to Full

Surrender

(Number of Years)

  

6-Year Value Endorsement

Surrender Charge

Less than one

   ($100,000 - $10,000) * 7% = $6,300

1 – 2

   ($100,000 - $10,000) * 6% = $5,400

2 – 3

   ($100,000 - $10,000) * 5% = $4,500

3 – 4

   ($100,000 - $10,000) * 4% = $3,600

4 – 5

   ($100,000 - $10,000) * 3% = $2,700

5 – 6

   ($100,000 - $10,000) * 2% = $1,800

6 +

   ($100,000 - $10,000) * 0% = $0

 

Length of Time From

Premium Payment to Full

Surrender

(Number of Years)

  

7-Year Value Endorsement

Surrender Charge

Less than one

   ($100,000 - $10,000) * 8% = $7,200

1 – 2

   ($100,000 - $10,000) * 7% = $6,300

2 – 3

   ($100,000 - $10,000) * 6% = $5,400

3 – 4

   ($100,000 - $10,000) * 5% = $4,500

4 – 5

   ($100,000 - $10,000) * 4% = $3,600

5 – 6

   ($100,000 - $10,000) * 3% = $2,700

6 – 7

   ($100,000 - $10,000) * 2% = $1,800

7 +

   ($100,000 - $10,000) * 0% = $0

Please note that these surrender charges apply even if the accumulation value has declined to less than premium of $100,000 due to poor investment performance (and fees and expenses), since the charge is a percentage of the premium deemed withdrawn, not a percentage of the accumulation value withdrawn.

Example 2: A Contract with the Optional Value Endorsement with an initial premium of $100,000. An additional premium of $50,000 is made on the 3nd Contract anniversary. If there are no additional premiums beyond the two premiums stated, and there are no partial withdrawals taken, then the surrender charge amount for a full surrender of this Contract, in the applicable time period (the first column), is given in the second column of the table below.

 

Length of Time From

Contract Issue to Full

Surrender

(Number of Years)

  

5-Year Value Endorsement

Surrender Charge

Less than one

   ($100,000 - $10,000) * 7% = $6,300

1 – 2

   ($100,000 - $10,000) * 6% = $5,400

2 – 3

   ($100,000 - $10,000) * 5% = $4,500

3 – 4

   ($100,000 - $15,000) * 4% + ($50,000 - $0) * 7% = $6,900

4 – 5

   ($100,000 - $15,000) * 3% + ($50,000 - $0) * 6% = $5,550

5 – 6

   ($100,000) * 0% + ($50,000 - $5,000) * 5% = $2,250

6 – 7

   ($100,000) * 0% + ($50,000 - $5,000) * 4% = $2,000

7 – 8

   ($100,000) * 0% + ($50,000 - $5,000) * 3% = $1,500

8+

   ($100,000) * 0% + ($50,000) * 0% = $0

 

31

LiveWell Variable Annuity


Length of Time From

Contract Issue to Full

Surrender

(Number of Years)

  

6-Year Value Endorsement

Surrender Charge

Less than one

   ($100,000 - $10,000) * 7% = $6,300

1 – 2

   ($100,000 - $10,000) * 6% = $5,400

2 – 3

   ($100,000 - $10,000) * 5% = $4,500

3 – 4

   ($100,000 - $15,000) * 4% + ($50,000 - $0) * 7% = $6,900

4 – 5

   ($100,000 - $15,000) * 3% + ($50,000 - $0) * 6% = $5,550

5 – 6

   ($100,000 - $15,000) * 2% + ($50,000 - $0) * 5% = $4,200

6 – 7

   ($100,000) * 0% + ($50,000 - $5,000) * 4% = $1,800

7 – 8

   ($100,000) * 0% + ($50,000 - $5,000) * 3% = $1,350

8 – 9

   ($100,000) * 0% + ($50,000 - $5,000) * 2% = $900

9+

   ($100,000) * 0% + ($50,000) * 0% = $0

 

Length of Time From

Contract Issue to Full

Surrender

(Number of Years)

  

7-Year Value Endorsement

Surrender Charge

Less than one

   ($100,000 - $10,000) * 8% = $7,200

1 – 2

   ($100,000 - $10,000) * 7% = $6,300

2 – 3

   ($100,000 - $10,000) * 6% = $5,400

3 – 4

   ($100,000 - $15,000) * 5% + ($50,000 -$0) * 8% = $8,250

4 – 5

   ($100,000 - $15,000) * 4% + ($50,000 -$0) * 7% = $6,900

5 – 6

   ($100,000 -$15,000) * 3% + ($50,000 - $0) * 6% = $5,550

6 – 7

   ($100,000 - $15,000) * 2% + ($50,000 -$0) * 5% = $4,200

7 – 8

   ($100,000) * 0% + ($50,000 - $5,000) * 4% = $1,800

8 – 9

   ($100,000) * 0% + ($50,000 - $5,000) * 3% = $1,350

9 – 10

   ($100,000) * 0% + ($50,000 - $5,000) * 2% = $900

10+

   ($100,000) * 0% + ($50,000) * 0% = $0

Free Withdrawal Amount

Even if you elect an Optional Value Endorsement you may withdraw up to 10% of your remaining premiums (premiums paid less partial withdrawals on a dollar for dollar basis) each Contract year without incurring a surrender charge. We will allow the free withdrawal amount to be taken in multiple withdrawals each Contract year. The free withdrawal amount is determined at the beginning of each Contract year on the Contract anniversary. If the free withdrawal amount is not withdrawn or if less than 10% is withdrawn, the amount not taken during the Contract year will not be carried over to subsequent years. A withdrawal may have Federal income tax consequences that can include income tax penalties and tax withholding. See “FEDERAL TAX STATUS” on page 34.

Amounts withdrawn under the Contract to comply with IRS minimum distribution rules and paid under a life expectancy option will not be subject to a surrender charge. The free withdrawal provision pertaining to the IRS minimum distribution will be calculated solely on the accumulation value of this Contract. Amounts withdrawn to comply with IRS minimum distribution rules will reduce the amount available under the free withdrawal amount.

If the total withdrawals exceed the free withdrawal amount, then surrender charges are applied on the withdrawal amount in excess of the free withdrawal amount. Before taking a withdrawal, you should consult a tax advisor to consider the tax consequences of a withdrawal on your variable annuity contract. See “FEDERAL TAX STATUS” on page 34.

 

32

LiveWell Variable Annuity


FEDERAL TAX STATUS

INTRODUCTION

NOTE: We have prepared the following information on federal income taxes as a general discussion of the subject. It is not intended as tax advice to any individual. No attempt is made to consider any applicable state or other income tax laws, any state and local estate or inheritance tax, or other tax consequences of ownership or receipt of distributions under the Contract. You should consult your own tax advisor about your own circumstances. We have included an additional discussion regarding taxes in the SAI.

ANNUITY CONTRACTS IN GENERAL

Deferred annuities are a way of setting aside money for future needs like retirement. Congress recognized how important saving for retirement is and provided special rules in the Internal Revenue Code for annuities.

Simply stated, these rules provide that generally you will not be taxed on the gain, if any, on the money held in your annuity contract until you take the money out. This is referred to as tax deferral. There are different rules as to how you will be taxed depending on how you take the money out and the type of Contract – qualified or nonqualified (discussed below).

You will generally not be taxed on increases in the value of your Contract until a distribution occurs – either as a surrender or as annuity payments.

When a non-natural person (e.g., corporation or certain other entities other than tax-qualified trusts) owns a Non-Qualified Contract, the contract will generally not be treated as an annuity for tax purposes and any increase in the excess of the account value over the investment in the Contract during the taxable year must generally be included in income. There are some exceptions to this rule and a prospective owner that is not a natural person should discuss these with a tax advisor.

Qualified and Non-Qualified Contracts

If you invest in a variable annuity as part of an individual retirement plan, your annuity is called a Qualified Contract. If your annuity is independent of any formal retirement or pension plan, it is termed a Non-Qualified Contract. The tax rules applicable to qualified contracts vary according to the type of retirement plan and the terms and conditions of the plan.

Qualified contracts are issued in connection with the plans listed below. There is additional information about qualified contracts in the SAI.

 

   

Individual Retirement Annuity (IRA): A traditional IRA allows individuals to make contributions, which may be deductible, to the annuity. Distributions from an IRA are generally subject to tax and, if made before age 5912, may be subject to a 10% penalty tax.

 

   

Roth IRAs, as described in Code section 408A, permit certain eligible individuals to make non-deductible contributions to a Roth IRA in cash or as a rollover or transfer from another Roth IRA or other IRA. A rollover from or conversion of an IRA to a Roth IRA is generally subject to tax. The owner may wish to consult a tax adviser before combining any converted amounts with any other Roth IRA contributions, including any other conversion amounts from other tax years. Distributions from a Roth IRA generally are not taxed, except that, once aggregate distributions exceed contributions to the Roth IRA, income tax and a 10% penalty tax may apply to distributions made (1) before age 5912 (subject to certain exceptions) or (2) during the five taxable years starting with the year in which the first contribution is made to any Roth IRA. A 10% penalty tax may apply to amounts attributable to a conversion from an IRA if they are distributed during the five taxable years beginning with the year in which the conversion was made.

Distributions that are rolled over to another IRA within 60 days are not immediately taxable, however only one such rollover is permitted each year. An individual can make only one rollover from an IRA to another (or the same) IRA in any 12-month period, regardless of the number of IRAs that are owned. The limit will apply by aggregating all of an individual’s IRAs, including SEP and SIMPLE IRAs as well as traditional and Roth IRAs, effectively treating them as one IRA for purposes of the limit. This limit does not apply to direct trustee-to-trustee transfers or conversions of an IRA to a Roth IRA.

 

33

LiveWell Variable Annuity


Minimum Distribution Rules and Eligible Rollover Distributions

Qualified contracts have minimum distribution rules that govern the timing and amount of distributions. If you are attempting to satisfy these rules before the maturity date, the value of any enhanced death benefit may need to be included in calculating the amount required to be distributed. Consult with and rely upon your tax advisor. In addition, the income for a specified period option may not always satisfy minimum required distribution rules. Consult with and rely upon your tax advisor before electing this option. Please refer to the SAI for detailed information on when distributions must begin from qualified contracts and how death benefit proceeds must be distributed.

Diversification and Distribution Requirements

The Internal Revenue Code provides that the underlying investments for a nonqualified variable annuity must satisfy certain diversification requirements in order to be treated as an annuity. The annuity must also meet certain distribution requirements at the death of an owner (or the annuitant if the owner is a non-natural person) in order to be treated as an annuity contract. These diversification and distribution requirements are discussed in the SAI. Midland National may modify the contract to attempt to maintain favorable tax treatment.

Owner Control

In certain circumstances, a variable contract owner may be considered the owner of the assets of a segregated account, such as the Separate Account, if the IRS deems the owner to possess “ownership” in those assets, such as the ability to exercise investment control over the assets. If the contract owner is deemed to have “investor control” over the underlying investment options, then the contract owner will be taxed currently on income and recognized gains under the Contract. The IRS has issued Revenue Ruling 2003-91 providing a safe harbor when the facts of the ruling are present. The ruling goes on to state that whether a contract owner has sufficient investor control over the assets depends on the facts and circumstances. Due to the uncertainty in this area, we reserve the right to modify the contract in an attempt to maintain favorable tax treatment. However, there is no assurance that such modifications would be successful.

Surrenders and Partial Withdrawals

If you make a partial withdrawal from a Non-Qualified Contract before the annuity commencement date, the Internal Revenue Code treats that surrender as first coming from gain and then from your premium payments. When you make a partial withdrawal, you are taxed on the amount of the surrender that is gain. If you make a full surrender, you are generally taxed on the amount that your surrender proceeds exceed the “investment in the contract,” which is generally your premiums paid (adjusted for any prior partial withdrawals that came out of the premiums). Different rules apply for annuity payments. See “Annuity Payments” below.

In the case of a withdrawal under a Qualified Contract, a ratable portion of the amount received is taxable, generally based on the ratio of the “investment in the contract” to the individual’s total account balance or accrued benefit under the retirement plan. The “investment in the contract” generally equals the amount of your non-deductible premium payments. In many cases, the “investment in the contract” under a Qualified Contract is zero.

The Internal Revenue Code also provides that surrendered gain may be subject to a penalty. The amount of the penalty is equal to 10% of the amount that is includable in income. Some surrenders will be exempt from the penalty. In general, in the case of a distribution from a Non-Qualified Contract, this includes any amount:

 

   

paid on or after the taxpayer reaches age 5912;

 

   

paid after an owner dies;

 

   

paid if the taxpayer becomes totally disabled (as that term is defined in the Internal Revenue Code);

 

   

paid in a series of substantially equal payments made annually (or more frequently) under a lifetime annuity;

 

   

paid under an immediate annuity; or

 

   

which come from premium payments made prior to August 14, 1982.

Special rules may be applicable in connection with the exceptions enumerated above. Also, additional exceptions apply to distributions from a Qualified Contract. You should consult your tax adviser with regard to exceptions from the penalty tax.

 

34

LiveWell Variable Annuity


Multiple Contracts

All nonqualified annuity contracts that are issued by Midland National (or its affiliates) to the same owner during any calendar year are treated as one annuity for purposes of determining the amount includable in the owner’s income when a taxable distribution occurs.

Withholding

Distributions from Qualified and Non-Qualified Contracts are generally subject to withholding for your federal income tax liability. The withholding rate varies according to the type of distribution and your tax status except with respect to eligible rollover distributions, as described above. You will be provided the opportunity to elect not to have tax withheld from distributions when allowed by law.

Annuity Payments

Although the tax consequences may vary depending on the annuity payment option you select, in general, for Non-Qualified and certain Qualified Contracts, only a portion of the annuity payments you receive will be includable in your gross income.

In general, the excludable portion of each annuity payment you receive will be determined by dividing the “investment in the contract” on the maturity date by the total expected value of the annuity payments for the term of the payments. This is the percentage of each annuity payment that is excludable.

The remainder of each annuity payment is includable in gross income. Once the “investment in the contract” has been fully recovered, the full amount of any additional annuity payments is includable in gross income.

If, after annuitization, annuity payments stop because an annuitant has died, the excess (if any) of the “investment in the contract” is generally allowable as a deduction for your last taxable year.

If the owner dies on or after the maturity date, then any remaining guaranteed amounts, other than the amount payable to, or for the benefit of, the owner’s surviving spouse, must be paid at least as rapidly as the benefits were being paid at the time of the owner’s death. If an owner dies prior to the maturity date, then the death benefit must be paid within 5 years of the owner’s death (other than amounts payable to, or for the benefit of, the surviving spouse of the owner). For joint owners the death benefit is paid upon the first death. Such distribution rules apply to Non-Qualified Contracts. Other rules relating to distributions at death apply to Qualified Contracts. State premium taxes may also be deducted from all death benefit proceeds. See “Death Benefit” on page 26 for more information.

Partial Annuitization

If part of an annuity contract’s value is applied to an annuity option that provides payments for one or more lives and for a period of at least ten years, those payments may be taxed as annuity payments instead of withdrawals. None of the payment options under the Contract are intended to qualify for this “partial annuitization” treatment and, if you apply only part of the value of the Contract to a payment option, we will treat those payments as withdrawals for tax purposes.

Investment Income Surtax

Distributions from non-qualified annuity contracts will be considered “investment income” for purposes of the investment income tax on investment income. Thus, in certain circumstances, a 3.8% tax may be applied to some or all of the taxable portion of distributions (e.g., earnings) to individuals whose income exceeds certain threshold amounts. Please consult a tax advisor for more information.

Definition of Spouse under Federal Law

The Contract provides that upon your death, a surviving spouse may have certain continuation rights that he or she may elect to exercise for the Contract’s death benefit and any joint-life coverage under an optional living benefit. All Contract provisions relating to spousal continuation are available only to a person who meets the definition of “spouse” under federal law. The U.S. Supreme Court has held that same-sex marriages must be permitted under state law and that marriages recognized under state law will be recognized for federal law purposes. Domestic partnerships and civil unions that are not recognized as legal marriages under state law, however, will not be treated as marriages under federal law. Consult a tax advisor for more information on this subject.

 

35

LiveWell Variable Annuity


Annuity Contracts Purchased by Nonresident Aliens and Foreign Corporations

The discussion above provided general information regarding U.S. federal income tax consequences to annuity owners that are U.S. persons. Taxable distributions made to owners who are not U.S. persons will generally be subject to U.S. federal income tax withholding at a 30% rate, unless a lower treaty rate applies. In addition, such distributions may be subject to state and/or municipal taxes and taxes that may be imposed by the owner’s country of citizenship or residence. Additional withholding may occur with respect to entity purchasers (including foreign corporations, partnerships, and trusts) that are not U.S. residents. Prospective foreign owners are advised to consult with a qualified tax advisor regarding U.S., state, and foreign taxation for any annuity contract purchase.

Taxation of Death Benefit Proceeds

Amounts may be distributed from the Contract because of the death of the annuitant (only if the owner is a non-natural person) or an owner. Generally, such amounts should be includable in the income of the recipient:

 

   

if distributed in a lump sum, these amounts are taxed in the same manner as a full surrender; or

 

   

if distributed under an annuity payment option, these amounts are taxed in the same manner as annuity payments.

Transfers, Assignments or Exchange of Contracts

A transfer of ownership or absolute assignment of a Contract, the designation of an annuitant or payee or other beneficiary who is not also the owner, the selection of certain maturity dates, or a change of annuitant, may result in certain income or gift tax consequences to the owner that are beyond the scope of this discussion. An owner contemplating any such transfer, assignment, selection, or change should contact a competent tax advisor with respect to the potential tax effects of such a transaction.

Transfers of Non-Qualified Contracts for less than full and adequate consideration by the owner at the time of such transfer, will trigger taxable income on the gain in the Contract, with the transferee getting a step-up in basis for the amount included in the owner’s income. This provision does not apply to transfers between spouses or transfers incident to a divorce.

Possible Tax Law Changes

Although the likelihood of legislative changes is uncertain, there is always the possibility that the tax treatment of the Contract could change by legislation or otherwise. You should consult a tax advisor with respect to legal developments and their effect on the Contract.

Federal Estate, Gift and Generation-Skipping Transfer Taxes

While no attempt is being made to discuss the Federal estate tax implications of the Contract, a purchaser should keep in mind that the value of an annuity contract owned by a decedent and payable to a beneficiary by virtue of surviving the decedent is included in the decedent’s gross estate. Depending on the terms of the annuity contract, the value of the annuity included in the gross estate may be the value of the lump sum payment payable to the designated beneficiary or the actuarial value of the payments to be received by the beneficiary. Consult with and rely on an estate planning advisor for more information.

Under certain circumstances, the Code may impose a generation-skipping transfer (“GST”) tax when all or part of an annuity contract is transferred to, or a death benefit is paid to, an individual two or more generations younger than the Owner. Regulations issued under the Code may require us to deduct the tax from your Contract, or from any applicable payment, and pay it directly to the IRS.

The potential application of these taxes underscores the importance of seeking guidance from a qualified adviser to help ensure that your estate plan adequately addresses your needs and those of your beneficiaries under all possible scenarios.

Annuity Purchases by Residents of Puerto Rico

The Internal Revenue Service has announced that income received by residents of Puerto Rico under life insurance or annuity contracts issued by a Puerto Rico branch of a United States life insurance company is U.S.-source income that is generally subject to United States Federal income tax.

 

36

LiveWell Variable Annuity


Foreign Tax Credits

We may benefit from any foreign tax credits attributable to taxes paid by certain portfolios to foreign jurisdictions to the extent permitted under Federal tax law.

MATURITY DATE

The maturity date is the date on which income payments will begin under the annuity option you have selected. The earliest possible maturity date under the Contract is the 1st Contract anniversary at which time you may annuitize your full accumulation value (less any state premium taxes). The maximum maturity date is the Contract anniversary immediately following the annuitant’s 115th birthday. You may change the maturity date to an earlier Contract anniversary by sending written notice to our Customer Service Center. We must receive your written notice at least 30 days prior to the original maturity date. The selection of a maturity date at the annuitant’s advanced age could have tax consequences so you should consult a tax adviser.

If you have not previously specified otherwise and have not elected certain systematic withdrawal options, then on the maturity date you may:

 

  1.

take the accumulation value, less any state premium tax and any surrender charge, in one lump sum, or

 

  2.

convert the accumulation value, less any state premium tax and any surrender charge, into an annuity payable to the payee under one of the payment options as described below.

Electing an Annuity Payment Option

You may apply the proceeds of a surrender to affect an annuity payment option. Unless you choose otherwise, on the maturity date your accumulation value (less any state premium taxes and any surrender charge) will be applied to a 10 year certain and life fixed annuity payment option. The first monthly annuity payment will be made within one month after the maturity date.

Only fixed payment options are available. Variable payment options are not available under this Contract. Fixed payment options are obligations of the insurer’s general account and are subject to the insurer’s claims-paying ability.

Currently, the payment options are only available if the proceeds applied are $2,000 or more and the annual payment is more than $240. We reserve the right to change the payment frequency so that payments are at least $100.

The annuitant’s actual age will affect each payment amount for annuity payment options involving life income. The amount of each annuity payment to older annuitants will be greater than for younger annuitants because payments to older annuitants are expected to be fewer in number. For annuity payment options that do not involve life payment, the length of the payment period will affect the amount of each payment. With a shorter period, the amount of each annuity payment will be greater. Payments that occur more frequently will be smaller than those occurring less frequently.

The payee or any other person who is entitled to receive payments may name a beneficiary to receive any amount that we would otherwise pay to that person’s estate if that person died. The person who is entitled to receive payment may change the beneficiary at any time.

Annuity payment options will be subject to our rules at the time of selection. We must approve any arrangements that involve a payee who is not a natural person (for example, a corporation), or a payee who is a fiduciary or an assignee. Also, the details of all arrangements will be subject to our rules at the time the arrangements take effect. This includes:

 

   

rules on the minimum amount we will pay under an option;

 

   

minimum amounts for installment payments, surrender or commutation rights (your rights to receive payments over time, for which we may offer you a lump sum payment);

 

   

the naming of people who are entitled to receive payment and their beneficiaries; and

 

   

the ways of proving age, gender, and survival.

You must elect the payment option at least 30 days before the maturity date.

 

37

LiveWell Variable Annuity


If your Contract is a Qualified Contract, payment options without a life contingency may not satisfy minimum required distribution rules. Consult a tax advisor before electing such an option.

Fixed Payment Options

Payments under the fixed options are not affected by the investment experience of any investment option. The accumulation value (less any state premium taxes and any surrender charge) as of the maturity date will be applied to the fixed option selected. We guarantee interest under the fixed options at a rate of 1.00% a year. We may also credit interest under the fixed payment options at a rate that is above the 1.00% guaranteed rate (this is at our complete discretion). Thereafter, interest or payments are fixed according to the annuity option chosen.

Payment Options

The following four payout options are available:

 

  1.

Income for Specified Period: We pay installments for a specified period of 5 to 20 years. We will pay the amount applied in equal installments plus applicable interest (excess interest may be paid at our discretion). This option may not satisfy required minimum distribution rules for qualified contracts. Consult a tax advisor before electing this option under a qualified contract. However, by current company practice we may offer other options.

 

  2.

Income for a Specified Amount: We pay income of the specified amount until the principal and interest are exhausted. The specified amount is subject to the limitation that principal and interest must be payable for at least 5 years and must be exhausted at the end of 20 years.

 

  3.

Payment of Life Income: We will pay monthly income for life. You may choose from 1 of 2 ways to receive the income:

 

  a.

Life Annuity: We will pay monthly income for life. With a life annuity payment option, payments will only be made as long as the annuitant is alive. Therefore, if the annuitant dies after the first payment, then only one payment will be made.

 

  b.

Life Annuity With Certain Period: We will pay equal monthly payments for either 120 or 240 guaranteed payments, and then for as long as the annuitant is living thereafter. The period certain options are 10 and 20 years. However, by current company practice we may offer other options.

 

  4.

Joint and Survivor Income: We will make monthly payments until the last surviving payee’s death. Therefore, if both payees die after the first payment, then only one payment will be made. The annuitant must be at least 50 years old and the beneficiary/payee must be at least 45 years old at the time of the first monthly payment.

ADDITIONAL INFORMATION

MIDLAND NATIONAL LIFE INSURANCE COMPANY

We are Midland National Life Insurance Company, a stock life insurance company. We were organized in 1906, in South Dakota, as a mutual life insurance company at that time named “The Dakota Mutual Life Insurance Company.” We were reincorporated as a stock life insurance company, in 1909. Our name “Midland” was adopted in 1925. We were redomesticated to Iowa in 1999. We are licensed to do business in 49 states, the District of Columbia, Puerto Rico, the Virgin Islands, Guam and the Mariana Islands. Our Principal Office address is:

Midland National Life Insurance Company

8300 Mills Civic Parkway

West Des Moines, IA 50266

Phone: (877) 586-0240 (toll-free)

Please note all inquiries, correspondence and premium payments should be sent to our Customer Service Center.

Midland National is a subsidiary of Sammons Enterprises, Inc., Dallas, Texas. Sammons Enterprises has controlling or substantial stock interests in a large number of other companies engaged in the areas of insurance, corporate services, and industrial distribution.

 

38

LiveWell Variable Annuity


Our Financial Condition

As an insurance company, we are required by state insurance regulation to hold a specified amount of reserves in order to meet all of the contractual obligations of our general account to our owners. We monitor our reserves so that we hold sufficient amounts to cover actual or expected contract and claims payments. It is important to note, however, that there is no guarantee that we will always be able to meet our claims-paying obligations, and that there are risks to purchasing any insurance product.

State insurance regulators also require insurance companies to maintain a minimum amount of capital, which acts as a cushion in the event that the insurer suffers a financial impairment, based on the inherent risks in the insurer’s operations. These risks include those associated with losses that we may incur as the result of defaults on the payment of interest or principal on our General Account assets, as well as the loss in market value of those investments. We may also experience liquidity risk if our General Account assets cannot be readily converted into cash to meet obligations to our owners or to provide collateral necessary to finance our business operations.

We encourage both existing and prospective owners to read and understand our financial statements, which are included in the Statement of Additional Information (“SAI”). You can obtain a free copy of the SAI by writing to us at our Customer Service Center, calling us at (866) 747-3421, or faxing us at (866) 511-7038. The overnight mailing address is Midland National Customer Service Center, Mail Zone 547, 5801 SW 6th Avenue, Topeka, Kansas 66636-1001.

PORTFOLIO VOTING RIGHTS

We invest the assets of our Separate Account investment options in shares of the portfolios. Midland National is the legal owner of the shares and has the right to vote on certain matters. Among other things, we may vote:

 

   

to elect the Funds’ or Trust’s Board of Directors/Trustees,

 

   

to ratify the selection of independent auditors for the portfolios,

 

   

on any other matters described in the portfolios’ current prospectuses or requiring a vote by shareholders under the Investment Company Act of 1940, and

 

   

in some cases, to change the investment objectives and contracts.

Even though we own the shares, we may give you the opportunity to tell us how to vote the number of shares that are allocated to your Contract.

The funds companies will determine if and how often shareholder meetings are held. As we receive notice of these meetings, we will ask for your voting instructions. The portfolios are not required to and generally do not hold a meeting in any given year.

If we do not receive instructions in time from all owners, then we currently intend to vote those shares in the same proportion as we vote shares for which we have received instructions in that portfolio. We currently intend to vote any portfolio shares that we alone are entitled to vote in the same proportions that owners vote. The effect of this proportional voting is that a small number of owners may control the outcome of a vote. If the federal securities laws or regulations or interpretations of them change so that we are permitted to vote shares of the portfolio in our own right or to restrict owner voting, then we may do so.

HOW WE DETERMINE YOUR VOTING SHARES

You may participate in voting only on matters concerning the portfolios in which your accumulation value has been invested. We determine your voting shares in each investment option by dividing the amount of your accumulation value allocated to that investment option by the net asset value of one share of the corresponding portfolio. This is determined as of the record date set by the Fund’s/Trust’s Board of Directors/Trustees for the shareholders meeting.

If you have a voting interest, then we will provide you proxy material and a form for giving us voting instructions. In certain cases, we may disregard instructions relating to changes in the portfolio’s adviser or the investment adviser contracts of the portfolios.

 

39

LiveWell Variable Annuity


VOTING PRIVILEGES OF PARTICIPANTS IN OTHER COMPANIES

Other insurance companies own shares in the portfolios to support their variable life insurance and variable annuity products. We do not foresee any disadvantage to this. Nevertheless, each Fund’s/Trust’s Board of Directors/Trustees will monitor events to identify conflicts that may arise and determine appropriate action. If we disagree with any portfolio action, then we will see that appropriate action is taken to protect our owners. If we ever believe that any of the portfolios are so large as to materially impair its investment performance, then we will examine other investment options.

OUR REPORTS TO OWNERS

We send you a quarterly report within 31 days after the end of each calendar quarter showing the Contract accumulation value, surrender value, and the death benefit as of the end of the calendar quarter. The report will also show the allocation of your accumulation value and reflects amounts deducted from or added to the accumulation value since the last report.

Confirmation notices will be sent to you for premiums, partial withdrawals, surrenders, transfers of amounts between investment options and certain other financial transactions within 5 business days of processing.

You have 30 days to notify our Customer Service Center of any errors or discrepancies. You must notify us of any errors within 30 days of the reporting. We will review and potentially correct any errors. In the absence of such notice, you shall be deemed to have accepted the reported transaction(s) and relieved us of any related claim or liability.

We also currently intend to send you semi-annual reports with financial information on the portfolios.

CONTRACT PERIODS, ANNIVERSARIES

We measure Contract years, Contract months, Contract quarters, and Contract anniversaries from the issue date shown on your Contract’s information page. Each Contract month, Contract quarter and Contract year begins on the same day in each month, quarter and year respectively. For this purpose, if that date is not a calendar date in every month, then we look forward to the first day of the next calendar month.

DIVIDENDS

We do not pay any dividends on the variable annuity Contract described in this prospectus.

CHANGE OF ADDRESS NOTIFICATION

To protect you from fraud and theft, we may verify any changes in address you request by sending a confirmation of the change to both your old and new addresses. We may also call you to verify the change of address.

MODIFICATION TO YOUR CONTRACT

Upon notice to you, we may modify your Contract to:

 

  (a)

permit the Contract or the Separate Account to comply with any applicable law or regulation issued by a government agency;

 

  (b)

assure continued qualification of the Contract under the Internal Revenue Code or other federal or state laws relating to retirement annuities or variable annuity contracts;

 

  (c)

reflect a change in the operation of the Separate Account; or

 

  (d)

provide additional investment options.

In the event of such modifications, we will make an appropriate endorsement to the Contract.

 

40

LiveWell Variable Annuity


YOUR BENEFICIARY

You name your beneficiary in your Contract application. The beneficiary is entitled to the death benefit of the Contract. A beneficiary is revocable unless otherwise stated in the beneficiary designation. You may change a revocable beneficiary during the owner’s lifetime. We must receive written notice (signed and dated) informing us of the change. Upon receipt and acceptance at our Customer Service Center, a change takes effect as of the date that the written notice is recorded by us. We will not be liable for any payment made before we receive and accept the written notice. If no primary beneficiary is living when the owner dies, the death benefit will be paid to the contingent beneficiary, if any. If no beneficiary is living when the owner dies, then we will pay the death benefit to the owner’s estate.

If the sole beneficiary is not the spouse, the surviving joint owner will be the designated primary beneficiary and any other beneficiaries on record will be treated as contingent beneficiaries.

ASSIGNING YOUR CONTRACT

You may assign your rights in a Non-Qualified Contract. You must send a copy of the assignment to our Customer Service Center. The assignment does not take effect until we accept and approve it. We reserve the right, except to the extent prohibited by applicable laws, regulations, or actions of the state insurance commissioner, to refuse assignments or transfers at any time on a non-discriminatory basis. We are not responsible for the validity of the assignment or for any payment we make or any action we take before we record notice of the assignment. An absolute assignment is a change of ownership. There may be tax consequences.

This Contract is not designed for resale, speculation, arbitrage, viatical settlements or any other type of collective investment scheme. This Contract may not be traded on any stock exchange or secondary market.

WHEN WE PAY PROCEEDS FROM THIS CONTRACT

We will generally pay any death benefits, withdrawals, or surrenders within seven days after receiving the required form(s) in good order at our Customer Service Center.

We may delay payment or transfers for one or more of the following reasons:

 

   

We cannot determine the amount of the payment,

 

   

the New York Stock Exchange is closed,

 

   

trading in securities has been restricted by the SEC,

 

   

an emergency exists or if for any reason it is not reasonably practicable to dispose of or fairly value the securities held in an investment option,

 

   

The SEC by order permits us to delay payment to protect our owners, or

 

   

Your premium check(s) have not cleared your bank.

If, pursuant to SEC rules, any portfolio suspends payment of redemption proceeds including, in the case of a money market fund investment option, in connection with liquidation of the underlying portfolio or as a result of portfolio liquidity levels then we will delay payment of any transfer (including a transfer under a DCA program), partial withdrawal, surrender, or death benefit from the corresponding investment option until the suspension of redemptions is lifted or the portfolio pays redemption proceeds.

Federal laws designed to counter terrorism and prevent money laundering by criminals might in certain circumstances require us to reject a premium payment and/or “freeze” an owner’s account. If these laws apply in a particular situation, we would not be allowed to process any request for withdrawals, surrenders, or death benefits, make transfers, or continue making annuity payments. If a Contract or investment option is frozen, the applicable accumulation value would be moved to a special segregated interest bearing account and held in that account until we receive instructions from the appropriate federal regulator. We may also be required to provide information about you and your Contract to the government agencies and departments.

 

41

LiveWell Variable Annuity


DISTRIBUTION OF THE CONTRACTS

We have entered into a distribution agreement with our affiliate, Sammons Financial Network, LLC (“Sammons Financial Network”) for the distribution and sale of the Contracts. Sammons Financial Network is a Delaware limited liability company and its principal office is located at 8300 Mills Civic Parkway, West Des Moines, IA 50266. Sammons Financial Network is an indirect wholly owned subsidiary of Sammons Enterprises, Inc., of Dallas, Texas, the ultimate parent company of Midland National Life Insurance Company. Sammons Financial Network may enter into written sales agreements with other broker-dealers (“selling firms”) for the sale of the Contracts. We pay commissions to Sammons Financial Network for sales of the Contracts.

Sales commissions may vary, but the maximum commission payable in the first year for contract sales with the optional value endorsement is up to 6.50%. If you do not elect an Optional Value Endorsement we will pay up to 1.00% of premium payments and a 1.00% trail commission is also paid starting in the second year of the Contract based on the accumulation value. Where lower commissions may be paid on premium payments, we may also pay trail commissions. We may also pay additional amounts and reimburse additional expenses of Sammons Financial Network based on various factors.

We also pay for Sammons Financial Network’s operating and other expenses, including the following sales expenses: sales representative training allowances; compensation and bonuses for the Sammons Financial Network’s management team; advertising expenses; and all other expenses of distributing the Contracts.

Sammons Financial Network pays selling firms all or a portion of the commissions received for their sales of the Contract. Registered representatives and their managers are also eligible for various cash benefits, such as bonuses, insurance benefits and financing arrangements, and non-cash compensation items that we may provide jointly with Sammons Financial Network.

Non-cash items that we and Sammons Financial Network may provide include conferences, seminars and trips (including travel, lodging and meals in connection therewith), entertainment, merchandise and other similar items.

A portion of the payments made to selling firms may be passed on to their registered representatives in accordance with their internal compensation programs. Those programs may also include other types of cash and non-cash compensation and other benefits. Ask your registered representative for further information about what your registered representative and the selling firm for which he or she works may receive in connection with your purchase of a Contract.

In addition to ordinary commissions, Sammons Financial Network operating and other expenses and non-cash items, we provide payments to certain third parties for training, product development, marketing and development efforts with selling firms, and other wholesaling and relationship management services.

We intend to recoup commissions and other sales expenses indirectly through the following fees and charges deducted under the Contract: (a) the mortality and expense risks charge; (b) asset based administration charges, and (c) payments, if any, received from the investment options, their distributors, service providers and/or managers. Commissions and other incentives or payments described above are not charged directly to you or the Separate Account but they are reflected in the fees and charges that you do pay directly or indirectly.

REGULATION

We are regulated and supervised by the Iowa Insurance Department. We are subject to the insurance laws and regulations in every jurisdiction where we sell insurance and annuity contracts. The provisions of this Contract may vary somewhat from jurisdiction to jurisdiction.

We submit annual reports on our operations and finances to insurance officials in all the jurisdictions where we sell insurance and annuity contracts. The officials are responsible for reviewing our reports to be sure that we are financially sound and are complying with the applicable laws and regulations. We are also subject to various federal securities laws and regulations.

 

42

LiveWell Variable Annuity


CYBERSECURITY RISKS

We rely heavily on interconnected computer systems and digital data to conduct our variable product business activities. Because our variable product business is highly dependent upon the effective operation of our computer systems and those of our business partners, our business is potentially vulnerable to disruptions from utility outages and other problems, and susceptible to operational and information security risks resulting from information systems failure (e.g., hardware and software malfunctions) and cyberattacks. These risks include, among other things, the theft, misuse, corruption and destruction of data maintained online or digitally, interference with or denial of service, attacks on websites and other operational disruption, and unauthorized release of confidential customer information. Such systems failures and cyberattacks affecting us, Sammons Financial Network, LLC, the underlying portfolios, intermediaries and other affiliated or third-party service providers may adversely affect us and your accumulation value. For instance, cyberattacks may: interfere with our processing of Contract transactions, including the processing internet transactions or with the underlying portfolios; impact our ability to calculate accumulation unit values; cause the release and possible destruction of confidential customer or business information; impede order processing; subject us and/or our service providers and intermediaries to regulatory fines and financial losses; and/or cause reputational damage. Cybersecurity risks may also impact the issuers of securities in which the underlying portfolios invest, which may cause the funds underlying your Contract to lose value. There can be no assurance that we or the underlying portfolios or our service providers will avoid losses affecting your Contract due to cyberattacks or information security breaches in the future.

CATASTROPHIC EVENTS

Catastrophic event risks such as terrorist attacks, floods, severe storms or hurricanes, computer cyber-terrorism, or a pandemic disease like the novel coronavirus known as COVID-19, could have a material and adverse effect on our business in several respects by:

 

   

causing long-term interruptions in our service and the services provided by our significant vendors;

 

   

creating economic uncertainty, and reducing or halting economic activity;

 

   

disrupting the financial markets and adversely affecting the value, volatility, and liquidity of securities and other instruments;

 

   

increasing mortality or mortality risks that could adversely affect our claims experience, the actuarial assumptions that underlie our insurance products, and the costs of reinsurance.

The extent to which these types of catastrophic events, including the recent COVID-19 pandemic, may impact our business, results of operations, financial condition, liquidity, or prospects will depend on future developments that are highly uncertain and cannot be predicted.

LEGAL PROCEEDINGS

Midland National Life Insurance Company and its subsidiaries, like other life insurance companies, may be involved in lawsuits, including class action lawsuits. In some class action and other lawsuits involving insurers, substantial damages have been sought and/or material settlement payments have been made. Although the outcome of any litigation cannot be predicted with certainty, Midland National Life Insurance Company believes that, as of the date of this prospectus, there are no pending or threatened lawsuits that will have a materially adverse impact on the Separate Account, on the ability of Sammons Financial Network, LLC to perform under its distribution agreement, or on the ability of the Company to meet its obligations under the Contract.

 

43

LiveWell Variable Annuity


STATEMENT OF ADDITIONAL INFORMATION

A free copy of the SAI is available which contains more details concerning the subjects discussed in this prospectus. You can get this SAI by checking the appropriate box on the application form, by writing our Customer Service Center, or by calling our Customer Service Center’s Toll Free number at 1-866-747-3421. The following is the Table of Contents for the SAI:

TABLE OF CONTENTS

 

     Page  

THE CONTRACT

     3  

Entire Contract

     3  

Changes to the Contract

     3  

Incontestability

     3  

Misstatement of Age or Sex

     3  

Non-participating

     3  

Claims of Creditors

     3  

Minimum Benefits

     3  

Ownership

     4  

Assignment

     4  

Accumulation Unit Value

     4  

Annuity Payments

     5  

FEDERAL TAX MATTERS

     5  

Tax-Free Exchanges (Section 1035)

     5  

Required Distributions

     5  

Non-Natural Person owners

     6  

Diversification Requirements

     6  

Owner Control

     6  

Taxation of Qualified Contracts

     6  

DISTRIBUTION OF THE CONTRACTS

     8  

SAFEKEEPING OF ACCOUNT ASSETS

     9  

STATE REGULATION

     9  

RECORDS AND REPORTS

     9  

LEGAL MATTERS

     9  

EXPERTS

     9  

OTHER INFORMATION

     10  

CONDENSED FINANCIALS

     10  

FINANCIAL STATEMENTS

     64  

 

44

LiveWell Variable Annuity


APPENDIX A – SEPARATE ACCOUNT INVESTMENT OPTIONS

The Separate Account has a number of investment options, each of which invests in the shares of a corresponding portfolio. More detailed information about the portfolios and their investment objectives, policies, risks, expenses and other aspects of their operations appear in the portfolio prospectuses.

Certain portfolios may invest substantially all of their assets in other mutual funds. As a result, you will pay fees and expenses at both portfolio levels. This will reduce your investment return. These arrangements are referred to as “funds of funds” or “master-feeder funds.” Funds of funds or master-feeder structures may have higher expenses than portfolios that invest directly in debt or equity securities.

Certain portfolios invest in positions that emphasize alternative investment strategies and/or nontraditional asset classes. Alternative investment strategies may be riskier than traditional investment strategies and may involve leverage or use various complex hedging techniques, like options and derivatives. These alternative investments create a mix of strategies that offers potential diversification benefits beyond traditional investment strategies. Certain portfolios may employ volatility management strategies to provide for downside protection during sharp downward movements in equity markets. The cost of these hedging strategies could limit the upside participation of the portfolio in rising equity markets relative to other portfolios. There is no guarantee that a portfolio using a volatility management strategy can achieve or maintain its optimal risk targets, and the portfolio may not perform as expected.

You should consult with your registered representative to determine which combination of investment choices is appropriate for you.

INVESTMENT POLICIES OF THE PORTFOLIOS

Each portfolio tries to achieve a specified investment objective by following certain investment policies. No one can promise that any portfolio will meet its investment objective. A portfolio’s objectives and policies affect its returns and risks. Each investment option’s performance depends on the experience of the corresponding portfolio. You bear the risk that the underlying portfolios you have allocated amounts to will not meet their investment objectives. The objectives of the portfolios are as follows:

 

Portfolio

  

Investment Objective

  

Investment Adviser

AB Variable Product Series Fund, Inc.

AB VPS Dynamic Asset Allocation Portfolio B    Seeks to maximize total return consistent with the Adviser’s determination of reasonable risk.    AllianceBernstein L.P.
AB VPS Small Cap Growth Portfolio1    Seeks long-term growth of capital.    AllianceBernstein L.P.
AB VPS Small/Mid Cap Value Portfolio B    Seeks long-term growth of capital.    AllianceBernstein L.P.
AIM Variable Insurance Funds (Invesco Variable Insurance Funds)
Invesco V.I. Balanced-Risk Allocation Fund - Series II Shares    Seeks total return with a low to moderate correlation to traditional financial market indices.    Invesco Advisers, Inc.

Invesco V.I. Core Bond Fund - Series II Shares

(Formerly Invesco Oppenheimer Total Return Bond Fund)

   Seeks total return.    Invesco Advisers, Inc.
Invesco V.I. Core Plus Bond Fund - Series II Shares    Seeks total return, comprised of current income and capital appreciation.    Invesco Advisers, Inc.
Invesco V.I. Discovery Mid Cap Growth Fund - Series II Shares (Formerly Invesco Oppenheimer Discovery Mid Cap Growth Fund)    Seeks capital appreciation.    Invesco Advisers, Inc.

 

45

LiveWell Variable Annuity


Portfolio

  

Investment Objective

  

Investment Adviser

Invesco V.I. Diversified Dividend Fund - Series II Shares    Seeks to provide reasonable current income and long-term growth of income and capital.    Invesco Advisers, Inc.
Invesco V.I. Equity and Income Fund - Series II Shares    Seeks both capital appreciation and current income.    Invesco Advisers, Inc.

Invesco V.I. Global Fund - Series II Shares

(Formerly Invesco Oppenheimer Global Fund)

   Seeks capital appreciation.    Invesco Advisers, Inc.

Invesco V.I. International Growth Fund - Series II Shares

(Formerly Invesco Oppenheimer International Growth Fund)

   Seeks capital appreciation.    Invesco Advisers, Inc.

Invesco V.I. Main Street Fund - Series II Shares

(Formerly Invesco Oppenheimer Main Street Fund Fund)

   Seeks capital appreciation.    Invesco Advisers, Inc.

Invesco V.I. Main Street Small Cap Fund® - Series II Shares

(Formerly Invesco Oppenheimer Main Street Small Cap Fund)

   Seeks capital appreciation.    Invesco Advisers, Inc.
Invesco V.I. Small Cap Equity Fund - Series II Shares    Seeks long-term growth of capital.    Invesco Advisers, Inc.
The Alger Portfolios
Alger Capital Appreciation Portfolio Class S    Seeks long-term capital appreciation.    Fred Alger Management, Inc.
ALPS Variable Investment Trust
ALPS | Alerian Energy Infrastructure Portfolio Class III    Seeks investment results that correspond generally to the price and yield performance of its underlying index, the Alerian Energy Infrastructure Index.    ALPS Advisors, Inc.

ALPS | Red Rocks Global Opportunity Portfolio Class III

   Seeks to maximize total return, which consists of appreciation on its investments and a variable income stream.    ALPS Advisors, Inc.; Red Rocks Capital LLC serves as sub-adviser
American Century Variable Portfolios, Inc.
American Century VP Balanced Fund II    Seeks long-term capital growth and current income by investing approximately 60% of its assets in equity securities and the remainder in bonds and other fixed-income securities.    American Century Investment Management, Inc.

American Century VP Disciplined Core Value Fund II

   Seeks capital growth by investing in common stocks. Income is a secondary objective.    American Century Investment Management, Inc.
American Century VP Inflation Protection Fund II    Seeks long-term total return using a strategy that seeks to protect against U.S. inflation.    American Century Investment Management, Inc.
American Century VP Mid Cap Value Fund II    Seeks long-term capital growth. Income is a secondary objective.    American Century Investment Management, Inc.
American Century VP Ultra Fund II    Seeks long-term capital growth.    American Century Investment Management, Inc.
American Century VP Value Fund II    Seeks long-term capital growth. Income is a secondary objective.    American Century Investment Management, Inc.

American Funds Insurance Series®

American Funds IS Asset Allocation Fund Class 4    Seeks to provide high total return (including income and capital gains) consistent with preservation of capital over the long term.    Capital Research and Management CompanySM

 

46

LiveWell Variable Annuity


Portfolio

  

Investment Objective

  

Investment Adviser

American Funds IS Capital Income Builder® Class 4    The fund has two primary investment objectives. It seeks (1) to provide a level of current income that exceeds the average yield on US stocks generally and (2) to provide a growing stream of income over the years. The fund’s secondary objective is to provide growth of capital.    Capital Research and Management CompanySM

American Funds IS Capital World Growth and Income Fund Class 4

(Formerly American Funds IS Global Growth and Income Fund)

   Seeks to provide long-term growth of capital while providing current income.    Capital Research and Management CompanySM
American Funds IS Global Growth Fund Class 4    Seeks to provide long-term growth of capital.    Capital Research and Management CompanySM
American Funds IS Global Small Capitalization Fund Class 4    Seeks to provide long-term growth of capital.    Capital Research and Management CompanySM
American Funds IS Growth Fund Class 4    Seeks to provide growth of capital.    Capital Research and Management CompanySM
American Funds IS Growth-Income Fund Class 4    Seeks to achieve long-term growth of capital and income.    Capital Research and Management CompanySM
American Funds IS International Fund Class 4    Seeks to provide long-term growth of capital.    Capital Research and Management CompanySM
American Funds IS International Growth and Income Fund Class 4    Seeks to provide long-term growth of capital while providing current income.    Capital Research and Management CompanySM
American Funds IS New World Fund® Class 4    Seeks long-term capital appreciation.    Capital Research and Management CompanySM

American Funds IS U.S. Government Securities Fund Class 4

(Formerly American Funds IS U.S. Government/AAA-Rated Securities Fund)

   Seeks to provide a high level of current income consistent with preservation of capital.    Capital Research and Management CompanySM
American Funds IS Ultra-Short Bond Fund Class 4    Seeks to provide current income, consistent with the maturity and quality standards applicable to the fund, and preservation of capital and liquidity.    Capital Research and Management CompanySM

American Funds IS Washington Mutual Investors Fund Class 4

(Formerly American Funds IS Blue Chip Income and Growth Fund)

   Seeks to produce income exceeding the average yield on U.S. stocks generally and to provide an opportunity for growth of principal consistent with sound common stock investing.    Capital Research and Management CompanySM
BlackRock Variable Series Funds, Inc.
BlackRock Advantage Large Cap Core V.I. Fund4 Class III    Seeks high total investment return.    BlackRock Advisors, LLC
BlackRock Basic Value V.I. Fund Class III    Seeks capital appreciation and, secondarily, income.    BlackRock Advisors, LLC
BlackRock Capital Appreciation V.I. Fund4 Class III    Seeks long-term growth of capital.    BlackRock Advisors, LLC
BlackRock Equity Dividend V.I. Fund Class III    Seeks long-term total return and current income.    BlackRock Advisors, LLC
BlackRock Global Allocation V.I. Fund Class III    Seeks high total investment return.    BlackRock Advisors, LLC
BlackRock 60/40 Target Allocation ETF V.I. Fund    Seeks to provide total return.    BlackRock Advisors, LLC

 

47

LiveWell Variable Annuity


Portfolio

  

Investment Objective

  

Investment Adviser

BlackRock Large Cap Focus Growth V.I. Fund Class III    Seeks long-term capital growth.    BlackRock Advisors, LLC
Calvert Variable Products, Inc.
Calvert VP S&P 500 Index Portfolio2    Seeks investment results that correspond to the total return performance of U.S. common stocks, as represented by the S&P 500 Index.    Calvert Research and Management; Ameritas Investment Partners, Inc. serves as sub-adviser
Calvert Variable Series, Inc.
Calvert VP SRI Balanced Portfolio    Seeks to provide a competitive total return through an actively managed portfolio of stocks, bonds, and money market instruments which offer income and capital growth opportunity.    Calvert Research and Management
Calvert VP SRI Mid Cap Portfolio    Seeks to provide long-term capital appreciation by investing primarily in a portfolio of the equity securities of mid-sized companies that are undervalued but demonstrate a potential for growth.    Calvert Research and Management
Columbia Funds Variable Insurance Trust
Columbia Variable Portfolio—Contrarian Core Fund Class 2    Seeks total return, consisting of long-term capital appreciation and current income.    Columbia Management Investment Advisers, LLC
Columbia Funds Variable Series Trust II      
Columbia Variable Portfolio—Dividend Opportunity Fund Class 2    Seeks to provide shareholders with a high level of current income and, as a secondary objective, growth of income and capital.    Columbia Management Investment Advisers, LLC
Columbia Variable Portfolio—Emerging Markets Fund Class 2    Seeks to provide shareholders with long-term capital growth.    Columbia Management Investment Advisers, LLC
Columbia Variable Portfolio—Emerging Markets Bond Fund Class 2    Seeks to provide shareholders with high total return through current income and, secondarily, through capital appreciation.    Columbia Management Investment Advisers, LLC
Columbia Variable Portfolio—High Yield Bond Fund Class 2    Seeks to provide shareholders with a high level of current income as its primary objective and, as its secondary objective, capital growth.    Columbia Management Investment Advisers, LLC
Columbia Variable Portfolio—Select Large-Cap Value Fund Class 2    Seeks long-term growth of capital.    Columbia Management Investment Advisers, LLC
Columbia Variable Portfolio—Seligman Global Tech Fund Class 2    Seeks to provide long-term capital appreciation.    Columbia Management Investment Advisers, LLC
Columbia Variable Portfolio—Strategic Income Fund Class 2    Seeks total return, consisting of current income and capital appreciation.    Columbia Management Investment Advisers, LLC
Columbia Variable Portfolio—U.S. Government Mortgage Fund Class 2    Seeks to provide current income as its primary objective and, as its secondary objective, preservation of capital.    Columbia Management Investment Advisers, LLC
Delaware VIP® Trust Formerly First Investors Life Series Funds

Delaware VIP International Series8

   Seeks long-term capital growth.    Delaware Management Company, a series of Macquarie Investment Management Business Trust

Delaware VIP Opportunity Series8

   Seeks long-term capital growth.    Delaware Management Company, a series of Macquarie Investment Management Business Trust

Delaware VIP Total Return Series8

   Seeks high, long-term total investment return consistent with moderate investment risk.    Delaware Management Company, a series of Macquarie Investment Management Business Trust\

 

48

LiveWell Variable Annuity


Portfolio

  

Investment Objective

  

Investment Adviser

DWS Variable Insurance Portfolios
DWS Alternative Asset Allocation VIP-B    Seeks capital appreciation.    DWS Investment Management Americas Inc.; RREEF America L.L.C serves as sub-adviser
DWS CROCI® U.S. 4 VIP-B    Seeks to achieve a high rate of total return.    DWS Investment Management Americas Inc.
DWS Equity 500 Index VIP-B    Seeks to replicate, as closely as possible, before the deduction of expenses, the performance of the Standard & Poor’s 500 Composite Stock Price Index (the “S&P 500® Index”), which emphasizes stocks of large US companies.    DWS Investment Management Americas Inc.; Northern Trust Investments, Inc. serves as sub-adviser
DWS Global Small Cap5 VIP-B    Seeks above-average capital appreciation over the long term.    DWS Investment Management Americas Inc.
DWS High Income VIP-B    Seeks a high level of current income.    DWS Investment Management Americas Inc.
DWS Small Cap Index VIP-B    Seeks to replicate, as closely as possible, before the deduction of expenses, the performance of the Russell 2000® Index, which emphasizes stocks of small US companies.    DWS Investment Management Americas Inc.; Northern Trust Investments, Inc. serves as sub-adviser
DWS Small Mid Cap Value10 VIP-B    Seeks long-term capital appreciation.    DWS Investment Management Americas Inc.
Eaton Vance Variable Trust      
Eaton Vance VT Floating-Rate Income Fund    Seeks to provide a high level of current income.    Eaton Vance Management
Federated Hermes Insurance Series      

Federated Hermes High Income Bond II, Service

   Seeks high current income.    Federated Equity Management Company

Federated Hermes Kaufmann Fund II, Service

   Seeks capital appreciation.    Federated Equity Management Company of Pennsylvania; Federated Global Investment Management Corp serves as sub-adviser

Federated Hermes Managed Volatility II, Service

   Seeks to achieve high current income and moderate capital appreciation.    Federated Global Investment Management Corp. (“Fed Global”) Federated Investment Management Company (FIMCO) and Federated Equity Management Company of Pennsylvania (FEMCOPA)
Fidelity® Variable Insurance Products      
Fidelity® VIP Contrafund® Portfolio Service Class 2    Seeks long-term capital appreciation.    Fidelity Management & Research Company (FMR); FMR Co., Inc. (FMRC) and other investment advisers serve as sub-advisers
Fidelity® VIP Emerging Markets Portfolio Service Class 2    Seeks capital appreciation.    Fidelity Management & Research Company (FMR); FMR Co., Inc. (FMRC) and other investment advisers serve as sub-advisers
Fidelity® VIP FundsManager 50% Portfolio Service Class 2    Seeks high total return.    Fidelity Management & Research Company (FMR); FMR Co., Inc. (FMRC) and other investment advisers serve as sub-advisers

 

49

LiveWell Variable Annuity


Portfolio

  

Investment Objective

  

Investment Adviser

Fidelity® VIP FundsManager 70% Portfolio Service Class 2    Seeks high total return.    Fidelity Management & Research Company (FMR); FMR Co., Inc. (FMRC) and other investment advisers serve as sub-advisers
Fidelity® VIP FundsManager 85% Portfolio Service Class 2    Seeks high total return.    Fidelity Management & Research Company (FMR); FMR Co., Inc. (FMRC) and other investment advisers serve as sub-advisers
Fidelity® VIP Government Money Market Portfolio*,3 Service Class 2    Seeks as high a level of current income as is consistent with preservation of capital and liquidity.    Fidelity Management & Research Company (FMR); Fidelity Investments Money Management, Inc. (FIMM) and other affiliates serve as sub-advisers
Fidelity® VIP Growth Opportunities Portfolio Service Class 2    Seeks to provide capital growth.    Fidelity Management & Research Company (FMR); FMR Co., Inc. (FMRC) and other investment advisers serve as sub-advisers
Fidelity® VIP High Income Portfolio10 Service Class 2    Seeks a high level of current income, while also considering growth of capital.    Fidelity Management & Research Company (FMR); FMR Co., Inc. (FMRC) and other investment advisers serve as sub-advisers
Fidelity® VIP International Capital Appreciation Portfolio Service Class 2    Seeks capital appreciation.    Fidelity Management & Research Company (FMR); FMR Co., Inc. (FMRC) and other investment advisers serve as sub-advisers
Fidelity® VIP Investment Grade Bond Portfolio Service Class 2    Seeks as high a level of current income as is consistent with the preservation of capital.    Fidelity Management & Research Company (FMR); FMR Co., Inc. (FMRC) and other investment advisers serve as sub-advisers
Fidelity® VIP Mid Cap Portfolio Service Class 2    Seeks long-term growth of capital.    Fidelity Management & Research Company (FMR); FMR Co., Inc. (FMRC) and other investment advisers serve as sub-advisers
Fidelity® VIP Overseas Portfolio5 Service Class 2    Seeks long-term growth of capital.    Fidelity Management & Research Company (FMR); FMR Co., Inc. (FMRC) and other investment advisers serve as sub-advisers
Fidelity® VIP Real Estate Portfolio Service Class 2    Seeks above-average income and long-term capital growth, consistent with reasonable investment risk. The fund seeks to provide a yield that exceeds the composite yield of the S&P 500® Index.    Fidelity SelectCo, LLC (SelectCo); Fidelity Management & Research Company (FMR), FMR Co., Inc. (FMRC) and other investment advisers serve as sub-advisers
Fidelity® VIP Strategic Income Portfolio Service Class 2    Seeks a high level of current income. The fund may also seek capital appreciation.    Fidelity Management & Research Company (FMR); Fidelity Investments Money Management, Inc. (FIMM), FMR Co., Inc. (FMRC), FIL Investment Advisors (UK) Limited (FIA(UK)) and other investment advisers serve as sub-advisers
Fidelity® VIP Value Strategies Portfolio7 Service Class 2    Seeks capital appreciation.    Fidelity Management & Research Company (FMR); FMR Co., Inc. (FMRC) and other investment advisers serve as sub-advisers
     

 

50

LiveWell Variable Annuity


Portfolio

  

Investment Objective

  

Investment Adviser

Franklin Templeton Variable Insurance Products Trust
Franklin Income VIP Fund Class 2    Seeks to maximize income while maintaining prospects for capital appreciation.    Franklin Advisers, Inc.
Franklin Mutual Global Discovery VIP Fund10 Class 2    Seeks capital appreciation.    Franklin Mutual Advisers, LLC
Franklin Mutual Shares VIP Fund10 Class 2    Seeks capital appreciation, with income as a secondary goal.    Franklin Mutual Advisers, LLC
Franklin Rising Dividends VIP Fund Class 2    Seeks long-term capital appreciation, with preservation of capital as an important consideration.    Franklin Advisory Services, LLC
Templeton Developing Markets VIP Fund Class 2    Seeks long-term capital appreciation.    Templeton Asset Management Ltd.
Templeton Foreign VIP Fund Class 2    Seeks long-term capital growth.    Templeton Investment Counsel, LLC
Templeton Global Bond VIP Fund Class 2    Seeks high current income, consistent with preservation of capital, with capital appreciation as a secondary consideration.    Franklin Advisers, Inc.
Guggenheim Variable Insurance Funds      
Guggenheim VIF Global Managed Futures Strategy Fund    Seeks to generate positive total returns over time.   

Guggenheim Investments

(an affiliate of the Company)

Guggenheim VIF Long Short Equity Fund    Seeks long-term capital appreciation.   

Guggenheim Investments

(an affiliate of the Company)

Guggenheim VIF Multi-Hedge Strategies Fund    Seeks long-term capital appreciation with less risk than traditional equity funds.   

Guggenheim Investments

(an affiliate of the Company)

Guggenheim VIF Small Cap Value Fund Series Q    Seeks long-term capital appreciation.   

Guggenheim Investments

(an affiliate of the Company)

Rydex VIF Biotechnology Fund7    Seeks capital appreciation by investing in companies that are involved in the biotechnology industry, including companies involved in research and development, genetic or other biological engineering, and in the design, manufacture, or sale of related biotechnology products or services.   

Guggenheim Investments

(an affiliate of the Company)

Rydex VIF S&P 500 Pure Growth Fund    Seeks to provide investment results that match, before fees and expenses, the performance of a benchmark for large-cap growth securities on a daily basis. The fund’s current benchmark is the S&P 500 Pure Growth Index.   

Guggenheim Investments

(an affiliate of the Company)

Rydex VIF S&P MidCap 400 Pure Growth Fund7    Seeks to provide investment results that match, before fees and expenses, the performance of a benchmark for mid-cap growth securities on a daily basis. The fund’s current benchmark is the S&P MidCap 400 Pure Growth Index.   

Guggenheim Investments

(an affiliate of the Company)

Ivy Variable Insurance Portfolios      
Ivy VIP Asset Strategy5    Seeks to provide total return.    Ivy Investment Management Company
Ivy VIP Balanced6    Seeks to provide total return through a combination of capital appreciation and current income.    Ivy Investment Management Company
Ivy VIP Energy10    Seeks to provide capital growth and appreciation.    Ivy Investment Management Company

 

51

LiveWell Variable Annuity


Portfolio

  

Investment Objective

  

Investment Adviser

Ivy VIP Global Bond10    Seeks to provide a high level of current income. Capital appreciation is a secondary objective.    Ivy Investment Management Company
Ivy VIP Global Equity Income5    Seeks to provide total return.    Ivy Investment Management Company
Ivy VIP Global Growth5    Seeks to provide growth of capital.    Ivy Investment Management Company
Ivy VIP Growth10    Seeks to provide growth of capital.    Ivy Investment Management Company
Ivy VIP High Income10    Seeks to provide total return through a combination of high current income and capital appreciation    Ivy Investment Management Company
Ivy VIP International Core Equity10    Seeks to provide capital growth and appreciation.    Ivy Investment Management Company
Ivy VIP Mid Cap Growth10    Seeks to provide growth of capital.    Ivy Investment Management Company
Ivy VIP Natural Resources10    Seeks to provide capital growth and appreciation.    Ivy Investment Management Company
Ivy VIP Science and Technology10    Seeks to provide growth of capital.    Ivy Investment Management Company
Ivy VIP Small Cap Core10    Seeks to provide capital appreciation.    Ivy Investment Management Company
Ivy VIP Small Cap Growth10    Seeks to provide growth of capital.    Ivy Investment Management Company
Janus Aspen Series      
Janus Henderson Balanced Portfolio Service Shares    Seeks long-term capital growth, consistent with preservation of capital and balanced by current income.    Janus Capital Management LLC
Janus Henderson Enterprise Portfolio Service Shares    Seeks long-term growth of capital.    Janus Capital Management LLC
Janus Henderson Flexible Bond Portfolio Service Shares    Seeks to obtain maximum total return, consistent with preservation of capital.    Janus Capital Management LLC
Janus Henderson Global Research Portfolio Service Shares    Seeks long-term growth of capital.    Janus Capital Management LLC

Janus Henderson Global Technology and Innovation Portfolio Service Shares

   Seeks long-term growth of capital.    Janus Capital Management LLC
Janus Henderson Mid Cap Value Portfolio Service Shares    Seeks capital appreciation.    Janus Capital Management LLC; Perkins Investment Management LLC serves as sub-adviser
Janus Henderson Overseas Portfolio Service Shares    Seeks long-term growth of capital.    Janus Capital Management LLC
Janus Henderson Research Portfolio5 Service Shares    Seeks long-term growth of capital.    Janus Capital Management LLC
John Hancock Variable Insurance Trust
John Hancock VIT Financial Industries Trust Series II    Seeks growth of capital.    John Hancock Investment Management Services, LLC; John Hancock Asset Management a division of Manulife Asset Management (US) LLC serves as sub-adviser

 

52

LiveWell Variable Annuity


Portfolio

  

Investment Objective

  

Investment Adviser

John Hancock Variable Insurance Trust
John Hancock VIT Fundamental All Cap Core Trust Series II7    Seeks long-term growth of capital.    John Hancock Investment Management Services, LLC; John Hancock Asset Management a division of Manulife Asset Management (US) LLC serves as sub-adviser
John Hancock VIT Select Bond Trust Series II    Seeks income and capital appreciation.    John Hancock Investment Management Services, LLC; John Hancock Asset Management a division of Manulife Asset Management (US) LLC serves as sub-adviser
John Hancock VIT Strategic Income Opportunities Trust Series II    Seeks a high level of current income.    John Hancock Investment Management Services, LLC; John Hancock Asset Management a division of Manulife Asset Management (US) LLC serves as sub-adviser
Lazard Retirement Series, Inc.      
Lazard Retirement Global-Dynamic Multi Asset Portfolio Service Shares    Seeks total return.    Lazard Asset Management LLC
Lazard Retirement International Equity Portfolio Service Shares    Seeks long-term capital appreciation.    Lazard Asset Management LLC
Legg Mason Partners Variable Equity Trust   
ClearBridge Variable Aggressive Growth7 Class II    Seeks capital appreciation.    Legg Mason Partners Fund Advisor, LLC, investment manager; ClearBridge Investments, LLC, sub-adviser. (Western Asset Management Company manages the portion of the fund’s cash and short term investments allocated to it)
ClearBridge Variable Dividend Strategy Portfolio Class II    Seeks dividend income, growth of dividend income and long-term capital appreciation.    Legg Mason Partners Fund Advisor, LLC, investment manager; ClearBridge Investments, LLC, sub-adviser. (Western Asset Management Company manages the portion of the fund’s cash and short term investments allocated to it)
ClearBridge Variable Large Cap Growth II    Seeks long-term growth of capital.    Legg Mason Partners Fund Advisor, LLC, investment manager; ClearBridge Investments, LLC, sub-adviser.
ClearBridge Variable Mid Cap Portfolio Class II    Seeks long-term growth of capital.    Legg Mason Partners Fund Advisor, LLC, investment manager; ClearBridge Investments, LLC, sub-adviser. (Western Asset Management Company manages the portion of the fund’s cash and short term investments allocated to it)

 

53

LiveWell Variable Annuity


Portfolio

  

Investment Objective

  

Investment Adviser

ClearBridge Variable Small Cap Growth Portfolio Class II    Seeks long-term growth of capital.    Legg Mason Partners Fund Advisor, LLC, investment manager; ClearBridge Investments, LLC, sub-adviser. (Western Asset Management Company manages the portion of the fund’s cash and short term investments allocated to it)
Legg Mason Partners Variable Income Trust   
Western Asset Core Bond Plus VIT Portfolio Class II    Seeks to maximize total return, consistent with prudent investment management and liquidity needs, by investing to obtain an average duration within 30% of the average duration of the domestic bond market as a whole.    Legg Mason Partners Fund Advisor, LLC, investment manager; Western Asset Management Company, Western Asset Management Company Limited, Western Asset Management Company Ltd. and Western Asset Management Company Pte Ltd., sub-advisers

Western Asset Variable Global High Yield Bond Portfolio

Class II

   Seeks to maximize total return.    Legg Mason Partners Fund Advisor, LLC, investment manager; Western Asset Management Company, Western Asset Management Company Limited & Western Asset Management Company Pte. Ltd., sub-advisers
QS Legg Mason Dynamic Multi-Strategy VIT Portfolio5 Class II    Seeks the highest total return (that is, a combination of income and long-term capital appreciation) over time consistent with its asset mix. The portfolio will seek to reduce volatility as a secondary objective.    Legg Mason Partners Fund Advisor, LLC, investment manager; QS Investors, LLC, Western Asset Management Company, sub-advisers
Lord Abbett Series Fund, Inc.      
Lord Abbett Series Fund Bond Debenture Portfolio VC    Seeks high current income and the opportunity for capital appreciation to produce a high total return.    Lord, Abbett & Co. LLC
Lord Abbett Series Fund Developing Growth Portfolio10 VC    Seeks long-term growth of capital.    Lord, Abbett & Co. LLC
Lord Abbett Series Fund Fundamental Equity Portfolio VC    Seeks long-term growth of capital and income without excessive fluctuations in market value.    Lord, Abbett & Co. LLC
Lord Abbett Series Fund Short Duration Income Portfolio VC    Seeks a high level of income consistent with preservation of capital.    Lord, Abbett & Co. LLC
MFS® Variable Insurance Trust      
MFS New Discovery Series Service Class    Seeks capital appreciation.    Massachusetts Financial Services Company
MFS Utilities Series Service Class    Seeks total return.    Massachusetts Financial Services Company
MFS® Variable Insurance Trust II      
MFS Blended Research Core Equity Portfolio Service Class    Seeks capital appreciation.    Massachusetts Financial Services Company
MFS Corporate Bond Portfolio Service Class    Seeks total return with an emphasis on current income, but also considering capital appreciation.    Massachusetts Financial Services Company

 

54

LiveWell Variable Annuity


Portfolio

  

Investment Objective

  

Investment Adviser

MFS Emerging Markets Equity Portfolio Service Class    Seeks capital appreciation.    Massachusetts Financial Services Company
MFS Global Tactical Allocation Portfolio Service Class    Seeks total return.    Massachusetts Financial Services Company
MFS International Intrinsic Value Portfolio Service Class    Seeks capital appreciation.    Massachusetts Financial Services Company
MFS Technology Portfolio Service Class    Seeks capital appreciation.    Massachusetts Financial Services Company
MFS® Variable Insurance Trust III      
MFS VIT III Global Real Estate Service Class    Seeks total return.    Massachusetts Financial Services Company
Northern Lights Trust      
Power Dividend Index VIT Fund9 Class 1    Seeks total return from income and capital appreciation. Capital preservation is a secondary objective.    W.E. Donoghue & Co., LLC
PIMCO Variable Insurance Trust      
PIMCO VIT All Asset Portfolio Advisor Class    Seeks maximum real return, consistent with preservation of real capital and prudent investment management.    Pacific Investment Management Company LLC
PIMCO VIT CommodityRealReturn® Strategy Portfolio Advisor Class    Seeks maximum real return consistent with prudent investment management.    Pacific Investment Management Company LLC
PIMCO VIT Dynamic Bond Portfolio Advisor Class    Seeks maximum long-term return, consistent with preservation of capital and prudent investment management.    Pacific Investment Management Company LLC
PIMCO VIT Emerging Markets Bond Portfolio Advisor Class    Seeks maximum total return, consistent with preservation of capital and prudent investment management.    Pacific Investment Management Company LLC
PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class    Seeks maximum total return, consistent with preservation of capital and prudent investment management.    Pacific Investment Management Company LLC
PIMCO VIT Global Bond Opportunities Portfolio (Unhedged) Advisor Class    Seeks maximum total return, consistent with preservation of capital and prudent investment management.    Pacific Investment Management Company LLC

PIMCO VIT Global Managed Asset Allocation Portfolio

   Seeks total return which exceeds that of a blend of 60% MSCI World Index/40% Barclays U.S. Aggregate Index.    Pacific Investment Management Company LLC
PIMCO VIT High Yield Portfolio Advisor Class    Seeks maximum total return, consistent with preservation of capital and prudent investment management.    Pacific Investment Management Company LLC
PIMCO VIT Income Portfolio Advisor Class    Seeks maximum current income with long-term capital appreciation as a secondary objective.    Pacific Investment Management Company LLC
PIMCO VIT Low Duration Portfolio Advisor Class    Seeks maximum total return, consistent with preservation of capital and prudent investment management.    Pacific Investment Management Company LLC
PIMCO VIT Real Return Portfolio Advisor Class    Seeks maximum real return, consistent with preservation of real capital and prudent investment management.    Pacific Investment Management Company LLC
PIMCO VIT Short-Term Portfolio Advisor Class    Seeks maximum current income, consistent with preservation of capital and daily liquidity.    Pacific Investment Management Company LLC
PIMCO VIT Total Return Portfolio Advisor Class    Seeks maximum total return, consistent with preservation of capital and prudent investment management.    Pacific Investment Management Company LLC

 

55

LiveWell Variable Annuity


Portfolio

  

Investment Objective

  

Investment Adviser

Pioneer Variable Contracts Trust      
Pioneer Bond VCT Portfolio Class II    Seeks current income from an investment grade portfolio with due regard to preservation of capital and prudent investment risk. The portfolio also seeks a relatively stable level of dividends; however, the level of dividends will be maintained only if consistent with preserving the investment grade quality of the portfolio.    Amundi Investment Management, Inc.
Pioneer Equity Income VCT Portfolio Class II    Seeks current income and long-term growth of capital from a portfolio consisting primarily of income producing equity securities of U.S. corporations.    Amundi Investment Management, Inc.
Pioneer Fund VCT Portfolio Class II    Seeks reasonable income and capital growth.    Amundi Investment Management, Inc.
Pioneer High Yield VCT5 Portfolio Class II    Seeks to maximize total return through a combination of income and capital appreciation.    Amundi Investment Management, Inc.
Pioneer Strategic Income VCT Portfolio Class II    Seeks a high level of current income.    Amundi Investment Management, Inc.
Principal Variable Contract Trust      
Principal VC Blue Chip 3    Seeks long-term growth of capital.    Principal Global Investors, LLC
Principal VC Equity Income 3    Seeks to provide current income and long-term growth of income and capital.    Principal Global Investors, LLC
Principal VC Diversified Balanced 3    Seeks to provide as high a level of total return (consisting of reinvested income and capital appreciation) as is consistent with reasonable risk.    Principal Global Investors, LLC
Principal VC Diversified Growth 3    Seeks to provide long-term capital appreciation.    Principal Global Investors, LLC
Principal VC Diversified Income 3    Seeks to provide a high level of total return (consisting of reinvestment of income with some capital appreciation).    Principal Global Investors, LLC
The Prudential Series Fund      
Prudential Series Fund Jennison 20/20 Focus Portfolio3 Class II    Seeks long-term growth of capital.    PGIM Investments LLC
Prudential Series Fund Natural Resources Portfolio6 Class II    Seeks long-term growth of capital.    PGIM Investments LLC
Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio6 Class II    Seeks long-term capital appreciation.    PGIM Investments LLC
Royce Capital Fund      
Royce Capital Fund - Micro-Cap Portfolio5 Service Class    Seeks long-term growth of capital.    Royce & Associates, LLC
Royce Capital Fund - Small-Cap Portfolio Service Class    Seeks long-term growth of capital.    Royce & Associates, LLC
T. Rowe Price      
T. Rowe Price Blue Chip Growth Portfolio-II    Seeks to provide long-term capital growth; income is a secondary objective.    T. Rowe Price Associates, Inc.
T. Rowe Price Health Sciences Portfolio-II    Seeks long-term capital appreciation.    T. Rowe Price Associates, Inc.
VanEck VIP Trust      

VanEck VIP Global Resources Fund S

(Formerly VanEck VIP Global Hard Assets Fund S)

   Seeks long-term capital appreciation by investing primarily in hard asset securities. Income is a secondary consideration.    Van Eck Associates Corporation

 

56

LiveWell Variable Annuity


*

During periods of low interest rates, the yields of the money market investment option may become extremely low and possibly negative.

1 

This Investment Option was closed to new investors as of January 1, 2013. If you had money invested in this Investment Option as of the close of business on December 31, 2012, you may continue to make additional investments into the portfolio. However, if you redeem or transfer completely out of this Investment Option after this date, you will not be able to reinvest in the portfolio.

2 

This Investment Option was closed to new investors as of May 1, 2014. If you had money invested in this Investment Option as of the close of business on April 30, 2014, you may continue to make additional investments into the portfolio. However, if you redeem or transfer completely out of this Investment Option after this date, you will not be able to reinvest in the portfolio.

3 

This Investment Option was closed to new investors as of August 1, 2014. If you had money invested in this Investment Option as of the close of business on July 31, 2014, you may continue to make additional investments into the portfolio. However, if you redeem or transfer completely out of this Investment Option after this date, you will not be able to reinvest in the portfolio.

4 

This Investment Option was closed to new investors as of August 3, 2015. If you had money invested in this Investment Option as of the close of business on July 31, 2015, you may continue to make additional investments into the portfolio. However, if you redeem or transfer completely out of this Investment Option after this date, you will not be able to reinvest in the portfolio.

5 

This Investment Option was closed to new investors as of August 1, 2017. If you had money invested in this Investment Option as of the close of business on July 31, 2017, you may continue to make additional investments into the portfolio. However, if you redeem or transfer completely out of this Investment Option after this date, you will not be able to reinvest in the portfolio.

6 

This Investment Option was closed to new investors as of April 30, 2018. If you had money invested in this Investment Option as of the close of business on April 30, 2018, you may continue to make additional investments into the portfolio. However, if you redeem or transfer completely out of this Investment Option after this date, you will not be able to reinvest in the portfolio.

7 

This Investment Option was closed to new investors as of April 30, 2019. If you had money invested in this Investment Option as of the close of business on April 30, 2019, you may continue to make additional investments into the portfolio. However, if you redeem or transfer completely out of this Investment Option after this date, you will not be able to reinvest in the portfolio.

8 

This Investment Option was closed to new investors as of October 4, 2019. If you had money invested in this Investment Option as of the close of business on October 4, 2019, you may continue to make additional investments into the portfolio. However, if you redeem or transfer completely out of this Investment Option after this date, you will not be able to reinvest in the portfolio.

9 

This Investment Option was closed to new investors as of May 1, 2020. If you had money invested in this Investment Option as of the close of business on May 1, 2020, you may continue to make additional investments into the portfolio. However, if you redeem or transfer completely out of this Investment Option after this date, you will not be able to reinvest in the portfolio.

10 

This Investment Option was closed to new investors as of May 1, 2021. If you had money invested in this Investment Option as of the close of business on May 1, 2021, you may continue to make additional investments into the portfolio. However, if you redeem or transfer completely out of this Investment Option after this date, you will not be able to reinvest in the portfolio.

The portfolios may make a material change in their investment policies. In that case, we will send you notice of the change. Within 60 days after you receive the notice, or within 60 days after the effective date of the change, if later, you may transfer any amount that you have in that investment option to another investment option. See “Transfers of Accumulation Value” on page 20.

The portfolios sell their shares to Separate Accounts of various insurance companies to support both variable life insurance and variable annuity contracts, and to qualified retirement plans. We currently do not foresee any disadvantages to our owners arising from this use of the portfolios for this type of mixed and shared funding. The funds companies will monitor for possible conflicts arising out of this practice. If any such conflict or disadvantage does arise, we and/or the applicable fund companies may take appropriate action to protect your interests.

The portfolios available under the Contracts are not available for purchase directly by the general public, and are not the same as the mutual funds with very similar or nearly identical names that are sold directly to the public. However, the investment objectives and policies of the portfolios are very similar to the investment objectives and policies of other (publicly available) mutual funds that have very similar or nearly identical names and that are or may be managed by the same investment adviser or manager. Nevertheless, the investment performance and results of any of the portfolios that are available under the Contracts may be lower, or higher, than the investment results of such other (publicly available) mutual funds. There can be no assurance, and no representation is made, that the investment results of any of the available portfolios will be comparable to the investment results of any other portfolio or mutual fund, even if the other portfolio or mutual fund has the same investment adviser or manager and the same investment objectives and policies and a very similar or nearly identical name.

 

57

LiveWell Variable Annuity


The portfolios offered through the Contract are selected by Midland National based on several criteria, including asset class coverage, the alignment of investment objectives of a portfolio with our hedging strategy, the strength of the manager’s reputation and tenure, brand recognition, performance, and the capability and qualification of each sponsoring investment firm. Of course, we also consider whether the portfolio’s adviser is an affiliate of ours. We also consider whether the portfolio, its adviser, sub-adviser, or distributor (or an affiliate) can provide marketing and distribution support for the sale of the policies. Another factor that we consider during the selection process is whether the portfolio or one of its service providers (e.g., the investment adviser or sub-advisers) will make payments to us or our affiliates in connection with certain administrative, marketing and support services, and the amount of any such payments, or whether affiliates of the funds can provide marketing and distribution support for sales of the Contracts.

You are responsible for choosing the investment options, and the amounts allocated to each, that are appropriate for your own individual circumstances and by your investment goals, financial situation, and risk tolerance. Since investment risk is borne by you decisions regarding investment allocations should be carefully considered and periodically re-evaluated.

Other portfolios (or available classes) may have lower fees and better overall investment performance.

In making your investment selections, we encourage you to thoroughly investigate all of the information regarding the portfolios that are available to you, including each portfolio’s prospectus, statement of additional information and annual and semi-annual reports. Other sources such as the fund company’s website or newspapers and financial and other magazines provide more current information, including information about any regulatory actions or investigations relating to a portfolio. You should monitor and periodically re-evaluate your allocations to determine if they are still appropriate.

You bear the entire risk for the allocation of your premiums and accumulation value among the investment options whether or not you use the service of an adviser. We are not responsible for any investment or other advice or services that you may receive.

You bear the risk of any decline in the accumulation value of your Contract resulting from the performance of the investment options you have chosen.

We do not recommend or endorse any particular portfolio or portfolios and we do not provide investment advice.

Availability of the Portfolios

We cannot guarantee that each portfolio will always be available for investment through the Contracts.

We reserve the right, subject to applicable law, to make additions to, deletions from, or substitutions for the shares of a portfolio that are held in the Separate Account. New or substitute portfolios may have different fees and expenses and their availability may be limited to certain classes of purchasers. If the shares of a portfolio are no longer available for investment or if, in our judgment, further investment in any portfolio should become inappropriate, we may redeem the shares of that portfolio and substitute shares of another portfolio. We will not substitute any shares without notice and prior approval of the SEC and state insurance authorities, to the extent required by the Investment Company Act of 1940, as amended, or other applicable law.

 

58

LiveWell Variable Annuity


APPENDIX B – ENHANCED DEATH BENEFIT EXAMPLES

Enhanced Death Benefit Value Examples

Enhanced death benefit value refers to the enhanced death benefit death benefit value. The enhanced death benefit value is only available as a death benefit and is not available as a surrender value.

The initial enhanced death benefit value on the Contract issue date is equal to the initial premium of the Contract that the endorsement is attached.

Example 1:

This example demonstrates the impact of the enhanced death benefit following a decline in the accumulation value due to negative investment performance. During the enhanced death benefit step-up, on the contract anniversary, the accumulation value is $85,000, the Contract’s death benefit is $85,000, and the enhanced death benefit value (prior to the step-up) is $95,000.

The enhanced death benefit value after the step-up on the contract anniversary would stay $95,000, as the current enhanced death benefit is the greater of:

 

  1)

$85,000 accumulation value

 

  2)

$85,000 Contract death benefit

 

  3)

$95,000 enhanced death benefit immediately prior to contract anniversary

Example 2:

During the enhanced death benefit step-up period, on the contract anniversary, the accumulation value is $100,000, the Contract’s death benefit is $80,000, and the enhanced death benefit current value (prior to the step-up) is $85,000.

The enhanced death benefit after the step-up on the contract anniversary would be $100,000 the accumulation value, which is the greater of:

 

  1)

$100,000 accumulation value

 

  2)

$80,000 Contract death benefit

 

  3)

$85,000 enhanced death benefit immediately prior to contract anniversary

Example 3:

After the enhanced death benefit step-up period has ended, on the contract anniversary, the accumulation value is $185,000, the Contract’s death benefit is $110,000, and the enhanced death benefit value (prior to the step-up) is $115,000.

The enhanced death benefit value would not change and stay at $115,000. In this case, the step-up in the enhanced death benefit is no longer available, since the enhanced death benefit step-up period has ended.

Effects of a Partial Withdrawal on the Enhanced Death Benefit Value Examples

Any gross partial surrender amount(s), including required minimum distributions, will reduce the enhanced death benefit value by the same proportion as the reduction to the accumulation value.

Example 1:

A contract owner takes a partial withdrawal in the amount of $10,000. At the time of the partial withdrawal, prior to the partial withdrawal, the accumulation value is $100,000 and the enhanced death benefit value is $85,000.

After the partial withdrawal, the enhanced death benefit value is $76,500, which equals; the enhanced death benefit prior to the withdrawal times one minus the withdrawal amount divided by the accumulation value prior to the withdrawal which equals $85,000 [enhanced death benefit prior to the withdrawal] times (1 – ($10,000 [withdrawal amount] divided by $100,000 [accumulation value prior to withdrawal[)) = $76,500. The accumulation value, after the partial withdrawal, is $90,000 = $100,000 - $10,000.

 

59

LiveWell Variable Annuity


Example 2:

A contract owner takes a partial withdrawal in the amount of $10,000. At the time of the Partial Withdrawal, prior to the Partial Withdrawal, the accumulation value is $100,000 and the enhanced death benefit value is $200,000. After the partial withdrawal, the enhanced death benefit value is $180,000, which equals; the enhanced death benefit prior to the withdrawal times one minus the withdrawal amount divided by the accumulation value prior to the withdrawal which equals $200,000 [enhanced death benefit prior to the withdrawal] times (1 – ($10,000 [withdrawal amount] divided by $100,000 [accumulation value prior to withdrawal])). The accumulation value, after the partial withdrawal, is $90,000 = $100,000 - $10,000.

Example 3:

A contract owner takes a partial withdrawal in the amount of $10,000. At the time of the partial withdrawal, prior to the partial withdrawal, the accumulation value is $100,000 and the enhanced death benefit value is $100,000. After the partial withdrawal, the enhanced death benefit value is $90,000, which equals; the enhanced death benefit prior to the withdrawal times one minus the withdrawal amount divided by the accumulation value prior to the withdrawal which equals $100,000 [enhanced death benefit prior to the withdrawal] times (1 – ($10,000 [withdrawal amount] divided by $100,000 [accumulation value prior to withdrawal])). The accumulation value, after the partial withdrawal, is $90,000 = $100,000 - $10,000.

Effects of Additional Premium on the Enhanced Death Benefit Value Examples

Each time any additional premium is received, the enhanced death benefit value will increase by the amount of the additional premium on dollar for dollar basis. This is true even after the annual step-up period has expired.

Example 1:

During the enhanced death benefit value step-up period, a contract owner makes an additional premium payment of $10,000. At the time of the premium payment, the enhanced death benefit value is $100,000. After the additional premium payment, the enhanced death benefit value is $110,000 = $100,000 + $10,000.

Example 2:

After the enhanced death benefit value step-up period has ended, a contract owner makes an additional premium payment of $10,000. At the time of the premium payment, the enhanced death benefit value is $100,000. After the additional premium payment, the enhanced death benefit value is $110,000 = $100,000 + $10,000.

 

60

LiveWell Variable Annuity


APPENDIX C – STATE VARIATIONS

Certain contract features described in this Prospectus may vary or may not be available in your state. The state in which your Contract is issued governs whether or not certain features, riders, charges or fees are available or will vary under your Contract. These variations are reflected in your Contract and in riders or endorsements to your Contract.

This Appendix C contains an overview of state specific variations.

For Contracts issued in the state of Arizona, the following variations apply:

On written request we are required to provide within reasonable time, reasonable factual information regarding the benefits and provisions of your annuity.

If for any reason you are not satisfied with the annuity, you may return the annuity within 10 days or within 30 days if you are 65 years of age or older on the date of the application and receive a refund of the full Accumulation Value plus any fees or charges deducted from the Contract as of the date the returned Contract is received by the insurer or its insurance producer, or if greater and required by state law, premiums paid as of the date the returned Contract is received by the insured or insurance producer.

For Contracts issued in the state of California, the following variations apply:

For Owners in the state of California 60 years or older – the Free Look period is a 30-day period beginning on the day you receive your Contact. Your money will be placed in a fixed account or money market fund, unless you direct that premium to be invested in an underlying stock or bond fund portfolio during that 30-day period. If you do not direct that premium be invested in a stock or bond portfolio and you return the Contract within the 30-day period, you will be entitled to a refund of the premium and Contract fees. If you do direct that the premium be invested in a stock or bond portfolio during the 30-day period and you return the Contract during that period, you will be entitled to a refund of the Contract’s account value on the day the Contract is received by the insurance company or agent who sold you this Contract which could be less that the premium you paid for the Contract, plus any Contract fee paid. A return of the Contract after 30 days may result in a substantial penalty, known as a surrender charge, if you elect the Optional Value Endorsement.

For Contracts issued in the state of Connecticut, the following variations apply:

During the right to examine period if cancellation is made prior to delivery of the Contract we will refund all premiums paid.

Also, we currently define excessive/frequent trading as: (a) two or more “round trips” involving the same investment option within a 60-calendar day period; or (b) six or more “round trips” involving the same investment option within a twelve month period. “Round trip” means more than one purchase and sale of the same investment option within a 60-calendar day period. We reserve the right to revise our market timing procedures as we deem necessary or appropriate to more effectively detect and prevent market timing. Any exercise of our right to delay, restrict or reject trading activity will be applied equally and in a non-discriminatory manner to all owners.

For Contracts issued in the state of Florida, the following variations apply:

The cover page of the Contract contains a clear statement that death benefit and accumulation values will reflect the investment experience of our separate account, which may cause them to increase or decrease and are not guaranteed as to the fixed dollar amount. To obtain additional Contract information and/or to receive assistance in resolving complaints, our 800 number is listed in a bold face type. We have omitted the right to limit investment options in which premiums are invested.

 

61

LiveWell Variable Annuity


For Contracts issued in the state of Illinois, the following variations apply:

The cover page of the Contract includes contact information to contact us or the Illinois Department of Insurance should you have any complaints arise regarding your annuity.

 

Illinois Department of Insurance

Consumer Division or

Public Service Section

Springfield, Illinois 62767

  

Midland National Life Insurance Company

Annuity Division

P.O. Box 79907

Des Moines, Iowa 50325-0985

Toll Free Telephone: 1-877-586-0244

For Contracts issued in the state of Montana, the following variations apply:

Death proceeds will be paid within 60 days of receiving due proof of the Owner’s death. If payment is made after the first 30 days, we agree to pay interest on the death proceeds from the 30th day until the date of payment. The interest will be at an annual interest rate determined by us not to be less than the rate required by the state of Montana.

Gender will not play a role in determining payout rates; any reference to gender has been removed.

The provisions of this Contract conform to the minimum requirements of Montana law and control over any conflicting statutes of any state in which you live on or after the Contract Effective Date.

 

62

LiveWell Variable Annuity


APPENDIX D – CONDENSED FINANCIAL INFORMATION

The following tables of condensed financial information show accumulation unit values for each investment option for the period since the investment option started operation. An accumulation unit value is the unit we use to calculate the value of your interest in a subaccount. The tables below show two sets of accumulation unit values that reflect the current level of Separate Account annual expenses available under the Contract. One set of tables reflects the lowest Annual Asset Charge of 1.15% (for Contracts with the return of premium death benefit and the 7-Year Optional Value Endorsement) and the other set reflects the Asset Charge of 1.35% (for Contracts with the return of premium death benefit and without the Optional Value Endorsement ). No condensed financial information is shown for contracts with the accumulation value death benefit because no units reflecting that option were outstanding throughout 2020. Tables reflecting the other Annual Asset Charges are included in the SAI.

 

Table 1—Contract with 7-Year Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

2020

 

AB VPS Dynamic Asset Allocation Portfolio B

   $ 13.57      $ 14.07        27,522.37  

AB VPS Small Cap Growth Portfolio B

   $ 24.14      $ 36.67        48.12  

AB VPS Small/Mid Cap Value Portfolio B

   $ 19.58      $ 19.94        40,723.23  

Alger Capital Appreciation Portfolio Class S

   $ 26.74      $ 37.38        176,576.77  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 7.63      $ 5.64        86,526.13  

ALPS | Red Rocks Listed Private Equity Class III

   $ 14.37      $ 15.52        30,845.66  

American Century VP Balanced Fund II

   $ 10.66      $ 11.83        23,691.17  

American Century VP Income & Growth Fund II

   $ 10.73      $ 18.31        212,542.98  

American Century VP Inflation Protection Fund II

   $ 9.75      $ 21.59        412,203.03  

American Century VP Mid Cap Value Fund II

   $ 21.60      $ 39.31        45,987.82  

American Century VP Ultra Fund II

   $ 26.59      $ 19.70        1,667,121.86  

American Century VP Value Fund II

   $ 19.76      $ 21.59        412,203.03  

American Funds IS Asset Allocation Fund Class 4

   $ 14.10      $ 15.64        525,212.67  

American Funds IS Blue Chip Income and Growth Fund Class 4

   $ 14.68      $ 15.75        696,406.51  

American Funds IS Capital Income Builder® Class 4

   $ 11.56      $ 11.90        411,436.06  

American Funds IS Global Growth and Income Fund Class 4

   $ 14.61      $ 15.68        178,549.26  

American Funds IS Global Growth Fund Class 4

   $ 16.13      $ 28.11        110,455.29  

American Funds IS Global Small Capitalization Fund Class 4

   $ 13.77      $ 17.61        55,724.54  

American Funds IS Growth Fund Class 4

   $ 18.75      $ 28.11        110,455.29  

American Funds IS Growth-Income Fund Class 4

   $ 16.35      $ 18.31        212,542.98  

American Funds IS International Fund Class 4

   $ 12.19      $ 13.70        106,814.82  

American Funds IS International Growth and Income Fund Class 4

   $ 11.18      $ 11.69        74,472.38  

American Funds IS New World Fund® Class 4

   $ 11.91      $ 14.51        408,754.40  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

   $ 10.42      $ 11.28        1,186,426.09  

American Funds IS Ultra-Short Bond Fund Class 4

   $ 9.51      $ 9.38        564,226.44  

BlackRock 60/40 Target Allocation ETF V.I. Fund

Formerly BlackRock iShares® Dynamic Allocation V.I. Fund Class III

   $ 12.49      $ 14.11        118,338.12  

BlackRock Advantage Large Cap Core V.I. Fund Class III

   $ 22.35      $ 26.40        4,130.62  

BlackRock Basic Value V.I. Fund Class III

   $ 19.15      $ 19.52        83,775.12  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 25.52      $ 35.70        93,043.73  

BlackRock Equity Dividend V.I. Fund Class III

   $ 20.56      $ 21.05        260,381.49  

BlackRock Global Allocation V.I. Fund Class III

   $ 13.72      $ 16.38        191,843.04  

BlackRock Large Cap Focus Growth V.I. Fund Class III

   $ 27.11      $ 38.43        137,943.14  

Calvert VP S&P 500 Index Portfolio

   $ 23.31      $ 27.21        710.02  

Calvert VP SRI Balanced Portfolio

   $ 11.92      $ 13.52        262,040.20  

Calvert VP SRI Mid Cap Portfolio

   $ 19.27      $ 21.38        30,679.40  

 

63

LiveWell Variable Annuity


Table 1—Contract with 7-Year Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End
of Period
 

ClearBridge Variable Aggressive Growth Portfolio Class II

   $ 11.80      $ 13.74        5,810.85  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 21.27      $ 22.61        196,202.57  

ClearBridge Variable Large Cap Growth II

   $ 14.05      $ 18.12        113,422.04  

ClearBridge Variable Mid Cap Portfolio Class II

   $ 20.24      $ 23.03        116,473.46  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 22.70      $ 32.08        23,468.41  

Columbia Variable Portfolio - Contrarian Core Fund Share Class 2

   $ 18.65      $ 22.49        41,632.65  

Columbia Variable Portfolio - Dividend Opportunity Fund Share Class 2

   $ 15.79      $ 15.75        54,407.01  

Columbia Variable Portfolio - Emerging Markets Bond Fund Share Class 2

   $ 11.92      $ 12.63        201,502.02  

Columbia Variable Portfolio - High Yield Bond Fund Share Class 2

   $ 12.91      $ 13.56        148,044.48  

Columbia Variable Portfolio - Select Large-Cap Value Fund Class 2

   $ 12.10      $ 12.77        6,341.55  

Columbia Variable Portfolio - Seligman Global Tech Fund Class 2

   $ 15.01      $ 21.63        30,346.18  

Columbia Variable Portfolio - Strategic Income Fund Class 2 (added 5/1/2020)

   $ 10.00      $ 11.42        11,985.69  

Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 2

   $ 10.54      $ 10.92        6,883.70  

Delaware VIP International Series

Formerly First Investors Life Series International Fund

   $ 13.97      $ 14.79        14,075.56  

Delaware VIP Opportunity Series

Formerly First Investors Life Series Opportunity Fund

   $ 13.54      $ 14.83        302,426.93  

Delaware VIP Total Return Series

Formerly First Investors Life Series Total Return Fund

   $ 13.34      $ 13.31        1,248.61  

DWS Alternative Asset Allocation VIP-B

   $ 10.70      $ 11.14        19,447.43  

DWS CROCI® U.S. VIP-B

   $ 17.10      $ 14.81        2,159.42  

DWS Equity 500 Index VIP-B

   $ 22.87      $ 26.59        334,851.62  

DWS Global Small Cap VIP-B

   $ 14.12      $ 16.32        8,935.88  

DWS Small Cap Index VIP-B

   $ 19.46      $ 22.91        78,117.39  

DWS Small Mid Cap Value VIP-B

   $ 16.59      $ 16.22        112,221.98  

Eaton Vance VT Floating-Rate Income Fund

   $ 11.90      $ 11.99        370,105.44  

Federated Hermes High Income Bond II, Service

Formerly Federated High Income Bond II, Service

   $ 10.39      $ 10.83        14,431.47  

Federated Hermes Kaufmann Fund II, Service

Formerly Federated Kaufmann Fund II, Service

   $ 10.92      $ 13.88        40,571.35  

Federated Hermes Managed Volatility II, Service

Formerly Federated Managed Volatility II, Service

   $ 10.72      $ 10.67        966.35  

Fidelity® VIP Contrafund® Portfolio Service Class 2

   $ 22.51      $ 28.97        136,713.94  

Fidelity® VIP Emerging Markets Portfolio Service Class 2

   $ 13.82      $ 17.88        82,211.61  

Fidelity® VIP FundsManager 50% Portfolio Service Class 2

   $ 14.71      $ 16.56        200,060.83  

Fidelity® VIP FundsManager 70% Portfolio Service Class 2

   $ 16.74      $ 19.19        106,769.63  

Fidelity® VIP FundsManager 85% Portfolio Service Class 2

   $ 18.51      $ 21.46        5,894.97  

Fidelity® VIP Government Money Market Portfolio Service Class 2

   $ 9.43      $ 9.34        670,000.39  

Fidelity® VIP Growth Opportunities Portfolio Service Class 2

   $ 10.95      $ 18.22        42,932.74  

Fidelity® VIP High Income Portfolio Service Class 2

   $ 13.64      $ 13.81        182,541.85  

Fidelity® VIP International Capital Appreciation Portfolio Service Class 2 (added 5/1/2020)

   $ 10.00      $ 13.89        13,184.55  

Fidelity® VIP Mid Cap Portfolio Service Class 2

   $ 18.59      $ 21.67        114,770.91  

Fidelity® VIP Overseas Portfolio Service Class 2

   $ 15.75      $ 17.96        13,025.13  

Fidelity® VIP Real Estate Portfolio Service Class 2

   $ 17.37      $ 16.01        304,386.25  

Fidelity® VIP Strategic Income Portfolio Service Class 2

   $ 12.28      $ 13.01        207,997.57  

Fidelity® VIP Value Strategies Portfolio Service Class 2

   $ 19.54      $ 20.87        68,555.26  

Franklin Income VIP Fund Class 2

   $ 14.35      $ 14.29        322,553.25  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 16.22      $ 15.32        72,864.82  

Franklin Mutual Shares VIP Fund Class 2

   $ 17.70      $ 16.62        64,352.34  

Franklin Rising Dividends VIP Fund Class 2

   $ 22.69      $ 26.01        179,870.93  

 

64

LiveWell Variable Annuity


Table 1—Contract with 7-Year Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 8.63      $ 8.75        4,299.23  

Guggenheim VIF Long Short Equity Fund

   $ 11.72      $ 12.16        21,222.72  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 10.25      $ 10.88        26,056.65  

Guggenheim VIF Small Cap Value Series Q

   $ 16.65      $ 16.30        23,416.89  

Invesco Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class Formerly Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 17.98      $ 24.92        12,432.63  

Invesco Oppenheimer Global Fund/VA Service Class

Formerly Oppenheimer Global Fund/VA Service Class

   $ 14.86      $ 18.71        25,322.06  

Invesco Oppenheimer International Growth Fund/VA Service Class

Formerly Oppenheimer International Growth Fund/VA Service Class

   $ 11.41      $ 13.65        1,315,511.47  

Invesco Oppenheimer Main Street Fund/VA Service Class

Formerly Oppenheimer Main Street Fund/VA Service Class

   $ 15.78      $ 17.74        44,324.63  

Invesco Oppenheimer Main Street Small Cap Fund/VA Service Class

Formerly Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 14.63      $ 17.30        49,322.56  

Invesco Oppenheimer Total Return Bond Fund/VA Service Class

Formerly Oppenheimer Total Return Bond Fund/VA Service Class

   $ 11.17      $ 12.08        116,730.57  

Ivy VIP Asset Strategy

   $ 13.75      $ 15.48        39,540.96  

Ivy VIP Balanced

   $ 16.29      $ 18.37        218,997.03  

Ivy VIP Energy

   $ 5.84      $ 3.65        96,007.69  

Ivy VIP Global Bond

   $ 11.20      $ 11.97        39,956.46  

Ivy VIP Global Equity Income

   $ 17.71      $ 18.06        70,139.06  

Ivy VIP Global Growth

   $ 17.19      $ 20.48        115,113.92  

Ivy VIP Growth

   $ 28.07      $ 36.22        138,099.80  

Ivy VIP High Income

   $ 12.43      $ 13.03        953,543.40  

Ivy VIP International Core Equity

   $ 14.09      $ 14.93        187,539.13  

Ivy VIP Mid Cap Growth

   $ 22.63      $ 33.33        238,794.15  

Ivy VIP Natural Resources

   $ 6.36      $ 5.53        29,512.75  

Ivy VIP Science and Technology

   $ 29.54      $ 39.53        159,493.61  

Ivy VIP Small Cap Core

   $ 21.31      $ 22.55        290,743.74  

Ivy VIP Small Cap Growth

   $ 18.43      $ 25.08        154,889.53  

Janus Henderson Balanced Portfolio Service Shares

   $ 18.78      $ 21.17        214,679.26  

Janus Henderson Enterprise Portfolio Service Shares

   $ 22.63      $ 26.66        71,089.87  

Janus Henderson Flexible Bond Portfolio Service Shares

   $ 11.40      $ 12.43        189,052.80  

Janus Henderson Global Research Portfolio Service Shares

   $ 19.64      $ 23.25        8,956.78  

Janus Henderson Global Technology and Innovation Portfolio Service Shares

Formerly Janus Henderson Global Technology Portfolio Service Shares

   $ 34.99      $ 52.13        158,527.92  

Janus Henderson Mid Cap Value Portfolio Service Shares

   $ 18.29      $ 17.86        69,111.46  

Janus Henderson Overseas Portfolio Service Shares

   $ 10.02      $ 11.49        3,829.09  

Janus Henderson Research Portfolio Service Shares

   $ 24.61      $ 32.25        2,405.76  

John Hancock VIT Financial Industries Trust Series II

   $ 10.88      $ 10.96        16,650.09  

John Hancock VIT Fundamental All Cap Core Trust Series II

   $ 11.81      $ 14.78        0.00  

John Hancock VIT Select Bond Trust Series II

   $ 10.85      $ 11.67        8,084.96  

John Hancock VIT Strategic Income Opportunities Trust Series II

   $ 10.40      $ 11.14        3,672.56  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 15.42      $ 15.37        41,514.15  

Lazard Retirement International Equity Portfolio Service Shares

   $ 13.88      $ 14.85        7,306.40  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 13.88      $ 14.72        502,061.99  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 22.83      $ 38.96        37,500.09  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 18.94      $ 19.06        47,362.47  

Lord Abbett Series Fund Short Duration Income Portfolio VC

   $ 10.61      $ 10.82        218,064.70  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 14.21      $ 16.16        7,469.62  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 12.08      $ 13.18        109,044.92  

 

65

LiveWell Variable Annuity


Table 1—Contract with 7-Year Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 11.43      $ 12.47        60,788.89  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 13.49      $ 14.13        28,899.76  

MFS VIT II International Value Portfolio Service Class

   $ 20.27      $ 24.09        154,745.77  

MFS VIT II Technology Portfolio Service Class

   $ 30.56      $ 44.24        111,001.18  

MFS VIT III Global Real Estate Service Class

   $ 10.94      $ 10.94        2,481.01  

MFS VIT New Discovery Portfolio Service Class

   $ 22.96      $ 33.04        69,160.74  

MFS VIT Utilities Portfolio Service Class

   $ 18.30      $ 19.11        136,764.36  

PIMCO All Asset Portfolio Advisor Class

   $ 12.12      $ 12.93        52,872.01  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 5.08      $ 5.09        242,213.60  

PIMCO Dynamic Bond Portfolio Advisor Class

   $ 10.76      $ 11.13        53,784.31  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 12.73      $ 13.42        33,685.48  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 11.64      $ 13.43        707.53  

PIMCO High Yield Portfolio Advisor Class

   $ 14.15      $ 14.78        101,344.63  

PIMCO Income Portfolio Advisor Class

   $ 10.77      $ 11.33        213,246.38  

PIMCO International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class

   $ 11.35      $ 11.83        20,901.77  

PIMCO Low Duration Portfolio Advisor Class

   $ 10.20      $ 10.37        542,224.73  

PIMCO Real Return Portfolio Advisor Class

   $ 10.08      $ 11.12        370,832.55  

PIMCO Short-Term Portfolio Advisor Class

   $ 10.29      $ 10.39        1,136,919.31  

PIMCO Total Return Portfolio Advisor Class

   $ 11.50      $ 12.34        422,832.90  

PIMCO VIT Global Bond Opportunities Portfolio (Unhedged) Advisor Class

   $ 9.88      $ 10.75        1,260.05  

Pioneer Bond VCT Portfolio Class II

   $ 11.96      $ 12.82        1,130,960.53  

Pioneer Equity Income VCT Portfolio Class II

   $ 21.61      $ 21.30        162,757.33  

Pioneer Fund VCT Portfolio Class II

   $ 23.18      $ 28.41        21,749.96  

Pioneer High Yield VCT Portfolio Class II

   $ 13.94      $ 14.05        19,892.75  

Pioneer Strategic Income VCT Portfolio Class II

   $ 12.11      $ 12.85        315,897.35  

Power Dividend Index VIT Fund Class 1

   $ 9.33      $ 8.56        21,486.77  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 20.69      $ 26.67        0.00  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 5.39      $ 5.96        7,845.93  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 20.37      $ 29.58        2,920.12  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 13.36      $ 12.11        5,258.47  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 11.78      $ 14.39        15,673.79  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 15.64      $ 14.33        416,492.88  

Rydex VIF Biotechnology Fund

   $ 22.88      $ 27.44        27,520.81  

Rydex VIF S&P 500 Pure Growth Fund

   $ 22.85      $ 28.76        26,085.16  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 14.89      $ 19.20        19,875.40  

T. Rowe Price Blue Chip Growth Portfolio-II

   $ 16.99      $ 22.49        313,952.29  

T. Rowe Price Health Sciences Portfolio-II

   $ 12.80      $ 16.35        137,023.49  

Templeton Developing Markets Fund Class 2

   $ 11.66      $ 14.29        322,553.25  

Templeton Foreign VIP Fund Class 2

   $ 11.78      $ 15.32        72,864.82  

Templeton Global Bond VIP Fund Class 2

   $ 10.59      $ 16.62        64,352.34  

VanEck VIP Global Resources Fund S

(Formerly VanEck VIP Global Hard Assets Fund S)

   $ 6.03      $ 7.08        53,363.64  

Western Asset Core Bond Plus Portfolio Class II

   $ 11.27      $ 12.15        2,559,740.27  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 13.55      $ 14.34        73,009.87  

 

66

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

2020

 

AB VPS Dynamic Asset Allocation Portfolio B

   $ 13.43      $ 13.89        191,934.74  

AB VPS Small Cap Growth Portfolio B

   $ 23.88      $ 36.20        917.83  

AB VPS Small/Mid Cap Value Portfolio B

   $ 19.36      $ 19.69        110,663.78  

Alger Capital Appreciation Portfolio Class S

   $ 26.46      $ 36.91        341,600.42  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 7.54      $ 5.57        120,948.84  

ALPS | Red Rocks Listed Private Equity Class III

   $ 14.24      $ 15.35        71,525.41  

American Century VP Balanced Fund II

   $ 10.64      $ 11.79        139,994.92  

American Century VP Income & Growth Fund II

   $ 10.71      $ 11.78        104,212.62  

American Century VP Inflation Protection Fund II

   $ 9.64      $ 10.42        203,689.72  

American Century VP Mid Cap Value Fund II

   $ 21.37      $ 21.31        956,980.26  

American Century VP Ultra Fund II

   $ 26.30      $ 38.80        76,693.15  

American Century VP Value Fund II

   $ 19.55      $ 19.45        3,478,161.68  

American Funds IS Asset Allocation Fund Class 4

   $ 13.95      $ 15.44        1,776,817.42  

American Funds IS Blue Chip Income and Growth Fund Class 4

   $ 14.53      $ 15.54        1,478,248.03  

American Funds IS Capital Income Builder® Class 4

   $ 11.44      $ 11.75        1,044,241.16  

American Funds IS Global Growth and Income Fund Class 4

   $ 14.45      $ 15.48        656,105.78  

American Funds IS Global Growth Fund Class 4

   $ 15.96      $ 20.49        273,989.70  

American Funds IS Global Small Capitalization Fund Class 4

   $ 13.62      $ 17.39        117,640.36  

American Funds IS Growth Fund Class 4

   $ 18.54      $ 27.76        229,382.21  

American Funds IS Growth-Income Fund Class 4

   $ 16.18      $ 18.07        497,984.45  

American Funds IS International Fund Class 4

   $ 12.06      $ 13.52        245,376.38  

American Funds IS International Growth and Income Fund Class 4

   $ 11.06      $ 11.54        294,224.44  

American Funds IS New World Fund® Class 4

   $ 11.78      $ 14.33        703,986.14  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

   $ 10.31      $ 11.13        1,275,754.10  

American Funds IS Ultra-Short Bond Fund Class 4

   $ 9.41      $ 9.26        1,370,472.14  

BlackRock 60/40 Target Allocation ETF V.I. Fund

Formerly BlackRock iShares® Dynamic Allocation V.I. Fund Class III

   $ 12.35      $ 13.93        303,590.42  

BlackRock Advantage Large Cap Core V.I. Fund Class III

   $ 22.11      $ 26.07        13,263.19  

BlackRock Basic Value V.I. Fund Class III

   $ 18.94      $ 19.27        107,481.11  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 25.24      $ 35.25        30,716.38  

BlackRock Equity Dividend V.I. Fund Class III

   $ 20.34      $ 20.78        1,370,249.40  

BlackRock Global Allocation V.I. Fund Class III

   $ 13.58      $ 16.17        802,205.60  

BlackRock Large Cap Focus Growth V.I. Fund Class III

   $ 26.82      $ 37.94        308,134.17  

Calvert VP S&P 500 Index Portfolio

   $ 23.06      $ 26.86        3,248.87  

Calvert VP SRI Balanced Portfolio

   $ 11.88      $ 13.45        704,791.85  

Calvert VP SRI Mid Cap Portfolio

   $ 19.06      $ 21.11        48,095.44  

ClearBridge Variable Aggressive Growth Portfolio Class II

   $ 11.70      $ 13.59        25,977.39  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 21.04      $ 22.32        1,128,926.64  

ClearBridge Variable Large Cap Growth II

   $ 13.99      $ 17.99        350,910.11  

ClearBridge Variable Mid Cap Portfolio Class II

   $ 20.02      $ 22.73        259,656.87  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 22.46      $ 31.67        105,418.78  

Columbia Variable Portfolio - Contrarian Core Fund Share Class 2

   $ 18.45      $ 22.20        89,784.30  

Columbia Variable Portfolio - Dividend Opportunity Fund Share Class 2

   $ 15.62      $ 15.55        85,881.97  

Columbia Variable Portfolio - Emerging Markets Bond Fund Share Class 2

   $ 11.79      $ 12.47        437,747.26  

Columbia Variable Portfolio - High Yield Bond Fund Share Class 2

   $ 12.77      $ 13.39        554,757.96  

Columbia Variable Portfolio - Select Large-Cap Value Fund Class 2

   $ 12.04      $ 12.69        16,536.86  

Columbia Variable Portfolio - Seligman Global Tech Fund Class 2

   $ 14.94      $ 21.48        99,966.55  

Columbia Variable Portfolio - Strategic Income Fund Class 2 (added 5/1/2020)

   $ 10.00      $ 11.40        47,083.91  

Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 2

   $ 10.49      $ 10.85        205,525.95  

 

67

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

Delaware VIP International Series

Formerly First Investors Life Series International Fund

   $ 13.81      $ 14.60        44,808.58  

Delaware VIP Opportunity Series

Formerly First Investors Life Series Opportunity Fund

   $ 13.39      $ 14.64        360,802.07  

Delaware VIP Total Return Series

Formerly First Investors Life Series Total Return Fund

   $ 13.20      $ 13.14        25,470.89  

DWS Alternative Asset Allocation VIP-B

   $ 10.58      $ 11.00        67,160.36  

DWS CROCI® U.S. VIP-B

   $ 16.92      $ 14.62        10,855.07  

DWS Equity 500 Index VIP-B

   $ 22.62      $ 26.25        1,060,812.87  

DWS Global Small Cap VIP-B

   $ 13.97      $ 16.11        22,493.80  

DWS Small Cap Index VIP-B

   $ 19.25      $ 22.62        271,918.44  

DWS Small Mid Cap Value VIP-B

   $ 16.41      $ 16.01        275,927.06  

Eaton Vance VT Floating-Rate Income Fund

   $ 11.77      $ 11.84        1,480,624.96  

Federated Hermes High Income Bond II, Service

Formerly Federated High Income Bond II, Service

   $ 10.37      $ 10.79        25,934.69  

Federated Hermes Kaufmann Fund II, Service

Formerly Federated Kaufmann Fund II, Service

   $ 10.91      $ 13.83        120,593.49  

Federated Hermes Managed Volatility II, Service

Formerly Federated Managed Volatility II, Service

   $ 10.71      $ 10.64        5,236.88  

Fidelity® VIP Contrafund® Portfolio Service Class 2

   $ 22.26      $ 28.60        369,048.36  

Fidelity® VIP Emerging Markets Portfolio Service Class 2

   $ 13.67      $ 17.65        272,290.19  

Fidelity® VIP FundsManager 50% Portfolio Service Class 2

   $ 14.55      $ 16.35        521,641.82  

Fidelity® VIP FundsManager 70% Portfolio Service Class 2

   $ 16.56      $ 18.95        174,968.01  

Fidelity® VIP FundsManager 85% Portfolio Service Class 2

   $ 18.31      $ 21.18        56,565.69  

Fidelity® VIP Government Money Market Portfolio Service Class 2

   $ 9.33      $ 9.22        3,687,276.47  

Fidelity® VIP Growth Opportunities Portfolio Service Class 2

   $ 10.94      $ 18.16        101,835.82  

Fidelity® VIP High Income Portfolio Service Class 2

   $ 13.49      $ 13.63        494,494.85  

Fidelity® VIP International Capital Appreciation Portfolio Service Class 2 (added 5/1/2020)

   $ 10.00      $ 13.87        12,732.36  

Fidelity® VIP Mid Cap Portfolio Service Class 2

   $ 18.39      $ 21.39        203,374.30  

Fidelity® VIP Overseas Portfolio Service Class 2

   $ 15.58      $ 17.73        26,384.04  

Fidelity® VIP Real Estate Portfolio Service Class 2

   $ 17.18      $ 15.80        752,403.55  

Fidelity® VIP Strategic Income Portfolio Service Class 2

   $ 12.15      $ 12.84        847,435.93  

Fidelity® VIP Value Strategies Portfolio Service Class 2

   $ 19.33      $ 20.60        111,965.77  

Franklin Income VIP Fund Class 2

   $ 14.20      $ 14.10        1,050,657.26  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 16.04      $ 15.12        279,066.69  

Franklin Mutual Shares VIP Fund Class 2

   $ 17.51      $ 16.41        283,446.13  

Franklin Rising Dividends VIP Fund Class 2

   $ 22.44      $ 25.68        522,929.68  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 8.53      $ 8.64        13,469.31  

Guggenheim VIF Long Short Equity Fund

   $ 11.60      $ 12.01        35,750.17  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 10.14      $ 10.74        49,091.47  

Guggenheim VIF Small Cap Value Series Q

   $ 16.47      $ 16.09        53,972.62  

Invesco Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class Formerly Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 17.78      $ 24.60        21,812.47  

Invesco Oppenheimer Global Fund/VA Service Class

Formerly Oppenheimer Global Fund/VA Service Class

   $ 14.70      $ 18.47        78,657.72  

Invesco Oppenheimer International Growth Fund/VA Service Class

Formerly Oppenheimer International Growth Fund/VA Service Class

   $ 11.29      $ 13.48        3,423,208.00  

Invesco Oppenheimer Main Street Fund/VA Service Class

Formerly Oppenheimer Main Street Fund/VA Service Class

   $ 15.61      $ 17.51        145,035.38  

Invesco Oppenheimer Main Street Small Cap Fund/VA Service Class

Formerly Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 14.47      $ 17.08        124,685.05  

Invesco Oppenheimer Total Return Bond Fund/VA Service Class

   $ 11.05      $ 11.93        349,280.91  

 

68

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

Formerly Oppenheimer Total Return Bond Fund/VA Service Class

        

Ivy VIP Asset Strategy

   $ 13.60      $ 15.28        334,917.09  

Ivy VIP Balanced

   $ 16.11      $ 18.14        635,707.51  

Ivy VIP Energy

   $ 5.78      $ 3.60        186,122.11  

Ivy VIP Global Bond

   $ 11.08      $ 11.82        151,877.32  

Ivy VIP Global Equity Income

   $ 17.52      $ 17.83        111,587.07  

Ivy VIP Global Growth

   $ 17.00      $ 20.22        91,331.49  

Ivy VIP Growth

   $ 27.76      $ 35.76        184,908.88  

Ivy VIP High Income

   $ 12.30      $ 12.86        3,052,595.23  

Ivy VIP International Core Equity

   $ 13.94      $ 14.74        267,458.26  

Ivy VIP Mid Cap Growth

   $ 22.38      $ 32.90        442,526.18  

Ivy VIP Natural Resources

   $ 6.29      $ 5.46        138,933.08  

Ivy VIP Science and Technology

   $ 29.22      $ 39.02        246,678.42  

Ivy VIP Small Cap Core

   $ 21.08      $ 22.26        545,028.97  

Ivy VIP Small Cap Growth

   $ 18.23      $ 24.76        366,599.90  

Janus Henderson Balanced Portfolio Service Shares

   $ 18.58      $ 20.90        944,912.04  

Janus Henderson Enterprise Portfolio Service Shares

   $ 22.38      $ 26.32        256,216.85  

Janus Henderson Flexible Bond Portfolio Service Shares

   $ 11.28      $ 12.27        396,456.33  

Janus Henderson Global Research Portfolio Service Shares

   $ 19.43      $ 22.95        7,915.59  

Janus Henderson Global Technology and Innovation Portfolio Service Shares

Formerly Janus Henderson Global Technology Portfolio Service Shares

   $ 34.61      $ 51.47        350,526.57  

Janus Henderson Mid Cap Value Portfolio Service Shares

   $ 18.09      $ 17.63        147,337.23  

Janus Henderson Overseas Portfolio Service Shares

   $ 9.91      $ 11.34        9,197.76  

Janus Henderson Research Portfolio Service Shares

   $ 24.34      $ 31.84        9,345.25  

John Hancock VIT Financial Industries Trust Series II

   $ 10.84      $ 10.91        34,587.08  

John Hancock VIT Fundamental All Cap Core Trust Series II

   $ 11.77      $ 14.70        2,844.03  

John Hancock VIT Select Bond Trust Series II

   $ 10.81      $ 11.61        13,620.78  

John Hancock VIT Strategic Income Opportunities Trust Series II

   $ 10.37      $ 11.09        26,547.41  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 15.26      $ 15.17        48,282.30  

Lazard Retirement International Equity Portfolio Service Shares

   $ 13.73      $ 14.66        97,629.95  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 13.73      $ 14.53        1,261,443.54  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 22.59      $ 38.46        84,676.92  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 18.74      $ 18.81        47,445.04  

Lord Abbett Series Fund Short Duration Income Portfolio VC

   $ 10.52      $ 10.70        1,039,743.90  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 14.08      $ 15.99        22,457.60  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 11.95      $ 13.01        333,234.60  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 11.31      $ 12.31        157,418.66  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 13.34      $ 13.95        60,750.92  

MFS VIT II International Value Portfolio Service Class

   $ 20.05      $ 23.78        323,158.18  

MFS VIT II Technology Portfolio Service Class

   $ 30.23      $ 43.67        191,227.29  

MFS VIT III Global Real Estate Service Class

   $ 10.93      $ 10.90        8,638.09  

MFS VIT New Discovery Portfolio Service Class

   $ 22.71      $ 32.62        196,600.85  

MFS VIT Utilities Portfolio Service Class

   $ 18.11      $ 18.87        171,804.47  

PIMCO All Asset Portfolio Advisor Class

   $ 11.99      $ 12.76        276,152.09  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 5.03      $ 5.02        558,518.54  

PIMCO Dynamic Bond Portfolio Advisor Class

   $ 10.66      $ 11.01        160,541.14  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 12.59      $ 13.24        113,274.48  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 11.51      $ 10.61        13,970.47  

PIMCO High Yield Portfolio Advisor Class

   $ 14.00      $ 13.26        66,846.79  

PIMCO Income Portfolio Advisor Class

   $ 10.72      $ 11.25        2,286,860.09  

 

69

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

PIMCO Low Duration Portfolio Advisor Class

   $ 10.09      $ 10.24        2,036,423.46  

PIMCO Real Return Portfolio Advisor Class

   $ 9.97      $ 10.97        1,189,653.19  

PIMCO Short-Term Portfolio Advisor Class

   $ 10.18      $ 10.26        4,262,065.99  

PIMCO Total Return Portfolio Advisor Class

   $ 11.38      $ 12.18        2,480,897.92  

PIMCO VIT Global Bond Opportunities Portfolio (Unhedged) Advisor Class

   $ 9.77      $ 10.61        13,970.47  

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class

   $ 11.25      $ 11.70        182,054.09  

Pioneer Bond VCT Portfolio Class II

   $ 11.83      $ 12.65        2,919,894.22  

Pioneer Equity Income VCT Portfolio Class II

   $ 21.37      $ 21.03        570,507.27  

Pioneer Fund VCT Portfolio Class II

   $ 22.93      $ 28.04        26,646.42  

Pioneer High Yield VCT Portfolio Class II

   $ 13.79      $ 13.87        92,853.11  

Pioneer Strategic Income VCT Portfolio Class II

   $ 11.98      $ 12.69        912,476.14  

Power Dividend Index VIT Fund Class 1

   $ 9.29      $ 8.50        45,097.92  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 20.47      $ 26.33        10,292.13  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 5.33      $ 5.88        13,165.18  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 20.15      $ 29.20        7,565.79  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 13.21      $ 11.95        27,793.74  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 11.65      $ 14.21        17,613.96  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 15.47      $ 14.14        656,106.49  

Rydex VIF Biotechnology Fund

   $ 22.63      $ 27.09        34,940.46  

Rydex VIF S&P 500 Pure Growth Fund

   $ 22.61      $ 28.40        39,922.69  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 14.73      $ 18.96        16,059.28  

T. Rowe Price Blue Chip Growth Portfolio-II

   $ 16.84      $ 22.25        718,317.32  

T. Rowe Price Health Sciences Portfolio-II

   $ 12.68      $ 16.18        228,078.79  

Templeton Developing Markets Fund Class 2

   $ 11.54      $ 13.34        260,270.55  

Templeton Foreign VIP Fund Class 2

   $ 11.65      $ 11.36        1,865,399.06  

Templeton Global Bond VIP Fund Class 2

   $ 10.48      $ 9.79        1,419,092.45  

VanEck VIP Global Resources Fund S

(Formerly VanEck VIP Global Hard Assets Fund S)

   $ 5.96      $ 6.99        33,920.55  

Western Asset Core Bond Plus Portfolio Class II

   $ 11.17      $ 12.01        8,565,175.06  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 13.40      $ 14.16        111,020.91  

Table 1—Contract with 7-Year Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2018)
     Accumulation
Unit Value at
End of Period
(12/31/2019)
     Number of
Accumulation

Units at End of
Period
 

2019

 

AB VPS Dynamic Asset Allocation Portfolio B

   $ 11.91      $ 13.57        20,612.12  

AB VPS Small Cap Growth Portfolio B

   $ 17.96      $ 24.14        1,018.48  

AB VPS Small/Mid Cap Value Portfolio B

   $ 16.51      $ 19.58        39,917.67  

Alger Capital Appreciation Portfolio Class S

   $ 20.30      $ 26.74        490,028.85  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 6.41      $ 7.63        89,279.43  

ALPS | Red Rocks Listed Private Equity Class III

   $ 10.39      $ 14.37        17,611.76  

American Century VP Balanced Fund II

   $ 10.00      $ 10.66        1,419.60  

American Century VP Income & Growth Fund II

   $ 10.00      $ 10.73        2,177.67  

American Century VP Inflation Protection Fund II

   $ 9.06      $ 9.75        74,900.07  

American Century VP Mid Cap Value Fund II

   $ 16.94      $ 21.60        374,515.73  

American Century VP Ultra Fund II

   $ 20.00      $ 26.59        35,574.88  

American Century VP Value Fund II

   $ 15.75      $ 19.76        922,174.86  

 

70

LiveWell Variable Annuity


Table 1—Contract with 7-Year Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2018)
     Accumulation
Unit Value at
End of Period
(12/31/2019)
     Number of
Accumulation

Units at End of
Period
 

American Funds IS Asset Allocation Fund Class 4

   $ 11.80      $ 14.10        812,242.93  

American Funds IS Blue Chip Income and Growth Fund Class 4

   $ 12.27      $ 14.68        602,755.88  

American Funds IS Capital Income Builder® Class 4

   $ 9.94      $ 11.56        386,444.53  

American Funds IS Global Growth and Income Fund Class 4

   $ 11.30      $ 14.61        158,904.33  

American Funds IS Global Growth Fund Class 4

   $ 12.10      $ 16.13        170,464.88  

American Funds IS Global Small Capitalization Fund Class 4

   $ 10.61      $ 13.77        100,613.22  

American Funds IS Growth Fund Class 4

   $ 14.54      $ 18.75        432,601.98  

American Funds IS Growth-Income Fund Class 4

   $ 13.14      $ 16.35        585,146.45  

American Funds IS International Fund Class 4

   $ 10.05      $ 12.19        193,136.51  

American Funds IS International Growth and Income Fund Class 4

   $ 9.24      $ 11.18        123,650.73  

American Funds IS New World Fund® Class 4

   $ 9.35      $ 11.91        872,565.53  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

   $ 10.02      $ 10.42        1,019,814.02  

American Funds IS Ultra-Short Bond Fund Class 4

   $ 9.49      $ 9.51        229,269.45  

BlackRock 60/40 Target Allocation ETF V.I. Fund

Formerly BlackRock iShares® Dynamic Allocation V.I. Fund Class III

   $ 10.42      $ 12.49        120,846.10  

BlackRock Advantage Large Cap Core V.I. Fund Class III

   $ 17.59      $ 22.35        9,085.26  

BlackRock Basic Value V.I. Fund Class III

   $ 15.68      $ 19.15        73,170.27  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 19.62      $ 25.52        25,867.05  

BlackRock Equity Dividend V.I. Fund Class III

   $ 16.32      $ 20.56        129,695.06  

BlackRock Global Allocation V.I. Fund Class III

   $ 11.79      $ 13.72        238,162.38  

BlackRock Large Cap Focus Growth V.I. Fund Class III

   $ 20.72      $ 27.11        62,754.57  

Calvert VP S&P 500 Index Portfolio

   $ 17.98      $ 23.31        3,988.97  

Calvert VP SRI Balanced Portfolio

   $ 9.70      $ 11.92        31,785.40  

Calvert VP SRI Mid Cap Portfolio

   $ 14.84      $ 19.27        45,911.16  

ClearBridge Variable Aggressive Growth Portfolio Class II

   $ 9.57      $ 11.80        16,432.31  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 16.38      $ 21.27        192,870.43  

ClearBridge Variable Large Cap Growth II

   $ 10.78      $ 14.05        212,408.53  

ClearBridge Variable Mid Cap Portfolio Class II

   $ 15.43      $ 20.24        113,953.50  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 18.15      $ 22.70        39,827.47  

Columbia Variable Portfolio - Contrarian Core Fund Share Class 2

   $ 14.20      $ 18.65        50,378.06  

Columbia Variable Portfolio - Dividend Opportunity Fund Share Class 2

   $ 12.91      $ 15.79        104,551.69  

Columbia Variable Portfolio - Emerging Markets Bond Fund Share Class 2

   $ 10.76      $ 11.92        185,759.56  

Columbia Variable Portfolio - High Yield Bond Fund Share Class 2

   $ 11.21      $ 12.91        85,417.74  

Columbia Variable Portfolio - Select Large-Cap Value Fund Class 2

   $ 9.68      $ 12.10        16,034.07  

Columbia Variable Portfolio - Seligman Global Tech Fund Class 2

   $ 9.80      $ 15.01        49,530.81  

Columbia Variable Portfolio - Strategic Income Fund Class 2 (added 5/1/2020)

     —          —          —    

Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 2

   $ 10.01      $ 10.54        5,490.80  

Delaware VIP Covered Call Strategy Series

Formerly First Investors Life Series Covered Call Strategy Fund

   $ 9.33      $ 11.19        2,815.93  

Delaware VIP International Series

Formerly First Investors Life Series International Fund

   $ 11.31      $ 13.97        25,680.76  

Delaware VIP Opportunity Series

Formerly First Investors Life Series Opportunity Fund

   $ 10.52      $ 13.54        383,808.08  

Delaware VIP Total Return Series

Formerly First Investors Life Series Total Return Fund

   $ 11.35      $ 13.34        1,221.20  

DWS Alternative Asset Allocation VIP-B

   $ 9.47      $ 10.70        39,513.73  

DWS CROCI® U.S. VIP-B

   $ 13.06      $ 17.10        4,481.72  

DWS Equity 500 Index VIP-B

   $ 17.70      $ 22.87        307,350.61  

DWS Global Small Cap VIP-B

   $ 11.80      $ 14.12        9,300.23  

DWS Small Cap Index VIP-B

   $ 15.76      $ 19.46        55,688.30  

 

71

LiveWell Variable Annuity


Table 1—Contract with 7-Year Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2018)
     Accumulation
Unit Value at
End of Period
(12/31/2019)
     Number of
Accumulation

Units at End
of Period
 

DWS Small Mid Cap Value VIP-B

   $ 13.87      $ 16.59        92,021.28  

Eaton Vance VT Floating-Rate Income Fund

   $ 11.24      $ 11.90        376,078.59  

Federated Hermes High Income Bond II, Service

Formerly Federated High Income Bond II, Service

   $ 10.00      $ 10.39        0.00  

Federated Hermes Kaufmann Fund II, Service

Formerly Federated Kaufmann Fund II, Service

   $ 10.00      $ 10.92        16,946.17  

Federated Hermes Managed Volatility II, Service

Formerly Federated Managed Volatility II, Service

   $ 10.00      $ 10.72        1,064.92  

Fidelity® VIP Contrafund® Portfolio Service Class 2

   $ 17.34      $ 22.51        220,617.82  

Fidelity® VIP Emerging Markets Portfolio Service Class 2

   $ 10.82      $ 13.82        68,592.55  

Fidelity® VIP FundsManager 50% Portfolio Service Class 2

   $ 12.64      $ 14.71        119,466.01  

Fidelity® VIP FundsManager 70% Portfolio Service Class 2

   $ 13.83      $ 16.74        76,427.37  

Fidelity® VIP FundsManager 85% Portfolio Service Class 2

   $ 14.84      $ 18.51        10,434.63  

Fidelity® VIP Government Money Market Portfolio Service Class 2

   $ 9.37      $ 9.43        85,184.18  

Fidelity® VIP Growth Opportunities Portfolio Service Class 2

   $ 10.00      $ 10.95        73,830.48  

Fidelity® VIP High Income Portfolio Service Class 2

   $ 12.02      $ 13.64        97,951.91  

Fidelity® VIP International Capital Appreciation Portfolio Service Class 2 (added 5/1/2020)

     —          —          —    

Fidelity® VIP Mid Cap Portfolio Service Class 2

   $ 15.27      $ 18.59        218,715.14  

Fidelity® VIP Overseas Portfolio Service Class 2

   $ 12.50      $ 15.75        23,703.70  

Fidelity® VIP Real Estate Portfolio Service Class 2

   $ 14.29      $ 17.37        314,684.15  

Fidelity® VIP Strategic Income Portfolio Service Class 2

   $ 11.23      $ 12.28        171,286.62  

Fidelity® VIP Value Strategies Portfolio Service Class 2

   $ 14.74      $ 19.54        53,247.49  

Franklin Income VIP Fund Class 2

   $ 12.51      $ 14.35        371,149.76  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 13.19      $ 16.22        100,545.14  

Franklin Mutual Shares VIP Fund Class 2

   $ 14.61      $ 17.70        88,548.82  

Franklin Rising Dividends VIP Fund Class 2

   $ 17.76      $ 22.69        217,993.09  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 8.07      $ 8.63        11,344.01  

Guggenheim VIF Long Short Equity Fund

   $ 11.24      $ 11.72        18,441.51  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 9.88      $ 10.25        56,262.36  

Guggenheim VIF Small Cap Value Series Q

   $ 13.74      $ 16.65        49,318.93  

Invesco Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

Formerly Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 13.08      $ 17.98        38,540.89  

Invesco Oppenheimer Global Fund/VA Service Class

Formerly Oppenheimer Global Fund/VA Service Class

   $ 11.44      $ 14.86        71,730.50  

Invesco Oppenheimer International Growth Fund/VA Service Class

Formerly Oppenheimer International Growth Fund/VA Service Class

   $ 9.02      $ 11.41        261,148.94  

Invesco Oppenheimer Main Street Fund/VA Service Class

Formerly Oppenheimer Main Street Fund/VA Service Class

   $ 11.73      $ 15.78        81,774.39  

Invesco Oppenheimer Main Street Small Cap Fund/VA Service Class

Formerly Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 12.12      $ 14.63        102,650.64  

Invesco Oppenheimer Total Return Bond Fund/VA Service Class

Formerly Oppenheimer Total Return Bond Fund/VA Service Class

   $ 10.34      $ 11.17        52,105.59  

Ivy VIP Asset Strategy

   $ 11.42      $ 13.75        48,802.03  

Ivy VIP Balanced

   $ 13.49      $ 16.29        119,206.42  

Ivy VIP Energy

   $ 5.71      $ 5.84        52,551.71  

Ivy VIP Global Bond

   $ 10.35      $ 11.20        25,225.09  

Ivy VIP Global Equity Income

   $ 14.55      $ 17.71        23,205.04  

 

72

LiveWell Variable Annuity


Table 1—Contract with 7-Year Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2018)
     Accumulation
Unit Value at
End of Period
(12/31/2019)
     Number of
Accumulation

Units at End of
Period
 

Ivy VIP Global Growth

   $ 13.80      $ 17.19        26,294.79  

Ivy VIP Growth

   $ 20.79      $ 28.07        38,785.17  

Ivy VIP High Income

   $ 11.31      $ 12.43        317,229.20  

Ivy VIP International Core Equity

   $ 12.01      $ 14.09        209,493.67  

Ivy VIP Mid Cap Growth

   $ 16.59      $ 22.63        126,818.50  

Ivy VIP Natural Resources

   $ 5.87      $ 6.36        30,851.61  

Ivy VIP Science and Technology

   $ 19.99      $ 29.54        118,151.39  

Ivy VIP Small Cap Core

   $ 17.34      $ 21.31        175,130.86  

Ivy VIP Small Cap Growth

   $ 15.11      $ 18.43        84,179.73  

Janus Henderson Balanced Portfolio Service Shares

   $ 15.54      $ 18.78        364,669.80  

Janus Henderson Enterprise Portfolio Service Shares

   $ 16.93      $ 22.63        226,828.28  

Janus Henderson Flexible Bond Portfolio Service Shares

   $ 10.56      $ 11.40        191,300.25  

Janus Henderson Global Research Portfolio Service Shares

   $ 15.43      $ 19.64        22,820.65  

Janus Henderson Global Technology and Innovation Portfolio Service Shares Formerly Janus Henderson Global Technology Portfolio Service Shares

   $ 24.44      $ 34.99        40,773.27  

Janus Henderson Mid Cap Value Portfolio Service Shares

   $ 14.22      $ 18.29        59,356.62  

Janus Henderson Overseas Portfolio Service Shares

   $ 8.00      $ 10.02        11,095.30  

Janus Henderson Research Portfolio Service Shares

   $ 18.41      $ 24.61        5,676.05  

John Hancock VIT Financial Industries Trust Series II

   $ 8.37      $ 10.88        12,262.45  

John Hancock VIT Fundamental All Cap Core Trust Series II

   $ 8.77      $ 11.81        0.00  

John Hancock VIT Select Bond Trust Series II

   $ 10.09      $ 10.85        6,698.96  

John Hancock VIT Strategic Income Opportunities Trust Series II

   $ 9.50      $ 10.40        3,017.88  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 13.25      $ 15.42        29,658.64  

Lazard Retirement International Equity Portfolio Service Shares

   $ 11.60      $ 13.88        2,059.85  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 12.38      $ 13.88        401,302.52  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 17.53      $ 22.83        34,008.12  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 15.77      $ 18.94        38,874.26  

Lord Abbett Series Fund Short Duration Income Portfolio VC

   $ 10.22      $ 10.61        470,106.23  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 11.15      $ 14.21        27,443.69  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 10.68      $ 12.08        85,850.41  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 9.62      $ 11.43        73,588.28  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 11.94      $ 13.49        25,961.66  

MFS VIT II International Value Portfolio Service Class

   $ 16.32      $ 20.27        260,243.19  

MFS VIT II Technology Portfolio Service Class

   $ 22.75      $ 30.56        48,537.18  

MFS VIT III Global Real Estate Service Class

   $ 10.00      $ 10.94        12,363.16  

MFS VIT New Discovery Portfolio Service Class

   $ 16.44      $ 22.96        37,450.15  

MFS VIT Utilities Portfolio Service Class

   $ 14.84      $ 18.30        239,408.03  

PIMCO All Asset Portfolio Advisor Class

   $ 10.97      $ 12.12        45,491.44  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 4.62      $ 5.08        312,492.37  

PIMCO Dynamic Bond Portfolio Advisor Class

   $ 10.38      $ 10.76        57,317.70  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 11.23      $ 12.73        32,896.36  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 10.07      $ 11.64        690.04  

PIMCO High Yield Portfolio Advisor Class

   $ 12.49      $ 14.15        66,812.57  

PIMCO Income Portfolio Advisor Class

   $ 10.04      $ 10.77        173,762.81  

PIMCO International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class

   $ 10.74      $ 11.35        21,864.48  

PIMCO Low Duration Portfolio Advisor Class

   $ 9.92      $ 10.20        480,739.94  

PIMCO Real Return Portfolio Advisor Class

   $ 9.41      $ 10.08        508,361.37  

PIMCO Short-Term Portfolio Advisor Class

   $ 10.13      $ 10.29        1,009,678.96  

PIMCO Total Return Portfolio Advisor Class

   $ 10.75      $ 11.50        405,668.26  

 

73

LiveWell Variable Annuity


Table 1—Contract with 7-Year Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2018)
     Accumulation
Unit Value at
End of Period
(12/31/2019)
     Number of
Accumulation

Units at End of
Period
 

PIMCO VIT Global Bond Opportunities Portfolio (Unhedged) Advisor Class

   $ 9.43      $ 9.88        14,613.15  

Pioneer Bond VCT Portfolio Class II

   $ 11.11      $ 11.96        1,063,790.93  

Pioneer Equity Income VCT Portfolio Class II

   $ 17.45      $ 21.61        145,814.19  

Pioneer Fund VCT Portfolio Class II

   $ 17.90      $ 23.18        12,493.01  

Pioneer High Yield VCT Portfolio Class II

   $ 12.34      $ 13.94        26,040.55  

Pioneer Strategic Income VCT Portfolio Class II

   $ 11.19      $ 12.11        301,038.72  

Power Dividend Index VIT Fund Class 1

   $ 9.72      $ 9.33        36,524.30  

Power Income VIT Fund Class 2

   $ 9.63      $ 10.25        3,375.96  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 16.30      $ 20.69        0.00  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 4.95      $ 5.39        39,013.97  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 15.02      $ 20.37        8,578.68  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 11.70      $ 13.36        5,756.58  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 10.00      $ 11.78        15,329.89  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 13.36      $ 15.64        208,907.19  

Rydex VIF Biotechnology Fund

   $ 18.56      $ 22.88        111,765.91  

Rydex VIF S&P 500 Pure Growth Fund

   $ 18.26      $ 22.85        67,406.96  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 13.05      $ 14.89        53,577.85  

T. Rowe Price Blue Chip Growth Portfolio-II

   $ 13.26      $ 16.99        614,607.73  

T. Rowe Price Health Sciences Portfolio-II

   $ 10.06      $ 12.80        391,686.73  

Templeton Developing Markets Fund Class 2

   $ 9.31      $ 11.66        37,098.22  

Templeton Foreign VIP Fund Class 2

   $ 10.59      $ 11.78        892,189.97  

Templeton Global Bond VIP Fund Class 2

   $ 10.50      $ 10.59        857,071.35  

VanEck VIP Global Hard Assets Fund S

   $ 5.47      $ 6.03        156,430.26  

Western Asset Core Bond Plus Portfolio Class II

   $ 10.19      $ 11.27        1,174,846.07  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 12.02      $ 13.55        39,165.18  

Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2018)
     Accumulation
Unit Value at
End of Period
(12/31/2019)
     Number of
Accumulation

Units at End of
Period
 

2019

 

AB VPS Dynamic Asset Allocation Portfolio B

   $ 11.81      $ 13.43        183,187.68  

AB VPS Small Cap Growth Portfolio B

   $ 17.80      $ 23.88        1,851.96  

AB VPS Small/Mid Cap Value Portfolio B

   $ 16.37      $ 19.36        96,072.14  

Alger Capital Appreciation Portfolio Class S

   $ 20.13      $ 26.46        1,067,778.31  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 6.35      $ 7.54        128,680.48  

ALPS | Red Rocks Listed Private Equity Class III

   $ 10.32      $ 14.24        84,492.65  

American Century VP Balanced Fund II

   $ 10.00      $ 10.64        32,133.65  

American Century VP Income & Growth Fund II

   $ 10.00      $ 10.71        23,862.75  

American Century VP Inflation Protection Fund II

   $ 8.98      $ 9.64        162,275.45  

American Century VP Mid Cap Value Fund II

   $ 16.79      $ 21.37        873,493.47  

American Century VP Ultra Fund II

   $ 19.83      $ 26.30        71,401.84  

American Century VP Value Fund II

   $ 15.61      $ 19.55        1,927,958.77  

American Funds IS Asset Allocation Fund Class 4

   $ 11.69      $ 13.95        2,921,328.18  

American Funds IS Blue Chip Income and Growth Fund Class 4

   $ 12.16      $ 14.53        1,425,468.17  

American Funds IS Capital Income Builder® Class 4

   $ 9.86      $ 11.44        1,057,629.62  

American Funds IS Global Growth and Income Fund Class 4

   $ 11.21      $ 14.45        551,089.30  

American Funds IS Global Growth Fund Class 4

   $ 11.99      $ 15.96        506,456.56  

American Funds IS Global Small Capitalization Fund Class 4

   $ 10.52      $ 13.62        219,633.36  

American Funds IS Growth Fund Class 4

   $ 14.41      $ 18.54        1,013,450.54  

American Funds IS Growth-Income Fund Class 4

   $ 13.03      $ 16.18        1,496,366.63  

 

74

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2018)
     Accumulation
Unit Value at
End of Period
(12/31/2019)
     Number of
Accumulation

Units at End of
Period
 

American Funds IS International Fund Class 4

   $ 9.96      $ 12.06        402,721.70  

American Funds IS International Growth and Income Fund Class 4

   $ 9.16      $ 11.06        452,177.57  

American Funds IS New World Fund® Class 4

   $ 9.27      $ 11.78        1,577,602.15  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

   $ 9.93      $ 10.31        357,485.75  

American Funds IS Ultra-Short Bond Fund Class 4

   $ 9.41      $ 9.41        877,581.45  

BlackRock 60/40 Target Allocation ETF V.I. Fund

Formerly BlackRock iShares® Dynamic Allocation V.I. Fund Class III

   $ 10.33      $ 12.35        143,464.52  

BlackRock Advantage Large Cap Core V.I. Fund Class III

   $ 17.43      $ 22.11        21,380.24  

BlackRock Basic Value V.I. Fund Class III

   $ 15.54      $ 18.94        97,951.95  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 19.45      $ 25.24        10,334.11  

BlackRock Equity Dividend V.I. Fund Class III

   $ 16.18      $ 20.34        638,698.78  

BlackRock Global Allocation V.I. Fund Class III

   $ 11.69      $ 13.58        831,946.82  

BlackRock Large Cap Focus Growth V.I. Fund Class III

   $ 20.54      $ 26.82        141,352.41  

Calvert VP S&P 500 Index Portfolio

   $ 17.82      $ 23.06        15,661.87  

Calvert VP SRI Balanced Portfolio

   $ 9.69      $ 11.88        49,687.45  

Calvert VP SRI Mid Cap Portfolio

   $ 14.71      $ 19.06        67,851.08  

ClearBridge Variable Aggressive Growth Portfolio Class II

   $ 9.51      $ 11.70        72,777.96  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 16.23      $ 21.04        853,272.47  

ClearBridge Variable Large Cap Growth II

   $ 10.75      $ 13.99        726,654.42  

ClearBridge Variable Mid Cap Portfolio Class II

   $ 15.30      $ 20.02        303,957.12  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 17.99      $ 22.46        122,083.33  

Columbia Variable Portfolio - Contrarian Core Fund Share Class 2

   $ 9.98      $ 18.45        141,299.54  

Columbia Variable Portfolio - Dividend Opportunity Fund Share Class 2

   $ 14.08      $ 15.62        152,912.98  

Columbia Variable Portfolio - Emerging Markets Bond Fund Share Class 2

   $ 12.80      $ 11.79        414,056.58  

Columbia Variable Portfolio - High Yield Bond Fund Share Class 2

   $ 10.66      $ 12.77        272,353.02  

Columbia Variable Portfolio - Select Large-Cap Value Fund Class 2

   $ 11.11      $ 12.04        94,017.17  

Columbia Variable Portfolio - Seligman Global Tech Fund Class 2

   $ 9.65      $ 14.94        110,455.20  

Columbia Variable Portfolio - Strategic Income Fund Class 2 (added 5/1/2020)

     —          —          —    

Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 2

   $ 9.77      $ 10.49        60,292.20  

Delaware VIP Covered Call Strategy Series

Formerly First Investors Life Series Covered Call Strategy Fund

   $ 9.30      $ 11.14        6,155.84  

Delaware VIP International Series

Formerly First Investors Life Series International Fund

   $ 11.21      $ 13.81        75,980.11  

Delaware VIP Opportunity Series

Formerly First Investors Life Series Opportunity Fund

   $ 10.43      $ 13.39        496,209.27  

Delaware VIP Total Return Series

Formerly First Investors Life Series Total Return Fund

   $ 11.25      $ 13.20        29,973.01  

DWS Alternative Asset Allocation VIP-B

   $ 9.38      $ 10.58        96,737.64  

DWS CROCI® U.S. VIP-B

   $ 12.94      $ 16.92        11,188.66  

DWS Equity 500 Index VIP-B

   $ 17.55      $ 22.62        907,117.61  

DWS Global Small Cap VIP-B

   $ 11.69      $ 13.97        20,061.92  

DWS Small Cap Index VIP-B

   $ 15.62      $ 19.25        214,239.67  

DWS Small Mid Cap Value VIP-B

   $ 13.75      $ 16.41        208,918.88  

Eaton Vance VT Floating-Rate Income Fund

   $ 11.14      $ 11.77        1,665,269.86  

Federated Hermes High Income Bond II, Service

Formerly Federated High Income Bond II, Service

   $ 10.00      $ 10.37        17,900.84  

Federated Hermes Kaufmann Fund II, Service

Formerly Federated Kaufmann Fund II, Service

   $ 10.00      $ 10.91        45,869.43  

Federated Hermes Managed Volatility II, Service

Formerly Federated Managed Volatility II, Service

   $ 10.00      $ 10.71        1,360.06  

Fidelity® VIP Contrafund® Portfolio Service Class 2

   $ 17.19      $ 22.26        624,892.02  

Fidelity® VIP Emerging Markets Portfolio Service Class 2

   $ 10.73      $ 13.67        218,489.17  

 

75

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2018)
     Accumulation
Unit Value at
End of Period
(12/31/2019)
     Number of
Accumulation

Units at End of
Period
 

Fidelity® VIP FundsManager 50% Portfolio Service Class 2

   $ 12.53      $ 14.55        212,593.93  

Fidelity® VIP FundsManager 70% Portfolio Service Class 2

   $ 13.71      $ 16.56        112,012.40  

Fidelity® VIP FundsManager 85% Portfolio Service Class 2

   $ 14.71      $ 18.31        28,778.56  

Fidelity® VIP Government Money Market Portfolio Service Class 2

   $ 9.29      $ 9.33        319,474.96  

Fidelity® VIP Growth Opportunities Portfolio Service Class 2

   $ 10.00      $ 10.94        39,902.53  

Fidelity® VIP High Income Portfolio Service Class 2

   $ 11.91      $ 13.49        193,553.19  

Fidelity® VIP International Capital Appreciation Portfolio Service Class 2 (added 5/1/2020)

     —          —          —    

Fidelity® VIP Mid Cap Portfolio Service Class 2

   $ 15.14      $ 18.39        367,526.04  

Fidelity® VIP Overseas Portfolio Service Class 2

   $ 12.39      $ 15.58        41,038.52  

Fidelity® VIP Real Estate Portfolio Service Class 2

   $ 14.17      $ 17.18        782,339.08  

Fidelity® VIP Strategic Income Portfolio Service Class 2

   $ 11.13      $ 12.15        736,588.63  

Fidelity® VIP Value Strategies Portfolio Service Class 2

   $ 14.61      $ 19.33        114,457.45  

Franklin Income VIP Fund Class 2

   $ 12.40      $ 14.20        1,216,546.99  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 13.08      $ 16.04        331,906.08  

Franklin Mutual Shares VIP Fund Class 2

   $ 14.48      $ 17.51        299,876.14  

Franklin Rising Dividends VIP Fund Class 2

   $ 17.60      $ 22.44        683,459.95  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 8.00      $ 8.53        29,261.22  

Guggenheim VIF Long Short Equity Fund

   $ 11.14      $ 11.60        36,608.11  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 9.79      $ 10.14        140,464.02  

Guggenheim VIF Small Cap Value Series Q

   $ 13.62      $ 16.47        114,077.63  

Invesco Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class Formerly Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 12.97      $ 17.78        91,825.79  

Invesco Oppenheimer Global Fund/VA Service Class

Formerly Oppenheimer Global Fund/VA Service Class

   $ 11.34      $ 14.70        239,969.33  

Invesco Oppenheimer International Growth Fund/VA Service Class

Formerly Oppenheimer International Growth Fund/VA Service Class

   $ 8.94      $ 11.29        674,358.23  

Invesco Oppenheimer Main Street Fund/VA Service Class

Formerly Oppenheimer Main Street Fund/VA Service Class

   $ 11.63      $ 15.61        358,570.75  

Invesco Oppenheimer Main Street Small Cap Fund/VA Service Class

Formerly Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 12.01      $ 14.47        208,081.87  

Invesco Oppenheimer Total Return Bond Fund/VA Service Class

Formerly Oppenheimer Total Return Bond Fund/VA Service Class

   $ 10.25      $ 11.05        172,256.71  

Ivy VIP Asset Strategy

   $ 11.32      $ 13.60        286,469.26  

Ivy VIP Balanced

   $ 13.37      $ 16.11        373,775.82  

Ivy VIP Energy

   $ 5.66      $ 5.78        185,566.83  

Ivy VIP Global Bond

   $ 10.26      $ 11.08        73,129.40  

Ivy VIP Global Equity Income

   $ 14.42      $ 17.52        45,723.05  

Ivy VIP Global Growth

   $ 13.68      $ 17.00        22,239.78  

Ivy VIP Growth

   $ 20.60      $ 27.76        83,641.24  

Ivy VIP High Income

   $ 11.21      $ 12.30        776,364.12  

Ivy VIP International Core Equity

   $ 11.90      $ 13.94        318,627.93  

Ivy VIP Mid Cap Growth

   $ 16.45      $ 22.38        178,392.51  

Ivy VIP Natural Resources

   $ 5.82      $ 6.29        104,168.09  

Ivy VIP Science and Technology

   $ 19.81      $ 29.22        230,231.42  

Ivy VIP Small Cap Core

   $ 17.19      $ 21.08        365,097.59  

Ivy VIP Small Cap Growth

   $ 14.98      $ 18.23        239,209.77  

Janus Henderson Balanced Portfolio Service Shares

   $ 15.40      $ 18.58        1,778,245.26  

Janus Henderson Enterprise Portfolio Service Shares

   $ 16.79      $ 22.38        811,014.40  

Janus Henderson Flexible Bond Portfolio Service Shares

   $ 10.46      $ 11.28        347,022.79  

Janus Henderson Global Research Portfolio Service Shares

   $ 15.30      $ 19.43        25,123.87  

 

76

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2018)
     Accumulation
Unit Value at
End of Period
(12/31/2019)
     Number of
Accumulation

Units at End of
Period
 

Janus Henderson Global Technology and Innovation Portfolio Service Shares Formerly Janus Henderson Global Technology Portfolio Service Shares

   $ 24.22      $ 34.61        111,274.88  

Janus Henderson Mid Cap Value Portfolio Service Shares

   $ 14.10      $ 18.09        121,582.11  

Janus Henderson Overseas Portfolio Service Shares

   $ 7.93      $ 9.91        35,218.15  

Janus Henderson Research Portfolio Service Shares

   $ 18.25      $ 24.34        16,285.14  

John Hancock VIT Financial Industries Trust Series II

   $ 8.35      $ 10.84        23,608.00  

John Hancock VIT Fundamental All Cap Core Trust Series II

   $ 8.76      $ 11.77        5,833.72  

John Hancock VIT Select Bond Trust Series II

   $ 10.08      $ 10.81        7,997.54  

John Hancock VIT Strategic Income Opportunities Trust Series II

   $ 9.49      $ 10.37        24,200.00  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 13.13      $ 15.26        55,994.55  

Lazard Retirement International Equity Portfolio Service Shares

   $ 11.50      $ 13.73        72,634.06  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 12.27      $ 13.73        1,188,303.36  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 17.37      $ 22.59        91,183.88  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 15.63      $ 18.74        50,671.62  

Lord Abbett Series Fund Short Duration Income Portfolio VC

   $ 10.15      $ 10.52        1,338,395.04  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 11.08      $ 14.08        99,637.31  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 10.58      $ 11.95        197,527.99  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 9.54      $ 11.31        221,786.59  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 11.83      $ 13.34        73,273.33  

MFS VIT II International Value Portfolio Service Class

   $ 16.18      $ 20.05        453,426.53  

MFS VIT II Technology Portfolio Service Class

   $ 22.55      $ 30.23        90,240.78  

MFS VIT III Global Real Estate Service Class

   $ 10.00      $ 10.93        18,480.51  

MFS VIT New Discovery Portfolio Service Class

   $ 16.29      $ 22.71        104,764.22  

MFS VIT Utilities Portfolio Service Class

   $ 14.71      $ 18.11        352,136.07  

PIMCO All Asset Portfolio Advisor Class

   $ 10.88      $ 11.99        289,778.11  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 4.58      $ 5.03        725,879.33  

PIMCO Dynamic Bond Portfolio Advisor Class

   $ 10.31      $ 10.66        177,517.86  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 11.13      $ 12.59        105,653.13  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 9.98      $ 11.51        48,784.69  

PIMCO High Yield Portfolio Advisor Class

   $ 12.38      $ 14.00        503,378.67  

PIMCO Income Portfolio Advisor Class

   $ 10.01      $ 10.72        2,867,254.38  

PIMCO Low Duration Portfolio Advisor Class

   $ 9.84      $ 10.09        1,857,094.94  

PIMCO Real Return Portfolio Advisor Class

   $ 9.33      $ 9.97        1,512,410.07  

PIMCO Short-Term Portfolio Advisor Class

   $ 10.05      $ 10.18        3,248,482.37  

PIMCO Total Return Portfolio Advisor Class

   $ 10.65      $ 11.38        2,744,038.16  

PIMCO VIT Global Bond Opportunities Portfolio (Unhedged) Advisor Class

   $ 9.34      $ 9.77        21,212.33  

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class

   $ 10.66      $ 11.25        149,846.14  

Pioneer Bond VCT Portfolio Class II

   $ 11.01      $ 11.83        2,717,739.90  

Pioneer Equity Income VCT Portfolio Class II

   $ 17.30      $ 21.37        449,407.58  

Pioneer Fund VCT Portfolio Class II

   $ 17.74      $ 22.93        17,415.52  

Pioneer High Yield VCT Portfolio Class II

   $ 12.23      $ 13.79        63,009.99  

Pioneer Strategic Income VCT Portfolio Class II

   $ 11.09      $ 11.98        768,716.24  

Power Dividend Index VIT Fund Class 1

   $ 9.69      $ 9.29        842,861.22  

Power Income VIT Fund Class 2

   $ 9.54      $ 10.14        74,055.28  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 16.16      $ 20.47        19,300.29  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 4.90      $ 5.33        125,424.70  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 14.89      $ 20.15        9,711.19  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 11.59      $ 13.21        26,741.80  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 9.91      $ 11.65        25,117.95  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 13.24      $ 15.47        359,098.07  

 

77

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2018)
     Accumulation
Unit Value at
End of Period
(12/31/2019)
     Number of
Accumulation

Units at End of
Period
 

Rydex VIF Biotechnology Fund

   $ 18.40      $ 22.63        144,981.26  

Rydex VIF S&P 500 Pure Growth Fund

   $ 18.10      $ 22.61        111,278.73  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 12.94      $ 14.73        49,530.18  

T. Rowe Price Blue Chip Growth Portfolio-II

   $ 13.17      $ 16.84        1,655,451.16  

T. Rowe Price Health Sciences Portfolio-II

   $ 10.00      $ 12.68        740,065.97  

Templeton Developing Markets Fund Class 2

   $ 9.23      $ 11.54        284,275.08  

Templeton Foreign VIP Fund Class 2

   $ 10.50      $ 11.65        2,211,673.08  

Templeton Global Bond VIP Fund Class 2

   $ 10.41      $ 10.48        2,038,516.32  

VanEck VIP Global Hard Assets Fund S

   $ 5.42      $ 5.96        90,967.28  

Western Asset Core Bond Plus Portfolio Class II

   $ 10.12      $ 11.17        4,661,790.41  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 11.91      $ 13.40        49,713.80  

Table 1—Contract with 7-Year Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2018)
     Number of
Accumulation

Units at End of
Period
 

2018

 

AB VPS Dynamic Asset Allocation Portfolio B

   $ 13.01      $ 11.91        20,711.10  

AB VPS Small Cap Growth Portfolio B

   $ 18.37      $ 17.96        775.99  

AB VPS Small/Mid Cap Value Portfolio B

   $ 19.72      $ 16.51        34,210.24  

Alger Capital Appreciation Portfolio Class S

   $ 20.62      $ 20.30        517,253.13  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 8.00      $ 6.41        112,722.06  

ALPS | Red Rocks Listed Private Equity Class III

   $ 12.02      $ 10.39        12,456.94  

American Century VP Inflation Protection Fund II

   $ 9.43      $ 9.06        50,363.47  

American Century VP Mid Cap Value Fund II

   $ 19.69      $ 16.94        314,304.09  

American Century VP Ultra Fund II

   $ 20.11      $ 20.00        46,146.61  

American Century VP Value Fund II

   $ 17.56      $ 15.75        877,365.06  

American Funds IS Asset Allocation Fund Class 4

   $ 12.54      $ 11.80        802,623.81  

American Funds IS Blue Chip Income and Growth Fund Class 4

   $ 13.63      $ 12.27        533,557.27  

American Funds IS Capital Income Builder® Class 4

   $ 10.85      $ 9.94        351,383.47  

American Funds IS Global Growth and Income Fund Class 4

   $ 12.69      $ 11.30        175,462.50  

American Funds IS Global Growth Fund Class 4

   $ 13.48      $ 12.10        124,134.68  

American Funds IS Global Small Capitalization Fund Class 4

   $ 12.04      $ 10.61        102,838.38  

American Funds IS Growth Fund Class 4

   $ 14.78      $ 14.54        403,597.26  

American Funds IS Growth-Income Fund Class 4

   $ 13.58      $ 13.14        555,944.36  

American Funds IS International Fund Class 4

   $ 11.74      $ 10.05        211,438.48  

American Funds IS International Growth and Income Fund Class 4

   $ 10.56      $ 9.24        104,574.51  

American Funds IS New World Fund® Class 4

   $ 11.03      $ 9.35        833,906.02  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

   $ 10.09      $ 10.02        707,741.15  

American Funds IS Ultra-Short Bond Fund Class 4

   $ 9.49      $ 9.49        241,669.87  

BlackRock Advantage Large Cap Core V.I. Fund Class III

   $ 18.83      $ 17.59        18,837.87  

BlackRock Basic Value V.I. Fund Class III

   $ 17.26      $ 15.68        78,685.43  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 19.44      $ 19.62        33,101.38  

BlackRock Equity Dividend V.I. Fund Class III

   $ 17.83      $ 16.32        119,401.06  

BlackRock Global Allocation V.I. Fund Class III

   $ 12.91      $ 11.79        279,876.54  

BlackRock iShares® Dynamic Allocation V.I. Fund Class III

   $ 11.12      $ 10.42        28,460.68  

BlackRock Large Cap Focus Growth V.I. Fund Class III

   $ 20.40      $ 20.72        34,231.54  

Calvert VP S&P 500 Index Portfolio

   $ 19.09      $ 17.98        4,617.22  

 

78

LiveWell Variable Annuity


Table 1—Contract with 7-Year Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2018)
     Number of
Accumulation

Units at End of
Period
 

Calvert VP SRI Balanced Portfolio (Added May 1, 2018)

   $ 10.00      $ 9.70        21,499.30  

Calvert VP SRI Mid Cap Portfolio

   $ 15.71      $ 14.84        39,163.85  

ClearBridge Variable Aggressive Growth Portfolio Class II

   $ 10.59      $ 9.57        13,185.93  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 17.44      $ 16.38        169,913.10  

ClearBridge Variable Large Cap Growth II

   $ 10.93      $ 10.78        162,321.30  

ClearBridge Variable Mid Cap Portfolio Class II

   $ 17.91      $ 15.43        105,687.84  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 17.79      $ 18.15        24,273.84  

Columbia Variable Portfolio Contrarian Core Fund Share Class 2

   $ 15.81      $ 14.20        47,808.24  

Columbia Variable Portfolio Dividend Opportunity Fund Share Class 2

   $ 13.89      $ 12.91        83,146.03  

Columbia Variable Portfolio Emerging Markets Bond Fund Share Class 2

   $ 11.75      $ 10.76        194,247.14  

Columbia Variable Portfolio High Yield Bond Fund Share Class 2

   $ 11.81      $ 11.21        91,836.65  

Columbia Variable Portfolio Select Large-Cap Value Fund Class 2

   $ 11.18      $ 9.68        14,568.73  

Columbia Variable Portfolio Seligman Global Tech Fund Class 2

   $ 10.82      $ 9.80        18,792.01  

Columbia Variable Portfolio US Government Mortgage Fund Class 2

   $ 9.97      $ 10.01        110.02  

DWS Alternative Asset Allocation VIP-B

   $ 10.56      $ 9.47        57,956.21  

DWS CROCI® U.S. VIP-B

   $ 14.79      $ 13.06        4,558.87  

DWS Equity 500 Index VIP-B

   $ 18.84      $ 17.70        270,362.02  

DWS Global Small Cap VIP-B

   $ 15.06      $ 11.80        6,785.29  

DWS Small Cap Index VIP-B

   $ 18.00      $ 15.76        55,166.58  

DWS Small Mid Cap Value VIP-B

   $ 16.77      $ 13.87        91,027.43  

Eaton Vance VT Floating-Rate Income Fund

   $ 11.38      $ 11.24        328,056.96  

Fidelity® VIP Contrafund® Portfolio Service Class 2

   $ 18.79      $ 17.34        202,305.87  

Fidelity® VIP Emerging Markets Portfolio Service Class 2

   $ 13.38      $ 10.82        64,511.28  

Fidelity® VIP FundsManager 50% Portfolio Service Class 2

   $ 13.52      $ 12.64        110,750.52  

Fidelity® VIP FundsManager 70% Portfolio Service Class 2

   $ 15.15      $ 13.83        77,831.66  

Fidelity® VIP FundsManager 85% Portfolio Service Class 2

   $ 16.52      $ 14.84        20,527.14  

Fidelity® VIP Government Money Market Portfolio Service Class 2

   $ 9.35      $ 9.37        31,938.95  

Fidelity® VIP High Income Portfolio Service Class 2

   $ 12.62      $ 12.02        53,042.53  

Fidelity® VIP Mid Cap Portfolio Service Class 2

   $ 18.13      $ 15.27        204,329.82  

Fidelity® VIP Overseas Portfolio Service Class 2

   $ 14.88      $ 12.50        24,661.60  

Fidelity® VIP Real Estate Portfolio Service Class 2

   $ 15.46      $ 14.29        286,534.22  

Fidelity® VIP Strategic Income Portfolio Service Class 2

   $ 11.69      $ 11.23        171,076.06  

Fidelity® VIP Value Strategies Portfolio Service Class 2

   $ 18.07      $ 14.74        57,045.91  

First Investors Life Series Covered Call Strategy Fund

   $ 10.48      $ 9.33        2,788.41  

First Investors Life Series International Fund

   $ 13.02      $ 11.31        27,496.68  

First Investors Life Series Opportunity Fund

   $ 12.58      $ 10.52        419,513.79  

First Investors Life Series Total Return Fund

   $ 12.44      $ 11.35        1,600.80  

Franklin Income VIP Fund Class 2

   $ 13.22      $ 12.51        357,605.32  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 15.03      $ 13.19        103,468.04  

Franklin Mutual Shares VIP Fund Class 2

   $ 16.25      $ 14.61        89,583.14  

Franklin Rising Dividends VIP Fund Class 2

   $ 18.92      $ 17.76        214,686.09  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 8.97      $ 8.07        11,478.85  

Guggenheim VIF Long Short Equity Fund

   $ 13.06      $ 11.24        15,912.56  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 10.52      $ 9.88        60,910.67  

Guggenheim VIF Small Cap Value Series Q

   $ 15.91      $ 13.74        48,520.90  

Ivy VIP Asset Strategy

   $ 12.22      $ 11.42        52,153.93  

Ivy VIP Balanced

   $ 14.11      $ 13.49        118,980.74  

Ivy VIP Energy

   $ 8.77      $ 5.71        51,536.66  

Ivy VIP Global Bond

   $ 10.49      $ 10.35        31,545.70  

 

79

LiveWell Variable Annuity


Table 1—Contract with 7-Year Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2018)
     Number of
Accumulation

Units at End of
Period
 

Ivy VIP Global Equity Income

   $ 16.66      $ 14.55        23,923.48  

Ivy VIP Global Growth

   $ 14.90      $ 13.80        18,536.28  

Ivy VIP Growth

   $ 20.56      $ 20.79        39,150.91  

Ivy VIP High Income

   $ 11.69      $ 11.31        300,072.88  

Ivy VIP International Core Equity

   $ 14.78      $ 12.01        221,987.66  

Ivy VIP Mid Cap Growth

   $ 16.80      $ 16.59        114,241.66  

Ivy VIP Natural Resources

   $ 7.74      $ 5.87        19,327.31  

Ivy VIP Science and Technology

   $ 21.34      $ 19.99        111,940.96  

Ivy VIP Small Cap Core

   $ 19.60      $ 17.34        163,614.85  

Ivy VIP Small Cap Growth

   $ 15.94      $ 15.11        61,549.08  

Janus Henderson Balanced Portfolio Service Shares

   $ 15.65      $ 15.54        231,473.77  

Janus Henderson Enterprise Portfolio Service Shares

   $ 17.25      $ 16.93        196,400.30  

Janus Henderson Flexible Bond Portfolio Service Shares

   $ 10.82      $ 10.56        144,544.35  

Janus Henderson Global Research Portfolio Service Shares

   $ 16.80      $ 15.43        14,425.91  

Janus Henderson Global Technology Portfolio Service Shares

   $ 24.50      $ 24.44        36,590.26  

Janus Henderson Global Unconstrained Bond Portfolio Service Shares

   $ 10.07      $ 9.58        10,352.47  

Janus Henderson Mid Cap Value Portfolio Service Shares

   $ 16.70      $ 14.22        59,797.82  

Janus Henderson Overseas Portfolio Service Shares

   $ 9.53      $ 8.00        11,382.14  

Janus Henderson Research Portfolio Service Shares

   $ 19.17      $ 18.41        8,888.24  

John Hancock VIT Financial Industries Trust Series II (Added May 1, 2018)

   $ 10.00      $ 8.37        6,158.33  

John Hancock VIT Fundamental All Cap Core Trust Series II

(Added May 1, 2018)

   $ 10.00      $ 8.77        0.00  

John Hancock VIT Select Bond Trust Series II

(Added May 1, 2018)

   $ 10.00      $ 10.09        0.00  

John Hancock VIT Strategic Income Opportunities Trust Series II

(Added May 1, 2018)

   $ 10.00      $ 9.50        3,017.88  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 14.34      $ 13.25        32,994.36  

Lazard Retirement International Equity Portfolio Service Shares

   $ 13.63      $ 11.60        2,435.62  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 13.05      $ 12.38        396,530.37  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 16.91      $ 17.53        50,034.17  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 17.37      $ 15.77        42,619.16  

Lord Abbett Series Fund Short Duration Income Portfolio VC

   $ 10.22      $ 10.22        282,838.46  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 12.26      $ 11.15        27,824.42  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 11.17      $ 10.68        73,483.67  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 11.34      $ 9.62        65,824.87  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 12.69      $ 11.94        27,939.53  

MFS VIT II International Value Portfolio Service Class

   $ 18.29      $ 16.32        230,901.83  

MFS VIT II Technology Portfolio Service Class

   $ 22.67      $ 22.75        51,050.55  

MFS VIT New Discovery Portfolio Service Class

   $ 16.92      $ 16.44        30,684.60  

MFS VIT Utilities Portfolio Service Class

   $ 14.89      $ 14.84        190,419.31  

Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 14.12      $ 13.08        25,052.67  

Oppenheimer Global Fund/VA Service Class

   $ 13.36      $ 11.44        92,875.36  

Oppenheimer International Growth Fund/VA Service Class

   $ 11.34      $ 9.02        175,552.96  

Oppenheimer Main Street Fund/VA Service Class

   $ 13.26      $ 11.73        107,143.63  

Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 13.34      $ 12.12        72,307.94  

Oppenheimer Total Return Bond Fund/VA Service Class

   $ 10.60      $ 10.34        44,299.42  

 

80

LiveWell Variable Annuity


Table 1—Contract with 7-Year Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2018)
     Number of
Accumulation

Units at End of
Period
 

PIMCO All Asset Portfolio Advisor Class

   $ 11.74      $ 10.97        60,415.71  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 5.44      $ 4.62        336,342.80  

PIMCO Dynamic Bond Portfolio Advisor Class

Formerly PIMCO VIT Unconstrained Bond Portfolio Advisor Class

   $ 10.40      $ 10.38        54,347.75  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 11.94      $ 11.23        34,079.19  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 10.79      $ 10.07        687.39  

PIMCO High Yield Portfolio Advisor Class

   $ 12.99      $ 12.49        58,722.15  

PIMCO Income Portfolio Advisor Class

   $ 10.13      $ 10.04        76,436.13  

PIMCO International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class

Formerly PIMCO VIT Foreign Bond (USD-Hedged) Portfolio

   $ 10.65      $ 10.74        20,582.04  

PIMCO Low Duration Portfolio Advisor Class

   $ 10.02      $ 9.92        476,047.99  

PIMCO Real Return Portfolio Advisor Class

   $ 9.74      $ 9.41        493,556.19  

PIMCO Short-Term Portfolio Advisor Class

   $ 10.11      $ 10.13        961,834.97  

PIMCO Total Return Portfolio Advisor Class

   $ 10.94      $ 10.75        353,873.31  

PIMCO VIT Global Bond Opportunities Portfolio (Unhedged) Advisor Class

Formerly PIMCO VIT Global Bond Portfolio (Unhedged) Advisor Class

   $ 9.97      $ 9.43        14,179.64  

Pioneer Bond VCT Portfolio Class II

   $ 11.35      $ 11.11        1,014,051.66  

Pioneer Equity Income VCT Portfolio Class II

   $ 19.35      $ 17.45        130,572.20  

Pioneer Fund VCT Portfolio Class II

   $ 18.43      $ 17.90        12,606.42  

Pioneer High Yield VCT Portfolio Class II

   $ 13.00      $ 12.34        26,259.75  

Pioneer Strategic Income VCT Portfolio Class II

   $ 11.54      $ 11.19        261,815.34  

Power Dividend Index VIT Fund Class 1

   $ 10.69      $ 9.72        44,353.91  

Power Income VIT Fund Class 2

   $ 10.08      $ 9.63        777.76  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 17.49      $ 16.30        0.00  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 6.13      $ 4.95        36,437.16  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 16.55      $ 15.02        8,946.62  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 12.76      $ 11.70        5,846.11  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 11.15      $ 10.00        14,430.17  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 14.77      $ 13.36        215,153.24  

Rydex VIF Biotechnology Fund

   $ 20.74      $ 18.56        119,663.26  

Rydex VIF S&P 500 Pure Growth Fund

   $ 19.58      $ 18.26        80,828.33  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 15.50      $ 13.05        52,788.39  

T. Rowe Price Blue Chip Growth Portfolio-II

   $ 13.20      $ 13.26        446,357.38  

T. Rowe Price Health Sciences Portfolio-II

   $ 10.09      $ 10.06        298,644.03  

Templeton Developing Markets Fund Class 2

   $ 11.19      $ 9.31        51,164.13  

Templeton Foreign VIP Fund Class 2

   $ 12.67      $ 10.59        836,221.23  

Templeton Global Bond VIP Fund Class 2

   $ 10.42      $ 10.50        755,238.70  

VanEck VIP Global Hard Assets Fund S

   $ 7.73      $ 5.47        152,281.55  

Western Asset Core Bond Plus Portfolio Class II

   $ 10.59      $ 10.19        1,044,739.04  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 12.69      $ 12.02        18,335.09  

 

Table 2 - Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2018)
     Number of
Accumulation

Units at End of
Period
 

2018

 

AB VPS Dynamic Asset Allocation Portfolio B

   $ 12.92      $ 11.81        54,169.88  

AB VPS Small Cap Growth Portfolio B

   $ 18.24      $ 17.80        1,742.86  

AB VPS Small/Mid Cap Value Portfolio B

   $ 19.59      $ 16.37        89,156.72  

Alger Capital Appreciation Portfolio Class S

   $ 20.48      $ 20.13        1,189,214.01  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 7.94      $ 6.35        128,625.20  

ALPS | Red Rocks Listed Private Equity Class III

   $ 11.96      $ 10.32        94,521.60  

 

81

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2018)
     Number of
Accumulation

Units at End of
Period
 

American Century VP Inflation Protection Fund II

   $ 9.36      $ 8.98        154,745.27  

American Century VP Mid Cap Value Fund II

   $ 19.55      $ 16.79        765,443.19  

American Century VP Ultra Fund II

   $ 19.98      $ 19.83        80,670.60  

American Century VP Value Fund II

   $ 17.44      $ 15.61        1,834,463.77  

American Funds IS Asset Allocation Fund Class 4

   $ 12.46      $ 11.69        2,513,200.55  

American Funds IS Blue Chip Income and Growth Fund Class 4

   $ 13.54      $ 12.16        1,376,983.16  

American Funds IS Capital Income Builder® Class 4

   $ 10.77      $ 9.86        1,006,261.77  

American Funds IS Global Growth and Income Fund Class 4

   $ 12.61      $ 11.21        574,827.25  

American Funds IS Global Growth Fund Class 4

   $ 13.39      $ 11.99        409,886.54  

American Funds IS Global Small Capitalization Fund Class 4

   $ 11.96      $ 10.52        166,977.86  

American Funds IS Growth Fund Class 4

   $ 14.68      $ 14.41        960,095.51  

American Funds IS Growth-Income Fund Class 4

   $ 13.48      $ 13.03        1,206,294.29  

American Funds IS International Fund Class 4

   $ 11.66      $ 9.96        377,723.28  

American Funds IS International Growth and Income Fund Class 4

   $ 10.48      $ 9.16        401,151.26  

American Funds IS New World Fund® Class 4

   $ 10.96      $ 9.27        1,468,560.07  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

   $ 10.02      $ 9.93        259,536.80  

American Funds IS Ultra-Short Bond Fund Class 4

   $ 9.43      $ 9.41        902,393.50  

BlackRock Advantage Large Cap Core V.I. Fund Class III

   $ 18.70      $ 17.43        24,262.81  

BlackRock Basic Value V.I. Fund Class III

   $ 17.15      $ 15.54        124,868.31  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 19.31      $ 19.45        12,289.31  

BlackRock Equity Dividend V.I. Fund Class III

   $ 17.71      $ 16.18        567,362.94  

BlackRock Global Allocation V.I. Fund Class III

   $ 12.82      $ 11.69        921,672.88  

BlackRock iShares® Dynamic Allocation V.I. Fund Class III

   $ 11.04      $ 10.33        79,804.68  

BlackRock Large Cap Focus Growth V.I. Fund Class III

   $ 20.26      $ 20.54        102,222.05  

Calvert VP S&P 500 Index Portfolio

   $ 18.96      $ 17.82        28,212.98  

Calvert VP SRI Balanced Portfolio (Added May 1, 2018)

   $ 10.00      $ 9.69        4,901.22  

Calvert VP SRI Mid Cap Portfolio

   $ 15.60      $ 14.71        59,900.69  

ClearBridge Variable Aggressive Growth Portfolio Class II

   $ 10.54      $ 9.51        76,296.79  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 17.32      $ 16.23        472,279.18  

ClearBridge Variable Large Cap Growth II

   $ 10.92      $ 10.75        560,699.58  

ClearBridge Variable Mid Cap Portfolio Class II

   $ 17.78      $ 15.30        312,761.82  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 17.67      $ 17.99        133,467.11  

Columbia Variable Portfolio Contrarian Core Fund Share Class 2

   $ 15.71      $ 9.98        13,236.90  

Columbia Variable Portfolio Dividend Opportunity Fund Share Class 2

   $ 13.80      $ 14.08        156,697.74  

Columbia Variable Portfolio Emerging Markets Bond Fund Share Class 2

   $ 11.67      $ 12.80        156,858.18  

Columbia Variable Portfolio High Yield Bond Fund Share Class 2

   $ 11.73      $ 10.66        504,526.17  

Columbia Variable Portfolio Select Large-Cap Value Fund Class 2

   $ 11.18      $ 11.11        258,958.02  

Columbia Variable Portfolio Seligman Global Tech Fund Class 2

   $ 10.82      $ 9.65        78,096.43  

Columbia Variable Portfolio US Government Mortgage Fund Class 2

   $ 9.96      $ 9.77        79,023.00  

DWS Alternative Asset Allocation VIP-B

   $ 10.49      $ 9.38        123,040.27  

DWS CROCI® U.S. VIP-B

   $ 14.69      $ 12.94        14,996.76  

DWS Equity 500 Index VIP-B

   $ 18.71      $ 17.55        657,917.90  

DWS Global Small Cap VIP-B

   $ 14.95      $ 11.69        20,465.54  

DWS Small Cap Index VIP-B

   $ 17.88      $ 15.62        147,731.44  

DWS Small Mid Cap Value VIP-B

   $ 16.66      $ 13.75        239,355.99  

Eaton Vance VT Floating-Rate Income Fund

   $ 11.30      $ 11.14        1,756,901.98  

Fidelity® VIP Contrafund® Portfolio Service Class 2

   $ 18.66      $ 17.19        611,121.82  

Fidelity® VIP Emerging Markets Portfolio Service

Class 2

   $ 13.29      $ 10.73        225,418.63  

Fidelity® VIP FundsManager 50% Portfolio Service Class 2

   $ 13.42      $ 12.53        150,574.42  

Fidelity® VIP FundsManager 70% Portfolio Service Class 2

   $ 15.05      $ 13.71        76,226.91  

 

82

LiveWell Variable Annuity


Table 2 - Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2018)
     Number of
Accumulation

Units at End of
Period
 

Fidelity® VIP FundsManager 85% Portfolio Service Class 2

   $ 16.40      $ 14.71        29,799.95  

Fidelity® VIP Government Money Market Portfolio Service Class 2

   $ 9.29      $ 9.29        242,353.71  

Fidelity® VIP High Income Portfolio Service Class 2

   $ 12.53      $ 11.91        141,678.66  

Fidelity® VIP Mid Cap Portfolio Service Class 2

   $ 18.00      $ 15.14        393,704.92  

Fidelity® VIP Overseas Portfolio Service Class 2

   $ 14.78      $ 12.39        53,654.41  

Fidelity® VIP Real Estate Portfolio Service Class 2

   $ 15.35      $ 14.17        671,282.41  

Fidelity® VIP Strategic Income Portfolio Service Class 2

   $ 11.61      $ 11.13        648,871.64  

Fidelity® VIP Value Strategies Portfolio Service Class 2

   $ 17.95      $ 14.61        130,071.71  

First Investors Life Series Covered Call Strategy Fund

   $ 10.48      $ 9.30        5,505.11  

First Investors Life Series International Fund

   $ 12.94      $ 11.21        75,333.54  

First Investors Life Series Opportunity Fund

   $ 12.50      $ 10.43        568,848.21  

First Investors Life Series Total Return Fund

   $ 12.35      $ 11.25        25,832.07  

Franklin Income VIP Fund Class 2

   $ 13.13      $ 12.40        1,172,525.15  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 14.93      $ 13.08        360,209.82  

Franklin Mutual Shares VIP Fund Class 2

   $ 16.14      $ 14.48        322,634.79  

Franklin Rising Dividends VIP Fund Class 2

   $ 18.80      $ 17.60        696,815.78  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 8.91      $ 8.00        34,869.83  

Guggenheim VIF Long Short Equity Fund

   $ 12.97      $ 11.14        23,350.49  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 10.45      $ 9.79        168,659.70  

Guggenheim VIF Small Cap Value Series Q

   $ 15.80      $ 13.62        121,477.89  

Ivy VIP Asset Strategy

   $ 12.13      $ 11.32        317,080.01  

Ivy VIP Balanced

   $ 14.01      $ 13.37        394,476.96  

Ivy VIP Energy

   $ 8.71      $ 5.66        134,813.87  

Ivy VIP Global Bond

   $ 10.42      $ 10.26        63,668.49  

Ivy VIP Global Equity Income

   $ 16.55      $ 14.42        50,913.85  

Ivy VIP Global Growth

   $ 14.80      $ 13.68        25,204.13  

Ivy VIP Growth

   $ 20.42      $ 20.60        82,097.08  

Ivy VIP High Income

   $ 11.61      $ 11.21        806,212.67  

Ivy VIP International Core Equity

   $ 14.68      $ 11.90        288,933.52  

Ivy VIP Mid Cap Growth

   $ 16.68      $ 16.45        171,195.41  

Ivy VIP Natural Resources

   $ 7.69      $ 5.82        85,192.75  

Ivy VIP Science and Technology

   $ 21.19      $ 19.81        216,914.52  

Ivy VIP Small Cap Core

   $ 19.46      $ 17.19        376,552.09  

Ivy VIP Small Cap Growth

   $ 15.84      $ 14.98        213,842.01  

Janus Henderson Balanced Portfolio Service Shares

   $ 15.55      $ 15.40        1,347,960.45  

Janus Henderson Enterprise Portfolio Service Shares

   $ 17.13      $ 16.79        708,176.07  

Janus Henderson Flexible Bond Portfolio Service Shares

   $ 10.75      $ 10.46        349,876.82  

Janus Henderson Global Research Portfolio Service Shares

   $ 16.69      $ 15.30        29,519.84  

Janus Henderson Global Technology Portfolio Service Shares

   $ 24.33      $ 24.22        99,463.43  

Janus Henderson Mid Cap Value Portfolio Service Shares

   $ 16.58      $ 14.10        115,667.66  

Janus Henderson Overseas Portfolio Service Shares

   $ 9.47      $ 7.93        35,506.77  

Janus Henderson Research Portfolio Service Shares

   $ 19.04      $ 18.25        16,510.49  

John Hancock VIT Financial Industries Trust Series II (Added May 1, 2018)

   $ 10.00      $ 8.35        7,340.49  

John Hancock VIT Fundamental All Cap Core Trust Series II (Added May 1, 2018)

   $ 10.00      $ 8.76        5,610.79  

John Hancock VIT Select Bond Trust Series II (Added May 1, 2018)

   $ 10.00      $ 10.08        384.54  

John Hancock VIT Strategic Income Opportunities Trust Series II

(Added May 1, 2018)

   $ 10.00      $ 9.49        6,072.37  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 14.24      $ 13.13        74,327.36  

Lazard Retirement International Equity Portfolio Service Shares

   $ 13.54      $ 11.50        67,939.41  

 

83

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2018)
     Number of
Accumulation

Units at End of
Period
 

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 12.96      $ 12.27        1,002,258.79  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 16.79      $ 17.37        93,862.73  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 17.25      $ 15.63        52,238.95  

Lord Abbett Series Fund Short Duration Income Portfolio VC

   $ 10.17      $ 10.15        1,323,337.56  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 12.20      $ 11.08        158,720.74  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 11.10      $ 10.58        188,739.56  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 11.26      $ 9.54        190,643.07  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 12.60      $ 11.83        55,355.51  

MFS VIT II International Value Portfolio Service Class

   $ 18.16      $ 16.18        447,160.16  

MFS VIT II Technology Portfolio Service Class

   $ 22.52      $ 22.55        75,042.35  

MFS VIT New Discovery Portfolio Service Class

   $ 16.80      $ 16.29        69,387.62  

MFS VIT Utilities Portfolio Service Class

   $ 14.79      $ 14.71        344,417.94  

Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 14.03      $ 12.97        59,924.20  

Oppenheimer Global Fund/VA Service Class

   $ 13.27      $ 11.34        214,847.62  

Oppenheimer International Growth Fund/VA Service Class

   $ 11.27      $ 8.94        471,042.31  

Oppenheimer Main Street Fund/VA Service Class

   $ 13.17      $ 11.63        177,202.27  

Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 13.25      $ 12.01        293,741.51  

Oppenheimer Total Return Bond Fund/VA Service Class

   $ 10.53      $ 10.25        89,055.26  

PIMCO All Asset Portfolio Advisor Class

   $ 11.66      $ 10.88        325,092.97  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 5.41      $ 4.58        783,269.47  

PIMCO Dynamic Bond Portfolio Advisor Class

Formerly PIMCO VIT Unconstrained Bond Portfolio Advisor Class

   $ 10.35      $ 10.31        147,961.85  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 11.86      $ 11.13        104,804.13  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 10.72      $ 9.98        43,458.15  

PIMCO High Yield Portfolio Advisor Class

   $ 12.90      $ 12.38        245,335.87  

PIMCO Income Portfolio Advisor Class

   $ 10.12      $ 10.01        2,262,705.33  

PIMCO Low Duration Portfolio Advisor Class

   $ 9.95      $ 9.84        1,846,429.80  

PIMCO Real Return Portfolio Advisor Class

   $ 9.68      $ 9.33        1,512,620.26  

PIMCO Short-Term Portfolio Advisor Class

   $ 10.04      $ 10.05        3,673,639.16  

PIMCO Total Return Portfolio Advisor Class

   $ 10.87      $ 10.65        2,766,468.96  

PIMCO VIT Global Bond Opportunities Portfolio (Unhedged) Advisor Class

Formerly PIMCO VIT Global Bond Portfolio (Unhedged) Advisor Class

   $ 9.90      $ 9.34        22,277.33  

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class

Formerly PIMCO VIT Foreign Bond (USD-Hedged) Portfolio

   $ 10.60      $ 10.66        119,776.73  

Pioneer Bond VCT Portfolio Class II

   $ 11.28      $ 11.01        2,572,755.56  

Pioneer Equity Income VCT Portfolio Class II

   $ 19.22      $ 17.30        405,801.27  

Pioneer Fund VCT Portfolio Class II

   $ 18.30      $ 17.74        20,145.63  

Pioneer High Yield VCT Portfolio Class II

   $ 12.91      $ 12.23        71,737.32  

Pioneer Strategic Income VCT Portfolio Class II

   $ 11.46      $ 11.09        782,930.58  

Power Dividend Index VIT Fund Class 1

   $ 10.68      $ 9.69        1,377,922.79  

Power Income VIT Fund Class 2

   $ 10.01      $ 9.54        109,756.48  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 17.37      $ 16.16        17,915.00  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 6.09      $ 4.90        64,522.19  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 16.44      $ 14.89        19,160.40  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 12.67      $ 11.59        30,560.61  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 11.07      $ 9.91        29,831.52  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 14.67      $ 13.24        407,703.36  

Rydex VIF Biotechnology Fund

   $ 20.60      $ 18.40        162,180.33  

Rydex VIF S&P 500 Pure Growth Fund

   $ 19.44      $ 18.10        98,582.06  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 15.40      $ 12.94        51,219.93  

 

84

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2018)
     Number of
Accumulation

Units at End of
Period
 

T. Rowe Price Blue Chip Growth Portfolio-II

   $ 13.14      $ 13.17        1,313,031.16  

T. Rowe Price Health Sciences Portfolio-II

   $ 10.05      $ 10.00        650,887.18  

Templeton Developing Markets Fund Class 2

   $ 11.11      $ 9.23        327,713.10  

Templeton Foreign VIP Fund Class 2

   $ 12.58      $ 10.50        2,191,401.65  

Templeton Global Bond VIP Fund Class 2

   $ 10.35      $ 10.41        2,016,135.49  

VanEck VIP Global Hard Assets Fund S

   $ 7.68      $ 5.42        89,291.10  

Western Asset Core Bond Plus Portfolio Class II

   $ 10.54      $ 10.12        4,188,973.36  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 12.60      $ 11.91        42,796.68  

Table 1—Contract with 7-Year Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2016)
     Accumulation
Unit Value at
End of Period
(12/31/2017)
     Number of
Accumulation

Units at End of
Period
 

2017

 

AB VPS Dynamic Asset Allocation Portfolio B

   $ 11.51      $ 13.01        15,794.48  

AB VPS Real Estate Investment Portfolio B

   $ 13.90      $ 14.62        82,773.61  

AB VPS Small Cap Growth Portfolio B

   $ 13.89      $ 18.37        711.00  

AB VPS Small/Mid Cap Value Portfolio B

   $ 17.68      $ 19.72        36,071.28  

Alger Capital Appreciation Portfolio Class S

   $ 15.95      $ 20.62        139,096.96  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 8.16      $ 8.00        98,901.80  

ALPS | Red Rocks Listed Private Equity Class III

   $ 9.73      $ 12.02        9,197.22  

American Century VP Inflation Protection Fund II

   $ 9.20      $ 9.43        39,792.97  

American Century VP Mid Cap Value Fund II

   $ 17.87      $ 19.69        228,438.90  

American Century VP Ultra Fund II

   $ 15.41      $ 20.11        31,036.01  

American Century VP Value Fund II

   $ 16.36      $ 17.56        1,287,866.74  

American Funds IS Asset Allocation Fund Class 4

   $ 10.94      $ 12.54        313,099.31  

American Funds IS Blue Chip Income and Growth Fund Class 4

   $ 11.82      $ 13.63        396,754.02  

American Funds IS Capital Income Builder® Class 4

   $ 9.74      $ 10.85        264,316.55  

American Funds IS Global Growth Fund Class 4

   $ 10.40      $ 13.48        51,219.19  

American Funds IS Global Growth and Income Fund Class 4

   $ 10.20      $ 12.69        110,387.16  

American Funds IS Global Small Capitalization Fund Class 4

   $ 9.69      $ 12.04        44,702.02  

American Funds IS Growth Fund Class 4

   $ 11.68      $ 14.78        53,780.12  

American Funds IS Growth-Income Fund Class 4

   $ 11.25      $ 13.58        115,294.83  

American Funds IS International Fund Class 4

   $ 9.01      $ 11.74        89,593.51  

American Funds IS International Growth and Income Fund Class 4

   $ 8.56      $ 10.56        45,722.22  

American Funds IS New World Fund® Class 4

   $ 8.65      $ 11.03        315,514.91  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

   $ 10.08      $ 10.09        377,354.15  

American Funds IS Ultra-Short Bond Fund Class 4

   $ 9.59      $ 9.49        302,871.27  

BlackRock Advantage Large Cap Core V.I. Fund Class III

   $ 15.62      $ 18.83        11,412.39  

BlackRock Basic Value V.I. Fund Class III

   $ 16.17      $ 17.26        80,584.93  

BlackRock Equity Dividend V.I. Fund Class III

   $ 15.48      $ 17.83        162,765.22  

BlackRock Global Allocation V.I. Fund Class III

   $ 11.48      $ 12.91        238,473.76  

BlackRock iShares® Alternative Strategies V.I. Fund Class III

   $ 10.17      $ 11.30        46,644.62  

BlackRock iShares® Dynamic Allocation V.I. Fund Class III

   $ 9.80      $ 11.12        7,212.60  

BlackRock iShares® Equity Appreciation V.I. Fund Class III

   $ 9.56      $ 11.48        19,582.46  

BlackRock Large Cap Focus Growth V.I. Fund Class III

   $ 15.97      $ 20.40        42,351.30  

Calvert VP S&P 500 Index Portfolio

   $ 15.90      $ 19.09        1,172.66  

Calvert VP SRI Mid Cap Portfolio

   $ 14.23      $ 15.71        17,410.38  

 

85

LiveWell Variable Annuity


Table 1—Contract with 7-Year Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2016)
     Accumulation
Unit Value at
End of Period
(12/31/2017)
     Number of
Accumulation

Units at End of
Period
 

ClearBridge Variable Aggressive Growth Portfolio Class II

   $ 9.24      $ 10.59        3,981.59  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 14.82      $ 17.44        147,538.51  

ClearBridge Variable Large Cap Growth II (Added 8/1/17)

   $ 10.00      $ 10.93        32,105.72  

ClearBridge Variable Mid Cap Portfolio Class II

   $ 16.09      $ 17.91        67,607.97  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 14.52      $ 17.79        11,631.96  

Columbia Variable Portfolio Contrarian Core Fund Share Class 2

   $ 13.17      $ 15.81        32,281.64  

Columbia Variable Portfolio Dividend Opportunity Fund Share Class 2

   $ 12.31      $ 13.89        45,287.49  

Columbia Variable Portfolio Emerging Markets Bond Fund Share Class 2

   $ 10.64      $ 11.75        251,291.25  

Columbia Variable Portfolio High Yield Bond Fund Share Class 2

   $ 11.25      $ 11.81        167,105.58  

Columbia Variable Portfolio Select Large-Cap Value Fund Class 2

(Added 8/1/17)

   $ 10.00      $ 11.18        3,742.10  

Columbia Variable Portfolio Seligman Global Tech Fund Class 2

(Added 8/1/17)

   $ 10.00      $ 10.82        4,125.70  

Columbia Variable Portfolio US Government Mortgage Fund Class 2

(Added 8/1/17)

   $ 10.00      $ 9.97        112.64  

Deutsche Alternative Asset Allocation VIP-B

   $ 9.98      $ 10.56        44,919.82  

Deutsche CROCI® U.S. VIP-B

   $ 12.22      $ 14.79        4,129.92  

Deutsche Equity 500 Index VIP-B

   $ 15.74      $ 18.84        394,568.32  

Deutsche Global Small Cap VIP-B

   $ 12.73      $ 15.06        6,784.52  

Deutsche Small Cap Index VIP-B

   $ 15.97      $ 18.00        63,443.75  

Deutsche Small Mid Cap Value VIP-B

   $ 15.40      $ 16.77        76,153.49  

Eaton Vance VT Floating-Rate Income Fund

   $ 11.13      $ 11.38        319,213.03  

Fidelity® VIP Contrafund® Portfolio Service Class 2

   $ 15.63      $ 18.79        94,088.88  

Fidelity® VIP Emerging Markets Portfolio Service Class 2

   $ 9.20      $ 13.38        70,354.11  

Fidelity® VIP FundsManager 50% Portfolio Service Class 2

   $ 11.97      $ 13.52        120,519.73  

Fidelity® VIP FundsManager 70% Portfolio Service Class 2

   $ 12.89      $ 15.15        84,388.67  

Fidelity® VIP FundsManager 85% Portfolio Service Class 2

   $ 13.59      $ 16.52        27,427.53  

Fidelity® VIP Government Money Market Portfolio Service Class 2

   $ 9.42      $ 9.35        0.00  

Fidelity® VIP High Income Portfolio Service Class 2

   $ 11.94      $ 12.62        116,884.89  

Fidelity® VIP Mid Cap Portfolio Service Class 2

   $ 15.21      $ 18.13        97,372.96  

Fidelity® VIP Overseas Portfolio Service Class 2

   $ 11.58      $ 14.88        14,092.45  

Fidelity® VIP Real Estate Portfolio Service Class 2

   $ 15.07      $ 15.46        221,016.80  

Fidelity® VIP Strategic Income Portfolio Service Class 2

   $ 10.99      $ 11.69        141,720.94  

Fidelity® VIP Value Strategies Portfolio Service Class 2

   $ 15.35      $ 18.07        75,318.45  

First Investors Life Series Covered Call Strategy Fund (Added 8/1/17)

   $ 10.00      $ 10.48        0.00  

First Investors Life Series International Fund

   $ 9.91      $ 13.02        6,056.88  

First Investors Life Series Opportunity Fund

   $ 10.69      $ 12.58        309,560.11  

First Investors Life Series Total Return Fund

   $ 11.26      $ 12.44        867.82  

Franklin Income VIP Fund Class 2

   $ 12.20      $ 13.22        280,701.56  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 14.00      $ 15.03        73,193.58  

Franklin Mutual Shares VIP Fund Class 2

   $ 15.18      $ 16.25        72,893.01  

Franklin Rising Dividends VIP Fund Class 2

   $ 15.88      $ 18.92        122,540.16  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 8.35      $ 8.97        4,634.53  

Guggenheim VIF Long Short Equity Fund

   $ 11.50      $ 13.06        12,191.38  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 10.27      $ 10.52        30,086.62  

Guggenheim VIF Small Cap Value Series Q

   $ 15.52      $ 15.91        10,954.71  

Ivy VIP Asset Strategy

   $ 10.45      $ 12.22        102,224.39  

Ivy VIP Balanced

   $ 12.81      $ 14.11        221,578.14  

Ivy VIP Energy

   $ 10.16      $ 8.77        65,690.83  

Ivy VIP Global Bond

   $ 10.18      $ 10.49        73,080.50  

 

86

LiveWell Variable Annuity


Table 1—Contract with 7-Year Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2016)
     Accumulation
Unit Value at
End of Period
(12/31/2017)
     Number of
Accumulation

Units at End
of Period
 

Ivy VIP Global Equity Income

Formerly Ivy VIP Dividend Opportunities

   $ 14.59      $ 16.66        48,062.85  

Ivy VIP Global Growth

   $ 12.10      $ 14.90        27,957.11  

Ivy VIP Growth

   $ 16.08      $ 20.56        65,108.87  

Ivy VIP High Income

   $ 11.08      $ 11.69        887,165.26  

Ivy VIP International Core Equity

   $ 12.14      $ 14.78        139,351.91  

Ivy VIP Mid Cap Growth

   $ 10.45      $ 16.80        132,439.05  

Ivy VIP Natural Resources

   $ 7.60      $ 7.74        14,920.33  

Ivy VIP Science and Technology

   $ 16.34      $ 21.34        71,248.20  

Ivy VIP Small Cap Core

   $ 17.43      $ 19.60        159,131.99  

Ivy VIP Small Cap Growth

   $ 13.10      $ 15.94        70,117.49  

Janus Henderson Balanced Portfolio Service Shares

   $ 13.40      $ 15.65        78,576.13  

Janus Henderson Enterprise Portfolio Service Shares

   $ 13.73      $ 17.25        39,489.38  

Janus Henderson Flexible Bond Portfolio Service Shares

   $ 10.59      $ 10.82        66,117.35  

Janus Henderson Global Research Portfolio Service Shares

   $ 13.42      $ 16.80        4,942.08  

Janus Henderson Global Technology Portfolio Service Shares

   $ 17.10      $ 24.50        66,145.16  

Janus Henderson Global Unconstrained Bond Portfolio Service Shares

   $ 10.01      $ 10.07        11,968.31  

Janus Henderson Mid Cap Value Portfolio Service Shares

   $ 14.86      $ 16.70        56,999.96  

Janus Henderson Overseas Portfolio Service Shares

   $ 7.37      $ 9.53        3,715.25  

Janus Henderson Research Portfolio Service Shares

   $ 15.20      $ 19.17        5,380.35  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 12.04      $ 14.34        43,363.71  

Lazard Retirement International Equity Portfolio Service Shares

   $ 11.27      $ 13.63        2,560.99  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 12.09      $ 13.05        394,335.93  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 13.16      $ 16.91        18,830.03  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 15.61      $ 17.37        37,561.28  

Lord Abbett Series Fund Short Duration Income Portfolio VC

   $ 10.11      $ 10.22        111,835.92  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 10.30      $ 12.26        5,863.35  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 10.65      $ 11.17        78,403.83  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 8.33      $ 11.34        24,356.49  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 11.61      $ 12.69        39,342.01  

MFS VIT II International Value Portfolio Service Class

   $ 14.59      $ 18.29        124,291.79  

MFS VIT II Technology Portfolio Service Class

   $ 16.54      $ 22.67        45,649.10  

MFS VIT New Discovery Portfolio Service Class

   $ 13.55      $ 16.92        21,526.91  

MFS VIT Utilities Portfolio Service Class

   $ 13.15      $ 14.89        87,046.29  

Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 11.12      $ 14.12        3,460.51  

Oppenheimer Global Fund/VA Service Class

   $ 9.91      $ 13.36        19,872.62  

Oppenheimer Global Multi-Alternatives Fund/VA Service Class

   $ 9.50      $ 9.41        5,933.47  

Oppenheimer International Growth Fund/VA Service Class

   $ 9.07      $ 11.34        430,769.02  

Oppenheimer Main Street Fund/VA Service Class

   $ 11.57      $ 13.26        64,238.56  

Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 11.78      $ 13.34        31,627.41  

Oppenheimer Total Return Bond Fund/VA Service Class

   $ 10.28      $ 10.60        60,771.60  

PIMCO All Asset Portfolio Advisor Class

   $ 10.47      $ 11.74        71,902.98  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 5.40      $ 5.44        270,234.20  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 11.00      $ 11.94        31,448.81  

PIMCO Foreign Bond (USD-Hedged) Portfolio Advisor Class

   $ 10.49      $ 10.65        11,469.36  

PIMCO Global Bond Portfolio (Unhedged) Advisor Class

   $ 9.29      $ 9.97        11,244.93  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 9.57      $ 10.79        1,106.41  

PIMCO High Yield Portfolio Advisor Class

   $ 12.34      $ 12.99        84,747.07  

PIMCO Income Portfolio Advisor Class (Added 8/1/17)

   $ 10.00      $ 10.13        40,574.76  

 

87

LiveWell Variable Annuity


Table 1—Contract with 7-Year Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2016)
     Accumulation
Unit Value at
End of Period
(12/31/2017)
     Number of
Accumulation

Units at End of
Period
 

PIMCO Low Duration Portfolio Advisor Class

   $ 10.01      $ 10.02        426,271.21  

PIMCO Real Return Portfolio Advisor Class

   $ 9.52      $ 9.74        405,376.01  

PIMCO Short-Term Portfolio Advisor Class

   $ 9.99      $ 10.11        1,166,785.81  

PIMCO Total Return Portfolio Advisor Class

   $ 10.56      $ 10.94        348,900.72  

PIMCO Unconstrained Bond Portfolio Advisor Class

   $ 10.03      $ 10.40        63,442.51  

Pioneer Bond VCT Portfolio Class II

   $ 11.08      $ 11.35        1,029,646.81  

Pioneer Equity Income VCT Portfolio Class II

   $ 17.00      $ 19.35        62,429.67  

Pioneer Fund VCT Portfolio Class II

   $ 15.36      $ 18.43        9,733.36  

Pioneer High Yield VCT Portfolio Class II

   $ 12.28      $ 13.00        36,900.26  

Pioneer Strategic Income VCT Portfolio Class II

   $ 11.14      $ 11.54        250,204.51  

Power Dividend Index VIT Fund Class 1 (Added 8/1/17)

   $ 10.00      $ 10.69        14,194.53  

Power Income VIT Fund Class 2

   $ 9.98      $ 10.08        1,397.29  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 13.64      $ 17.49        0.00  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 6.24      $ 6.13        8,938.50  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 13.73      $ 16.55        10,597.77  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 11.34      $ 12.76        5,738.71  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 10.74      $ 11.15        16,742.54  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 14.21      $ 14.77        383,622.12  

Rydex VIF Biotechnology Fund

   $ 16.21      $ 20.74        29,187.36  

Rydex VIF S&P 500 Pure Growth Fund

   $ 15.92      $ 19.58        21,375.19  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 13.20      $ 15.50        12,086.17  

T. Rowe Price Blue Chip Growth Portfolio-II

   $ 9.83      $ 13.20        138,723.33  

T. Rowe Price Health Sciences Portfolio-II

   $ 8.02      $ 10.09        50,836.05  

Templeton Developing Markets Fund Class 2

   $ 8.06      $ 11.19        31,792.16  

Templeton Foreign VIP Fund Class 2

   $ 10.98      $ 12.67        640,110.66  

Templeton Global Bond VIP Fund Class 2

   $ 10.35      $ 10.42        422,174.74  

VanEck VIP Global Hard Assets Fund S

   $ 7.98      $ 7.73        54,300.38  

Western Asset Core Bond Plus Portfolio Class II

   $ 10.14      $ 10.59        1,610,769.98  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 11.84      $ 12.69        23,767.24  

Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2016)
     Accumulation
Unit Value at
End of Period
(12/31/2017)
     Number of
Accumulation

Units at End of
Period
 

2017

 

AB VPS Dynamic Asset Allocation Portfolio B

   $ 11.45      $ 12.92        36,461.85  

AB VPS Real Estate Investment Portfolio B

   $ 13.84      $ 14.52        190,700.57  

AB VPS Small Cap Growth Portfolio B

   $ 13.82      $ 18.24        1,140.78  

AB VPS Small/Mid Cap Value Portfolio B

   $ 17.59      $ 19.59        64,868.61  

Alger Capital Appreciation Portfolio Class S

   $ 15.87      $ 20.48        319,678.83  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 8.12      $ 7.94        113,639.73  

ALPS | Red Rocks Listed Private Equity Class III

   $ 9.70      $ 11.96        107,001.47  

American Century VP Inflation Protection Fund II

   $ 9.15      $ 9.36        93,611.57  

American Century VP Mid Cap Value Fund II

   $ 17.78      $ 19.55        584,826.20  

American Century VP Ultra Fund II

   $ 15.34      $ 19.98        51,383.52  

American Century VP Value Fund II

   $ 16.28      $ 17.44        2,588,290.28  

American Funds IS Asset Allocation Fund Class 4

   $ 10.89      $ 12.46        1,164,307.50  

American Funds IS Blue Chip Income and Growth Fund Class 4

   $ 11.76      $ 13.54        1,016,215.27  

 

88

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2016)
     Accumulation
Unit Value at
End of Period
(12/31/2017)
     Number of
Accumulation

Units at End of
Period
 

American Funds IS Capital Income Builder® Class 4

   $ 9.69      $ 10.77        930,362.96  

American Funds IS Global Growth Fund Class 4

   $ 10.35      $ 13.39        117,429.63  

American Funds IS Global Growth and Income Fund Class 4

   $ 10.15      $ 12.61        326,138.64  

American Funds IS Global Small Capitalization Fund Class 4

   $ 9.65      $ 11.96        46,694.34  

American Funds IS Growth Fund Class 4

   $ 11.63      $ 14.68        138,201.06  

American Funds IS Growth-Income Fund Class 4

   $ 11.19      $ 13.48        250,247.72  

American Funds IS International Fund Class 4

   $ 8.96      $ 11.66        125,208.21  

American Funds IS International Growth and Income Fund Class 4

   $ 8.52      $ 10.48        154,211.49  

American Funds IS New World Fund® Class 4

   $ 8.60      $ 10.96        496,469.80  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

   $ 10.03      $ 10.02        285,803.63  

American Funds IS Ultra-Short Bond Fund Class 4

   $ 9.54      $ 9.43        831,771.09  

BlackRock Advantage Large Cap Core V.I. Fund Class III

   $ 15.54      $ 18.70        17,815.72  

BlackRock Basic Value V.I. Fund Class III

   $ 16.09      $ 17.15        154,039.74  

BlackRock Equity Dividend V.I. Fund Class III

   $ 15.41      $ 17.71        646,311.84  

BlackRock Global Allocation V.I. Fund Class III

   $ 11.42      $ 12.82        870,819.03  

BlackRock iShares® Alternative Strategies V.I. Fund Class III

   $ 10.12      $ 11.23        63,328.18  

BlackRock iShares® Dynamic Allocation V.I. Fund Class III

   $ 9.75      $ 11.04        52,949.06  

BlackRock iShares® Equity Appreciation V.I. Fund Class III

   $ 9.51      $ 11.41        14,677.51  

BlackRock Large Cap Focus Growth V.I. Fund Class III

   $ 15.89      $ 20.26        118,939.76  

Calvert VP S&P 500 Index Portfolio

   $ 15.82      $ 18.96        4,945.74  

Calvert VP SRI Mid Cap Portfolio

   $ 14.16      $ 15.60        21,659.60  

ClearBridge Variable Aggressive Growth Portfolio Class II

   $ 9.21      $ 10.54        15,403.22  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 14.75      $ 17.32        412,641.82  

ClearBridge Variable Large Cap Growth II (Added 8/1/17)

   $ 10.00      $ 10.92        102,818.87  

ClearBridge Variable Mid Cap Portfolio Class II

   $ 16.01      $ 17.78        184,383.51  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 14.45      $ 17.67        71,236.18  

Columbia Variable Portfolio Contrarian Core Fund Share Class 2

   $ 13.10      $ 15.71        107,161.46  

Columbia Variable Portfolio Dividend Opportunity Fund Share Class 2

   $ 12.26      $ 13.80        93,478.33  

Columbia Variable Portfolio Emerging Markets Bond Fund Share Class 2

   $ 10.59      $ 11.67        656,054.40  

Columbia Variable Portfolio High Yield Bond Fund Share Class 2

   $ 11.20      $ 11.73        518,060.73  

Columbia Variable Portfolio Select Large-Cap Value Fund Class 2

(Added 8/1/17)

   $ 10.00      $ 11.18        7,124.36  

Columbia Variable Portfolio Seligman Global Tech Fund Class 2

(Added 8/1/17)

   $ 10.00      $ 10.82        25,912.59  

Columbia Variable Portfolio US Government Mortgage Fund Class 2

(Added 8/1/17)

   $ 10.00      $ 9.96        2,658.11  

Deutsche Alternative Asset Allocation VIP-B

   $ 9.94      $ 10.49        115,040.78  

Deutsche CROCI® U.S. VIP-B

   $ 12.16      $ 14.69        14,869.94  

Deutsche Equity 500 Index VIP-B

   $ 15.66      $ 18.71        530,400.83  

Deutsche Global Small Cap VIP-B

   $ 12.67      $ 14.95        35,858.50  

Deutsche Small Cap Index VIP-B

   $ 15.89      $ 17.88        143,155.00  

Deutsche Small Mid Cap Value VIP-B

   $ 15.33      $ 16.66        202,477.31  

Eaton Vance VT Floating-Rate Income Fund

   $ 11.07      $ 11.30        1,928,506.46  

Fidelity® VIP Contrafund® Portfolio Service Class 2

   $ 15.56      $ 18.66        307,943.44  

Fidelity® VIP Emerging Markets Portfolio Service Class 2

   $ 9.16      $ 13.29        211,539.52  

Fidelity® VIP FundsManager 50% Portfolio Service Class 2

   $ 11.91      $ 13.42        76,039.00  

Fidelity® VIP FundsManager 70% Portfolio Service Class 2

   $ 12.82      $ 15.05        64,539.52  

Fidelity® VIP FundsManager 85% Portfolio Service Class 2

   $ 13.53      $ 16.40        37,270.16  

Fidelity® VIP Government Money Market Portfolio Service Class 2

   $ 9.37      $ 9.29        1,903,208.05  

Fidelity® VIP High Income Portfolio Service Class 2

   $ 11.88      $ 12.53        576,251.67  

 

89

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2016)
     Accumulation
Unit Value at
End of Period
(12/31/2017)
     Number of
Accumulation

Units at End of
Period
 

Fidelity® VIP Mid Cap Portfolio Service Class 2

   $ 15.14      $ 18.00        196,806.94  

Fidelity® VIP Overseas Portfolio Service Class 2

   $ 11.53      $ 14.78        38,914.81  

Fidelity® VIP Real Estate Portfolio Service Class 2

   $ 14.99      $ 15.35        555,873.07  

Fidelity® VIP Strategic Income Portfolio Service Class 2

   $ 10.94      $ 11.61        564,925.20  

Fidelity® VIP Value Strategies Portfolio Service Class 2

   $ 15.28      $ 17.95        182,306.15  

First Investors Life Series Covered Call Strategy Fund1

   $ 10.00      $ 10.48        0.00  

First Investors Life Series International Fund

   $ 9.86      $ 12.94        36,177.35  

First Investors Life Series Opportunity Fund

   $ 10.64      $ 12.50        429,282.68  

First Investors Life Series Total Return Fund

   $ 11.20      $ 12.35        30,805.25  

Franklin Income VIP Fund Class 2

   $ 12.14      $ 13.13        1,013,195.28  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 13.93      $ 14.93        268,577.10  

Franklin Mutual Shares VIP Fund Class 2

   $ 15.10      $ 16.14        276,919.40  

Franklin Rising Dividends VIP Fund Class 2

   $ 15.80      $ 18.80        443,104.93  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 8.31      $ 8.91        18,322.06  

Guggenheim VIF Long Short Equity Fund

   $ 11.44      $ 12.97        21,174.87  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 10.22      $ 10.45        90,444.25  

Guggenheim VIF Small Cap Value Series Q

   $ 15.45      $ 15.80        44,461.45  

Ivy VIP Asset Strategy

   $ 10.40      $ 12.13        465,094.37  

Ivy VIP Balanced

   $ 12.75      $ 14.01        804,806.49  

Ivy VIP Energy

   $ 10.11      $ 8.71        169,595.09  

Ivy VIP Global Bond

   $ 10.13      $ 10.42        90,551.93  

Ivy VIP Global Equity Income

Formerly Ivy VIP Dividend Opportunities

   $ 14.52      $ 16.55        105,566.58  

Ivy VIP Global Growth

   $ 12.04      $ 14.80        48,829.26  

Ivy VIP Growth

   $ 16.00      $ 20.42        154,263.99  

Ivy VIP High Income

   $ 11.03      $ 11.61        3,043,954.60  

Ivy VIP International Core Equity

   $ 12.08      $ 14.68        209,156.19  

Ivy VIP Mid Cap Growth

   $ 13.32      $ 16.68        131,610.93  

Ivy VIP Natural Resources

   $ 7.57      $ 7.69        179,951.11  

Ivy VIP Science and Technology

   $ 16.26      $ 21.19        143,766.43  

Ivy VIP Small Cap Core

   $ 17.35      $ 19.46        401,941.73  

Ivy VIP Small Cap Growth

   $ 13.04      $ 15.84        193,442.72  

Janus Henderson Balanced Portfolio Service Shares

   $ 13.34      $ 15.55        334,914.56  

Janus Henderson Enterprise Portfolio Service Shares

   $ 13.66      $ 17.13        125,840.55  

Janus Henderson Flexible Bond Portfolio Service Shares

   $ 10.54      $ 10.75        265,808.35  

Janus Henderson Global Research Portfolio Service Shares

   $ 13.35      $ 16.69        9,577.83  

Janus Henderson Global Technology Portfolio Service Shares

   $ 17.02      $ 24.33        147,847.25  

Janus Henderson Global Unconstrained Bond Portfolio Service Shares

   $ 9.99      $ 10.02        84,972.95  

Janus Henderson Mid Cap Value Portfolio Service Shares

   $ 14.79      $ 16.58        118,940.35  

Janus Henderson Overseas Portfolio Service Shares

   $ 7.34      $ 9.47        13,076.03  

Janus Henderson Research Portfolio Service Shares

   $ 15.13      $ 19.04        11,415.68  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 11.98      $ 14.24        95,342.40  

Lazard Retirement International Equity Portfolio Service Shares

   $ 11.22      $ 13.54        76,900.22  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 12.03      $ 12.96        1,040,571.59  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 13.10      $ 16.79        39,671.54  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 15.53      $ 17.25        42,542.92  

Lord Abbett Series Fund Short Duration Income Portfolio VC

   $ 10.08      $ 10.17        626,688.72  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 10.27      $ 12.20        29,955.41  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 10.60      $ 11.10        232,785.17  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 8.29      $ 11.26        67,600.16  

 

90

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2016)
     Accumulation
Unit Value at
End of Period
(12/31/2017)
     Number of
Accumulation

Units at End of
Period
 

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 11.55      $ 12.60        55,537.37  

MFS VIT II International Value Portfolio Service Class

   $ 14.52      $ 18.16        273,141.13  

MFS VIT II Technology Portfolio Service Class

   $ 16.46      $ 22.52        86,067.10  

MFS VIT New Discovery Portfolio Service Class

   $ 13.48      $ 16.80        51,538.60  

MFS VIT Utilities Portfolio Service Class

   $ 13.09      $ 14.79        170,736.80  

Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 11.07      $ 14.03        8,950.36  

Oppenheimer Global Fund/VA Service Class

   $ 9.86      $ 13.27        68,404.04  

Oppenheimer Global Multi-Alternatives Fund/VA Service Class

   $ 9.45      $ 9.34        3,327.06  

Oppenheimer International Growth Fund/VA Service Class

   $ 9.03      $ 11.27        795,940.95  

Oppenheimer Main Street Fund/VA Service Class

   $ 11.51      $ 13.17        72,516.90  

Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 11.72      $ 13.25        87,827.00  

Oppenheimer Total Return Bond Fund/VA Service Class

   $ 10.23      $ 10.53        130,709.49  

PIMCO All Asset Portfolio Advisor Class

   $ 10.42      $ 11.66        344,843.06  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 5.37      $ 5.41        666,306.28  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 10.95      $ 11.86        60,709.72  

PIMCO Foreign Bond (USD-Hedged) Portfolio Advisor Class

   $ 10.46      $ 10.60        58,879.49  

PIMCO Global Bond Portfolio (Unhedged) Advisor Class

   $ 9.24      $ 9.90        20,230.71  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 9.53      $ 10.72        34,060.10  

PIMCO High Yield Portfolio Advisor Class

   $ 12.28      $ 12.90        442,235.48  

PIMCO Income Portfolio Advisor Class (Added 8/1/17)

   $ 10.00      $ 10.12        513,952.99  

PIMCO Low Duration Portfolio Advisor Class

   $ 9.96      $ 9.95        1,476,787.61  

PIMCO Real Return Portfolio Advisor Class

   $ 9.47      $ 9.68        1,219,061.45  

PIMCO Short-Term Portfolio Advisor Class

   $ 9.95      $ 10.04        3,177,219.40  

PIMCO Total Return Portfolio Advisor Class

   $ 10.51      $ 10.87        2,422,965.77  

PIMCO Unconstrained Bond Portfolio Advisor Class

   $ 10.00      $ 10.35        151,328.16  

Pioneer Bond VCT Portfolio Class II

   $ 11.03      $ 11.28        2,284,291.20  

Pioneer Equity Income VCT Portfolio Class II

   $ 16.91      $ 19.22        191,140.79  

Pioneer Fund VCT Portfolio Class II

   $ 15.28      $ 18.30        30,076.03  

Pioneer High Yield VCT Portfolio Class II

   $ 12.23      $ 12.91        117,163.33  

Pioneer Strategic Income VCT Portfolio Class II

   $ 11.09      $ 11.46        909,982.45  

Power Dividend Index VIT Fund Class 1 (Added 8/1/17)

   $ 10.00      $ 10.68        174,238.16  

Power Income VIT Fund Class 2

   $ 9.93      $ 10.01        118,591.62  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 13.57      $ 17.37        12,883.81  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 6.21      $ 6.09        21,442.83  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 13.66      $ 16.44        20,104.92  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 11.28      $ 12.67        29,619.31  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 10.68      $ 11.07        33,238.29  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 14.14      $ 14.67        783,548.24  

Rydex VIF Biotechnology Fund

   $ 16.13      $ 20.60        43,318.61  

Rydex VIF S&P 500 Pure Growth Fund

   $ 15.84      $ 19.44        42,089.94  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 13.14      $ 15.40        19,329.89  

T. Rowe Price Blue Chip Growth Portfolio-II

   $ 9.80      $ 13.14        371,282.85  

T. Rowe Price Health Sciences Portfolio-II

   $ 8.00      $ 10.05        118,079.04  

Templeton Developing Markets Fund Class 2

   $ 8.02      $ 11.11        388,301.58  

Templeton Foreign VIP Fund Class 2

   $ 10.93      $ 12.58        1,695,400.10  

Templeton Global Bond VIP Fund Class 2

   $ 10.30      $ 10.35        1,245,351.00  

VanEck VIP Global Hard Assets Fund S

   $ 7.94      $ 7.68        35,520.27  

Western Asset Core Bond Plus Portfolio Class II

   $ 10.11      $ 10.54        5,099,262.45  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 11.78      $ 12.60        76,664.96  

 

91

LiveWell Variable Annuity


Table 1—Contract with 7-Year Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2015)
     Accumulation
Unit Value at
End of Period
(12/31/2016)
     Number of
Accumulation

Units at End of
Period
 

2016

 

AB VPS Dynamic Asset Allocation Portfolio B

   $ 11.26      $ 11.51        71,017.52  

AB VPS Real Estate Investment Portfolio B

   $ 13.10      $ 13.90        216,735.92  

AB VPS Small Cap Growth Portfolio B

   $ 13.23      $ 13.89        2,802.74  

AB VPS Small/Mid Cap Value Portfolio B

   $ 14.33      $ 17.68        101,490.85  

Alger Capital Appreciation Portfolio Class S

   $ 16.10      $ 15.95        433,058.35  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 5.86      $ 8.16        177,793.16  

ALPS | Red Rocks Listed Private Equity Class III

   $ 9.12      $ 9.73        27,269.40  

American Century VP Inflation Protection Fund II

   $ 8.91      $ 9.20        112,090.13  

American Century VP Mid Cap Value Fund II

   $ 14.73      $ 17.87        679,885.26  

American Century VP Ultra Fund II

   $ 14.94      $ 15.41        41,537.34  

American Century VP Value Fund II

   $ 13.76      $ 16.36        3,187,501.41  

American Funds IS Asset Allocation Fund Class 4

   $ 10.14      $ 10.94        894,211.21  

American Funds IS Blue Chip Income and Growth Fund Class 4

   $ 10.09      $ 11.82        1,047,861.29  

American Funds IS Capital Income Builder® Class 4

   $ 9.49      $ 9.74        831,361.54  

American Funds IS Global Growth Fund Class 4

   $ 10.48      $ 10.40        114,621.71  

American Funds IS Global Growth and Income Fund Class 4

   $ 9.64      $ 10.20        321,313.86  

American Funds IS Global Small Capitalization Fund Class 4

   $ 9.63      $ 9.69        68,063.17  

American Funds IS Growth Fund Class 4

   $ 10.82      $ 11.68        105,786.20  

American Funds IS Growth-Income Fund Class 4

   $ 10.23      $ 11.25        233,967.95  

American Funds IS International Fund Class 4

   $ 8.83      $ 9.01        128,803.00  

American Funds IS International Growth and Income Fund Class 4

   $ 8.56      $ 8.56        132,671.41  

American Funds IS New World Fund® Class 4

   $ 8.33      $ 8.65        611,343.83  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

   $ 10.09      $ 10.08        646,373.93  

American Funds IS Ultra-Short Bond Fund Class 4

   $ 9.74      $ 9.59        1,153,454.34  

BlackRock Advantage Large Cap Core V.I. Fund Class III

Formerly BlackRock Large Cap Core V.I. Fund Class III

   $ 14.33      $ 15.62        27,020.52  

BlackRock Basic Value V.I. Fund Class III

   $ 13.89      $ 16.17        202,448.69  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 14.98      $ 14.79        87,035.44  

BlackRock Equity Dividend V.I. Fund Class III

   $ 13.50      $ 15.48        571,275.46  

BlackRock Global Allocation V.I. Fund Class III

   $ 11.19      $ 11.48        1,064,997.60  

BlackRock iShares® Alternative Strategies V.I. Fund Class III

   $ 9.68      $ 10.17        75,052.84  

BlackRock iShares® Dynamic Allocation V.I. Fund Class III

   $ 9.34      $ 9.80        36,689.26  

BlackRock iShares® Dynamic Fixed Income V.I. Fund Class III

   $ 9.76      $ 9.97        52,764.92  

BlackRock iShares® Equity Appreciation V.I. Fund Class III

   $ 8.86      $ 9.56        30,156.95  

BlackRock Large Cap Focus Growth V.I. Fund Class III

Formerly BlackRock Large Cap Growth V.I. Fund Class III

   $ 15.02      $ 15.97        113,299.22  

Calvert VP S&P 500 Index Portfolio

   $ 14.41      $ 15.90        5,784.65  

Calvert VP SRI Mid Cap Portfolio

   $ 13.42      $ 14.23        35,818.43  

ClearBridge Variable Aggressive Growth Portfolio Class II

   $ 9.26      $ 9.24        22,530.43  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 13.06      $ 14.82        307,592.01  

 

Table 1 - Contract with 7-Year Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2015)
     Accumulation
Unit Value at
End of Period
(12/31/2016)
     Number of
Accumulation

Units at End
of Period
 

ClearBridge Variable Mid Cap Portfolio Class II

   $ 14.92      $ 16.09        152,973.11  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 13.92      $ 14.52        59,371.29  

Columbia Variable Portfolio Contrarian Core Fund Share Class 2

   $ 12.29      $ 13.17        84,745.02  

Columbia Variable Portfolio Dividend Opportunity Fund Share Class 2

   $ 10.98      $ 12.31        136,316.66  

Columbia Variable Portfolio Emerging Markets Bond Fund Share Class 2

   $ 9.69      $ 10.64        754,283.30  

Columbia Variable Portfolio High Yield Bond Fund Share Class 2

   $ 10.19      $ 11.25        637,739.72  

Deutsche Alternative Asset Allocation VIP-B

   $ 9.62      $ 9.98        166,368.45  

Deutsche CROCI® U.S. VIP-B

Formerly Deutsche Large Cap Value VIP-B

   $ 12.96      $ 12.22        20,968.70  

 

92

LiveWell Variable Annuity


Table 1—Contract with 7-Year Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2015)
     Accumulation
Unit Value at
End of Period
(12/31/2016)
     Number of
Accumulation

Units at End of
Period
 

Deutsche Equity 500 Index VIP-B

   $ 14.30      $ 15.74        692,357.95  

Deutsche Global Small Cap VIP-B

   $ 12.71      $ 12.73        38,933.76  

Deutsche Small Cap Index VIP-B

   $ 13.38      $ 15.97        164,075.76  

Deutsche Small Mid Cap Value VIP-B

   $ 13.38      $ 15.40        135,165.30  

Eaton Vance VT Floating-Rate Income Fund

   $ 10.33      $ 11.13        2,034,620.43  

Fidelity® VIP Contrafund® Portfolio Service Class 2

   $ 14.68      $ 15.63        304,222.69  

Fidelity® VIP Emerging Markets Portfolio Service Class 2

   $ 9.04      $ 9.20        161,066.39  

Fidelity® VIP FundsManager 50% Portfolio Service Class 2

   $ 11.63      $ 11.97        201,874.19  

Fidelity® VIP FundsManager 70% Portfolio Service Class 2

   $ 12.43      $ 12.89        138,498.09  

Fidelity® VIP FundsManager 85% Portfolio Service Class 2

   $ 13.04      $ 13.59        50,976.41  

Fidelity® VIP Government Money Market Portfolio Service Class 2

   $ 9.52      $ 9.42        2,229,175.19  

Fidelity® VIP High Income Portfolio Service Class 2

   $ 10.58      $ 11.94        764,551.40  

Fidelity® VIP Mid Cap Portfolio Service Class 2

   $ 13.75      $ 15.21        259,909.45  

Fidelity® VIP Overseas Portfolio Service Class 2

   $ 12.37      $ 11.58        53,274.95  

Fidelity® VIP Real Estate Portfolio Service Class 2

   $ 14.45      $ 15.07        730,177.98  

Fidelity® VIP Strategic Income Portfolio Service Class 2

   $ 10.30      $ 10.99        532,420.97  

Fidelity® VIP Value Strategies Portfolio Service Class 2

   $ 14.21      $ 15.35        179,350.94  

First Investors Life Series International Fund

   $ 10.46      $ 9.91        11,278.31  

First Investors Life Series Opportunity Fund

   $ 9.99      $ 10.69        689,988.03  

First Investors Life Series Total Return Fund

   $ 10.68      $ 11.26        30,745.23  

Franklin Income VIP Fund Class 2

   $ 10.82      $ 12.20        1,014,188.34  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 12.63      $ 14.00        278,124.66  

Franklin Mutual Shares VIP Fund Class 2

   $ 13.23      $ 15.18        306,576.84  

Franklin Rising Dividends VIP Fund Class 2

   $ 13.84      $ 15.88        509,811.47  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 9.91      $ 8.35        29,517.75  

Guggenheim VIF Long Short Equity Fund

   $ 11.56      $ 11.50        29,492.25  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 10.44      $ 10.27        145,477.59  

Guggenheim VIF Small Cap Value Series Q

   $ 12.40      $ 15.52        68,234.01  

Ivy VIP Asset Strategy

   $ 10.85      $ 10.45        651,754.08  

Ivy VIP Balanced

   $ 12.70      $ 12.81        1,082,981.51  

Ivy VIP Dividend Opportunities

   $ 13.80      $ 14.59        153,539.48  

Ivy VIP Energy

   $ 7.64      $ 10.16        262,781.47  

Ivy VIP Global Bond

   $ 9.62      $ 10.18        148,447.72  

Ivy VIP Global Growth

   $ 12.63      $ 12.10        82,161.38  

Ivy VIP Growth

   $ 16.07      $ 16.08        208,144.63  

Ivy VIP High Income

   $ 9.65      $ 11.08        3,724,951.54  

Ivy VIP International Core Equity

   $ 12.15      $ 12.14        305,269.28  

Ivy VIP Mid Cap Growth

   $ 12.76      $ 10.45        651,754.08  

Ivy VIP Natural Resources

Formerly Ivy VIP Global Natural Resources

   $ 6.21      $ 7.60        116,104.57  

Ivy VIP Science and Technology

   $ 16.28      $ 16.34        201,779.46  

Ivy VIP Small Cap Core

Formerly Ivy VIP Small Cap Value

   $ 13.68      $ 17.43        457,605.41  

Ivy VIP Small Cap Growth

   $ 12.88      $ 13.10        242,548.87  

Janus Henderson Balanced Portfolio Service Shares

   $ 13.00      $ 13.40        323,233.52  

Janus Henderson Enterprise Portfolio Service Shares

   $ 12.39      $ 13.73        86,226.11  

Janus Henderson Flexible Bond Portfolio Service Shares

   $ 10.48      $ 10.59        341,644.12  

Janus Henderson Global Research Portfolio Service Shares

   $ 13.33      $ 13.42        14,375.93  

Janus Henderson Global Technology Portfolio Service Shares

   $ 15.19      $ 17.10        134,518.36  

 

93

LiveWell Variable Annuity


Table 1—Contract with 7-Year Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2015)
     Accumulation
Unit Value at
End of Period
(12/31/2016)
     Number of
Accumulation

Units at End of
Period
 

Janus Henderson Global Unconstrained Bond Portfolio Service Shares

   $ 9.68      $ 10.01        95,007.44  

Janus Henderson Mid Cap Value Portfolio Service Shares

Formerly Janus Aspen Perkins Mid Cap Value Portfolio Service Shares

   $ 12.66      $ 14.86        158,314.46  

Janus Henderson Overseas Portfolio5 Service Shares

   $ 7.99      $ 7.37        16,159.85  

Janus Henderson Research Portfolio Service Shares

Formerly Janus Aspen Janus Portfolio Service Shares

   $ 15.33      $ 15.20        16,444.76  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 11.79      $ 12.04        152,840.54  

Lazard Retirement International Equity Portfolio Service Shares

   $ 11.91      $ 11.27        43,048.66  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 10.91      $ 12.09        998,594.66  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 13.67      $ 13.16        59,623.45  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 13.64      $ 15.61        77,791.10  

Lord Abbett Series Fund Short Duration Income Portfolio VC

   $ 9.89      $ 10.11        462,842.74  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 9.63      $ 10.30        10,605.16  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 10.17      $ 10.65        227,632.33  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 7.73      $ 8.33        31,359.40  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 11.08      $ 11.61        66,251.48  

MFS VIT II International Value Portfolio Service Class

   $ 14.21      $ 14.59        289,643.08  

MFS VIT II Technology Portfolio Service Class

   $ 15.44      $ 16.54        141,621.65  

MFS VIT New Discovery Portfolio Service Class

   $ 12.60      $ 13.55        67,729.55  

MFS VIT Utilities Portfolio Service Class

   $ 11.96      $ 13.15        230,892.25  

Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 11.02      $ 11.12        11,019.18  

Oppenheimer Global Fund/VA Service Class

   $ 10.04      $ 9.91        29,063.95  

Oppenheimer Global Multi-Alternatives Fund/VA Service Class

   $ 9.28      $ 9.50        24,807.19  

Oppenheimer International Growth Fund/VA Service Class

   $ 9.44      $ 9.07        534,562.84  

Oppenheimer Main Street Fund/VA Service Class

   $ 10.52      $ 11.57        71,255.72  

Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 10.13      $ 11.78        100,137.48  

Oppenheimer Total Return Bond Fund/VA Service Class

Formerly Oppenheimer Core Bond Fund

   $ 10.09      $ 10.28        248,780.54  

PIMCO All Asset Portfolio Advisor Class

   $ 9.38      $ 10.47        430,127.24  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 4.75      $ 5.40        896,054.79  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 9.83      $ 11.00        73,183.97  

PIMCO Foreign Bond (USD-Hedged) Portfolio Advisor Class

   $ 9.98      $ 10.49        39,542.15  

PIMCO Global Bond Portfolio (Unhedged) Advisor Class

   $ 9.04      $ 9.29        32,869.63  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 9.32      $ 9.57        29,561.30  

PIMCO High Yield Portfolio Advisor Class

   $ 11.11      $ 12.34        412,742.24  

PIMCO Low Duration Portfolio Advisor Class

   $ 9.99      $ 10.01        1,762,411.55  

PIMCO Real Return Portfolio Advisor Class

   $ 9.16      $ 9.52        1,506,019.84  

PIMCO Short-Term Portfolio Advisor Class

   $ 9.89      $ 9.99        4,353,489.27  

PIMCO Total Return Portfolio Advisor Class

   $ 10.41      $ 10.56        2,589,129.38  

PIMCO Unconstrained Bond Portfolio Advisor Class

   $ 9.70      $ 10.03        181,032.16  

Pioneer Bond VCT Portfolio Class II

   $ 10.78      $ 11.08        2,652,195.79  

Pioneer Equity Income VCT Portfolio Class II

   $ 14.38      $ 17.00        139,701.32  

Pioneer Fund VCT Portfolio Class II

   $ 14.17      $ 15.36        25,308.08  

Pioneer High Yield VCT Portfolio Class II

   $ 10.92      $ 12.28        159,677.64  

Pioneer Strategic Income VCT Portfolio Class II

   $ 10.50      $ 11.14        917,803.49  

Power Income VIT Fund Class 2

   $ 9.67      $ 9.98        121,564.52  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 13.63      $ 13.64        18,431.40  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 5.05      $ 6.24        29,560.53  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 13.38      $ 13.73        33,602.99  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 11.52      $ 11.34        40,798.36  

 

94

LiveWell Variable Annuity


Table 1—Contract with 7-Year Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2015)
     Accumulation
Unit Value at
End of Period
(12/31/2016)
     Number of
Accumulation

Units at End of
Period
 

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 9.10      $ 10.74        43,874.06  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 11.93      $ 14.21        1,172,492.54  

Rydex VIF Biotechnology Fund

   $ 20.41      $ 16.21        76,029.36  

Rydex VIF S&P 500 Pure Growth Fund

   $ 15.70      $ 15.92        47,037.39  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 13.00      $ 13.20        26,076.72  

T. Rowe Price Blue Chip Growth Portfolio-II

   $ 9.89      $ 9.83        242,555.62  

T. Rowe Price Health Sciences Portfolio-II

   $ 9.09      $ 8.02        91,339.88  

Templeton Developing Markets Fund Class 2

   $ 6.94      $ 8.06        471,459.96  

Templeton Foreign VIP Fund Class 2

   $ 10.36      $ 10.98        2,031,836.62  

Templeton Global Bond VIP Fund Class 2

   $ 10.17      $ 10.35        1,558,314.12  

VanEck VIP Global Hard Assets Fund S

   $ 5.63      $ 7.98        100,112.65  

Western Asset Core Bond Plus Portfolio Class II

   $ 9.84      $ 10.14        3,345,131.71  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 10.38      $ 11.84        43,169.23  

 

Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2015)
     Accumulation
Unit Value at
End of Period
(12/31/2016)
     Number of
Accumulation

Units at End of
Period
 

2016

 

AB VPS Dynamic Asset Allocation Portfolio B

   $ 11.23      $ 11.45        71,017.52  

AB VPS Real Estate Investment Portfolio B

   $ 13.06      $ 13.84        216,735.92  

AB VPS Small Cap Growth Portfolio B

   $ 13.19      $ 13.82        2,802.74  

AB VPS Small/Mid Cap Value Portfolio B

   $ 14.29      $ 17.59        101,490.85  

Alger Capital Appreciation Portfolio Class S

   $ 16.05      $ 15.87        433,058.35  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 5.84      $ 8.12        177,793.16  

ALPS | Red Rocks Listed Private Equity Class III

   $ 9.11      $ 9.70        27,269.40  

American Century VP Inflation Protection Fund II

   $ 8.89      $ 9.15        112,090.13  

American Century VP Mid Cap Value Fund II

   $ 14.69      $ 17.78        679,885.26  

American Century VP Ultra Fund II

   $ 14.90      $ 15.34        41,537.34  

American Century VP Value Fund II

   $ 13.72      $ 16.28        3,187,501.41  

American Funds IS Asset Allocation Fund Class 4

   $ 10.11      $ 10.89        894,211.21  

American Funds IS Blue Chip Income and Growth Fund Class 4

   $ 10.06      $ 11.76        1,047,861.29  

American Funds IS Capital Income Builder® Class 4

   $ 9.47      $ 9.69        831,361.54  

American Funds IS Global Growth Fund Class 4

   $ 10.45      $ 10.35        114,621.71  

American Funds IS Global Growth and Income Fund Class 4

   $ 9.62      $ 10.15        321,313.86  

American Funds IS Global Small Capitalization Fund Class 4

   $ 9.60      $ 9.65        68,063.17  

American Funds IS Growth Fund Class 4

   $ 10.79      $ 11.63        105,786.20  

American Funds IS Growth-Income Fund Class 4

   $ 10.20      $ 11.19        233,967.95  

American Funds IS International Fund Class 4

   $ 8.80      $ 8.96        128,803.00  

American Funds IS International Growth and Income Fund Class 4

   $ 8.53      $ 8.52        132,671.41  

American Funds IS New World Fund® Class 4

   $ 8.30      $ 8.60        611,343.83  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

   $ 10.06      $ 10.03        646,373.93  

American Funds IS Ultra-Short Bond Fund Class 4

   $ 9.71      $ 9.54        1,153,454.34  

BlackRock Advantage Large Cap Core V.I. Fund Class III

Formerly BlackRock Large Cap Core V.I. Fund Class III

   $ 14.29      $ 15.54        27,020.52  

BlackRock Basic Value V.I. Fund Class III

   $ 13.85      $ 16.09        202,448.69  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 14.94      $ 14.72        87,035.44  

BlackRock Equity Dividend V.I. Fund Class III

   $ 13.46      $ 15.41        571,275.46  

 

95

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2015)
     Accumulation
Unit Value at
End of Period
(12/31/2016)
     Number of
Accumulation

Units at End of
Period
 

BlackRock Global Allocation V.I. Fund Class III

   $ 11.16      $ 11.42        1,064,997.60  

BlackRock iShares® Alternative Strategies V.I. Fund Class III

   $ 9.66      $ 10.12        75,052.84  

BlackRock iShares® Dynamic Allocation V.I. Fund Class III

   $ 9.31      $ 9.75        36,689.26  

BlackRock iShares® Dynamic Fixed Income V.I. Fund Class III

   $ 9.74      $ 9.92        52,764.92  

BlackRock iShares® Equity Appreciation V.I. Fund Class III

   $ 8.84      $ 9.51        30,156.95  

BlackRock Large Cap Focus Growth V.I. Fund Class III

Formerly BlackRock Large Cap Growth V.I. Fund Class III

   $ 14.98      $ 15.89        113,299.22  

Calvert VP S&P 500 Index Portfolio

   $ 14.37      $ 15.82        5,784.65  

Calvert VP SRI Mid Cap Portfolio

   $ 13.38      $ 14.16        35,818.43  

ClearBridge Variable Aggressive Growth Portfolio Class II

   $ 9.25      $ 9.21        22,530.43  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 13.03      $ 14.75        307,592.01  

ClearBridge Variable Mid Cap Portfolio Class II

   $ 14.88      $ 16.01        152,973.11  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 13.88      $ 14.45        59,371.29  

Columbia Variable Portfolio Contrarian Core Fund Share Class 2

   $ 12.25      $ 13.10        84,745.02  

Columbia Variable Portfolio Dividend Opportunity Fund Share Class 2

   $ 10.95      $ 12.26        136,316.66  

Columbia Variable Portfolio Emerging Markets Bond Fund Share Class 2

   $ 9.66      $ 10.59        754,283.30  

Columbia Variable Portfolio High Yield Bond Fund Share Class 2

   $ 10.16      $ 11.20        637,739.72  

Deutsche Alternative Asset Allocation VIP-B

   $ 9.59      $ 9.94        166,368.45  

Deutsche CROCI® U.S. VIP-B

Formerly Deutsche Large Cap Value VIP-B

   $ 12.92      $ 12.16        20,968.70  

Deutsche Equity 500 Index VIP-B

   $ 14.26      $ 15.66        692,357.95  

Deutsche Global Small Cap VIP-B

   $ 12.68      $ 12.67        38,933.76  

Deutsche Small Cap Index VIP-B

   $ 13.35      $ 15.89        164,075.76  

Deutsche Small Mid Cap Value VIP-B

   $ 13.34      $ 15.33        135,165.30  

Eaton Vance VT Floating-Rate Income Fund

   $ 10.30      $ 11.07        2,034,620.43  

Fidelity® VIP Contrafund® Portfolio Service Class 2

   $ 14.64      $ 15.56        304,222.69  

Fidelity® VIP Emerging Markets Portfolio Service Class 2

   $ 9.02      $ 9.16        161,066.39  

Fidelity® VIP FundsManager 50% Portfolio Service Class 2

   $ 11.60      $ 11.91        201,874.19  

Fidelity® VIP FundsManager 70% Portfolio Service Class 2

   $ 12.40      $ 12.82        138,498.09  

Fidelity® VIP FundsManager 85% Portfolio Service Class 2

   $ 13.00      $ 13.53        50,976.41  

Fidelity® VIP Government Money Market Portfolio4 Service Class 2

   $ 9.50      $ 9.37        2,229,175.19  

Fidelity® VIP High Income Portfolio Service Class 2

   $ 10.55      $ 11.88        764,551.40  

Fidelity® VIP Mid Cap Portfolio Service Class 2

   $ 13.71      $ 15.14        259,909.45  

Fidelity® VIP Overseas Portfolio Service Class 2

   $ 12.33      $ 11.53        53,274.95  

Fidelity® VIP Real Estate Portfolio Service Class 2

   $ 14.41      $ 14.99        730,177.98  

Fidelity® VIP Strategic Income Portfolio Service Class 2

   $ 10.27      $ 10.94        532,420.97  

Fidelity® VIP Value Strategies Portfolio Service Class 2

   $ 14.17      $ 15.28        179,350.94  

First Investors Life Series International Fund

   $ 10.43      $ 9.86        11,278.31  

First Investors Life Series Opportunity Fund

   $ 9.96      $ 10.64        689,988.03  

First Investors Life Series Total Return Fund

   $ 10.65      $ 11.20        30,745.23  

Franklin Income VIP Fund Class 2

   $ 10.79      $ 12.14        1,014,188.34  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 12.59      $ 13.93        278,124.66  

Franklin Mutual Shares VIP Fund Class 2

   $ 13.19      $ 15.10        306,576.84  

Franklin Rising Dividends VIP Fund Class 2

   $ 13.80      $ 15.80        509,811.47  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 9.88      $ 8.31        29,517.75  

Guggenheim VIF Long Short Equity Fund

   $ 11.52      $ 11.44        29,492.25  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 10.41      $ 10.22        145,477.59  

Guggenheim VIF Small Cap Value Series Q

   $ 12.37      $ 15.45        68,234.01  

Ivy VIP Asset Strategy

   $ 10.82      $ 10.40        651,754.08  

Ivy VIP Balanced

   $ 12.67      $ 12.75        1,082,981.51  

 

96

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2015)
     Accumulation
Unit Value at
End of Period
(12/31/2016)
     Number of
Accumulation

Units at End of
Period
 

Ivy VIP Dividend Opportunities

   $ 13.76      $ 14.52        153,539.48  

Ivy VIP Energy

   $ 7.62      $ 10.11        262,781.47  

Ivy VIP Global Bond

   $ 9.59      $ 10.13        148,447.72  

Ivy VIP Global Growth

   $ 12.59      $ 12.04        82,161.38  

Ivy VIP Growth

   $ 16.02      $ 16.00        208,144.63  

Ivy VIP High Income

   $ 9.62      $ 11.03        3,724,951.54  

Ivy VIP International Core Equity

   $ 12.12      $ 12.08        305,269.28  

Ivy VIP Mid Cap Growth

   $ 12.73      $ 13.32        266,102.04  

Ivy VIP Natural Resources

Formerly Ivy VIP Global Natural Resources

   $ 6.20      $ 7.57        116,104.57  

Ivy VIP Science and Technology

   $ 16.23      $ 16.26        201,779.46  

Ivy VIP Small Cap Core

Formerly Ivy VIP Small Cap Value

   $ 13.64      $ 17.35        457,605.41  

Ivy VIP Small Cap Growth

   $ 12.84      $ 13.04        242,548.87  

Janus Henderson Balanced Portfolio Service Shares

   $ 12.96      $ 13.34        323,233.52  

Janus Henderson Enterprise Portfolio Service Shares

   $ 12.35      $ 13.66        86,226.11  

Janus Henderson Flexible Bond Portfolio Service Shares

   $ 10.45      $ 10.54        341,644.12  

Janus Henderson Global Research Portfolio Service Shares

   $ 13.29      $ 13.35        14,375.93  

Janus Henderson Global Technology Portfolio Service Shares

   $ 15.15      $ 17.02        134,518.36  

Janus Henderson Global Unconstrained Bond Portfolio Service Shares

   $ 9.68      $ 9.99        95,007.44  

Janus Henderson Mid Cap Value Portfolio Service Shares

Formerly Janus Aspen Perkins Mid Cap Value Portfolio Service Shares

   $ 12.62      $ 14.79        158,314.46  

Janus Henderson Overseas Portfolio Service Shares

   $ 7.97      $ 7.34        16,159.85  

Janus Henderson Research Portfolio Service Shares

Formerly Janus Aspen Janus Portfolio Service Shares

   $ 15.29      $ 15.13        16,444.76  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 11.75      $ 11.98        152,840.54  

Lazard Retirement International Equity Portfolio Service Shares

   $ 11.88      $ 11.22        43,048.66  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 10.87      $ 12.03        998,594.66  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 13.63      $ 13.10        59,623.45  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 13.60      $ 15.53        77,791.10  

Lord Abbett Series Fund Short Duration Income Portfolio VC

   $ 9.88      $ 10.08        462,842.74  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 9.62      $ 10.27        10,605.16  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 10.14      $ 10.60        227,632.33  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 7.71      $ 8.29        31,359.40  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 11.05      $ 11.55        66,251.48  

MFS VIT II International Value Portfolio Service Class

   $ 14.17      $ 14.52        289,643.08  

MFS VIT II Technology Portfolio Service Class

   $ 15.39      $ 16.46        141,621.65  

MFS VIT New Discovery Portfolio Service Class

   $ 12.56      $ 13.48        67,729.55  

MFS VIT Utilities Portfolio Service Class

   $ 11.93      $ 13.09        230,892.25  

Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 10.99      $ 11.07        11,019.18  

Oppenheimer Global Fund/VA Service Class

   $ 10.01      $ 9.86        29,063.95  

Oppenheimer Global Multi-Alternatives Fund/VA Service Class

   $ 9.26      $ 9.45        24,807.19  

Oppenheimer International Growth Fund/VA Service Class

   $ 9.41      $ 9.03        534,562.84  

Oppenheimer Main Street Fund/VA Service Class

   $ 10.49      $ 11.51        71,255.72  

Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 10.10      $ 11.72        100,137.48  

Oppenheimer Total Return Bond Fund/VA Service Class

Formerly Oppenheimer Core Bond Fund

   $ 10.06      $ 10.23        248,780.54  

PIMCO All Asset Portfolio Advisor Class

   $ 9.36      $ 10.42        430,127.24  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 4.74      $ 5.37        896,054.79  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 9.80      $ 10.95        73,183.97  

PIMCO Foreign Bond (USD-Hedged) Portfolio Advisor Class

   $ 9.97      $ 10.46        39,542.15  

 

97

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2015)
     Accumulation
Unit Value at
End of Period
(12/31/2016)
     Number of
Accumulation

Units at End of
Period
 

PIMCO Global Bond Portfolio (Unhedged) Advisor Class

   $ 9.01      $ 9.24        32,869.63  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 9.29      $ 9.53        29,561.30  

PIMCO High Yield Portfolio Advisor Class

   $ 11.08      $ 12.28        412,742.24  

PIMCO Low Duration Portfolio Advisor Class

   $ 9.96      $ 9.96        1,762,411.55  

PIMCO Real Return Portfolio Advisor Class

   $ 9.14      $ 9.47        1,506,019.84  

PIMCO Short-Term Portfolio Advisor Class

   $ 9.86      $ 9.95        4,353,489.27  

PIMCO Total Return Portfolio Advisor Class

   $ 10.38      $ 10.51        2,589,129.38  

PIMCO Unconstrained Bond Portfolio Advisor Class

   $ 9.69      $ 10.00        181,032.16  

Pioneer Bond VCT Portfolio Class II

   $ 10.75      $ 11.03        2,652,195.79  

Pioneer Equity Income VCT Portfolio Class II

   $ 14.34      $ 16.91        139,701.32  

Pioneer Fund VCT Portfolio Class II

   $ 14.13      $ 15.28        25,308.08  

Pioneer High Yield VCT Portfolio Class II

   $ 10.89      $ 12.23        159,677.64  

Pioneer Strategic Income VCT Portfolio Class II

   $ 10.47      $ 11.09        917,803.49  

Power Income VIT Fund Class 2

   $ 9.65      $ 9.93        121,564.52  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 13.59      $ 13.57        18,431.40  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 5.04      $ 6.21        29,560.53  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 13.34      $ 13.66        33,602.99  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 11.49      $ 11.28        40,798.36  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 9.07      $ 10.68        43,874.06  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 11.89      $ 14.14        1,172,492.54  

Rydex VIF Biotechnology Fund

   $ 20.35      $ 16.13        76,029.36  

Rydex VIF S&P 500 Pure Growth Fund

   $ 15.65      $ 15.84        47,037.39  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 12.97      $ 13.14        26,076.72  

T. Rowe Price Blue Chip Growth Portfolio-II

   $ 9.88      $ 9.80        242,555.62  

T. Rowe Price Health Sciences Portfolio-II

   $ 9.08      $ 8.00        91,339.88  

Templeton Developing Markets Fund Class 2

   $ 6.92      $ 8.02        471,459.96  

Templeton Foreign VIP Fund Class 2

   $ 10.34      $ 10.93        2,031,836.62  

Templeton Global Bond VIP Fund Class 2

   $ 10.14      $ 10.30        1,558,314.12  

VanEck VIP Global Hard Assets Fund S

   $ 5.61      $ 7.94        100,112.65  

Western Asset Core Bond Plus Portfolio Class II

   $ 9.83      $ 10.11        3,345,131.71  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 10.35      $ 11.78        43,169.23  

 

Table 1—Contract with Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2014)
     Accumulation
Unit Value at
End of Period
(12/31/2015)
     Number of
Accumulation

Units at End of
Period
 

2015

                    

AB VPS Dynamic Asset Allocation Portfolio B

   $ 11.54      $ 11.26        49,355.62  

AB VPS Real Estate Investment Portfolio B

   $ 13.16      $ 13.10        126,808.13  

AB VPS Small Cap Growth Portfolio B

   $ 13.59      $ 13.23        1,473.61  

AB VPS Small/Mid Cap Value Portfolio B

   $ 15.37      $ 14.33        74,260.49  

Alger Capital Appreciation Portfolio Class S

   $ 15.38      $ 16.10        396,770.01  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 9.55      $ 5.86        116,145.08  

ALPS | Red Rocks Listed Private Equity Class III

   $ 10.00      $ 9.12        15,583.00  

American Century VP Inflation Protection Fund II

   $ 9.24      $ 8.91        107,969.63  

American Century VP Mid Cap Value Fund II

   $ 15.14      $ 14.73        434,337.03  

American Century VP Ultra Fund II

   $ 14.25      $ 14.94        34,321.48  

American Century VP Value Fund II

   $ 14.50      $ 13.76        2,554,682.97  

 

98

LiveWell Variable Annuity


Table 1—Contract with Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2014)
     Accumulation
Unit Value at
End of Period
(12/31/2015)
     Number of
Accumulation

Units at End of
Period
 

American Funds IS Asset Allocation FundSM Class 4

   $ 10.14      $ 10.14        400,904.79  

American Funds IS Blue Chip Income and Growth FundSM Class 4

   $ 10.54      $ 10.09        453,676.43  

American Funds IS Capital Income BuilderSM Class 4

   $ 9.78      $ 9.49        508,015.10  

American Funds IS Global Growth FundSM Class 4

   $ 9.94      $ 10.48        87,426.92  

American Funds IS Global Growth and Income Fund SM Class 4

   $ 9.91      $ 9.64        197,881.42  

American Funds IS Global Small Capitalization FundSM Class 4

   $ 9.74      $ 9.63        90,684.81  

American Funds IS Growth FundSM Class 4

   $ 10.27      $ 10.82        64,791.69  

American Funds IS Growth-Income FundSM Class 4

   $ 10.22      $ 10.23        106,873.27  

American Funds IS International FundSM Class 4

   $ 9.37      $ 8.83        86,771.68  

American Funds IS International Growth and Income FundSM Class 4

   $ 9.19      $ 8.56        85,294.42  

American Funds IS New World Fund® Class 4

   $ 8.72      $ 8.33        471,355.98  

American Funds IS U.S. Government/AAA-Rated Securities FundSM Class 4

   $ 10.08      $ 10.09        432,170.20  

American Funds IS Ultra-Short Bond FundSM Class 4

Formerly American Funds IS Cash Management Fund

   $ 9.93      $ 9.74        1,414,395.97  

BlackRock Basic Value V.I. Fund Class III

   $ 14.97      $ 13.89        185,904.75  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 14.21      $ 14.98        99,756.71  

BlackRock Equity Dividend V.I. Fund Class III

   $ 13.76      $ 13.50        524,988.27  

BlackRock Global Allocation V.I. Fund Class III

   $ 11.43      $ 11.19        984,724.55  

BlackRock iShares® Alternative Strategies V.I. Fund Class III

   $ 9.92      $ 9.68        61,289.39  

BlackRock iShares® Dynamic Allocation V.I. Fund Class III

   $ 9.84      $ 9.34        18,904.42  

BlackRock iShares® Dynamic Fixed Income V.I. Fund Class III

   $ 10.02      $ 9.76        27,296.47  

BlackRock iShares® Equity Appreciation V.I. Fund Class III

   $ 9.61      $ 8.86        25,830.74  

BlackRock Large Cap Core V.I. Fund Class III

   $ 14.46      $ 14.33        31,229.54  

BlackRock Large Cap Growth V.I. Fund Class III

   $ 14.82      $ 15.02        101,547.99  

Calvert VP S&P 500 Index Portfolio

   $ 14.44      $ 14.41        3,500.71  

Calvert VP SRI Mid Cap Portfolio

   $ 14.04      $ 13.42        55,232.22  

ClearBridge Variable Aggressive Growth Portfolio Class II

(Added July 31, 2015)

   $ 10.00      $ 9.26        3,348.47  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 13.83      $ 13.06        124,543.53  

ClearBridge Variable Mid Cap Portfolio Class II

Formerly ClearBridge Variable Mid Cap Core Portfolio

   $ 14.80      $ 14.92        82,761.55  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 14.76      $ 13.92        48,970.32  

Columbia Variable Portfolio - Contrarian Core Fund Share Class 2

   $ 12.10      $ 12.29        49,802.06  

Columbia Variable Portfolio - Dividend Opportunity Fund Share Class 2

   $ 11.44      $ 10.98        113,004.60  

Columbia Variable Portfolio - Emerging Markets Bond Fund Share Class 2

   $ 9.93      $ 9.69        661,087.49  

Columbia Variable Portfolio - High Yield Bond Fund Share Class 2

   $ 10.46      $ 10.19        378,658.61  

Deutsche Alternative Asset Allocation VIP-B

   $ 10.41      $ 9.62        142,667.24  

Deutsche Equity 500 Index VIP-B

   $ 14.34      $ 14.30        402,397.63  

Deutsche Global Small Cap VIP-B

   $ 12.75      $ 12.71        36,003.20  

Deutsche Large Cap Value VIP-B

   $ 14.12      $ 12.96        19,896.17  

Deutsche Small Cap Index VIP-B

   $ 14.23      $ 13.38        65,262.08  

Deutsche Small Mid Cap Value VIP-B

   $ 13.84      $ 13.38        40,410.96  

Eaton Vance VT Bond Fund Initial Class (Added July 31, 2015)

   $ 10.00      $ 8.84        2,846.97  

Eaton Vance VT Floating-Rate Income Fund

   $ 15.18      $ 10.33        1,670,904.20  

Eaton Vance VT Large-Cap Value Fund

   $ 15.18      $ 14.82        78,046.75  

Fidelity VIP Contrafund Portfolio Service Class 2

   $ 14.79      $ 14.68        274,710.68  

Fidelity VIP Emerging Markets Portfolio Service Class 2

   $ 10.20      $ 9.04        109,436.55  

Fidelity VIP FundsManager 50% Portfolio Service Class 2

   $ 11.77      $ 11.63        170,128.81  

Fidelity VIP FundsManager 70% Portfolio Service Class 2

   $ 12.54      $ 12.43        111,797.21  

Fidelity VIP FundsManager 85% Portfolio Service Class 2

   $ 13.14      $ 13.04        41,056.82  

 

99

LiveWell Variable Annuity


Table 1—Contract with Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2014)
     Accumulation
Unit Value at
End of Period
(12/31/2015)
     Number of
Accumulation

Units at End of
Period
 

Fidelity VIP Government Money Market Portfolio Service Class 2

Formerly Fidelity VIP Money Market Portfolio

   $ 9.63      $ 9.52        3,063,196.07  

Fidelity VIP High Income Portfolio Service Class 2

   $ 11.13      $ 10.58        282,996.68  

Fidelity VIP Mid Cap Portfolio Service Class 2

   $ 14.14      $ 13.75        237,991.82  

Fidelity VIP Overseas Portfolio Service Class 2

   $ 12.11      $ 12.37        103,181.96  

Fidelity VIP Real Estate Portfolio Service Class 2

   $ 14.12      $ 14.45        753,838.87  

Fidelity VIP Strategic Income Portfolio Service Class 2

   $ 10.62      $ 10.30        430,042.46  

Fidelity VIP Value Strategies Portfolio Service Class 2

   $ 14.85      $ 14.21        143,873.56  

First Investors Life Series International Fund

   $ 10.23      $ 10.46        6,503.99  

First Investors Life Series Opportunity Fund

   $ 10.19      $ 9.99        507,260.31  

First Investors Life Series Total Return Fund

   $ 10.98      $ 10.68        21,791.57  

Franklin Income VIP Fund Class 2

   $ 11.78      $ 10.82        937,949.65  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 13.26      $ 12.63        251,348.29  

Franklin Mutual Shares VIP Fund Class 2

   $ 14.07      $ 13.23        278,242.20  

Franklin Rising Dividends VIP Fund Class 2

   $ 14.53      $ 13.84        411,812.80  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 10.18      $ 9.91        35,268.38  

Guggenheim VIF Long Short Equity Fund

   $ 11.55      $ 11.56        36,354.62  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 10.37      $ 10.44        131,097.55  

Guggenheim VIF Small Cap Value Series Q

   $ 13.43      $ 12.40        50,604.90  

Ivy Funds VIP Asset Strategy

   $ 11.97      $ 10.85        810,169.44  

Ivy Funds VIP Balanced

   $ 12.89      $ 12.70        711,195.78  

Ivy Funds VIP Dividend Opportunities

   $ 14.25      $ 13.80        138,371.67  

Ivy Funds VIP Energy

   $ 9.92      $ 7.64        169,362.47  

Ivy Funds VIP Global Bond

   $ 10.00      $ 9.62        129,441.36  

Ivy Funds VIP Global Growth

   $ 12.35      $ 12.63        77,428.95  

Ivy Funds VIP Global Natural Resources

   $ 8.10      $ 6.21        88,030.28  

Ivy Funds VIP Growth

   $ 15.17      $ 16.07        205,066.25  

Ivy Funds VIP High Income

   $ 10.44      $ 9.65        3,362,682.86  

Ivy Funds VIP International Core Equity

   $ 12.41      $ 12.15        279,171.98  

Ivy Funds VIP Mid Cap Growth

   $ 13.70      $ 12.76        240,132.34  

Ivy Funds VIP Science and Technology

   $ 16.95      $ 16.28        201,246.74  

Ivy Funds VIP Small Cap Growth

   $ 12.78      $ 12.88        322,279.02  

Ivy Funds VIP Small Cap Value

   $ 14.66      $ 13.68        383,316.34  

Janus Aspen Balanced Portfolio Service Shares

   $ 13.09      $ 13.00        262,692.37  

Janus Aspen Enterprise Portfolio Service Shares

   $ 12.07      $ 12.39        40,317.84  

Janus Aspen Flexible Bond Portfolio Service Shares

   $ 10.61      $ 10.48        259,294.06  

Janus Aspen Global Research Portfolio Service Shares

   $ 13.83      $ 13.33        17,270.36  

Janus Aspen Global Technology Portfolio Service Shares

   $ 14.69      $ 15.19        66,228.33  

Janus Aspen Global Unconstrained Bond Portfolio1 Service Shares

   $ 10.00      $ 9.68        41,673.75  

Janus Aspen Janus Portfolio Service Shares

   $ 14.76      $ 15.33        13,402.53  

Janus Aspen Overseas Portfolio Service Shares

   $ 8.87      $ 7.99        15,128.01  

Janus Aspen Perkins Mid Cap Value Portfolio Service Shares

   $ 13.30      $ 12.66        138,561.16  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 11.98      $ 11.79        136,097.83  

Lazard Retirement International Equity Portfolio Service Shares

   $ 11.85      $ 11.91        36,585.98  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 11.20      $ 10.91        772,107.65  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 15.07      $ 13.67        83,035.18  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 14.29      $ 13.64        75,981.80  

Lord Abbett Series Fund Short Duration Income Portfolio1 VC

   $ 10.00      $ 9.89        118,520.50  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 10.00      $ 9.63        5,585.84  

 

100

LiveWell Variable Annuity


Table 1—Contract with Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2014)
     Accumulation
Unit Value at
End of Period
(12/31/2015)
     Number of
Accumulation

Units at End of
Period
 

(Added July 31, 2015)

        

MFS VIT II Corporate Bond Portfolio Service Class

   $ 10.34      $ 10.17        122,760.24  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 8.99      $ 7.73        30,390.43  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 11.49      $ 11.08        60,954.68  

MFS VIT II International Value Portfolio Service Class

   $ 13.52      $ 14.21        225,374.34  

MFS VIT II Technology Portfolio Service Class

   $ 14.13      $ 15.44        145,560.68  

MFS VIT New Discovery Portfolio Service Class

   $ 13.02      $ 12.60        63,276.02  

MFS VIT Utilities Portfolio Service Class

   $ 14.19      $ 11.96        209,927.10  

Oppenheimer Core Bond Fund/VA Service Class

   $ 10.13      $ 10.09        167,193.33  

Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 10.48      $ 11.02        12,932.44  

Oppenheimer Global Fund/VA Service Class

   $ 9.80      $ 10.04        26,685.72  

Oppenheimer Global Multi-Alternatives Fund/VA Service Class

   $ 9.75      $ 9.28        17,491.25  

Oppenheimer International Growth Fund/VA Service Class

   $ 9.26      $ 9.44        519,223.80  

Oppenheimer Main Street Fund/VA Service Class

   $ 10.91      $ 10.52        30,065.17  

Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 10.32      $ 10.13        66,454.27  

PIMCO All Asset Portfolio Advisor Class

   $ 10.45      $ 9.38        405,246.47  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 6.47      $ 4.75        884,393.54  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 10.18      $ 9.83        71,726.30  

PIMCO Foreign Bond (USD-Hedged) Portfolio Advisor Class

(Added July 31, 2015)

   $ 10.00      $ 9.98        12,663.92  

PIMCO Global Bond Portfolio (Unhedged) Advisor Class

   $ 9.54      $ 9.04        39,757.71  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 9.45      $ 9.32        29,252.54  

PIMCO High Yield Portfolio Advisor Class

   $ 11.44      $ 11.11        308,838.53  

PIMCO Low Duration Portfolio Advisor Class

   $ 10.09      $ 9.99        1,193,155.24  

PIMCO Real Return Portfolio Advisor Class

   $ 9.53      $ 9.16        1,397,334.09  

PIMCO Short-Term Portfolio Advisor Class

   $ 9.90      $ 9.89        4,769,035.19  

PIMCO Total Return Portfolio Advisor Class

   $ 10.50      $ 10.41        2,871,785.43  

PIMCO Unconstrained Bond Portfolio Advisor Class

(Added July 31, 2015)

   $ 10.00      $ 9.70        78,440.17  

Pioneer Bond VCT Portfolio Class II

   $ 10.90      $ 10.78        2,319,211.48  

Pioneer Equity Income VCT Portfolio Class II

   $ 14.52      $ 14.38        86,956.50  

Pioneer Fund VCT Portfolio Class II

   $ 14.39      $ 14.17        18,672.10  

Pioneer High Yield VCT Portfolio Class II

   $ 11.54      $ 10.92        142,413.43  

Pioneer Strategic Income VCT Portfolio Class II

   $ 10.79      $ 10.50        839,147.18  

Power Income VIT Fund Class 2

   $ 13.02      $ 9.67        185,533.66  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 14.52      $ 13.63        14,490.04  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 7.19      $ 5.05        19,054.00  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 13.91      $ 13.38        40,472.55  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 12.33      $ 11.52        42,783.83  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 10.53      $ 9.10        45,398.30  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 13.71      $ 11.93        895,461.37  

Rydex VIF Biotechnology Fund

   $ 19.03      $ 20.41        109,138.50  

Rydex VIF S&P 500 Pure Growth Fund

   $ 15.71      $ 15.70        79,222.81  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 12.98      $ 13.00        47,354.03  

T. Rowe Price Blue Chip Growth Portfolio-II

(Added July 31, 2015)

   $ 10.00      $ 9.89        89,460.08  

T. Rowe Price Health Sciences Portfolio-II

(Added July 31, 2015)

   $ 10.00      $ 9.09        46,491.02  

Templeton Developing Markets Fund Class 2

   $ 8.73      $ 6.94        549,561.84  

Templeton Foreign VIP Fund Class 2

   $ 11.21      $ 10.36        1,746,130.81  

Templeton Global Bond VIP Fund Class 2

   $ 10.75      $ 10.17        1,383,118.66  

Transparent Value Directional Allocation VI Portfolio Class II

   $ 9.66      $ 9.28        16,501.83  

 

101

LiveWell Variable Annuity


Table 1—Contract with Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2014)
     Accumulation
Unit Value at
End of Period
(12/31/2015)
     Number of
Accumulation

Units at End of
Period
 

VanEck VIP Global Hard Assets Fund S

   $ 8.57      $ 5.63        63,072.98  

Western Asset Variable Core Bond Plus Portfolio Class II

(Added July 31, 2015)

   $ 10.00      $ 9.84        1,097,807.50  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 11.18      $ 10.38        46,406.80  

 

Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2014)
     Accumulation
Unit Value at
End of Period
(12/31/2015)
     Number of
Accumulation

Units at End of
Period
 

2015

 

AB VPS Dynamic Asset Allocation Portfolio B

   $ 11.54      $ 11.23        49,355.62  

AB VPS Real Estate Investment Portfolio B

   $ 13.15      $ 13.06        126,808.13  

AB VPS Small Cap Growth Portfolio B

   $ 13.58      $ 13.19        1,473.61  

AB VPS Small/Mid Cap Value Portfolio B

   $ 15.36      $ 14.29        74,260.49  

Alger Capital Appreciation Portfolio Class S

   $ 15.36      $ 16.05        396,770.01  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 9.54      $ 5.84        116,145.08  

ALPS | Red Rocks Listed Private Equity Class III

   $ 10.00      $ 9.11        15,583.00  

American Century VP Inflation Protection Fund II

   $ 9.24      $ 8.89        107,969.63  

American Century VP Mid Cap Value Fund II

   $ 15.12      $ 14.69        434,337.03  

American Century VP Ultra Fund II

   $ 14.24      $ 14.90        34,321.48  

American Century VP Value Fund II

   $ 14.49      $ 13.72        2,554,682.97  

American Funds IS Asset Allocation FundSM Class 4

   $ 10.13      $ 10.11        400,904.79  

American Funds IS Blue Chip Income and Growth FundSM Class 4

   $ 10.53      $ 10.06        453,676.43  

American Funds IS Capital Income BuilderSM Class 4

   $ 9.77      $ 9.47        508,015.10  

American Funds IS Global Growth FundSM Class 4

   $ 9.93      $ 10.45        87,426.92  

American Funds IS Global Growth and Income Fund SM Class 4

   $ 9.90      $ 9.62        197,881.42  

American Funds IS Global Small Capitalization FundSM Class 4

   $ 9.73      $ 9.60        90,684.81  

American Funds IS Growth FundSM Class 4

   $ 10.26      $ 10.79        64,791.69  

American Funds IS Growth-Income FundSM Class 4

   $ 10.21      $ 10.20        106,873.27  

American Funds IS International FundSM Class 4

   $ 9.37      $ 8.80        86,771.68  

American Funds IS International Growth and Income FundSM Class 4

   $ 9.19      $ 8.53        85,294.42  

American Funds IS New World Fund® Class 4

   $ 8.71      $ 8.30        471,355.98  

American Funds IS U.S. Government/AAA-Rated Securities FundSM Class 4

   $ 10.07      $ 10.06        432,170.20  

American Funds IS Ultra-Short Bond FundSM Class 4

Formerly American Funds IS Cash Management Fund

   $ 9.92      $ 9.71        1,414,395.97  

BlackRock Basic Value V.I. Fund Class III

   $ 14.96      $ 13.85        185,904.75  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 14.20      $ 14.94        99,756.71  

BlackRock Equity Dividend V.I. Fund Class III

   $ 13.75      $ 13.46        524,988.27  

BlackRock Global Allocation V.I. Fund Class III

   $ 11.42      $ 11.16        984,724.55  

BlackRock iShares® Alternative Strategies V.I. Fund Class III

   $ 9.91      $ 9.66        61,289.39  

BlackRock iShares® Dynamic Allocation V.I. Fund Class III

   $ 9.83      $ 9.31        18,904.42  

BlackRock iShares® Dynamic Fixed Income V.I. Fund Class III

   $ 10.02      $ 9.74        27,296.47  

BlackRock iShares® Equity Appreciation V.I. Fund Class III

   $ 9.60      $ 8.84        25,830.74  

BlackRock Large Cap Core V.I. Fund Class III

   $ 14.45      $ 14.29        31,229.54  

BlackRock Large Cap Growth V.I. Fund Class III

   $ 14.81      $ 14.98        101,547.99  

Calvert VP S&P 500 Index Portfolio

   $ 14.43      $ 14.37        3,500.71  

Calvert VP SRI Mid Cap Portfolio

   $ 14.03      $ 13.38        55,232.22  

ClearBridge Variable Aggressive Growth Portfolio Class II

(Added July 31, 2015)

   $ 10.00      $ 9.25        3,348.47  

 

102

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2014)
     Accumulation
Unit Value at
End of Period
(12/31/2015)
     Number of
Accumulation

Units at End of
Period
 

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 13.82      $ 13.03        124,543.53  

ClearBridge Variable Mid Cap Portfolio Class II

Formerly ClearBridge Variable Mid Cap Core Portfolio

   $ 14.79      $ 14.88        82,761.55  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 14.75      $ 13.88        48,970.32  

Columbia Variable Portfolio - Contrarian Core Fund Share Class 2

   $ 12.09      $ 12.25        49,802.06  

Columbia Variable Portfolio - Dividend Opportunity Fund Share Class 2

   $ 11.43      $ 10.95        113,004.60  

Columbia Variable Portfolio - Emerging Markets Bond Fund Share Class 2

   $ 9.93      $ 9.66        661,087.49  

Columbia Variable Portfolio - High Yield Bond Fund Share Class 2

   $ 10.45      $ 10.16        378,658.61  

Deutsche Alternative Asset Allocation VIP-B

   $ 10.40      $ 9.59        142,667.24  

Deutsche Equity 500 Index VIP-B

   $ 14.33      $ 14.26        402,397.63  

Deutsche Global Small Cap VIP-B

   $ 12.74      $ 12.68        36,003.20  

Deutsche Large Cap Value VIP-B

   $ 14.11      $ 12.92        19,896.17  

Deutsche Small Cap Index VIP-B

   $ 14.22      $ 13.35        65,262.08  

Deutsche Small Mid Cap Value VIP-B

   $ 13.83      $ 13.34        40,410.96  

Eaton Vance VT Bond Fund Initial Class (Added July 31, 2015)

   $ 10.00      $ 8.83        2,846.97  

Eaton Vance VT Floating-Rate Income Fund

   $ 10.55      $ 10.30        1,670,904.20  

Eaton Vance VT Large-Cap Value Fund

   $ 15.17      $ 14.78        78,046.75  

Fidelity VIP Contrafund Portfolio Service Class 2

   $ 14.78      $ 14.64        274,710.68  

Fidelity VIP Emerging Markets Portfolio Service Class 2

   $ 10.19      $ 9.02        109,436.55  

Fidelity VIP FundsManager 50% Portfolio Service Class 2

   $ 11.76      $ 11.60        170,128.81  

Fidelity VIP FundsManager 70% Portfolio Service Class 2

   $ 12.53      $ 12.40        111,797.21  

Fidelity VIP FundsManager 85% Portfolio Service Class 2

   $ 13.13      $ 13.00        41,056.82  

Fidelity VIP Government Money Market Portfolio Service Class 2

Formerly Fidelity VIP Money Market Portfolio

   $ 9.63      $ 9.50        3,063,196.07  

Fidelity VIP High Income Portfolio Service Class 2

   $ 11.12      $ 10.55        282,996.68  

Fidelity VIP Mid Cap Portfolio Service Class 2

   $ 14.13      $ 13.71        237,991.82  

Fidelity VIP Overseas Portfolio Service Class 2

   $ 12.10      $ 12.33        103,181.96  

Fidelity VIP Real Estate Portfolio Service Class 2

   $ 14.11      $ 14.41        753,838.87  

Fidelity VIP Strategic Income Portfolio Service Class 2

   $ 10.61      $ 10.27        430,042.46  

Fidelity VIP Value Strategies Portfolio Service Class 2

   $ 14.84      $ 14.17        143,873.56  

First Investors Life Series International Fund

   $ 10.22      $ 10.43        6,503.99  

First Investors Life Series Opportunity Fund

   $ 10.18      $ 9.96        507,260.31  

First Investors Life Series Total Return Fund

   $ 10.97      $ 10.65        21,791.57  

Franklin Income VIP Fund Class 2

   $ 11.77      $ 10.79        937,949.65  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 13.24      $ 12.59        251,348.29  

Franklin Mutual Shares VIP Fund Class 2

   $ 14.06      $ 13.19        278,242.20  

Franklin Rising Dividends VIP Fund Class 2

   $ 14.52      $ 13.80        411,812.80  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 10.17      $ 9.88        35,268.38  

Guggenheim VIF Long Short Equity Fund

   $ 11.54      $ 11.52        36,354.62  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 10.36      $ 10.41        131,097.55  

Guggenheim VIF Small Cap Value Series Q

   $ 13.42      $ 12.37        50,604.90  

Ivy Funds VIP Asset Strategy

   $ 11.96      $ 10.82        810,169.44  

Ivy Funds VIP Balanced

   $ 12.88      $ 12.67        711,195.78  

Ivy Funds VIP Dividend Opportunities

   $ 14.24      $ 13.76        138,371.67  

Ivy Funds VIP Energy

   $ 9.92      $ 7.62        169,362.47  

Ivy Funds VIP Global Bond

   $ 9.99      $ 9.59        129,441.36  

Ivy Funds VIP Global Growth

   $ 12.34      $ 12.59        77,428.95  

Ivy Funds VIP Global Natural Resources

   $ 8.09      $ 6.20        88,030.28  

Ivy Funds VIP Growth

   $ 15.15      $ 16.02        205,066.25  

 

103

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2014)
     Accumulation
Unit Value at
End of Period
(12/31/2015)
     Number of
Accumulation

Units at End of
Period
 

Ivy Funds VIP High Income

   $ 10.43      $ 9.62        3,362,682.86  

Ivy Funds VIP International Core Equity

   $ 12.40      $ 12.12        279,171.98  

Ivy Funds VIP Mid Cap Growth

   $ 13.69      $ 12.73        240,132.34  

Ivy Funds VIP Science and Technology

   $ 16.94      $ 16.23        201,246.74  

Ivy Funds VIP Small Cap Growth

   $ 12.77      $ 12.84        322,279.02  

Ivy Funds VIP Small Cap Value

   $ 14.65      $ 13.64        383,316.34  

Janus Aspen Balanced Portfolio Service Shares

   $ 13.08      $ 12.96        262,692.37  

Janus Aspen Enterprise Portfolio Service Shares

   $ 12.06      $ 12.35        40,317.84  

Janus Aspen Flexible Bond Portfolio Service Shares

   $ 10.60      $ 10.45        259,294.06  

Janus Aspen Global Research Portfolio Service Shares

   $ 13.82      $ 13.29        17,270.36  

Janus Aspen Global Technology Portfolio Service Shares

   $ 14.68      $ 15.15        66,228.33  

Janus Aspen Global Unconstrained Bond Portfolio Service Shares

(Added July 31, 2015)

   $ 10.00      $ 9.68        41,673.75  

Janus Aspen Janus Portfolio Service Shares

   $ 14.75      $ 15.29        13,402.53  

Janus Aspen Overseas Portfolio Service Shares

   $ 8.86      $ 7.97        15,128.01  

Janus Aspen Perkins Mid Cap Value Portfolio Service Shares

   $ 13.29      $ 12.62        138,561.16  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 11.97      $ 11.75        136,097.83  

Lazard Retirement International Equity Portfolio Service Shares

   $ 11.84      $ 11.88        36,585.98  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 11.19      $ 10.87        772,107.65  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 15.05      $ 13.63        83,035.18  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 14.28      $ 13.60        75,981.80  

Lord Abbett Series Fund Short Duration Income Portfolio VC

(Added July 31, 2015)

   $ 10.00      $ 9.88        118,520.50  

MFS VIT II Blended Research Core Equity Portfolio Service Class

(Added July 31, 2015)

   $ 10.00      $ 9.62        5,585.84  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 10.34      $ 10.14        122,760.24  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 8.99      $ 7.71        30,390.43  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 11.48      $ 11.05        60,954.68  

MFS VIT II International Value Portfolio Service Class

   $ 13.51      $ 14.17        225,374.34  

MFS VIT II Technology Portfolio Service Class

   $ 14.12      $ 15.39        145,560.68  

MFS VIT New Discovery Portfolio Service Class

   $ 13.01      $ 12.56        63,276.02  

MFS VIT Utilities Portfolio Service Class

   $ 14.18      $ 11.93        209,927.10  

Oppenheimer Core Bond Fund/VA Service Class

   $ 10.12      $ 10.06        167,193.33  

Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 10.48      $ 10.99        12,932.44  

Oppenheimer Global Fund/VA Service Class

   $ 9.79      $ 10.01        26,685.72  

Oppenheimer Global Multi-Alternatives Fund/VA Service Class

   $ 9.74      $ 9.26        17,491.25  

Oppenheimer International Growth Fund/VA Service Class

   $ 9.25      $ 9.41        519,223.80  

Oppenheimer Main Street Fund/VA Service Class

   $ 10.90      $ 10.49        30,065.17  

Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 10.31      $ 10.10        66,454.27  

PIMCO All Asset Portfolio Advisor Class

   $ 10.44      $ 9.36        405,246.47  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 6.46      $ 4.74        884,393.54  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 10.18      $ 9.80        71,726.30  

PIMCO Foreign Bond (USD-Hedged) Portfolio1 Advisor Class

   $ 10.00      $ 9.97        12,663.92  

PIMCO Global Bond Portfolio (Unhedged) Advisor Class

   $ 9.53      $ 9.01        39,757.71  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 9.44      $ 9.29        29,252.54  

PIMCO High Yield Portfolio Advisor Class

   $ 11.43      $ 11.08        308,838.53  

PIMCO Low Duration Portfolio Advisor Class

   $ 10.08      $ 9.96        1,193,155.24  

PIMCO Real Return Portfolio Advisor Class

   $ 9.53      $ 9.14        1,397,334.09  

PIMCO Short-Term Portfolio Advisor Class

   $ 9.89      $ 9.86        4,769,035.19  

PIMCO Total Return Portfolio Advisor Class

   $ 10.49      $ 10.38        2,871,785.43  

 

104

LiveWell Variable Annuity


                             

Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2014)
     Accumulation
Unit Value at
End of Period
(12/31/2015)
     Number of
Accumulation

Units at End of
Period
 

PIMCO Unconstrained Bond Portfolio Advisor Class (Added July 31, 2015)

   $ 10.00      $ 9.69        78,440.17  

Pioneer Bond VCT Portfolio Class II

   $ 10.89      $ 10.75        2,319,211.48  

Pioneer Equity Income VCT Portfolio Class II

   $ 14.51      $ 14.34        86,956.50  

Pioneer Fund VCT Portfolio Class II

   $ 14.38      $ 14.13        18,672.10  

Pioneer High Yield VCT Portfolio Class II

   $ 11.53      $ 10.89        142,413.43  

Pioneer Strategic Income VCT Portfolio Class II

   $ 10.78      $ 10.47        839,147.18  

Power Income VIT Fund Class 2

   $ 10.03      $ 9.65        185,533.66  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 13.01      $ 13.59        14,490.04  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 7.18      $ 5.04        19,054.00  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 13.90      $ 13.34        40,472.55  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 12.32      $ 11.49        42,783.83  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 10.52      $ 9.07        45,398.30  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 13.69      $ 11.89        895,461.37  

Rydex VIF Biotechnology Fund

   $ 19.01      $ 20.35        109,138.50  

Rydex VIF S&P 500 Pure Growth Fund

   $ 15.70      $ 15.65        79,222.81  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 12.97      $ 12.97        47,354.03  

T. Rowe Price Blue Chip Growth Portfolio-II

(Added July 31, 2015)

   $ 10.00      $ 9.88        89,460.08  

T. Rowe Price Health Sciences Portfolio-II

(Added July 31, 2015)

   $ 10.00      $ 9.08        46,491.02  

Templeton Developing Markets Fund Class 2

   $ 8.73      $ 6.92        549,561.84  

Templeton Foreign VIP Fund Class 2

   $ 11.20      $ 10.34        1,746,130.81  

Templeton Global Bond VIP Fund Class 2

   $ 10.74      $ 10.14        1,383,118.66  

Transparent Value Directional Allocation VI Portfolio Class II

   $ 9.65      $ 9.26        16,501.83  

VanEck VIP Global Hard Assets Fund S

   $ 8.57      $ 5.61        63,072.98  

Western Asset Variable Core Bond Plus Portfolio Class II (Added July 31, 2015)

   $ 10.00      $ 9.83        1,097,807.50  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 11.17      $ 10.35        46,406.80  

 

                             

Table 1—Contract with Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(07/30/2014)
     Accumulation
Unit Value at
End of Period
(12/31/2014)
     Number of
Accumulation

Units at End of
Period
 

2014

                    

Alger Capital Appreciation Portfolio Class S

   $ 14.70      $ 15.38        198,215.83  

AB VPS Dynamic Asset Allocation Portfolio B

   $ 11.55      $ 11.54        38,218.77  

AB VPS Real Estate Investment Portfolio B

   $ 12.18      $ 13.16        55,848.37  

AB VPS Small Cap Growth Portfolio B

   $ 13.62      $ 13.59        802.54  

AB VPS Small/Mid Cap Value Portfolio B

   $ 14.95      $ 15.37        55,483.31  

ALPS | Alerian Energy Infrastructure Portfolio Class III (Added July 30, 2014)

   $ 10.00      $ 9.55        33,579.01  

American Century VP Inflation Protection Fund II

   $ 9.48      $ 9.24        74,311.92  

American Century VP Mid Cap Value Fund II

   $ 14.30      $ 15.14        290,008.09  

American Century VP Ultra Fund II

   $ 13.64      $ 14.25        21,972.53  

American Century VP Value Fund II

   $ 14.04      $ 14.50        1,231,859.16  

American Funds IS Asset Allocation FundSM Class 4

(Added July 30, 2014)

   $ 10.00      $ 10.14        29,175.33  

American Funds IS Blue Chip Income and Growth FundSM Class 4 (Added July 30, 2014)

   $ 10.00      $ 10.54        145,289.71  

American Funds IS Cash Management FundSM Class 4 (Added July 30, 2014)

   $ 10.00      $ 9.93        641,895.10  

American Funds IS Capital Income BuilderSM Class 4

   $ 10.00      $ 9.78        62,807.02  

American Funds IS Global Growth FundSM Class 4 (Added July 30, 2014)

   $ 10.00      $ 9.94        9,370.58  

 

105

LiveWell Variable Annuity


Table 1—Contract with Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(07/30/2014)
     Accumulation
Unit Value at
End of Period
(12/31/2014)
     Number of
Accumulation

Units at End
of Period
 

American Funds IS Global Growth and Income Fund SM Class 4

(Added July 30, 2014)

   $ 10.00      $ 9.91        11,931.72  

American Funds IS Global Small Capitalization FundSM Class 4

(Added July 30, 2014)

   $ 10.00      $ 9.74        3,518.97  

American Funds IS Growth FundSM Class 4

(Added July 30, 2014)

   $ 10.00      $ 10.27        10,808.65  

American Funds IS Growth-Income FundSM Class 4

(Added July 30, 2014)

   $ 10.00      $ 10.22        20,264.37  

American Funds IS International FundSM Class 4

(Added July 30, 2014)

   $ 10.00      $ 9.37        14,186.91  

American Funds IS International Growth and Income FundSM Class 4

(Added July 30, 2014)

   $ 10.00      $ 9.19        5,683.71  

American Funds IS New World Fund® Class 4

(Added July 30, 2014)

   $ 10.00      $ 8.72        102,276.04  

American Funds IS U.S. Government/AAA-Rated Securities FundSM Class 4

(Added July 30, 2014)

   $ 10.00      $ 10.08        33,685.74  

BlackRock Basic Value V.I. Fund Class III

   $ 14.80      $ 14.97        108,625.87  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 13.38      $ 14.21        46,009.41  

BlackRock Equity Dividend V.I. Fund Class III

   $ 13.22      $ 13.76        315,919.77  

BlackRock Global Allocation V.I. Fund Class III

   $ 11.68      $ 11.43        514,994.78  

BlackRock iShares® Alternative Strategies V.I. Fund Class III

(Added July 30, 2014)

   $ 10.00      $ 9.92        31,772.37  

BlackRock iShares® Dynamic Allocation V.I. Fund Class III

(Added July 30, 2014)

   $ 10.00      $ 9.84        1,014.18  

BlackRock iShares® Dynamic Fixed Income V.I. Fund Class III

(Added July 30, 2014)

   $ 10.00      $ 10.02        6,742.77  

BlackRock iShares® Equity Appreciation V.I. Fund Class III

(Added July 30, 2014)

   $ 10.00      $ 9.61        1,249.91  

BlackRock Large Cap Core V.I. Fund Class III

   $ 13.79      $ 14.46        21,283.77  

BlackRock Large Cap Growth V.I. Fund Class III

   $ 14.00      $ 14.82        95,813.59  

Calvert VP S&P 500 Index Portfolio

   $ 13.78      $ 14.44        1,179.12  

Calvert VP SRI Mid Cap Portfolio

   $ 13.42      $ 14.04        8,965.81  

ClearBridge Variable Dividend Strategy Portfolio Class II

Formerly ClearBridge Variable Equity Income Portfolio

   $ 13.12      $ 13.83        30,267.19  

ClearBridge Variable Mid Cap Core Portfolio Class II

   $ 14.32      $ 14.80        40,492.64  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 13.85      $ 14.76        25,304.37  

Columbia Variable Portfolio - Contrarian Core Fund Share Class 2

   $ 11.56      $ 12.10        15,255.47  

Columbia Variable Portfolio - Dividend Opportunity Fund Share Class 2

   $ 11.27      $ 11.44        61,828.33  

Columbia Variable Portfolio - Emerging Markets Bond Fund Share Class 2

   $ 10.72      $ 9.93        338,548.00  

Columbia Variable Portfolio - High Yield Bond Fund Share Class 2

   $ 10.55      $ 10.46        118,885.82  

Deutsche Alternative Asset Allocation VIP-B

   $ 10.68      $ 10.41        72,577.44  

Deutsche Equity 500 Index VIP-B

   $ 13.69      $ 14.34        111,798.12  

Deutsche Global Small Cap VIP-B

   $ 13.34      $ 12.75        34,976.64  

Deutsche Large Cap Value VIP-B

   $ 13.87      $ 14.12        16,036.93  

Deutsche Small Cap Index VIP-B

   $ 13.54      $ 14.23        39,502.38  

Deutsche Small Mid Cap Value VIP-B

   $ 13.62      $ 13.84        22,419.19  

Eaton Vance VT Floating-Rate Income Fund

   $ 10.69      $ 15.18        39,486.29  

Eaton Vance VT Large-Cap Value Fund

   $ 14.88      $ 15.18        39,486.29  

Fidelity VIP Contrafund Portfolio Service Class 2

   $ 14.19      $ 14.79        154,497.37  

Fidelity VIP Emerging Markets Portfolio Service Class 2

   $ 10.97      $ 10.20        62,755.96  

Fidelity VIP FundsManager 50% Portfolio Service Class 2

   $ 11.69      $ 11.77        75,093.65  

Fidelity VIP FundsManager 70% Portfolio Service Class 2

   $ 12.49      $ 12.54        12,026.96  

Fidelity VIP FundsManager 85% Portfolio Service Class 2

   $ 13.10      $ 13.14        16,886.34  

Fidelity VIP High Income Portfolio Service Class 2

   $ 11.53      $ 11.13        141,548.20  

Fidelity VIP Mid Cap Portfolio Service Class 2

   $ 13.92      $ 14.14        134,014.99  

 

106

LiveWell Variable Annuity


Table 1—Contract with Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(07/30/2014)
     Accumulation
Unit Value at
End of Period
(12/31/2014)
     Number of
Accumulation

Units at End of
Period
 

Fidelity VIP Money Market Portfolio Service Class 2

   $ 9.68      $ 9.63        5,157,828.26  

Fidelity VIP Overseas Portfolio Service Class 2

   $ 13.04      $ 12.11        29,652.88  

Fidelity VIP Real Estate Portfolio Service Class 2

   $ 13.10      $ 14.12        504,394.71  

Fidelity VIP Strategic Income Portfolio Service Class 2

   $ 10.85      $ 10.62        303,412.25  

Fidelity VIP Value Strategies Portfolio Service Class 2

   $ 14.81      $ 14.85        75,533.00  

First Investors Life Series International Fund

   $ 10.81      $ 10.23        5,097.27  

First Investors Life Series Opportunity Fund (Added July 30, 2014)

   $ 10.00      $ 10.19        117,034.38  

First Investors Life Series Total Return Fund

   $ 10.86      $ 10.98        15,266.20  

Franklin Income VIP Fund Class 2

   $ 12.29      $ 11.78        659,806.01  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 13.42      $ 13.26        133,532.64  

Franklin Mutual Shares VIP Fund Class 2

   $ 14.19      $ 14.07        190,490.20  

Franklin Rising Dividends VIP Fund Class 2

   $ 13.83      $ 14.53        267,051.34  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 9.24      $ 10.18        10,740.77  

Guggenheim VIF Long Short Equity Fund

   $ 11.04      $ 11.55        9,272.87  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 10.11      $ 10.37        50,830.82  

Guggenheim VIF Small Cap Value Series Q

   $ 13.59      $ 13.43        36,129.65  

Ivy Funds VIP Asset Strategy

   $ 12.60      $ 11.97        533,290.83  

Ivy Funds VIP Balanced

   $ 12.52      $ 12.89        444,064.23  

Ivy Funds VIP Dividend Opportunities

   $ 13.78      $ 14.25        66,030.07  

Ivy Funds VIP Energy

   $ 12.95      $ 9.92        98,942.69  

Ivy Funds VIP Global Bond

   $ 10.38      $ 10.00        70,926.78  

Ivy Funds VIP Global Growth

   $ 12.92      $ 12.35        37,314.51  

Ivy Funds VIP Global Natural Resources

   $ 10.56      $ 8.10        34,481.16  

Ivy Funds VIP Growth

   $ 14.58      $ 15.17        59,688.65  

Ivy Funds VIP High Income

   $ 10.76      $ 10.44        1,936,974.88  

Ivy Funds VIP International Core Equity

   $ 13.23      $ 12.41        118,173.53  

Ivy Funds VIP Mid Cap Growth

   $ 13.00      $ 13.70        113,647.61  

Ivy Funds VIP Science and Technology

   $ 17.13      $ 16.95        121,906.88  

Ivy Funds VIP Small Cap Growth

   $ 12.54      $ 12.78        68,859.66  

Ivy Funds VIP Small Cap Value

   $ 14.19      $ 14.66        223,992.93  

Janus Aspen Balanced Portfolio Service Shares

   $ 12.75      $ 13.09        162,839.08  

Janus Aspen Enterprise Portfolio Service Shares

   $ 11.26      $ 12.07        15,114.98  

Janus Aspen Flexible Bond Portfolio Service Shares

   $ 10.56      $ 10.61        132,149.87  

Janus Aspen Global Research Portfolio Service Shares

   $ 13.71      $ 13.83        8,235.85  

Janus Aspen Global Technology Portfolio Service Shares

   $ 14.22      $ 14.69        11,190.52  

Janus Aspen Janus Portfolio Service Shares

   $ 13.81      $ 14.76        7,439.54  

Janus Aspen Overseas Portfolio Service Shares

   $ 10.50      $ 8.87        4,615.00  

Janus Aspen Perkins Mid Cap Value Portfolio Service Shares

   $ 13.02      $ 13.30        98,327.97  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 12.15      $ 11.98        47,001.79  

Lazard Retirement International Equity Portfolio Service Shares

   $ 12.72      $ 11.85        26,168.66  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 11.29      $ 11.20        314,677.57  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 14.34      $ 15.07        34,856.77  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 13.85      $ 14.29        33,045.96  

MFS VIT II Corporate Bond Portfolio Service Class

Formerly MFS VIT II Bond Portfolio

   $ 10.29      $ 10.34        78,627.68  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 10.33      $ 8.99        16,079.86  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 10.60      $ 11.49        39,364.55  

MFS VIT II International Value Portfolio Service Class

   $ 14.04      $ 13.52        90,225.07  

MFS VIT II Technology Portfolio Service Class

   $ 13.60      $ 14.13        12,841.83  

 

107

LiveWell Variable Annuity


Table 1—Contract with Optional Value Endorsement – 1.15% Annual Asset Charge (for Contracts with a return of premium
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(07/30/2014)
     Accumulation
Unit Value at
End of Period
(12/31/2014)
     Number of
Accumulation

Units at End of
Period
 

MFS VIT New Discovery Portfolio Service Class

   $ 13.27      $ 13.02        29,198.16  

MFS VIT Utilities Portfolio Service Class

   $ 14.41      $ 14.19        124,306.51  

Oppenheimer Core Bond Fund/VA Service Class (Added July 30, 2014)

   $ 10.00      $ 10.13        37,255.43  

Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class (Added July 30, 2014)

   $ 10.00      $ 10.48        331.31  

Oppenheimer Global Fund/VA Service Class (Added July 30, 2014)

   $ 10.00      $ 9.80        1,405.85  

Oppenheimer Global Multi-Alternatives Fund/VA Service Class Formerly Oppenheimer Diversified Alternatives Fund (Added July 30, 2014)

   $ 10.00      $ 9.75        10,422.89  

Oppenheimer International Growth Fund/VA Service Class (Added July 30, 2014)

   $ 10.00      $ 9.26        91,686.24  

Oppenheimer Main Street Fund/VA Service Class (Added July 30, 2014)

   $ 10.00      $ 10.91        22,933.35  

Oppenheimer Main Street Small Cap Fund/VA Service Class (Added July 30, 2014)

   $ 10.00      $ 10.32        419.84  

PIMCO All Asset Portfolio Advisor Class

   $ 11.14      $ 10.45        284,949.11  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 8.35      $ 6.47        893,408.48  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 10.88      $ 10.18        46,746.80  

PIMCO Global Bond Portfolio (Unhedged) Advisor Class

   $ 9.92      $ 9.54        23,210.11  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 9.65      $ 9.45        25,207.70  

PIMCO High Yield Portfolio Advisor Class

   $ 11.56      $ 11.44        284,359.84  

PIMCO Low Duration Portfolio Advisor Class

   $ 10.31      $ 10.09        510,356.66  

PIMCO Real Return Portfolio Advisor Class

   $ 9.91      $ 9.53        839,549.00  

PIMCO Short-Term Portfolio Advisor Class

   $ 9.95      $ 9.90        2,799,179.12  

PIMCO Total Return Portfolio Advisor Class

   $ 10.38      $ 10.50        3,059,182.21  

Pioneer Bond VCT Portfolio Class II

   $ 10.81      $ 10.90        634,858.98  

Pioneer Equity Income VCT Portfolio Class II

   $ 13.65      $ 14.52        39,709.30  

Pioneer Fund VCT Portfolio Class II

   $ 13.84      $ 14.39        8,697.93  

Pioneer High Yield VCT Portfolio Class II

   $ 12.17      $ 11.54        119,935.17  

Pioneer Strategic Income VCT Portfolio Class II

   $ 10.94      $ 10.79        478,058.90  

Power Income VIT Fund Class 2

   $ 10.40      $ 13.02        14,709.20  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 13.04      $ 14.52        39,709.30  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 10.36      $ 7.19        12,171.95  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 13.10      $ 13.91        42,681.44  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 10.67      $ 10.53        23,031.73  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 13.17      $ 13.71        392,454.09  

Rydex VIF Biotechnology Fund

   $ 16.47      $ 19.03        42,958.39  

Rydex VIF S&P 500 Pure Growth Fund

   $ 15.52      $ 15.71        42,583.98  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 13.15      $ 12.98        13,975.03  

Templeton Developing Markets Fund Class 2

   $ 9.85      $ 8.73        449,080.01  

Templeton Foreign VIP Fund Class 2

   $ 12.99      $ 11.21        978,804.88  

Templeton Global Bond VIP Fund Class 2

   $ 10.97      $ 10.75        766,071.62  

Transparent Value Directional Allocation VI Portfolio Class II (Added July 30, 2014)

   $ 10.00      $ 9.66        12,031.93  

Van Eck VIP Global Hard Assets Fund S

   $ 12.03      $ 8.57        12,741.31  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 12.02      $ 11.18        43,352.87  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

Formerly Legg Mason Dynamic Multi-Strategy VIT Portfolio

   $ 12.30      $ 12.33        23,031.73  

 

108

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2013)
     Accumulation
Unit Value at
End of Period
(12/31/2014)
     Number of
Accumulation

Units at End of
Period
 

2014

 

Alger Capital Appreciation Portfolio Class S

   $ 13.73      $ 15.36        198,215.83  

AB VPS Dynamic Asset Allocation Portfolio B

   $ 11.22      $ 11.54        38,218.78  

AB VPS Real Estate Investment Portfolio B

   $ 10.67      $ 13.15        55,848.37  

AB VPS Small Cap Growth Portfolio B

   $ 14.05      $ 13.58        802.55  

AB VPS Small/Mid Cap Value Portfolio B

   $ 14.29      $ 15.36        55,483.32  

ALPS | Alerian Energy Infrastructure Portfolio Class III

(Added July 30, 2014)

   $ 10.00      $ 9.54        33,579.02  

American Century VP Inflation Protection Fund II

   $ 9.06      $ 9.24        74,311.92  

American Century VP Mid Cap Value Fund II

   $ 13.19      $ 15.12        290,008.10  

American Century VP Ultra Fund II

   $ 13.14      $ 14.24        21,972.54  

American Century VP Value Fund II

   $ 13.01      $ 14.49        1,231,859.17  

American Funds IS Asset Allocation FundSM Class 4

(Added July 30, 2014)

   $ 10.00      $ 10.13        29,175.33  

American Funds IS Blue Chip Income and Growth FundSM Class 4

(Added July 30, 2014)

   $ 10.00      $ 10.53        145,289.71  

American Funds IS Cash Management FundSM Class 4

(Added July 30, 2014)

   $ 10.00      $ 9.92        641,895.10  

American Funds IS Capital Income BuilderSM Class 4

   $ 10.00      $ 9.77        62,807.02  

American Funds IS Global Growth FundSM Class 4

(Added July 30, 2014)

   $ 10.00      $ 9.93        9,370.58  

American Funds IS Global Growth and Income Fund SM Class 4

(Added July 30, 2014)

   $ 10.00      $ 9.90        11,931.72  

American Funds IS Global Small Capitalization FundSM Class 4

(Added July 30, 2014)

   $ 10.00      $ 9.73        3,518.97  

American Funds IS Growth FundSM Class 4

(Added July 30, 2014)

   $ 10.00      $ 10.26        10,808.65  

American Funds IS Growth-Income FundSM Class 4

(Added July 30, 2014)

   $ 10.00      $ 10.21        20,264.37  

American Funds IS International FundSM Class 4

(Added July 30, 2014)

   $ 10.00      $ 9.37        14,186.91  

American Funds IS International Growth and Income FundSM Class 4

(Added July 30, 2014)

   $ 10.00      $ 9.19        5,683.71  

American Funds IS New World Fund® Class 4

(Added July 30, 2014)

   $ 10.00      $ 8.71        102,276.04  

American Funds IS U.S. Government/AAA-Rated Securities FundSM Class 4

(Added July 30, 2014)

   $ 10.00      $ 10.07        33,685.74  

BlackRock Basic Value V.I. Fund Class III

   $ 13.83      $ 14.96        108,625.87  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 13.26      $ 14.20        46,009.41  

BlackRock Equity Dividend V.I. Fund Class III

   $ 12.78      $ 13.75        315,919.77  

BlackRock Global Allocation V.I. Fund Class III

   $ 11.36      $ 11.42        514,994.78  

BlackRock iShares® Alternative Strategies V.I. Fund Class III

(Added July 30, 2014)

   $ 10.00      $ 9.91        31,772.37  

BlackRock iShares® Dynamic Allocation V.I. Fund Class III

(Added July 30, 2014)

   $ 10.00      $ 9.83        1,014.18  

BlackRock iShares® Dynamic Fixed Income V.I. Fund Class III

(Added July 30, 2014)

   $ 10.00      $ 10.02        6,742.77  

BlackRock iShares® Equity Appreciation V.I. Fund Class III

(Added July 30, 2014)

   $ 10.00      $ 9.60        1,249.91  

BlackRock Large Cap Core V.I. Fund Class III

   $ 13.07      $ 14.45        21,283.77  

BlackRock Large Cap Growth V.I. Fund Class III

   $ 13.17      $ 14.81        95,813.59  

Calvert VP S&P 500 Index Portfolio

   $ 13.30      $ 14.43        1,179.12  

Calvert VP SRI Mid Cap Portfolio

   $ 13.15      $ 14.03        8,965.81  

ClearBridge Variable Dividend Strategy Portfolio Class II

Formerly ClearBridge Variable Equity Income Portfolio

   $ 12.34      $ 13.82        30,267.19  

ClearBridge Variable Mid Cap Core Portfolio Class II

   $ 13.90      $ 14.79        40,492.64  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 14.40      $ 14.75        25,304.37  

Columbia Variable Portfolio - Contrarian Core Fund Share Class 2

   $ 10.86      $ 12.09        15,255.47  

Columbia Variable Portfolio - Dividend Opportunity Fund Share Class 2

   $ 10.55      $ 11.43        61,828.33  

Columbia Variable Portfolio - Emerging Markets Bond Fund Share Class 2

   $ 9.92      $ 9.93        338,548.00  

 

109

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2013)
     Accumulation
Unit Value at
End of Period
(12/31/2014)
     Number of
Accumulation

Units at End of
Period
 

Columbia Variable Portfolio - High Yield Bond Fund Share Class 2

   $ 10.23      $ 10.45        118,885.82  

Deutsche Alternative Asset Allocation VIP-B

   $ 10.21      $ 10.40        72,577.44  

Deutsche Equity 500 Index VIP-B

   $ 12.84      $ 14.33        111,798.12  

Deutsche Global Small Cap VIP-B

   $ 13.50      $ 12.74        34,976.64  

Deutsche Large Cap Value VIP-B

   $ 12.96      $ 14.11        16,036.93  

Deutsche Small Cap Index VIP-B

   $ 13.79      $ 14.22        39,502.38  

Deutsche Small Mid Cap Value VIP-B

   $ 13.34      $ 13.83        22,419.19  

Eaton Vance VT Floating-Rate Income Fund

   $ 10.63      $ 10.55        1,155,623.21  

Eaton Vance VT Large-Cap Value Fund

   $ 13.43      $ 15.17        39,486.29  

Fidelity VIP Contrafund Portfolio Service Class 2

   $ 13.41      $ 14.78        154,497.37  

Fidelity VIP Emerging Markets Portfolio Service Class 2

   $ 10.21      $ 10.19        62,755.96  

Fidelity VIP FundsManager 50% Portfolio Service Class 2

   $ 11.36      $ 11.76        75,093.65  

Fidelity VIP FundsManager 70% Portfolio Service Class 2

   $ 12.08      $ 12.53        12,026.96  

Fidelity VIP FundsManager 85% Portfolio Service Class 2

   $ 12.67      $ 13.13        16,886.34  

Fidelity VIP High Income Portfolio Service Class 2

   $ 11.17      $ 11.12        141,548.20  

Fidelity VIP Mid Cap Portfolio Service Class 2

   $ 13.50      $ 14.13        134,014.99  

Fidelity VIP Money Market Portfolio Service Class 2

   $ 9.76      $ 9.63        5,157,828.26  

Fidelity VIP Overseas Portfolio Service Class 2

   $ 13.37      $ 12.10        29,652.88  

Fidelity VIP Real Estate Portfolio Service Class 2

   $ 11.02      $ 14.11        504,394.71  

Fidelity VIP Strategic Income Portfolio Service Class 2

   $ 10.40      $ 10.61        303,412.25  

Fidelity VIP Value Strategies Portfolio Service Class 2

   $ 14.12      $ 14.84        75,533.00  

First Investors Life Series International Fund

   $ 10.12      $ 10.22        5,097.27  

First Investors Life Series Opportunity Fund

(Added July 30, 2014)

   $ 10.00      $ 10.18        117,034.38  

First Investors Life Series Total Return Fund

   $ 10.49      $ 10.97        15,266.20  

Franklin Income VIP Fund Class 2

   $ 11.40      $ 11.77        659,806.01  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 12.70      $ 13.24        133,532.64  

Franklin Mutual Shares VIP Fund Class 2

   $ 13.31      $ 14.06        190,490.20  

Franklin Rising Dividends VIP Fund Class 2

   $ 13.54      $ 14.52        267,051.34  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 9.20      $ 10.17        10,740.77  

Guggenheim VIF Long Short Equity Fund

   $ 11.38      $ 11.54        9,272.87  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 10.03      $ 10.36        50,830.82  

Guggenheim VIF Small Cap Value Series Q

   $ 13.80      $ 13.42        36,129.65  

Ivy Funds VIP Asset Strategy

   $ 12.80      $ 11.96        533,290.83  

Ivy Funds VIP Balanced

   $ 12.14      $ 12.88        444,064.23  

Ivy Funds VIP Dividend Opportunities

   $ 13.14      $ 14.24        66,030.07  

Ivy Funds VIP Energy

   $ 11.24      $ 9.92        98,942.69  

Ivy Funds VIP Global Bond

   $ 10.10      $ 9.99        70,926.78  

Ivy Funds VIP Global Growth

   $ 9.43      $ 12.34        37,314.51  

Ivy Funds VIP Global Natural Resources

   $ 13.74      $ 8.09        34,481.16  

Ivy Funds VIP Growth

   $ 10.38      $ 15.15        59,688.65  

Ivy Funds VIP High Income

   $ 12.39      $ 10.43        1,936,974.88  

Ivy Funds VIP International Core Equity

   $ 12.39      $ 12.40        118,173.53  

Ivy Funds VIP Mid Cap Growth

   $ 12.87      $ 13.69        113,647.61  

Ivy Funds VIP Science and Technology

   $ 16.68      $ 16.94        121,906.88  

Ivy Funds VIP Small Cap Growth

   $ 12.74      $ 12.77        68,859.66  

Ivy Funds VIP Small Cap Value

   $ 13.87      $ 14.65        223,992.93  

Janus Aspen Balanced Portfolio Service Shares

   $ 12.25      $ 13.08        162,839.08  

Janus Aspen Enterprise Portfolio Service Shares

   $ 10.89      $ 12.06        15,114.98  

Janus Aspen Flexible Bond Portfolio Service Shares

   $ 10.26      $ 10.60        132,149.87  

Janus Aspen Global Research Portfolio Service Shares

   $ 13.07      $ 13.82        8,235.85  

 

110

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2013)
     Accumulation
Unit Value at
End of Period
(12/31/2014)
     Number of
Accumulation

Units at End of
Period
 

Janus Aspen Global Technology Portfolio Service Shares

   $ 13.60      $ 14.68        11,190.52  

Janus Aspen Janus Portfolio Service Shares

   $ 13.26      $ 14.75        7,439.54  

Janus Aspen Overseas Portfolio Service Shares

   $ 10.22      $ 8.86        4,615.00  

Janus Aspen Perkins Mid Cap Value Portfolio Service Shares

   $ 12.42      $ 13.29        98,327.97  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 11.81      $ 11.97        47,001.79  

Lazard Retirement International Equity Portfolio Service Shares

   $ 12.52      $ 11.84        26,168.66  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 10.87      $ 11.19        314,677.57  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 14.71      $ 15.05        34,856.77  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 13.51      $ 14.28        33,045.96  

MFS VIT II Corporate Bond Portfolio Service Class

Formerly MFS VIT II Bond Portfolio

   $ 9.92      $ 10.34        78,627.68  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 9.79      $ 8.99        16,079.86  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 11.16      $ 11.48        39,364.55  

MFS VIT II International Value Portfolio Service Class

   $ 13.54      $ 13.51        90,225.07  

MFS VIT II Technology Portfolio Service Class

   $ 14.25      $ 14.12        12,841.83  

MFS VIT New Discovery Portfolio Service Class

   $ 12.96      $ 13.01        29,198.16  

MFS VIT Utilities Portfolio Service Class

   $ 12.76      $ 14.18        124,306.51  

Oppenheimer Core Bond Fund/VA Service Class

(Added July 30, 2014)

   $ 10.00      $ 10.12        37,255.43  

Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

(Added July 30, 2014)

   $ 10.00      $ 10.48        331.31  

Oppenheimer Global Fund/VA Service Class

(Added July 30, 2014)

   $ 10.00      $ 9.79        1,405.85  

Oppenheimer Global Multi-Alternatives Fund/VA Service Class

Formerly Oppenheimer Diversified Alternatives Fund

(Added July 30, 2014)

   $ 10.00      $ 9.74        10,422.89  

Oppenheimer International Growth Fund/VA Service Class

(Added July 30, 2014)

   $ 10.00      $ 9.25        91,686.24  

Oppenheimer Main Street Fund/VA Service Class

(Added July 30, 2014)

   $ 10.00      $ 10.90        22,933.35  

Oppenheimer Main Street Small Cap Fund/VA Service Class

(Added July 30, 2014)

   $ 10.00      $ 10.31        419.84  

PIMCO All Asset Portfolio Advisor Class

   $ 10.54      $ 10.44        284,949.11  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 8.05      $ 6.46        893,408.48  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 8.05      $ 10.18        46,746.80  

PIMCO Global Bond Portfolio (Unhedged) Advisor Class

   $ 10.17      $ 9.53        23,210.11  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 9.46      $ 9.44        25,207.70  

PIMCO High Yield Portfolio Advisor Class

   $ 9.15      $ 11.43        284,359.84  

PIMCO Low Duration Portfolio Advisor Class

   $ 10.14      $ 10.08        510,356.66  

PIMCO Real Return Portfolio Advisor Class

   $ 9.38      $ 9.53        839,549.00  

PIMCO Short-Term Portfolio Advisor Class

   $ 9.97      $ 9.89        2,799,179.12  

PIMCO Total Return Portfolio Advisor Class

   $ 10.20      $ 10.49        3,059,182.21  

Pioneer Bond VCT Portfolio Class II

   $ 10.44      $ 10.89        634,858.98  

Pioneer Equity Income VCT Portfolio Class II

   $ 13.04      $ 14.51        39,709.30  

Pioneer Fund VCT Portfolio Class II

   $ 13.16      $ 14.38        8,697.93  

Pioneer High Yield VCT Portfolio Class II

   $ 11.72      $ 11.53        119,935.17  

Pioneer Strategic Income VCT Portfolio Class II

   $ 10.54      $ 10.78        478,058.90  

Power Income VIT Fund Class 2

   $ 10.28      $ 10.03        221,762.89  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 12.36      $ 13.01        14,709.20  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 9.07      $ 7.18        12,171.95  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 12.91      $ 13.90        42,681.44  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 11.09      $ 10.52        35,915.66  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 13.49      $ 13.69        392,454.09  

Rydex VIF Biotechnology Fund

   $ 14.52      $ 19.01        42,958.39  

Rydex VIF S&P 500 Pure Growth Fund

   $ 14.15      $ 15.70        42,583.98  

 

111

LiveWell Variable Annuity


Table 2—Contract Only – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2013)
     Accumulation
Unit Value at
End of Period
(12/31/2014)
     Number of
Accumulation

Units at End
of Period
 

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 13.36      $ 12.97        13,975.03  

Templeton Developing Markets Fund Class 2

   $ 9.65      $ 8.73        449,080.01  

Templeton Foreign VIP Fund Class 2

   $ 12.78      $ 11.20        978,804.88  

Templeton Global Bond VIP Fund Class 2

   $ 10.69      $ 10.74        766,071.62  

Transparent Value Directional Allocation VI Portfolio Class II

(Added July 30, 2014)

   $ 10.00      $ 9.65        12,031.93  

Van Eck VIP Global Hard Assets Fund S

   $ 10.77      $ 8.57        12,741.31  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 11.49      $ 11.17        43,352.87  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

Formerly Legg Mason Dynamic Multi-Strategy VIT Portfolio

   $ 11.74      $ 12.32        23,031.73  

 

Table 1—Contract – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2012)
     Accumulation
Unit Value at
End of Period
(12/31/2013)
     Number of
Accumulation

Units at End
of Period
 

2013

 

Alger Capital Appreciation Portfolio Class S

   $ 10.32      $ 13.73        78,132.55  

AllianceBernstein VPS Dynamic Asset Allocation Portfolio B

   $ 10.16      $ 11.22        25,913.09  

AllianceBernstein VPS Real Estate Investment Portfolio B

   $ 10.40      $ 10.67        32,192.79  

AllianceBernstein VPS Small Cap Growth Portfolio B

   $ 9.80      $ 14.05        1,153.61  

AllianceBernstein VPS Small/Mid Cap Value Portfolio B

   $ 10.52      $ 14.29        32,765.78  

American Century VP Inflation Protection Fund II

   $ 10.04      $ 9.06        39,801.04  

American Century VP Mid Cap Value Fund II

   $ 10.92      $ 13.19        80,457.67  

American Century VP Ultra Fund II

   $ 9.73      $ 13.14        8,947.53  

American Century VP Value Fund II

   $ 10.03      $ 13.01        303,731.43  

BlackRock Basic Value V.I. Fund Class III

   $ 10.19      $ 13.83        25,092.36  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 10.08      $ 13.26        12,026.83  

BlackRock Equity Dividend V.I. Fund Class III

   $ 10.44      $ 12.78        167,038.11  

BlackRock Global Allocation V.I. Fund Class III

   $ 10.06      $ 11.36        214,205.86  

BlackRock Large Cap Core V.I. Fund Class III

   $ 9.94      $ 13.07        4,028.08  

BlackRock Large Cap Growth V.I. Fund Class III

   $ 9.99      $ 13.17        7,863.16  

Calvert VP S&P 500 Index Portfolio

   $ 10.28      $ 13.30        10,069.78  

Calvert VP SRI Mid Cap Portfolio

   $ 10.26      $ 13.15        5,235.81  

ClearBridge Variable Equity Income Portfolio Class II

   $ 9.95      $ 12.34        7,680.37  

ClearBridge Variable Mid Cap Core Portfolio Class II

   $ 10.28      $ 13.90        7,257.64  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 9.95      $ 14.40        12,285.58  

Columbia Variable Portfolio - Contrarian Core Fund Share Class 2

(Added August 1, 2013)

   $ 10.00      $ 10.86        1,656.87  

Columbia Variable Portfolio - Dividend Opportunity Fund Share Class 2

(Added August 1, 2013)

   $ 10.00      $ 10.55        4,711.55  

Columbia Variable Portfolio - Emerging Markets Bond Fund Share Class 2 (Added August 1, 2013)

   $ 10.00      $ 9.92        63,423.83  

Columbia Variable Portfolio - High Yield Bond Fund Share Class 2

(Added August 1, 2013)

   $ 10.00      $ 10.23        7,939.85  

DWS Alternative Asset Allocation VIP Portfolio Class B

   $ 10.28      $ 10.21        25,006.94  

DWS Equity 500 Index VIP Class B

   $ 9.89      $ 12.84        18,947.60  

DWS Global Small Cap VIP Class B

Formerly DWS Global Small Cap Growth VIP Class B

   $ 10.08      $ 13.50        10,178.97  

DWS Large Cap Value VIP Class B

   $ 10.06      $ 12.96        3,873.17  

DWS Small Cap Index VIP Class B

   $ 10.11      $ 13.79        21,139.01  

 

112

LiveWell Variable Annuity


Table 1—Contract – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2012)
     Accumulation
Unit Value at
End of Period
(12/31/2013)
     Number of
Accumulation

Units at End of
Period
 

DWS Small Mid Cap Value VIP Class B

   $ 10.03      $ 13.34        17,235.17  

Eaton Vance VT Floating-Rate Income Fund

   $ 10.37      $ 10.63        626,174.78  

Eaton Vance VT Large-Cap Value Fund

   $ 10.58      $ 13.43        12,965.18  

Fidelity VIP Contrafund Portfolio Service Class 2

   $ 10.38      $ 13.41        77,772.58  

Fidelity VIP Emerging Markets Portfolio Service Class 2

   $ 9.98      $ 10.21        29,483.30  

Fidelity VIP FundsManager 50% Portfolio Service Class 2

   $ 10.04      $ 11.36        24,624.03  

Fidelity VIP FundsManager 70% Portfolio Service Class 2

   $ 10.08      $ 12.08        2,226.08  

Fidelity VIP FundsManager 85% Portfolio Service Class 2

   $ 10.07      $ 12.67        9,337.73  

Fidelity VIP High Income Portfolio Service Class 2

   $ 10.71      $ 11.17        81,745.70  

Fidelity VIP Mid Cap Portfolio Service Class 2

   $ 10.07      $ 13.50        52,187.19  

Fidelity VIP Money Market Portfolio Service Class 2

   $ 9.89      $ 9.76        8,842,912.66  

Fidelity VIP Overseas Portfolio Service Class 2

   $ 10.41      $ 13.37        4,321.72  

Fidelity VIP Real Estate Portfolio Service Class 2

   $ 10.99      $ 11.02        213,544.46  

Fidelity VIP Strategic Income Portfolio Service Class 2

   $ 10.54      $ 10.40        158,102.60  

Fidelity VIP Value Strategies Portfolio Service Class 2

   $ 10.99      $ 14.12        40,139.50  

First Investors Life Series International Fund

(Added August 1, 2013)

   $ 10.00      $ 10.12        431.99  

First Investors Life Series Total Return Fund

(Added August 1, 2013)

   $ 10.00      $ 10.49        0.00  

Franklin Income VIP Fund Class 2

Formerly Franklin Income Securities Fund Class 2

   $ 10.14      $ 11.40        301,184.19  

Franklin Mutual Global Discovery VIP Fund Class 2

Formerly Mutual Global Discovery Securities Fund Class 2

   $ 10.09      $ 12.70        55,038.64  

Franklin Mutual Shares VIP Fund Class 2

Formerly Mutual Shares Securities Fund Class 2

   $ 10.52      $ 13.31        165,839.35  

Franklin Rising Dividends VIP Fund Class 2

Formerly Franklin Rising Dividends Securities Fund Class 2

   $ 10.58      $ 13.54        149,702.34  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 9.09      $ 9.20        6,274.16  

Guggenheim VIF Long Short Equity Fund

Formerly Guggenheim U.S. VT Long Short Momentum Fund

   $ 9.82      $ 11.38        6,649.09  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 10.00      $ 10.03        15,877.07  

Guggenheim VIF Small Cap Value Series Q

   $ 10.22      $ 13.80        22,649.17  

Ivy Funds VIP Asset Strategy

   $ 10.37      $ 12.80        296,837.70  

Ivy Funds VIP Balanced

   $ 9.95      $ 12.14        178,500.62  

Ivy Funds VIP Dividend Opportunities

   $ 10.27      $ 13.14        28,494.93  

Ivy Funds VIP Energy

   $ 8.92      $ 11.24        56,906.22  

Ivy Funds VIP Global Bond

   $ 10.07      $ 10.10        21,638.89  

Ivy Funds VIP Global Natural Resources

   $ 8.87      $ 9.43        22,921.79  

Ivy Funds VIP Growth

   $ 10.20      $ 13.74        16,395.08  

Ivy Funds VIP High Income (Added August 1, 2013)

   $ 10.00      $ 10.38        363,842.93  

Ivy Funds VIP International Core Equity

   $ 10.05      $ 12.39        44,585.61  

Ivy Funds VIP International Growth

   $ 10.54      $ 12.39        10,087.44  

Ivy Funds VIP Mid Cap Growth

   $ 10.04      $ 12.87        62,342.17  

Ivy Funds VIP Science and Technology

   $ 10.81      $ 16.68        52,641.45  

Ivy Funds VIP Small Cap Growth

   $ 9.01      $ 12.74        38,880.75  

Ivy Funds VIP Small Cap Value

   $ 10.53      $ 13.87        70,120.53  

Janus Aspen Balanced Portfolio Service Shares

   $ 10.36      $ 12.25        46,826.33  

Janus Aspen Enterprise Portfolio Service Shares

   $ 10.00      $ 10.89        1,582.82  

Janus Aspen Flexible Bond Portfolio Service Shares

   $ 10.43      $ 10.26        44,641.81  

Janus Aspen Global Research Portfolio Service Shares

   $ 10.35      $ 13.07        2,590.50  

Janus Aspen Global Technology Portfolio Service Shares

   $ 10.18      $ 13.60        6,261.74  

Janus Aspen Janus Portfolio Service Shares

   $ 10.34      $ 13.26        784.68  

Janus Aspen Overseas Portfolio Service Shares

   $ 9.06      $ 10.22        1,544.21  

 

113

LiveWell Variable Annuity


Table 1—Contract – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2012)
     Accumulation
Unit Value at
End of Period
(12/31/2013)
     Number of
Accumulation

Units at End of
Period
 

Janus Aspen Perkins Mid Cap Value Portfolio Service Shares

   $ 10.00      $ 12.42        92,821.58  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

Formerly Lazard Retirement Multi-Asset Targeted Volatility Portfolio Service Shares

   $ 10.02      $ 11.81        2,354.11  

Lazard Retirement International Equity Portfolio Service Shares

   $ 10.51      $ 12.52        1,285.32  

Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 10.07      $ 11.74        1,844.76  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 10.19      $ 10.87        93,107.71  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 9.52      $ 14.71        18,846.32  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 10.08      $ 13.51        13,937.17  

MFS VIT II Bond Portfolio Service Class

   $ 10.11      $ 9.92        21,233.65  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 10.49      $ 9.79        18,960.39  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 10.42      $ 11.16        30,029.88  

MFS VIT II International Value Portfolio Service Class

   $ 10.75      $ 13.54        63,761.98  

MFS VIT II New Discovery Portfolio Service Class

   $ 10.24      $ 14.25        23,491.16  

MFS VIT II Technology Portfolio Service Class

   $ 9.75      $ 12.96        2,909.42  

MFS VIT II Utilities Portfolio Service Class

   $ 10.75      $ 12.76        69,986.22  

PIMCO All Asset Portfolio Advisor Class

   $ 10.67      $ 10.54        156,058.20  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 9.56      $ 8.05        377,536.11  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 11.09      $ 8.05        377,536.11  

PIMCO Global Bond Portfolio (Unhedged) Advisor Class

   $ 10.48      $ 10.17        24,504.69  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

Formerly PIMCO Global Multi-Asset Portfolio Advisor Class

   $ 10.07      $ 9.46        12,865.03  

PIMCO High Yield Portfolio Advisor Class

   $ 10.77      $ 9.15        23,302.62  

PIMCO Low Duration Portfolio Advisor Class

   $ 10.30      $ 10.14        278,778.90  

PIMCO Real Return Portfolio Advisor Class

   $ 10.48      $ 9.38        452,411.25  

PIMCO Short-Term Portfolio Advisor Class

   $ 10.06      $ 9.97        1,217,939.58  

PIMCO Total Return Portfolio Advisor Class

   $ 10.56      $ 10.20        1,368,745.14  

Pioneer Bond VCT Portfolio Class II

   $ 10.49      $ 10.44        322,757.48  

Pioneer Equity Income VCT Portfolio Class II

   $ 10.26      $ 13.04        18,029.46  

Pioneer Fund VCT Portfolio Class II

   $ 10.03      $ 13.16        5,335.68  

Pioneer High Yield VCT Portfolio Class II

   $ 10.63      $ 11.72        337,788.19  

Pioneer Strategic Income VCT Portfolio Class II

   $ 10.58      $ 10.54        184,126.42  

Power Income VIT Fund Class 2

   $ 9.96      $ 10.28        136,933.88  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 9.68      $ 12.36        11,214.08  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 8.38      $ 9.07        3,623.89  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 10.23      $ 12.91        28,875.37  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 9.32      $ 11.09        13,740.27  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 10.17      $ 13.49        115,234.47  

Rydex VIF Biotechnology Fund

   $ 9.55      $ 14.52        10,195.11  

Rydex VIF S&P 500 Pure Growth Fund

   $ 10.15      $ 14.15        9,725.23  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 10.10      $ 13.36        5,824.90  

Templeton Developing Markets Fund Class 2

Formerly Templeton Developing Markets Securities Fund Class 2

   $ 9.88      $ 9.65        261,210.15  

Templeton Foreign VIP Fund Class 2

Formerly Templeton Foreign Securities Fund Class 2

   $ 10.53      $ 12.78        403,491.25  

Templeton Global Bond VIP Fund Class 2

Formerly Templeton Global Bond Securities Fund Class 2

   $ 10.66      $ 10.69        344,287.80  

Van Eck VIP Global Hard Assets Fund S

   $ 9.89      $ 10.77        4,560.36  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 10.99      $ 11.49        64,865.31  

 

114

LiveWell Variable Annuity


Table 1—Contract – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2011)
     Accumulation
Unit Value at
End of Period
(12/31/2012)
     Number of
Accumulation

Units at End of
Period
 

2012

 

Alger Capital Appreciation Portfolio Class S

   $ 10.00      $ 10.32        5,393.27  

AllianceBernstein VPS Dynamic Asset Allocation Portfolio B

   $ 10.00      $ 10.16        612.13  

AllianceBernstein VPS Real Estate Investment Portfolio B

   $ 10.00      $ 10.40        1,939.92  

AllianceBernstein VPS Small Cap Growth Portfolio B

   $ 10.00      $ 9.80        0.00  

AllianceBernstein VPS Small/Mid Cap Value Portfolio B

   $ 10.00      $ 10.52        550.28  

American Century VP Inflation Protection Fund II

   $ 10.00      $ 10.04        6,908.04  

American Century VP Mid Cap Value Fund II

   $ 10.00      $ 10.92        63.31  

American Century VP Ultra Fund II

   $ 10.00      $ 9.73        0.00  

American Century VP Value Fund II

   $ 10.00      $ 10.03        70.38  

BlackRock Basic Value V.I. Fund Class III

   $ 10.00      $ 10.19        4,963.09  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 10.00      $ 10.08        1,061.04  

BlackRock Equity Dividend V.I. Fund Class III

   $ 10.00      $ 10.44        23,742.31  

BlackRock Global Allocation V.I. Fund Class III

   $ 10.00      $ 10.06        34,229.43  

BlackRock Large Cap Core V.I. Fund Class III

   $ 10.00      $ 9.94        449.08  

BlackRock Large Cap Growth V.I. Fund Class III

   $ 10.00      $ 9.99        537.74  

Calvert VP SRI Equity Portfolio

   $ 10.00      $ 10.28        22.40  

Calvert VP SRI Mid Cap Portfolio

   $ 10.00      $ 10.26        233.93  

ClearBridge Variable Equity Income Portfolio Class II

   $ 10.00      $ 9.95        0.00  

ClearBridge Variable Mid Cap Core Portfolio Class II

   $ 10.00      $ 10.28        173.09  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 10.00      $ 9.95        0.00  

DWS Alternative Asset Allocation VIP Portfolio Class B

   $ 10.00      $ 10.28        4,221.71  

DWS Equity 500 Index VIP Class B

   $ 10.00      $ 9.89        30.55  

DWS Global Small Cap Growth VIP Class B

   $ 10.00      $ 10.08        30.55  

DWS Large Cap Value VIP Class B

   $ 10.00      $ 10.06        0.00  

DWS Small Cap Index VIP Class B

   $ 10.00      $ 10.11        0.00  

DWS Small Mid Cap Value VIP Class B

   $ 10.00      $ 10.03        2,460.47  

Eaton Vance VT Floating-Rate Income Fund

   $ 10.00      $ 10.37        61,693.81  

Eaton Vance VT Large-Cap Value Fund

   $ 10.00      $ 10.58        2,236.10  

Fidelity VIP Contrafund Portfolio Service Class 2

   $ 10.00      $ 10.38        7,412.56  

Fidelity VIP Emerging Markets Portfolio Service Class 2

   $ 10.00      $ 9.98        688.58  

Fidelity VIP FundsManager 50% Portfolio Service Class 2

   $ 10.00      $ 10.04        2,419.66  

Fidelity VIP FundsManager 70% Portfolio Service Class 2

   $ 10.00      $ 10.08        0.00  

Fidelity VIP FundsManager 85% Portfolio Service Class 2

   $ 10.00      $ 10.07        0.00  

Fidelity VIP High Income Portfolio Service Class 2

   $ 10.00      $ 10.71        32,974.12  

Fidelity VIP Mid Cap Portfolio Service Class 2

   $ 10.00      $ 10.07        3,565.08  

Fidelity VIP Money Market Portfolio Service Class 2

   $ 10.00      $ 9.89        1,130,153.67  

Fidelity VIP Overseas Portfolio Service Class 2

   $ 10.00      $ 10.41        0.00  

Fidelity VIP Real Estate Portfolio Service Class 2

   $ 10.00      $ 10.99        23,206.41  

Fidelity VIP Strategic Income Portfolio Service Class 2

   $ 10.00      $ 10.54        33,104.21  

Fidelity VIP Value Strategies Portfolio Service Class 2

   $ 10.00      $ 10.99        5,139.01  

Franklin Income Securities Fund Class 2

   $ 10.00      $ 10.14        4,813.68  

Franklin Rising Dividends Securities Fund Class 2

   $ 10.00      $ 10.58        28,330.93  

Guggenheim VT Global Managed Futures Strategy Fund

   $ 10.00      $ 9.09        2,809.45  

Guggenheim VT Multi-Hedge Strategies Fund

   $ 10.00      $ 10.00        2,962.95  

Guggenheim VT Small Cap Value Series Q

   $ 10.00      $ 10.22        159.90  

Guggenheim VT U.S. Long Short Momentum Fund

   $ 10.00      $ 9.82        785.59  

Ivy Funds VIP Asset Strategy

   $ 10.00      $ 10.37        52,294.76  

Ivy Funds VIP Balanced

   $ 10.00      $ 9.95        0.00  

Ivy Funds VIP Dividend Opportunities

   $ 10.00      $ 10.27        3,041.83  

 

115

LiveWell Variable Annuity


Table 1—Contract – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2011)
     Accumulation
Unit Value at
End of Period
(12/31/2012)
     Number of
Accumulation

Units at End
of Period
 

Ivy Funds VIP Energy

   $ 10.00      $ 8.92        703.78  

Ivy Funds VIP Global Bond

   $ 10.00      $ 10.07        928.37  

Ivy Funds VIP Global Natural Resources

   $ 10.00      $ 8.87        14,336.96  

Ivy Funds VIP Growth

   $ 10.00      $ 10.20        2,268.01  

Ivy Funds VIP International Core Equity

   $ 10.00      $ 10.05        2,268.01  

Ivy Funds VIP International Growth

   $ 10.00      $ 10.54        2,247.83  

Ivy Funds VIP Mid Cap Growth

   $ 10.00      $ 10.04        5,981.47  

Ivy Funds VIP Science and Technology

   $ 10.00      $ 10.81        2,487.54  

Ivy Funds VIP Small Cap Growth

   $ 10.00      $ 9.01        1,881.55  

Ivy Funds VIP Small Cap Value

   $ 10.00      $ 10.53        4,875.49  

Janus Aspen Balanced Portfolio Service Shares

   $ 10.00      $ 10.36        6,185.43  

Janus Aspen Flexible Bond Portfolio Service Shares

   $ 10.00      $ 10.43        10,667.75  

Janus Aspen Global Research Portfolio Service Shares

   $ 10.00      $ 10.35        58.35  

Janus Aspen Global Technology Portfolio Service Shares

   $ 10.00      $ 10.18        1,356.37  

Janus Aspen Janus Portfolio Service Shares

   $ 10.00      $ 10.34        0.00  

Janus Aspen Overseas Portfolio Service Shares

   $ 10.00      $ 9.06        0.00  

Janus Aspen Perkins Mid Cap Value Portfolio Service Shares

   $ 10.00      $ 10.00        9,068.14  

Lazard Retirement International Equity Portfolio Service Shares

   $ 10.00      $ 10.51        0.00  

Lazard Retirement Multi-Asset Targeted Volatility Portfolio Service Shares

   $ 10.00      $ 10.02        0.00  

Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 10.00      $ 10.07        0.00  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 10.00      $ 10.19        1,673.55  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 10.00      $ 9.52        0.00  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 10.00      $ 10.08        0.00  

MFS VIT II Bond Portfolio Service Class

   $ 10.00      $ 10.11        802.58  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 10.00      $ 10.49        0.00  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 10.00      $ 10.42        9,499.38  

MFS VIT II International Value Portfolio Service Class

   $ 10.00      $ 10.75        5,023.58  

MFS VIT II New Discovery Portfolio Service Class

   $ 10.00      $ 10.24        396.20  

MFS VIT II Technology Portfolio Service Class

   $ 10.00      $ 9.75        197.49  

MFS VIT II Utilities Portfolio Service Class

   $ 10.00      $ 10.75        3,689.65  

Mutual Global Discovery Securities Fund Class 2

   $ 10.00      $ 10.09        99.95  

Mutual Shares Securities Fund Class 2

   $ 10.00      $ 10.52        20,164.58  

PIMCO All Asset Portfolio Advisor Class

   $ 10.00      $ 10.67        40,103.00  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 10.00      $ 9.56        31,144.36  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 10.00      $ 11.09        16,560.86  

PIMCO Global Bond Portfolio (Unhedged) Advisor Class

   $ 10.00      $ 10.48        13,407.39  

PIMCO Global Multi-Asset Portfolio Advisor Class

   $ 10.00      $ 10.07        5,796.98  

PIMCO High Yield Portfolio Advisor Class

   $ 10.00      $ 10.77        36,306.28  

PIMCO Low Duration Portfolio Advisor Class

   $ 10.00      $ 10.30        233,787.54  

PIMCO Real Return Portfolio Advisor Class

   $ 10.00      $ 10.48        75,875.06  

PIMCO Short-Term Portfolio Advisor Class

   $ 10.00      $ 10.06        105,820.26  

PIMCO Total Return Portfolio Advisor Class

   $ 10.00      $ 10.56        154,839.82  

Pioneer Bond VCT Portfolio Class II

   $ 10.00      $ 10.49        38,735.04  

Pioneer Equity Income VCT Portfolio Class II

   $ 10.00      $ 10.26        3,589.00  

Pioneer Fund VCT Portfolio Class II

   $ 10.00      $ 10.03        995.26  

Pioneer High Yield VCT Portfolio Class II

   $ 10.00      $ 10.63        59,480.24  

Pioneer Strategic Income VCT Portfolio Class II

   $ 10.00      $ 10.58        71,305.52  

Power Income VIT Fund Class 2

   $ 10.00      $ 9.96        10,738.99  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 10.00      $ 9.68        988.14  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 10.00      $ 8.38        1,250.30  

 

116

LiveWell Variable Annuity


Table 1—Contract – 1.35% Annual Asset Charge (for Contracts with a return of premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2011)
     Accumulation
Unit Value at
End of Period
(12/31/2012)
     Number of
Accumulation

Units at End
of Period
 

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 10.00      $ 10.23        5,399.33  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 10.00      $ 9.32        4,585.70  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 10.00      $ 10.17        9,991.62  

Rydex VT Biotechnology Fund

   $ 10.00      $ 9.55        38.71  

Rydex VT S&P 500 Pure Growth Fund

   $ 10.00      $ 10.15        27.44  

Rydex VT S&P MidCap 400 Pure Growth Fund

   $ 10.00      $ 10.10        407.55  

Templeton Developing Markets Securities Fund Class 2

   $ 10.00      $ 9.88        20,748.43  

Templeton Foreign Securities Fund Class 2

   $ 10.00      $ 10.53        29,049.14  

Templeton Global Bond Securities Fund Class 2

   $ 10.00      $ 10.66        41,085.87  

Van Eck VIP Global Hard Assets Fund S

   $ 10.00      $ 9.89        407.55  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 10.00      $ 10.99        18,856.69  

 

117

LiveWell Variable Annuity


The Statement of Additional Information (SAI) can provide you with more detailed information about Midland National Life Insurance Company and the Midland National Life Separate Account C including more information about commissions and distribution expenses. A free copy of the SAI can be obtained by contacting your registered representative or by contacting our Customer Service Center at:

P.O. Box 758547

Topeka, Kansas 66675-8547

Phone: (866) 747-3421

Facsimile: (866) 511-7038

Information about Midland National Life Insurance Company can be reviewed and copied at the SEC’s Public Reference Room in Washington, DC. Information on the operation of the public reference room may be obtained by calling the SEC at 202-551-8090. Reports and other information about Midland National Life Insurance Company are also available on the SEC’s Internet site at http://www.sec.gov. Copies of this information may be obtained, upon payment of a duplicating fee, by writing the Public Reference Section of the SEC, 100 F Street, N.E., Washington, DC 20549-0102.

SEC File No. 811-07772

 

118

LiveWell Variable Annuity


STATEMENT OF ADDITIONAL INFORMATION FOR THE

LiveWell VARIABLE ANNUITY CONTRACT

Flexible Premium Deferred Variable Annuity Contract

Issued by

MIDLAND NATIONAL LIFE INSURANCE COMPANY

(Through Midland National Life Separate Account C)

Our Customer Service Center:

P.O. Box 758547

Topeka, Kansas 66675-8547

Phone: (866) 747-3421 (toll-free)

Fax: (866) 511-7038 (toll-free)

This Statement of Additional Information expands upon subjects discussed in the current Prospectus for the LiveWell Variable Annuity (“contract”) issued by Midland National Life Insurance Company. You may obtain a free copy of the Prospectus dated May 1, 2021, by contacting us at our Customer Service Center using the above address and phone numbers. Terms used in the current Prospectus for the contract are incorporated in this document.

This statement of additional information is not a prospectus and should be read only in conjunction with the prospectus for the contract and the prospectuses for all of the portfolios currently available in the contract.

Dated May 1, 2021

 

LiveWell Variable Annuity SAI


TABLE OF CONTENTS

 

THE CONTRACT

     3  

Entire Contract

     3  

Changes to the Contract

     3  

Incontestability

     3  

Misstatement of Age or Sex

     3  

Non-participating

     3  

Claims of Creditors

     3  

Minimum Benefits

     3  

Ownership

     4  

Assignment

     4  

Accumulation Unit Value

     4  

Annuity Payments

     5  

FEDERAL TAX MATTERS

     5  

Tax-Free Exchanges (Section 1035)

     5  

Required Distributions

     5  

Non-Natural Person owners

     6  

Diversification Requirements

     6  

Owner Control

     6  

Taxation of Qualified Contracts

     6  

DISTRIBUTION OF THE CONTRACTS

     8  

SAFEKEEPING OF ACCOUNT ASSETS

     9  

STATE REGULATION

     9  

RECORDS AND REPORTS

     9  

LEGAL MATTERS

     9  

EXPERTS

     9  

OTHER INFORMATION

     10  

CONDENSED FINANCIALS

     10  

FINANCIAL STATEMENTS

     64  

 

2

LiveWell Variable Annuity SAI


THE CONTRACT

ENTIRE CONTRACT

The entire contract between you and us consists of the contract, the attached written application and any attached endorsements, riders, and amendments.

CHANGES TO THE CONTRACT

No one has the right to change any part of the contract or to waive any of its provisions unless the change is approved in writing by one of our officers. Only our President or Secretary may modify the contract.

We may change the contract without Your consent to conform to state or federal laws or regulations. A change will be made by attaching an endorsement to the contract.

INCONTESTABILITY

We will not contest the contract.

MISSTATEMENT OF AGE OR SEX

If the age or sex of the annuitant has been misstated, we will adjust the amount of each annuity payment to whatever the applied value would have purchased at the correct age and sex.

Any underpayments made by us will be paid to the payee. Any overpayments made by us will be charged against benefits falling due after adjustment. All underpayments and overpayments will include interest at the rate required by the jurisdiction in which the contract is delivered.

NON-PARTICIPATING

The contract does not participate in the surplus or profits of the Company and the Company does not pay any dividends on it.

CLAIMS OF CREDITORS

To the extent permitted by law, no benefits payable under the contract to a beneficiary or payee are subject to the claims of creditors.

MINIMUM BENEFITS

The annuity payments, surrender values and death benefit under the contract are not less than the minimum required by the laws of the state in which the contract is delivered.

 

3

LiveWell Variable Annuity SAI


OWNERSHIP

The contract belongs to you. You have all rights granted by the contract, including the right to change owners and beneficiaries, subject to the rights of:

 

  1)

Any assignee of record with us;

 

  2)

Any irrevocable beneficiary; and

 

  3)

Any restricted ownership.

We must receive written notice informing us of any change, designation or revocation. Once recorded, a change, designation or revocation takes effect as of the date the written notice was signed. However, we are not liable for payments made by us before we record the written notice. A change of owner may have adverse tax consequences.

ASSIGNMENT

An assignment may have adverse tax consequences.

You may assign the contract by giving us written notice. The assignment does not take effect until we accept and approve it. We reserve the right, except to the extent prohibited by applicable laws, regulations, or actions of the State insurance commissioner, to refuse assignments or transfers at any time on a non-discriminatory basis. We will not be responsible for the validity of any assignment. We will not be liable for any payments We make prior to recording the written notice of assignment.

This contract, or any of its riders, is not designed for resale, speculation, arbitrage, viatical settlements or any other type of collective investment scheme. This contract may not be traded on any stock exchange or secondary market.

ACCUMULATION UNIT VALUE

We determine accumulation unit values for each investment option of our Separate Account at the end of each valuation period. The accumulation unit value for each investment division was initially set at $10.00. The accumulation unit value for any business day is equal to the accumulation unit value for the preceding business day multiplied by the net investment factor for that division on that business day.

We determine the net investment factor for each investment option every valuation period by taking a) divided by b) minus c) where:

 

  a)

Is the total of:

 

  1)

The net asset value per share at the end of the current Valuation Period; plus

 

  2)

Any dividend or capital gains per share reinvested during the current Valuation Period; plus

 

  3)

Total accrued, but not yet reinvested, capital gains per share as of the current Valuation Period.

 

  b)

Is the net asset value plus the total accrued but not yet reinvested capital gains per share as of the preceding Valuation Period.

 

4

LiveWell Variable Annuity SAI


  c)

Is the Mortality and Expense Risk Charge plus the Asset Based Administration Charge for each day in the current Valuation Period.

We reserve the right to subtract any other daily charge for taxes or amounts set aside as a reserve for taxes. Generally, this means that we would adjust unit values to reflect what happens to the portfolios, and also for any charges.

ANNUITY PAYMENTS

The amount of each fixed annuity payment will be set on the Maturity Date and will not subsequently be affected by the investment performance of the investment options.

FEDERAL TAX MATTERS

TAX-FREE EXCHANGES (SECTION 1035)

Midland National accepts premiums which are the proceeds of a contract in a transaction qualifying for a tax-free exchange under Section 1035 of the Internal Revenue Code (“Code”).

We also accept “rollovers” from contracts qualifying as individual retirement annuities or accounts (IRAs), or any other qualified contract which is eligible to “roll-over” into an IRA. The Company differentiates between nonqualified contracts and IRAs to the extent necessary to comply with federal tax laws. In all events, a tax adviser should be consulted with and relied upon before you effect an exchange or a rollover.

REQUIRED DISTRIBUTIONS

In order to be treated as an annuity contract for federal income tax purposes, section 72(s) of the Code requires any nonqualified contract to provide that (a) if any owner dies on or after the annuity date but prior to the time the entire interest in the contract has been distributed, the remaining portion of such interest will be distributed at least as rapidly as under the method of distribution being used as of the date of that owner’s death; and (b) if any owner dies prior to the annuity starting date, the entire interest in the contract will be distributed (1) within five years after the date of that owner’s death, or (2) as Annuity payments which will begin within one year of that owner’s death and which will be made over the life of the owner’s “designated beneficiary” or over a period not extending beyond the life expectancy of that beneficiary. The owner’s “designated beneficiary” is the person to whom ownership of the contract passes by reason of death and must be a natural person. However, if the owner’s designated beneficiary is the surviving spouse of the owner, the contract may be continued with the surviving spouse as the new owner.

 

5

LiveWell Variable Annuity SAI


The nonqualified contracts contain provisions which are intended to comply with the requirements of section 72(s) of the Code, although no regulations interpreting these requirements have yet been issued. We intend to review such provisions and modify them if necessary to assure that they comply with the requirements of Code section 72(s) when clarified by regulation or otherwise.

Other rules may apply to qualified contracts.

NON-NATURAL PERSON OWNERS

If a non-natural person (e.g., a corporation or a trust) owns a nonqualified contract, the taxpayer generally must include in income any increase in the excess of the account value over the investment in the contract (generally, the premiums or other consideration paid for the contract) during the taxable year.

There are some exceptions to this rule and a prospective owner that is not a natural person should discuss these with a tax adviser.

The tax discussion in the prospectus and herein generally applies to contracts owned by natural persons.

DIVERSIFICATION REQUIREMENTS

The Code requires that the investments of each investment option of the Separate Account underlying the contracts be “adequately diversified” in order for the contracts to be treated as annuity contracts for Federal income tax purposes. It is intended that each investment option, through the fund company in which it invests, will satisfy these diversification requirements.

OWNER CONTROL

In some circumstances, owners of variable contracts who retain control over the investment of the underlying Separate Account assets may be treated as owners of those assets and may be subject to tax on income produced by those assets. Although published guidance in this area does not address certain aspects of the contracts, we believe that the owner of a contract should not be treated as the owner of the Separate Account assets. We reserve the right to modify the contracts to bring them into conformity with applicable standards should such modification be necessary to prevent owners of the contracts from being treated as the owners of the underlying Separate Account assets.

TAXATION OF QUALIFIED CONTRACTS

The tax rules applicable to qualified contracts vary according to the type of retirement plan and the terms and conditions of the plan. Your rights under a qualified contract may be subject to the terms of the retirement plan itself, regardless of the terms of the qualified contract. Adverse tax consequences may result if you do not ensure that contributions, distributions and other transactions with respect to the contract comply with the law.

 

6

LiveWell Variable Annuity SAI


Individual Retirement Accounts and Annuities (IRAs), as defined in Section 408 of the Code, permit individuals to make annual contributions of up to the lesser of a specific dollar amount or the amount of compensation includible in the individual’s gross income for the year. The contributions may be deductible in whole or in part, depending on the individual’s income and whether the individual is a participant in a qualified plan. Distributions from certain retirement plans may be “rolled over” into an IRA on a tax-deferred basis without regard to these limits. Amounts in the IRA (other than nondeductible contributions) are taxed when distributed from the IRA. A 10% penalty tax generally applies to distributions made before age 5912, unless certain exceptions apply.

Roth IRAs, as described in Code section 408A, permit certain eligible individuals to make non-deductible contributions to a Roth IRA in cash or as a rollover or transfer from another Roth IRA or other IRA. The owner may wish to consult a tax adviser before combining any converted amounts with any other Roth IRA contributions, including any other converted amounts from other tax years. Distributions from a Roth IRA generally are not taxed, except that, once aggregate distributions exceed contributions to the Roth IRA, income tax and a 10% penalty tax may apply to distributions made (1) before age 5912 (subject to certain exceptions) or (2) during the five taxable years starting with the year in which the first contribution is made to any Roth IRA. A 10% penalty tax may apply to amounts attributable to a conversion from an IRA if they are distributed during the five taxable years beginning with the year in which the conversion was made.

The Setting Every Community Up for Retirement Enhancement Act of 2019 (the “Secure Act”) increases the beginning date for required minimum distributions from 70 12 to 72. This change only applies if you will attain age 70 1/2 on or after January 1, 2020. All other requirements for the timing and calculation of required minimum distributions remain the same. If you reached the age of 70 12 prior to January 1, 2020, you are still required to use age 70 12 as the beginning date for required minimum distributions.

The Secure Act also provides that in order to be treated as an annuity contract for tax purposes, a qualified contract must provide for owners who die after January 1, 2020 that any designated beneficiary who is not an “eligible designated beneficiary” must withdraw the entire account value by the end of the tenth year following the year of death. This rule applies regardless of whether required minimum distributions have begun. Eligible designated beneficiaries can withdraw the account value over their lives or a period not exceeding their life expectancies. Eligible designated beneficiaries include (1) the surviving spouse of the owner; (2) a child who has not reached majority (any remaining portion of the account value must be distributed within 10 years after the date the child reaches majority); (3) a disabled beneficiary; (d) a chronically ill individual; and (e) any individual not described above who is not more than 10 years younger than the employee.

 

7

LiveWell Variable Annuity SAI


DISTRIBUTION OF THE CONTRACTS

The contracts are offered to the public on a continuous basis. We anticipate continuing to offer the contracts, but reserve the right to discontinue the offering.

Sammons Financial Network, LLC. (“Sammons Financial Network”) serves as principal underwriter for the contracts. Sammons Financial Network is a Delaware limited liability company and its principal office is located at 8300 Mills Civic Parkway, West Des Moines, IA 50266. Sammons Financial Network is an indirect, wholly owned subsidiary of Sammons Enterprises, Inc. of Dallas, Texas, which in turn is the ultimate parent company of Midland National Life Insurance Company. Sammons Financial Network is registered as a broker-dealer with the Securities and Exchange Commission under the Securities Exchange Act of 1934, as well as with the securities commissions in the states in which it operates, and is a member of FINRA, Inc. Sammons Financial Network offers the contracts through its registered representatives. Sammons Financial Network also may enter into selling agreements with other broker-dealers (“selling firms”) and compensates them for their services. Registered representatives, who offer contracts, are appointed as insurance agents for Midland National Life Insurance Company.

A distribution allowance is paid to Sammons Financial Network of 1.00% of total premiums received on LiveWell Variable Annuity. The distribution allowance is as follows:

 

Fiscal Year

   Aggregate Amount of Distribution
Allowance Paid to Sammons
Financial Network *
 

2018

   $ 3,306,926.60  

2019

   $ 3,081,637.45  

2020

   $ 2,642,364.34  

 

*

Represents an underwriting fee paid to Sammons Financial Network for LiveWell Variable Annuity under Separate Account C.

Sammons Financial Network, LLC. or its affiliates via expense sharing agreements will pay the advertising and sales expenses related to the distribution of the contracts.

We and/or Sammons Financial Network may pay certain selling firms additional amounts for:

 

   

participation in their marketing programs, which may include marketing services and increased access to their sales representatives;

 

   

sales promotions relating to the contracts;

 

   

costs associated with sales conferences and educational seminars for their sales representatives; and

 

   

other sales expenses incurred by them.

We may pay flat dollar amounts to certain selling firms. Our sales and marketing personnel may be permitted to attend selling firm’s annual, sales, and other conferences and/or may be given booth time, speaking time, or access to lists of the selling firm’s registered representatives.

 

8

LiveWell Variable Annuity SAI


We and/or Sammons Financial Network may make bonus payments to certain selling firms based on aggregate sales or persistency standards. These additional payments are not offered to all selling firms, and the terms of any particular agreement governing the payments may vary among selling firms.

SAFEKEEPING OF ACCOUNT ASSETS

Title to assets of the Separate Account is held by Midland National. The assets are held separate and apart from our Fixed Account assets. Records are maintained of all premiums and redemptions of portfolio shares held by each of the investment options.

STATE REGULATION

Midland National is subject to the insurance laws and regulations of all the states where it is licensed to operate. The availability of certain contract rights and provisions depends on state approval and/or filing and review processes. Where required by state law or regulation, the contracts will be modified accordingly.

RECORDS AND REPORTS

All records and accounts relating to the Separate Account will be maintained by Midland National. As presently required by the Investment Company Act of 1940 and regulations promulgated thereunder, reports containing such information as may be required under that Act or by any other applicable law or regulation will be sent to owners semi-annually at their last known address of record.

LEGAL MATTERS

Legal advice regarding certain matters relating to the federal securities laws applicable to the issue and sale of the contracts has been provided by Carlton Fields, P.A., Washington, D.C.

EXPERTS

The financial statements of Midland National Life Separate Account C at December 31, 2020, and for the periods disclosed in those financial statements, and the financial statements of Midland National Life Insurance Company at December 31, 2020 and 2019, and for the three years in the period ended December 31, 2020, included herein have been so included in reliance on the reports of PricewaterhouseCoopers LLP, an independent registered public accounting firm, given on the authority of said firm as experts in accounting and auditing. The mailing address for PricewaterhouseCoopers LLP is as follows:

PricewaterhouseCoopers LLP

699 Walnut Street, Suite 1300

Des Moines, IA 50309

 

9

LiveWell Variable Annuity SAI


OTHER INFORMATION

A Registration Statement has been filed with the Securities and Exchange Commission under the Securities Act of 1933, as amended, with respect to the contracts discussed in this Statement of Additional Information. Not all of the information set forth in the Registration Statement, amendments and exhibits thereto has been included in this Statement of Additional Information. Statements contained in this Statement of Additional Information concerning the content of the contracts and other legal instruments are intended to be summaries. For a complete statement of the terms of these documents, reference should be made to the instruments filed with the Securities and Exchange Commission.

CONDENSED FINANCIALS

The following tables of condensed financial information show accumulation unit values for each investment option for the period since the investment option started operation. An accumulation unit value is the unit we use to calculate the value of your interest in an investment option. The tables showing the highest and lowest levels of Separate Account annual expenses available under the contract are located in the prospectus. No condensed financial information is shown for contracts with the accumulation value death benefit because no units reflecting that option were outstanding throughout 2020. The information for all other accumulation unit values are shown below.

 

Table 1—Contract with 6-Year Optional Value Endorsement – 1.20% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End
of Period
 

2020

 

AB VPS Dynamic Asset Allocation Portfolio B

   $ 11.18      $ 11.59        1,323.67  

AB VPS Small Cap Growth Portfolio B

   $ 15.37      $ 23.33        0.00  

AB VPS Small/Mid Cap Value Portfolio B

   $ 10.92      $ 11.11        887.66  

Alger Capital Appreciation Portfolio Class S

   $ 14.66      $ 20.48        7,563.97  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 9.29      $ 6.87        0.00  

ALPS | Red Rocks Listed Private Equity Class III

   $ 13.25      $ 14.30        395.38  

American Century VP Balanced Fund II

   $ 10.65      $ 11.82        0.00  

American Century VP Income & Growth Fund II

   $ 10.72      $ 11.81        17,807.02  

 

10

LiveWell Variable Annuity SAI


Table 1—Contract with 6-Year Optional Value Endorsement – 1.20% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End
of Period
 

American Century VP Inflation Protection Fund II

   $ 10.48      $ 11.34        0.00  

American Century VP Mid Cap Value Fund II

   $ 11.75      $ 11.74        21,481.12  

American Century VP Ultra Fund II

   $ 15.26      $ 22.55        2,103.30  

American Century VP Value Fund II

   $ 11.97      $ 11.93        58,950.44  

American Funds IS Asset Allocation Fund Class 4

   $ 12.15      $ 13.46        28,351.50  

American Funds IS Blue Chip Income and Growth Fund Class 4

   $ 11.98      $ 12.84        48,099.02  

American Funds IS Capital Income Builder® Class 4

   $ 11.33      $ 11.66        2,832.85  

American Funds IS Global Growth and Income Fund Class 4

   $ 13.06      $ 14.01        7,866.62  

American Funds IS Global Growth Fund Class 4

   $ 13.62      $ 21.46        4,295.16  

American Funds IS Global Small Capitalization Fund Class 4

   $ 12.92      $ 16.52        1,274.31  

American Funds IS Growth Fund Class 4

   $ 14.31      $ 21.46        8,204.69  

American Funds IS Growth-Income Fund Class 4

   $ 13.51      $ 15.12        17,807.02  

American Funds IS International Fund Class 4

   $ 11.94      $ 13.41        791.18  

American Funds IS International Growth and Income Fund Class 4

   $ 11.83      $ 12.36        7,866.62  

American Funds IS New World Fund® Class 4

   $ 12.21      $ 14.87        13,503.72  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

   $ 10.24      $ 11.07        49,943.25  

American Funds IS Ultra-Short Bond Fund Class 4

   $ 9.95      $ 9.80        0.00  

BlackRock 60/40 Target Allocation ETF V.I. Fund

Formerly BlackRock iShares® Dynamic Allocation V.I. Fund Class III

   $ 12.13      $ 13.70        10,737.47  

BlackRock Advantage Large Cap Core V.I. Fund Class III

   $ 13.19      $ 12.22        0.00  

BlackRock Basic Value V.I. Fund Class III

   $ 11.99      $ 21.17        0.00  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 15.14      $ 13.13        0.00  

BlackRock Equity Dividend V.I. Fund Class III

   $ 12.83      $ 13.51        23,639.07  

BlackRock Global Allocation V.I. Fund Class III

   $ 11.32      $ 21.43        4,574.15  

BlackRock Large Cap Focus Growth V.I. Fund Class III

   $ 15.12      $ 12.22        271.67  

Calvert VP S&P 500 Index Portfolio

   $ 13.71      $ 15.99        2,029.18  

Calvert VP SRI Balanced Portfolio

   $ 11.91      $ 13.51        0.00  

Calvert VP SRI Mid Cap Portfolio

   $ 13.12      $ 14.55        0.00  

ClearBridge Variable Aggressive Growth Portfolio Class II

   $ 11.68      $ 13.59        185.14  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 12.13      $ 14.44        16,010.42  

ClearBridge Variable Large Cap Growth II

   $ 13.19      $ 18.09        9,225.39  

ClearBridge Variable Mid Cap Portfolio Class II

   $ 11.99      $ 13.74        6,535.55  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 15.14      $ 20.52        2,607.10  

Columbia Variable Portfolio - Contrarian Core Fund Share Class 2

   $ 13.09      $ 15.78        2,398.29  

Columbia Variable Portfolio - Dividend Opportunity Fund Share Class 2

   $ 12.42      $ 12.38        3,798.24  

Columbia Variable Portfolio - Emerging Markets Bond Fund Share Class 2

   $ 10.56      $ 11.18        4,807.38  

Columbia Variable Portfolio - High Yield Bond Fund Share Class 2

   $ 11.15      $ 11.72        0.00  

Columbia Variable Portfolio - Select Large-Cap Value Fund Class 2

   $ 12.08      $ 12.75        628.72  

Columbia Variable Portfolio - Seligman Global Tech Fund Class 2

   $ 14.99      $ 21.59        541.27  

Columbia Variable Portfolio - Strategic Income Fund Class 2 (added 5/1/2020)

   $ 10.00      $ 11.41        0.00  

Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 2

   $ 10.53      $ 10.90        0.00  

 

11

LiveWell Variable Annuity SAI


Table 1—Contract with 6-Year Optional Value Endorsement – 1.20% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End
of Period
 

Delaware VIP International Series

Formerly First Investors Life Series International Fund

   $ 12.08      $ 12.79        0.00  

Delaware VIP Opportunity Series

Formerly First Investors Life Series Opportunity Fund

   $ 11.91      $ 13.03        2,655.34  

Delaware VIP Total Return Series

Formerly First Investors Life Series Total Return Fund

   $ 11.45      $ 11.42        0.00  

DWS Alternative Asset Allocation VIP-B

   $ 10.47      $ 10.90        0.00  

DWS CROCI® U.S. VIP-B

   $ 12.93      $ 11.19        0.00  

DWS Equity 500 Index VIP-B

   $ 13.59      $ 15.80        4,297.98  

DWS Global Small Cap VIP-B

   $ 10.42      $ 12.04        0.00  

DWS Small Cap Index VIP-B

   $ 11.75      $ 13.83        2,360.35  

DWS Small Mid Cap Value VIP-B

   $ 10.51      $ 10.27        7,699.10  

Eaton Vance VT Floating-Rate Income Fund

   $ 10.57      $ 10.65        3,567.49  

Federated Hermes High Income Bond II, Service

Formerly Federated High Income Bond II, Service

   $ 10.38      $ 10.82        0.00  

Federated Hermes Kaufmann Fund II, Service

Formerly Federated Kaufmann Fund II, Service

   $ 10.92      $ 13.86        99.49  

Federated Hermes Managed Volatility II, Service

Formerly Federated Managed Volatility II, Service

   $ 10.72      $ 10.67        0.00  

Fidelity® VIP Contrafund® Portfolio Service Class 2

   $ 13.20      $ 16.98        2,122.10  

Fidelity® VIP Emerging Markets Portfolio Service Class 2

   $ 12.72      $ 16.44        864.62  

Fidelity® VIP FundsManager 50% Portfolio Service Class 2

   $ 11.64      $ 13.10        0.00  

Fidelity® VIP FundsManager 70% Portfolio Service Class 2

   $ 12.09      $ 13.85        0.00  

Fidelity® VIP FundsManager 85% Portfolio Service Class 2

   $ 12.48      $ 14.46        0.00  

Fidelity® VIP Government Money Market Portfolio Service Class 2

   $ 10.03      $ 9.93        0.00  

Fidelity® VIP Growth Opportunities Portfolio Service Class 2

   $ 10.95      $ 18.20        484.04  

Fidelity® VIP High Income Portfolio Service Class 2

   $ 11.03      $ 11.16        633.63  

Fidelity® VIP International Capital Appreciation Portfolio Service Class 2 (added 5/1/2020)

   $ 10.00      $ 13.88        511.97  

Fidelity® VIP Mid Cap Portfolio Service Class 2

   $ 11.49      $ 13.38        4,300.50  

Fidelity® VIP Overseas Portfolio Service Class 2

   $ 11.94      $ 13.61        0.00  

Fidelity® VIP Real Estate Portfolio Service Class 2

   $ 11.46      $ 10.55        5,379.95  

Fidelity® VIP Strategic Income Portfolio Service Class 2

   $ 10.83      $ 11.46        11,872.36  

Fidelity® VIP Value Strategies Portfolio Service Class 2

   $ 11.89      $ 12.69        420.70  

Franklin Income VIP Fund Class 2

   $ 11.41      $ 11.35        3,523.06  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 11.07      $ 10.45        509.75  

Franklin Mutual Shares VIP Fund Class 2

   $ 11.16      $ 10.47        13,777.36  

Franklin Rising Dividends VIP Fund Class 2

   $ 13.40      $ 15.36        1,671.68  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 10.06      $ 10.20        421.18  

Guggenheim VIF Long Short Equity Fund

   $ 10.13      $ 10.50        0.00  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 9.94      $ 10.55        0.00  

Guggenheim VIF Small Cap Value Series Q

   $ 10.71      $ 10.48        679.53  

 

12

LiveWell Variable Annuity SAI


Table 1—Contract with 6-Year Optional Value Endorsement – 1.20% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End
of Period
 

Invesco Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

Formerly Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 14.59      $ 20.22        971.62  

Invesco Oppenheimer Global Fund/VA Service Class

Formerly Oppenheimer Global Fund/VA Service Class

   $ 13.01      $ 16.37        253.40  

Invesco Oppenheimer International Growth Fund/VA Service Class

Formerly Oppenheimer International Growth Fund/VA Service Class

   $ 11.20      $ 13.40        58,462.70  

Invesco Oppenheimer Main Street Fund/VA Service Class

Formerly Oppenheimer Main Street Fund/VA Service Class

   $ 12.75      $ 14.32        15,305.40  

Invesco Oppenheimer Main Street Small Cap Fund/VA Service Class

Formerly Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 11.70      $ 13.83        3,003.08  

Invesco Oppenheimer Total Return Bond Fund/VA Service Class

Formerly Oppenheimer Total Return Bond Fund/VA Service Class

   $ 10.72      $ 11.59        864.57  

Ivy VIP Asset Strategy

   $ 12.37      $ 13.91        0.00  

Ivy VIP Balanced

   $ 12.12      $ 13.67        0.00  

Ivy VIP Energy

   $ 6.73      $ 4.20        13,375.84  

Ivy VIP Global Bond

   $ 10.81      $ 11.55        0.00  

Ivy VIP Global Equity Income

   $ 11.66      $ 11.88        0.00  

Ivy VIP Global Growth

   $ 12.91      $ 15.38        3,901.88  

Ivy VIP Growth

   $ 15.62      $ 20.15        6,848.59  

Ivy VIP High Income

   $ 10.87      $ 11.39        15,409.74  

Ivy VIP International Core Equity

   $ 10.50      $ 11.12        3,488.70  

Ivy VIP Mid Cap Growth

   $ 15.51      $ 22.83        7,073.15  

Ivy VIP Natural Resources

   $ 8.92      $ 7.76        0.00  

Ivy VIP Science and Technology

   $ 15.90      $ 21.26        4,229.87  

Ivy VIP Small Cap Core

   $ 11.82      $ 12.50        7,380.10  

Ivy VIP Small Cap Growth

   $ 13.01      $ 17.70        5,955.87  

Janus Henderson Balanced Portfolio Service Shares

   $ 13.22      $ 14.90        6,578.70  

Janus Henderson Enterprise Portfolio Service Shares

   $ 15.09      $ 17.77        8,908.99  

Janus Henderson Flexible Bond Portfolio Service Shares

   $ 10.63      $ 11.58        999.30  

Janus Henderson Global Research Portfolio Service Shares

   $ 13.19      $ 15.61        0.00  

Janus Henderson Global Technology and Innovation Portfolio Service Shares

Formerly Janus Henderson Global Technology Portfolio Service Shares

   $ 17.12      $ 25.50        4,551.37  

Janus Henderson Mid Cap Value Portfolio Service Shares

   $ 11.93      $ 11.65        4,378.34  

Janus Henderson Overseas Portfolio Service Shares

   $ 11.91      $ 13.65        0.00  

Janus Henderson Research Portfolio Service Shares

   $ 14.35      $ 18.79        0.00  

John Hancock VIT Financial Industries Trust Series II

   $ 10.87      $ 10.95        969.83  

John Hancock VIT Fundamental All Cap Core Trust Series II

   $ 11.80      $ 14.76        0.00  

John Hancock VIT Select Bond Trust Series II

   $ 10.84      $ 11.66        0.00  

John Hancock VIT Strategic Income Opportunities Trust Series II

   $ 10.39      $ 11.13        0.00  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 11.95      $ 11.90        410.88  

Lazard Retirement International Equity Portfolio Service Shares

   $ 11.36      $ 12.15        0.00  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 11.09      $ 11.76        22,580.10  

 

13

LiveWell Variable Annuity SAI


Table 1—Contract with 6-Year Optional Value Endorsement – 1.20% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End
of Period
 

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 15.79      $ 26.94        556.21  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 11.94      $ 12.01        4,997.29  

Lord Abbett Series Fund Short Duration Income Portfolio VC

   $ 10.40      $ 10.60        15,098.53  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 12.97      $ 14.74        577.01  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 11.13      $ 12.13        1,921.57  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 11.86      $ 12.93        3,172.53  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 11.16      $ 11.68        0.00  

MFS VIT II International Value Portfolio Service Class

   $ 12.58      $ 14.94        3,013.83  

MFS VIT II Technology Portfolio Service Class

   $ 15.68      $ 22.68        2,498.70  

MFS VIT III Global Real Estate Service Class

   $ 10.94      $ 10.93        0.00  

MFS VIT New Discovery Portfolio Service Class

   $ 15.45      $ 22.23        2,055.55  

MFS VIT Utilities Portfolio Service Class

   $ 13.05      $ 13.61        1,042.21  

PIMCO All Asset Portfolio Advisor Class

   $ 11.02      $ 11.75        0.00  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 9.75      $ 9.75        0.00  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 10.97      $ 11.55        776.65  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 11.53      $ 13.30        0.00  

PIMCO High Yield Portfolio Advisor Class

   $ 11.13      $ 11.61        3,104.56  

PIMCO Income Portfolio Advisor Class

   $ 10.75      $ 11.31        32,842.34  

PIMCO Low Duration Portfolio Advisor Class

   $ 10.17      $ 10.34        19,433.81  

PIMCO Real Return Portfolio Advisor Class

   $ 10.42      $ 11.49        16,220.98  

PIMCO Short-Term Portfolio Advisor Class

   $ 10.24      $ 10.33        38,536.48  

PIMCO Total Return Portfolio Advisor Class

   $ 10.70      $ 11.47        22,531.90  

PIMCO VIT Dynamic Bond Portfolio Advisor Class

   $ 10.50      $ 10.86        2,255.38  

PIMCO VIT Global Bond Opportunities Portfolio (Unhedged) Advisor Class

   $ 10.32      $ 11.21        0.00  

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class

   $ 10.76      $ 11.21        404.10  

Pioneer Bond VCT Portfolio Class II

   $ 10.69      $ 11.45        46,491.52  

Pioneer Equity Income VCT Portfolio Class II

   $ 12.36      $ 12.18        30,107.41  

Pioneer Fund VCT Portfolio Class II

   $ 14.14      $ 17.32        0.00  

Pioneer High Yield VCT Portfolio Class II

   $ 10.95      $ 11.03        0.00  

Pioneer Strategic Income VCT Portfolio Class II

   $ 10.68      $ 11.33        41,191.83  

Power Dividend Index VIT Fund Class 1

   $ 9.32      $ 8.54        0.00  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 13.71      $ 17.66        0.00  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 9.47      $ 10.47        285.65  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 13.50      $ 19.60        0.00  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 11.24      $ 10.18        0.00  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 11.02      $ 13.45        0.00  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 11.28      $ 10.33        6,500.11  

Rydex VIF Biotechnology Fund

   $ 12.21      $ 14.63        441.24  

Rydex VIF S&P 500 Pure Growth Fund

   $ 13.14      $ 16.54        0.00  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 10.52      $ 13.55        0.00  

T. Rowe Price Blue Chip Growth Portfolio-II

   $ 15.05      $ 19.92        17,020.05  

 

14

LiveWell Variable Annuity SAI


Table 1—Contract with 6-Year Optional Value Endorsement – 1.20% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End
of Period
 

T. Rowe Price Health Sciences Portfolio-II

   $ 13.99      $ 17.87        4,934.31  

Templeton Developing Markets Fund Class 2

   $ 12.44      $ 14.41        616.40  

Templeton Foreign VIP Fund Class 2

   $ 10.03      $ 9.80        26,880.35  

Templeton Global Bond VIP Fund Class 2

   $ 9.87      $ 9.24        11,561.65  

VanEck VIP Global Resources Fund S

(Formerly VanEck VIP Global Hard Assets Fund S)

   $ 8.35      $ 9.80        183.16  

Western Asset Core Bond Plus Portfolio Class II

   $ 10.91      $ 11.76        114,966.52  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 10.96      $ 11.60        2,455.68  

 

Table 2—Contract with 5-Year Optional Value Endorsement – 1.25% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

2020

 

AB VPS Dynamic Asset Allocation Portfolio B

   $ 11.17      $ 11.57        20,590.05  

AB VPS Small Cap Growth Portfolio B

   $ 15.35      $ 23.29        0.00  

AB VPS Small/Mid Cap Value Portfolio B

   $ 10.90      $ 11.09        17,014.19  

Alger Capital Appreciation Portfolio Class S

   $ 14.64      $ 20.44        15,427.20  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 9.27      $ 6.86        20,433.00  

ALPS | Red Rocks Listed Private Equity Class III

   $ 13.23      $ 14.27        13,112.83  

American Century VP Balanced Fund II

   $ 10.65      $ 11.81        3,405.63  

American Century VP Income & Growth Fund II

   $ 10.72      $ 11.80        8,360.67  

American Century VP Inflation Protection Fund II

   $ 10.46      $ 11.32        154.80  

American Century VP Mid Cap Value Fund II

   $ 11.73      $ 11.72        34,306.40  

American Century VP Ultra Fund II

   $ 15.24      $ 22.50        3,559.21  

American Century VP Value Fund II

   $ 11.96      $ 11.91        194,027.96  

American Funds IS Asset Allocation Fund Class 4

   $ 12.13      $ 13.44        1,059,334.78  

American Funds IS Blue Chip Income and Growth Fund Class 4

   $ 11.96      $ 12.81        82,842.00  

American Funds IS Capital Income Builder® Class 4

   $ 11.32      $ 11.64        93,614.10  

American Funds IS Global Growth and Income Fund Class 4

   $ 13.04      $ 13.98        82,842.00  

American Funds IS Global Growth Fund Class 4

   $ 13.60      $ 17.48        42,563.06  

American Funds IS Global Small Capitalization Fund Class 4

   $ 12.91      $ 16.49        10,043.38  

American Funds IS Growth Fund Class 4

   $ 14.29      $ 21.42        33,711.23  

American Funds IS Growth-Income Fund Class 4

   $ 13.49      $ 15.09        47,617.84  

American Funds IS International Fund Class 4

   $ 11.92      $ 13.38        20,774.06  

American Funds IS International Growth and Income Fund Class 4

   $ 11.81      $ 12.34        16,030.65  

American Funds IS New World Fund® Class 4

   $ 12.19      $ 14.84        49,003.75  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

   $ 10.22      $ 11.05        184,793.57  

American Funds IS Ultra-Short Bond Fund Class 4

   $ 9.93      $ 9.79        114,177.17  

 

15

LiveWell Variable Annuity SAI


Table 2—Contract with 5-Year Optional Value Endorsement – 1.25% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End
of Period
 

BlackRock 60/40 Target Allocation ETF V.I. Fund

Formerly BlackRock iShares® Dynamic Allocation V.I. Fund Class III

   $ 12.11      $ 13.68        4,719.83  

BlackRock Advantage Large Cap Core V.I. Fund Class III

   $ 13.17      $ 15.54        0.00  

BlackRock Basic Value V.I. Fund Class III

   $ 11.98      $ 12.20        8,201.54  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 15.12      $ 21.13        521.89  

BlackRock Equity Dividend V.I. Fund Class III

   $ 12.81      $ 13.10        43,954.01  

BlackRock Global Allocation V.I. Fund Class III

   $ 11.31      $ 13.48        15,442.20  

BlackRock Large Cap Focus Growth V.I. Fund Class III

   $ 15.10      $ 21.39        41,323.80  

Calvert VP S&P 500 Index Portfolio

   $ 13.69      $ 15.96        1,073.29  

Calvert VP SRI Balanced Portfolio

   $ 11.90      $ 13.49        100,996.79  

Calvert VP SRI Mid Cap Portfolio

   $ 13.10      $ 14.52        10,032.09  

ClearBridge Variable Aggressive Growth Portfolio Class II

   $ 11.67      $ 13.57        1,554.67  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 13.57      $ 14.41        10,885.79  

ClearBridge Variable Large Cap Growth II

   $ 14.02      $ 18.06        35,382.46  

ClearBridge Variable Mid Cap Portfolio Class II

   $ 12.06      $ 13.71        22,626.23  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 14.51      $ 20.48        18,582.53  

Columbia Variable Portfolio - Contrarian Core Fund Share Class 2

   $ 13.08      $ 15.76        0.00  

Columbia Variable Portfolio - Dividend Opportunity Fund Share Class 2

   $ 12.41      $ 12.36        15,226.70  

Columbia Variable Portfolio - Emerging Markets Bond Fund Share Class 2

   $ 10.54      $ 11.16        447.45  

Columbia Variable Portfolio - High Yield Bond Fund Share Class 2

   $ 11.14      $ 11.69        4,989.79  

Columbia Variable Portfolio - Select Large-Cap Value Fund Class 2

   $ 12.07      $ 12.73        11,932.76  

Columbia Variable Portfolio - Seligman Global Tech Fund Class 2

   $ 14.97      $ 21.56        748.69  

Columbia Variable Portfolio - Strategic Income Fund Class 2 (added 5/1/2020)

   $ 10.00      $ 11.41        49,235.31  

Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 2

   $ 10.51      $ 10.89        0.00  

Delaware VIP International Series Formerly First Investors Life Series International Fund

   $ 12.07      $ 12.77        0.00  

Delaware VIP Opportunity Series

Formerly First Investors Life Series Opportunity Fund

   $ 11.89      $ 13.01        3,589.45  

Delaware VIP Total Return Series

Formerly First Investors Life Series Total Return Fund

   $ 11.44      $ 11.40        0.00  

DWS Alternative Asset Allocation VIP-B

   $ 10.46      $ 10.88        0.00  

DWS CROCI® U.S. VIP-B

   $ 12.91      $ 11.17        0.00  

DWS Equity 500 Index VIP-B

   $ 13.58      $ 15.77        41,432.69  

DWS Global Small Cap VIP-B

   $ 10.41      $ 12.02        0.00  

DWS Small Cap Index VIP-B

   $ 11.74      $ 13.81        3,040.79  

DWS Small Mid Cap Value VIP-B

   $ 10.50      $ 10.25        19,311.63  

Eaton Vance VT Floating-Rate Income Fund

   $ 10.56      $ 10.64        50,442.21  

Federated Hermes High Income Bond II, Service

Formerly Federated High Income Bond II, Service

   $ 10.38      $ 10.81        25,808.45  

Federated Hermes Kaufmann Fund II, Service

Formerly Federated Kaufmann Fund II, Service

   $ 10.92      $ 13.85        5,721.82  

 

16

LiveWell Variable Annuity SAI


Table 2—Contract with 5-Year Optional Value Endorsement – 1.25% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End
of Period
 

Federated Hermes Managed Volatility II, Service

Formerly Federated Managed Volatility II, Service

   $ 10.72      $ 10.66        0.00  

Fidelity® VIP Contrafund® Portfolio Service Class 2

   $ 13.18      $ 16.95        41,707.85  

Fidelity® VIP Emerging Markets Portfolio Service Class 2

   $ 12.70      $ 16.41        12,858.13  

Fidelity® VIP FundsManager 50% Portfolio Service Class 2

   $ 11.62      $ 13.07        56,564.82  

Fidelity® VIP FundsManager 70% Portfolio Service Class 2

   $ 12.07      $ 13.83        6,671.00  

Fidelity® VIP FundsManager 85% Portfolio Service Class 2

   $ 12.46      $ 14.43        12,034.01  

Fidelity® VIP Government Money Market Portfolio Service Class 2

   $ 10.02      $ 9.92        0.00  

Fidelity® VIP Growth Opportunities Portfolio Service Class 2

   $ 10.95      $ 18.19        38,297.38  

Fidelity® VIP High Income Portfolio Service Class 2

   $ 11.01      $ 11.14        38,827.78  

Fidelity® VIP International Capital Appreciation Portfolio Service Class 2 (added 5/1/2020)

   $ 10.00      $ 13.88        1,904.03  

Fidelity® VIP Mid Cap Portfolio Service Class 2

   $ 11.47      $ 13.35        0.00  

Fidelity® VIP Overseas Portfolio Service Class 2

   $ 11.93      $ 13.58        15,356.29  

Fidelity® VIP Real Estate Portfolio Service Class 2

   $ 11.45      $ 10.54        86,700.25  

Fidelity® VIP Strategic Income Portfolio Service Class 2

   $ 10.81      $ 11.44        4,247.09  

Fidelity® VIP Value Strategies Portfolio Service Class 2

   $ 11.88      $ 12.67        1,904.03  

Franklin Income VIP Fund Class 2

   $ 11.40      $ 11.33        64,229.11  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 11.06      $ 10.43        1,669.18  

Franklin Mutual Shares VIP Fund Class 2

   $ 11.15      $ 10.45        15,379.97  

Franklin Rising Dividends VIP Fund Class 2

   $ 13.38      $ 15.33        27,482.06  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 10.05      $ 10.18        0.00  

Guggenheim VIF Long Short Equity Fund

   $ 10.11      $ 10.48        0.00  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 9.93      $ 10.53        169.31  

Guggenheim VIF Small Cap Value Series Q

   $ 10.69      $ 10.46        1,721.02  

Invesco Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

Formerly Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 14.57      $ 20.18        4,563.91  

Invesco Oppenheimer Global Fund/VA Service Class

Formerly Oppenheimer Global Fund/VA Service Class

   $ 13.00      $ 16.34        8,895.13  

Invesco Oppenheimer International Growth Fund/VA Service Class

Formerly Oppenheimer International Growth Fund/VA Service Class

   $ 11.19      $ 13.38        341,552.41  

Invesco Oppenheimer Main Street Fund/VA Service Class

Formerly Oppenheimer Main Street Fund/VA Service Class

   $ 12.73      $ 14.29        3,936.44  

Invesco Oppenheimer Main Street Small Cap Fund/VA Service Class

Formerly Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 11.68      $ 13.80        19,631.35  

Invesco Oppenheimer Total Return Bond Fund/VA Service Class

Formerly Oppenheimer Total Return Bond Fund/VA Service Class

   $ 10.70      $ 11.56        6,830.65  

Ivy VIP Asset Strategy

   $ 12.35      $ 13.89        3,890.90  

Ivy VIP Balanced

   $ 12.11      $ 13.64        1,247.05  

Ivy VIP Energy

   $ 6.72      $ 4.19        27,228.47  

Ivy VIP Global Bond

   $ 10.80      $ 11.53        6,740.76  

Ivy VIP Global Equity Income

   $ 11.64      $ 11.86        0.00  

Ivy VIP Global Growth

   $ 12.89      $ 15.35        2,207.66  

 

17

LiveWell Variable Annuity SAI


Table 2—Contract with 5-Year Optional Value Endorsement – 1.25% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End
of Period
 

Ivy VIP Growth

   $ 15.60      $ 20.11        12,123.32  

Ivy VIP High Income

   $ 10.86      $ 11.37        119,476.25  

Ivy VIP International Core Equity

   $ 10.49      $ 11.10        17,224.86  

Ivy VIP Mid Cap Growth

   $ 15.48      $ 22.79        51,855.82  

Ivy VIP Natural Resources

   $ 8.91      $ 7.74        8,001.65  

Ivy VIP Science and Technology

   $ 15.88      $ 21.22        36,814.34  

Ivy VIP Small Cap Core

   $ 11.80      $ 12.48        43,096.86  

Ivy VIP Small Cap Growth

   $ 13.00      $ 17.67        40,339.71  

Janus Henderson Balanced Portfolio Service Shares

   $ 13.21      $ 14.87        26,132.42  

Janus Henderson Enterprise Portfolio Service Shares

   $ 15.07      $ 17.73        17,027.59  

Janus Henderson Flexible Bond Portfolio Service Shares

   $ 10.61      $ 11.56        8,291.03  

Janus Henderson Global Research Portfolio Service Shares

   $ 13.17      $ 15.58        696.60  

Janus Henderson Global Technology and Innovation Portfolio Service Shares

Formerly Janus Henderson Global Technology Portfolio Service Shares

   $ 17.10      $ 25.45        25,996.60  

Janus Henderson Mid Cap Value Portfolio Service Shares

   $ 11.92      $ 11.63        10,607.53  

Janus Henderson Overseas Portfolio Service Shares

   $ 11.89      $ 13.62        4,914.63  

Janus Henderson Research Portfolio Service Shares

   $ 14.33      $ 18.76        0.00  

John Hancock VIT Financial Industries Trust Series II

   $ 10.86      $ 10.94        9,198.05  

John Hancock VIT Fundamental All Cap Core Trust Series II

   $ 11.79      $ 14.74        365.32  

John Hancock VIT Select Bond Trust Series II

   $ 10.83      $ 11.64        0.00  

John Hancock VIT Strategic Income Opportunities Trust Series II

   $ 10.39      $ 11.11        0.00  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 11.93      $ 11.88        8,386.87  

Lazard Retirement International Equity Portfolio Service Shares

   $ 11.35      $ 12.13        4,438.32  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 11.07      $ 11.74        119,500.19  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 15.77      $ 26.89        5,627.77  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 11.92      $ 11.98        3,213.24  

Lord Abbett Series Fund Short Duration Income Portfolio VC

   $ 10.39      $ 10.58        68,934.25  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 12.95      $ 14.72        479.72  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 11.11      $ 12.11        30,489.38  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 11.84      $ 12.90        32,317.24  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 11.14      $ 11.66        2,354.62  

MFS VIT II International Value Portfolio Service Class

   $ 12.56      $ 14.91        13,020.72  

MFS VIT II Technology Portfolio Service Class

   $ 15.66      $ 22.64        15,194.10  

MFS VIT III Global Real Estate Service Class

   $ 10.93      $ 10.92        1,119.10  

MFS VIT New Discovery Portfolio Service Class

   $ 15.43      $ 22.19        18,742.52  

MFS VIT Utilities Portfolio Service Class

   $ 13.03      $ 13.59        6,513.18  

PIMCO All Asset Portfolio Advisor Class

   $ 11.00      $ 11.73        0.00  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 9.73      $ 9.73        0.00  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 10.95      $ 11.53        16,207.60  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 11.52      $ 13.27        3,872.72  

PIMCO High Yield Portfolio Advisor Class

   $ 11.11      $ 11.59        31,002.04  

 

18

LiveWell Variable Annuity SAI


Table 2—Contract with 5-Year Optional Value Endorsement – 1.25% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End
of Period
 

PIMCO Income Portfolio Advisor Class

   $ 10.74      $ 11.29        77,891.39  

PIMCO Low Duration Portfolio Advisor Class

   $ 10.15      $ 10.32        77,638.96  

PIMCO Real Return Portfolio Advisor Class

   $ 10.40      $ 11.46        39,632.85  

PIMCO Short-Term Portfolio Advisor Class

   $ 10.23      $ 10.32        88,754.34  

PIMCO Total Return Portfolio Advisor Class

   $ 10.68      $ 11.45        37,822.91  

PIMCO VIT Dynamic Bond Portfolio Advisor Class

   $ 10.49      $ 10.84        3,788.56  

PIMCO VIT Global Bond Opportunities Portfolio (Unhedged) Advisor Class

   $ 10.30      $ 11.21        16,207.60  

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class

   $ 10.74      $ 11.19        0.00  

Pioneer Bond VCT Portfolio Class II

   $ 10.67      $ 11.45        121,454.76  

Pioneer Equity Income VCT Portfolio Class II

   $ 12.34      $ 12.18        36,651.63  

Pioneer Fund VCT Portfolio Class II

   $ 14.12      $ 17.32        0.00  

Pioneer High Yield VCT Portfolio Class II

   $ 10.94      $ 11.03        0.00  

Pioneer Strategic Income VCT Portfolio Class II

   $ 10.66      $ 11.33        12,084.26  

Power Dividend Index VIT Fund Class 1

   $ 9.31      $ 8.54        4,129.37  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 13.69      $ 17.66        0.00  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 9.46      $ 10.47        231.45  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 13.49      $ 19.60        0.00  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 11.22      $ 10.18        0.00  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 11.01      $ 13.45        0.00  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 11.26      $ 10.33        6,537.81  

Rydex VIF Biotechnology Fund

   $ 12.19      $ 14.63        1,526.80  

Rydex VIF S&P 500 Pure Growth Fund

   $ 13.13      $ 16.54        6,204.57  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 10.50      $ 13.55        1,561.20  

T. Rowe Price Blue Chip Growth Portfolio-II

   $ 15.03      $ 19.92        94,037.10  

T. Rowe Price Health Sciences Portfolio-II

   $ 13.97      $ 17.87        40,535.57  

Templeton Developing Markets Fund Class 2

   $ 12.43      $ 14.41        929.14  

Templeton Foreign VIP Fund Class 2

   $ 10.02      $ 9.80        74,558.47  

Templeton Global Bond VIP Fund Class 2

   $ 9.86      $ 9.24        58,292.96  

VanEck VIP Global Resources Fund S

(Formerly VanEck VIP Global Hard Assets Fund S)

   $ 8.34      $ 9.80        796.68  

Western Asset Core Bond Plus Portfolio Class II

   $ 10.90      $ 11.76        394,031.51  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 10.95      $ 11.60        2,140.90  

 

19

LiveWell Variable Annuity SAI


Table 3—Contract with 7-Year Optional Value Endorsement – 1.45% Annual Asset Charge (for Contracts with an enhanced
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

2020

 

AB VPS Dynamic Asset Allocation Portfolio B

   $ 10.00      $ 11.19        0.00  

AB VPS Small Cap Growth Portfolio B

   $ 10.00      $ 14.61        0.00  

AB VPS Small/Mid Cap Value Portfolio B

   $ 10.00      $ 13.43        0.00  

Alger Capital Appreciation Portfolio Class S

   $ 10.00      $ 13.06        1,867.28  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 10.00      $ 10.43        17,826.78  

ALPS | Red Rocks Listed Private Equity Class III

   $ 10.00      $ 13.33        0.00  

American Century VP Balanced Fund II

   $ 10.00      $ 11.17        8,789.82  

American Century VP Income & Growth Fund II

   $ 10.00      $ 12.13        0.00  

American Century VP Inflation Protection Fund II

   $ 10.00      $ 10.67        0.00  

American Century VP Mid Cap Value Fund II

   $ 10.00      $ 11.99        4,887.10  

American Century VP Ultra Fund II

   $ 10.00      $ 13.75        3,627.96  

American Century VP Value Fund II

   $ 10.00      $ 12.16        6,524.48  

American Funds IS Asset Allocation Fund Class 4

   $ 10.00      $ 11.51        6,653.34  

American Funds IS Blue Chip Income and Growth Fund Class 4

   $ 10.00      $ 11.87        0.00  

American Funds IS Capital Income Builder® Class 4

   $ 10.00      $ 11.25        0.00  

American Funds IS Global Growth and Income Fund Class 4

   $ 10.00      $ 12.58        124.79  

American Funds IS Global Growth Fund Class 4

   $ 10.00      $ 13.11        0.00  

American Funds IS Global Small Capitalization Fund Class 4

   $ 10.00      $ 13.97        0.00  

American Funds IS Growth Fund Class 4

   $ 10.00      $ 14.26        138.16  

American Funds IS Growth-Income Fund Class 4

   $ 10.00      $ 11.96        413.65  

American Funds IS International Fund Class 4

   $ 10.00      $ 13.36        0.00  

American Funds IS International Growth and Income Fund Class 4

   $ 10.00      $ 12.83        3,250.92  

American Funds IS New World Fund® Class 4

   $ 10.00      $ 13.73        158.46  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

   $ 10.00      $ 10.06        0.00  

American Funds IS Ultra-Short Bond Fund Class 4

   $ 10.00      $ 9.87        0.00  

BlackRock 60/40 Target Allocation ETF V.I. Fund

Formerly BlackRock iShares® Dynamic Allocation V.I. Fund Class III

   $ 10.00      $ 11.70        1,085.45  

BlackRock Advantage Large Cap Core V.I. Fund Class III

   $ 10.00      $ 12.49        0.00  

BlackRock Basic Value V.I. Fund Class III

   $ 10.00      $ 12.15        4,205.58  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 10.00      $ 13.01        0.00  

BlackRock Equity Dividend V.I. Fund Class III

   $ 10.00      $ 11.87        1,919.60  

BlackRock Global Allocation V.I. Fund Class III

   $ 10.00      $ 12.23        0.00  

BlackRock Large Cap Focus Growth V.I. Fund Class III

   $ 10.00      $ 13.02        1,922.57  

Calvert VP S&P 500 Index Portfolio

   $ 10.00      $ 12.40        0.00  

Calvert VP SRI Balanced Portfolio

   $ 10.00      $ 11.68        0.00  

Calvert VP SRI Mid Cap Portfolio

   $ 10.00      $ 12.53        0.00  

ClearBridge Variable Aggressive Growth Portfolio Class II

   $ 10.00      $ 12.34        0.00  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 10.00      $ 11.90        2,555.51  

ClearBridge Variable Large Cap Growth II

   $ 10.00      $ 12.66        166.14  

 

20

LiveWell Variable Annuity SAI


Table 3—Contract with 7-Year Optional Value Endorsement – 1.45% Annual Asset Charge (for Contracts with an enhanced
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

ClearBridge Variable Mid Cap Portfolio Class II

   $ 10.00      $ 13.20        0.00  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 10.00      $ 14.26        0.00  

Columbia Variable Portfolio - Contrarian Core Fund Share Class 2

   $ 10.00      $ 12.53        0.00  

Columbia Variable Portfolio - Dividend Opportunity Fund Share Class 2

   $ 10.00      $ 11.51        525.66  

Columbia Variable Portfolio - Emerging Markets Bond Fund Share Class 2

   $ 10.00      $ 11.25        0.00  

Columbia Variable Portfolio - High Yield Bond Fund Share Class 2

   $ 10.00      $ 11.03        2,114.12  

Columbia Variable Portfolio - Select Large-Cap Value Fund Class 2

   $ 10.00      $ 12.74        0.00  

Columbia Variable Portfolio - Seligman Global Tech Fund Class 2

   $ 10.00      $ 14.80        0.00  

Columbia Variable Portfolio - Strategic Income Fund Class 2 (added 5/1/2020)

   $ 10.00      $ 11.01        0.00  

Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 2

   $ 10.00      $ 10.16        0.00  

Delaware VIP International Series

Formerly First Investors Life Series International Fund

   $ 10.00      $ 11.75        0.00  

Delaware VIP Opportunity Series

Formerly First Investors Life Series Opportunity Fund

   $ 10.00      $ 12.90        0.00  

Delaware VIP Total Return Series

Formerly First Investors Life Series Total Return Fund

   $ 10.00      $ 11.38        0.00  

DWS Alternative Asset Allocation VIP-B

   $ 10.00      $ 11.45        0.00  

DWS CROCI® U.S. VIP-B

   $ 10.00      $ 11.20        0.00  

DWS Equity 500 Index VIP-B

   $ 10.00      $ 12.37        0.00  

DWS Global Small Cap VIP-B

   $ 10.00      $ 13.32        0.00  

DWS Small Cap Index VIP-B

   $ 10.00      $ 14.05        0.00  

DWS Small Mid Cap Value VIP-B

   $ 10.00      $ 12.71        0.00  

Eaton Vance VT Floating-Rate Income Fund

   $ 10.00      $ 10.62        0.00  

Federated Hermes High Income Bond II, Service

Formerly Federated High Income Bond II, Service

   $ 10.00      $ 10.96        0.00  

Federated Hermes Kaufmann Fund II, Service

Formerly Federated Kaufmann Fund II, Service

   $ 10.00      $ 12.01        630.01  

Federated Hermes Managed Volatility II, Service

Formerly Federated Managed Volatility II, Service

   $ 10.00      $ 11.01        0.00  

Fidelity® VIP Contrafund® Portfolio Service Class 2

   $ 10.00      $ 12.39        4,408.95  

Fidelity® VIP Emerging Markets Portfolio Service Class 2

   $ 10.00      $ 14.77        0.00  

Fidelity® VIP FundsManager 50% Portfolio Service Class 2

   $ 10.00      $ 11.44        0.00  

Fidelity® VIP FundsManager 70% Portfolio Service Class 2

   $ 10.00      $ 11.97        0.00  

Fidelity® VIP FundsManager 85% Portfolio Service Class 2

   $ 10.00      $ 12.37        0.00  

Fidelity® VIP Government Money Market Portfolio Service Class 2

   $ 10.00      $ 9.91        0.00  

Fidelity® VIP Growth Opportunities Portfolio Service Class 2

   $ 10.00      $ 15.21        1,221.76  

Fidelity® VIP High Income Portfolio Service Class 2

   $ 10.00      $ 10.83        593.82  

Fidelity® VIP International Capital Appreciation Portfolio Service Class 2 (added 5/1/2020)

   $ 10.00      $ 12.98        0.00  

Fidelity® VIP Mid Cap Portfolio Service Class 2

   $ 10.00      $ 13.68        547.29  

Fidelity® VIP Overseas Portfolio Service Class 2

   $ 10.00      $ 12.42        0.00  

Fidelity® VIP Real Estate Portfolio Service Class 2

   $ 10.00      $ 10.75        108.24  

 

21

LiveWell Variable Annuity SAI


Table 3—Contract with 7-Year Optional Value Endorsement – 1.45% Annual Asset Charge (for Contracts with an enhanced
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

Fidelity® VIP Strategic Income Portfolio Service Class 2

   $ 10.00      $ 10.85        602.69  

Fidelity® VIP Value Strategies Portfolio Service Class 2

   $ 10.00      $ 13.54        0.00  

Franklin Income VIP Fund Class 2

   $ 10.00      $ 11.22        0.00  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 10.00      $ 12.04        0.00  

Franklin Mutual Shares VIP Fund Class 2

   $ 10.00      $ 11.92        0.00  

Franklin Rising Dividends VIP Fund Class 2

   $ 10.00      $ 12.29        4,382.84  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 10.00      $ 10.05        0.00  

Guggenheim VIF Long Short Equity Fund

   $ 10.00      $ 10.99        0.00  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 10.00      $ 10.04        0.00  

Guggenheim VIF Small Cap Value Series Q

   $ 10.00      $ 12.48        550.93  

Invesco Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class Formerly Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 10.00      $ 13.49        577.92  

Invesco Oppenheimer Global Fund/VA Service Class

Formerly Oppenheimer Global Fund/VA Service Class

   $ 10.00      $ 13.41        0.00  

Invesco Oppenheimer International Growth Fund/VA Service Class

Formerly Oppenheimer International Growth Fund/VA Service Class

   $ 10.00      $ 13.07        2,086.34  

Invesco Oppenheimer Main Street Fund/VA Service Class

Formerly Oppenheimer Main Street Fund/VA Service Class

   $ 10.00      $ 12.17        0.00  

Invesco Oppenheimer Main Street Small Cap Fund/VA Service Class

Formerly Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 10.00      $ 13.70        0.00  

Invesco Oppenheimer Total Return Bond Fund/VA Service Class

Formerly Oppenheimer Total Return Bond Fund/VA Service Class

   $ 10.00      $ 10.36        0.00  

Ivy VIP Asset Strategy

   $ 10.00      $ 12.27        0.00  

Ivy VIP Balanced

   $ 10.00      $ 11.94        0.00  

Ivy VIP Energy

   $ 10.00      $ 11.64        0.00  

Ivy VIP Global Bond

   $ 10.00      $ 10.79        0.00  

Ivy VIP Global Equity Income

   $ 10.00      $ 12.22        0.00  

Ivy VIP Global Growth

   $ 10.00      $ 12.83        0.00  

Ivy VIP Growth

   $ 10.00      $ 12.43        1,588.88  

Ivy VIP High Income

   $ 10.00      $ 11.45        0.00  

Ivy VIP International Core Equity

   $ 10.00      $ 12.28        0.00  

Ivy VIP Mid Cap Growth

   $ 10.00      $ 13.98        0.00  

Ivy VIP Natural Resources

   $ 10.00      $ 11.37        17,144.39  

Ivy VIP Science and Technology

   $ 10.00      $ 13.71        3,326.55  

Ivy VIP Small Cap Core

   $ 10.00      $ 12.48        56.23  

Ivy VIP Small Cap Growth

   $ 10.00      $ 13.99        1,735.63  

Janus Henderson Balanced Portfolio Service Shares

   $ 10.00      $ 11.63        2,490.20  

Janus Henderson Enterprise Portfolio Service Shares

   $ 10.00      $ 12.79        25.71  

Janus Henderson Flexible Bond Portfolio Service Shares

   $ 10.00      $ 10.43        0.00  

Janus Henderson Global Research Portfolio Service Shares

   $ 10.00      $ 12.69        0.00  

Janus Henderson Global Technology and Innovation Portfolio Service Shares

Formerly Janus Henderson Global Technology Portfolio Service Shares

   $ 10.00      $ 13.89        751.19  

 

22

LiveWell Variable Annuity SAI


Table 3—Contract with 7-Year Optional Value Endorsement – 1.45% Annual Asset Charge (for Contracts with an enhanced
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

Janus Henderson Mid Cap Value Portfolio Service Shares

   $ 10.00      $ 11.82        0.00  

Janus Henderson Overseas Portfolio Service Shares

   $ 10.00      $ 13.59        0.00  

Janus Henderson Research Portfolio Service Shares

   $ 10.00      $ 12.82        0.00  

John Hancock VIT Financial Industries Trust Series II

   $ 10.00      $ 12.41        0.00  

John Hancock VIT Fundamental All Cap Core Trust Series II

   $ 10.00      $ 13.07        0.00  

John Hancock VIT Select Bond Trust Series II

   $ 10.00      $ 10.37        0.00  

John Hancock VIT Strategic Income Opportunities Trust Series II

   $ 10.00      $ 10.92        0.00  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 10.00      $ 11.35        0.00  

Lazard Retirement International Equity Portfolio Service Shares

   $ 10.00      $ 12.50        0.00  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 10.00      $ 11.24        0.00  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 10.00      $ 15.78        442.03  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 10.00      $ 11.97        0.00  

Lord Abbett Series Fund Short Duration Income Portfolio VC

   $ 10.00      $ 10.36        0.00  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 10.00      $ 12.17        0.00  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 10.00      $ 10.69        1,114.43  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 10.00      $ 13.82        0.00  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 10.00      $ 11.07        0.00  

MFS VIT II International Value Portfolio Service Class

   $ 10.00      $ 12.26        0.00  

MFS VIT II Technology Portfolio Service Class

   $ 10.00      $ 13.21        0.00  

MFS VIT III Global Real Estate Service Class

   $ 10.00      $ 11.88        0.00  

MFS VIT New Discovery Portfolio Service Class

   $ 10.00      $ 14.38        707.66  

MFS VIT Utilities Portfolio Service Class

   $ 10.00      $ 11.46        0.00  

PIMCO All Asset Portfolio Advisor Class

   $ 10.00      $ 11.71        0.00  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 10.00      $ 13.03        0.00  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 10.00      $ 11.18        0.00  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 10.00      $ 11.89        0.00  

PIMCO High Yield Portfolio Advisor Class

   $ 10.00      $ 10.88        0.00  

PIMCO Income Portfolio Advisor Class

   $ 10.00      $ 10.79        0.00  

PIMCO Low Duration Portfolio Advisor Class

   $ 10.00      $ 10.05        641.78  

PIMCO Real Return Portfolio Advisor Class

   $ 10.00      $ 10.60        340.55  

PIMCO Short-Term Portfolio Advisor Class

   $ 10.00      $ 10.10        328.29  

PIMCO Total Return Portfolio Advisor Class

   $ 10.00      $ 10.29        0.00  

PIMCO VIT Dynamic Bond Portfolio Advisor Class

   $ 10.00      $ 10.55        0.00  

PIMCO VIT Global Bond Opportunities Portfolio (Unhedged) Advisor Class

   $ 10.00      $ 11.09        0.00  

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class

   $ 10.00      $ 10.42        0.00  

Pioneer Bond VCT Portfolio Class II

   $ 10.00      $ 10.74        908.14  

Pioneer Equity Income VCT Portfolio Class II

   $ 10.00      $ 11.64        0.00  

Pioneer Fund VCT Portfolio Class II

   $ 10.00      $ 12.56        0.00  

Pioneer High Yield VCT Portfolio Class II

   $ 10.00      $ 11.18        0.00  

Pioneer Strategic Income VCT Portfolio Class II

   $ 10.00      $ 10.99        0.00  

Power Dividend Index VIT Fund Class 1

   $ 10.00      $ 11.09        0.00  

 

23

LiveWell Variable Annuity SAI


Table 3—Contract with 7-Year Optional Value Endorsement – 1.45% Annual Asset Charge (for Contracts with an enhanced
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 10.00      $ 13.29        0.00  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 10.00      $ 13.84        0.00  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 10.00      $ 13.70        0.00  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 10.00      $ 10.37        0.00  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 10.00      $ 14.57        0.00  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 10.00      $ 13.03        2,824.92  

Rydex VIF Biotechnology Fund

   $ 10.00      $ 11.38        0.00  

Rydex VIF S&P 500 Pure Growth Fund

   $ 10.00      $ 12.85        369.41  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 10.00      $ 13.71        0.00  

T. Rowe Price Blue Chip Growth Portfolio-II

   $ 10.00      $ 12.63        1,198.60  

T. Rowe Price Health Sciences Portfolio-II

   $ 10.00      $ 12.31        968.68  

Templeton Developing Markets Fund Class 2

   $ 10.00      $ 14.19        0.00  

Templeton Foreign VIP Fund Class 2

   $ 10.00      $ 12.28        402.31  

Templeton Global Bond VIP Fund Class 2

   $ 10.00      $ 9.85        170.36  

VanEck VIP Global Resources Fund S

(Formerly VanEck VIP Global Hard Assets Fund S)

   $ 10.00      $ 15.26        0.00  

Western Asset Core Bond Plus Portfolio Class II

   $ 10.00      $ 10.56        3,002.59  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 10.00      $ 11.07        0.00  

 

Table 4—Contract with 6-Year Optional Value Endorsement – 1.50% Annual Asset Charge (for Contracts with an enhanced
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

2020

 

AB VPS Dynamic Asset Allocation Portfolio B

   $ 10.00      $ 11.19        0.00  

AB VPS Small Cap Growth Portfolio B

   $ 10.00      $ 14.61        0.00  

AB VPS Small/Mid Cap Value Portfolio B

   $ 10.00      $ 13.43        0.00  

Alger Capital Appreciation Portfolio Class S

   $ 10.00      $ 13.05        0.00  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 10.00      $ 10.42        0.00  

ALPS | Red Rocks Listed Private Equity Class III

   $ 10.00      $ 13.33        0.00  

American Century VP Balanced Fund II

   $ 10.00      $ 11.17        0.00  

American Century VP Income & Growth Fund II

   $ 10.00      $ 12.12        0.00  

American Century VP Inflation Protection Fund II

   $ 10.00      $ 10.66        0.00  

American Century VP Mid Cap Value Fund II

   $ 10.00      $ 11.99        0.00  

American Century VP Ultra Fund II

   $ 10.00      $ 13.74        0.00  

American Century VP Value Fund II

   $ 10.00      $ 12.16        0.00  

American Funds IS Asset Allocation Fund Class 4

   $ 10.00      $ 11.51        0.00  

American Funds IS Blue Chip Income and Growth Fund Class 4

   $ 10.00      $ 11.87        0.00  

American Funds IS Capital Income Builder® Class 4

   $ 10.00      $ 11.25        0.00  

 

24

LiveWell Variable Annuity SAI


Table 4—Contract with 6-Year Optional Value Endorsement – 1.50% Annual Asset Charge (for Contracts with an enhanced
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

American Funds IS Global Growth and Income Fund Class 4

   $ 10.00      $ 12.58        0.00  

American Funds IS Global Growth Fund Class 4

   $ 10.00      $ 13.11        0.00  

American Funds IS Global Small Capitalization Fund Class 4

   $ 10.00      $ 13.96        0.00  

American Funds IS Growth Fund Class 4

   $ 10.00      $ 14.26        0.00  

American Funds IS Growth-Income Fund Class 4

   $ 10.00      $ 11.96        0.00  

American Funds IS International Fund Class 4

   $ 10.00      $ 13.35        0.00  

American Funds IS International Growth and Income Fund Class 4

   $ 10.00      $ 12.83        0.00  

American Funds IS New World Fund® Class 4

   $ 10.00      $ 13.73        0.00  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

   $ 10.00      $ 10.05        0.00  

American Funds IS Ultra-Short Bond Fund Class 4

   $ 10.00      $ 9.87        0.00  

BlackRock 60/40 Target Allocation ETF V.I. Fund

Formerly BlackRock iShares® Dynamic Allocation V.I. Fund Class III

   $ 10.00      $ 11.70        0.00  

BlackRock Advantage Large Cap Core V.I. Fund Class III

   $ 10.00      $ 12.49        0.00  

BlackRock Basic Value V.I. Fund Class III

   $ 10.00      $ 12.15        0.00  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 10.00      $ 13.01        0.00  

BlackRock Equity Dividend V.I. Fund Class III

   $ 10.00      $ 11.86        0.00  

BlackRock Global Allocation V.I. Fund Class III

   $ 10.00      $ 12.23        0.00  

BlackRock Large Cap Focus Growth V.I. Fund Class III

   $ 10.00      $ 13.02        0.00  

Calvert VP S&P 500 Index Portfolio

   $ 10.00      $ 12.39        0.00  

Calvert VP SRI Balanced Portfolio

   $ 10.00      $ 11.68        0.00  

Calvert VP SRI Mid Cap Portfolio

   $ 10.00      $ 12.53        0.00  

ClearBridge Variable Aggressive Growth Portfolio Class II

   $ 10.00      $ 12.33        0.00  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 10.00      $ 11.90        0.00  

ClearBridge Variable Large Cap Growth II

   $ 10.00      $ 12.66        0.00  

ClearBridge Variable Mid Cap Portfolio Class II

   $ 10.00      $ 13.19        0.00  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 10.00      $ 14.26        0.00  

Columbia Variable Portfolio - Contrarian Core Fund Share Class 2

   $ 10.00      $ 12.53        0.00  

Columbia Variable Portfolio - Dividend Opportunity Fund Share Class 2

   $ 10.00      $ 11.50        0.00  

Columbia Variable Portfolio - Emerging Markets Bond Fund Share Class 2

   $ 10.00      $ 11.25        0.00  

Columbia Variable Portfolio - High Yield Bond Fund Share Class 2

   $ 10.00      $ 11.03        0.00  

Columbia Variable Portfolio - Select Large-Cap Value Fund Class 2

   $ 10.00      $ 12.73        0.00  

Columbia Variable Portfolio - Seligman Global Tech Fund Class 2

   $ 10.00      $ 14.79        0.00  

Columbia Variable Portfolio - Strategic Income Fund Class 2 (added 5/1/2020)

   $ 10.00      $ 11.01        0.00  

Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 2

   $ 10.00      $ 10.15        0.00  

Delaware VIP International Series

Formerly First Investors Life Series International Fund

   $ 10.00      $ 11.75        0.00  

Delaware VIP Opportunity Series

Formerly First Investors Life Series Opportunity Fund

   $ 10.00      $ 12.90        0.00  

Delaware VIP Total Return Series

Formerly First Investors Life Series Total Return Fund

   $ 10.00      $ 11.38        0.00  

DWS Alternative Asset Allocation VIP-B

   $ 10.00      $ 11.44        0.00  

DWS CROCI® U.S. VIP-B

   $ 10.00      $ 11.20        0.00  

 

25

LiveWell Variable Annuity SAI


Table 4—Contract with 6-Year Optional Value Endorsement – 1.50% Annual Asset Charge (for Contracts with an enhanced
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

DWS Equity 500 Index VIP-B

   $ 10.00      $ 12.36        0.00  

DWS Global Small Cap VIP-B

   $ 10.00      $ 13.31        0.00  

DWS Small Cap Index VIP-B

   $ 10.00      $ 14.05        0.00  

DWS Small Mid Cap Value VIP-B

   $ 10.00      $ 12.71        0.00  

Eaton Vance VT Floating-Rate Income Fund

   $ 10.00      $ 10.62        0.00  

Federated Hermes High Income Bond II, Service

Formerly Federated High Income Bond II, Service

   $ 10.00      $ 10.96        0.00  

Federated Hermes Kaufmann Fund II, Service

Formerly Federated Kaufmann Fund II, Service

   $ 10.00      $ 12.00        0.00  

Federated Hermes Managed Volatility II, Service

Formerly Federated Managed Volatility II, Service

   $ 10.00      $ 11.00        0.00  

Fidelity® VIP Contrafund® Portfolio Service Class 2

   $ 10.00      $ 12.38        0.00  

Fidelity® VIP Emerging Markets Portfolio Service Class 2

   $ 10.00      $ 14.77        0.00  

Fidelity® VIP FundsManager 50% Portfolio Service Class 2

   $ 10.00      $ 11.44        0.00  

Fidelity® VIP FundsManager 70% Portfolio Service Class 2

   $ 10.00      $ 11.97        0.00  

Fidelity® VIP FundsManager 85% Portfolio Service Class 2

   $ 10.00      $ 12.37        0.00  

Fidelity® VIP Government Money Market Portfolio Service Class 2

   $ 10.00      $ 9.91        0.00  

Fidelity® VIP Growth Opportunities Portfolio Service Class 2

   $ 10.00      $ 15.20        0.00  

Fidelity® VIP High Income Portfolio Service Class 2

   $ 10.00      $ 10.82        0.00  

Fidelity® VIP International Capital Appreciation Portfolio Service Class 2

(added 5/1/2020)

   $ 10.00      $ 12.97        0.00  

Fidelity® VIP Mid Cap Portfolio Service Class 2

   $ 10.00      $ 13.68        0.00  

Fidelity® VIP Overseas Portfolio Service Class 2

   $ 10.00      $ 12.42        0.00  

Fidelity® VIP Real Estate Portfolio Service Class 2

   $ 10.00      $ 10.74        0.00  

Fidelity® VIP Strategic Income Portfolio Service Class 2

   $ 10.00      $ 10.84        0.00  

Fidelity® VIP Value Strategies Portfolio Service Class 2

   $ 10.00      $ 13.54        0.00  

Franklin Income VIP Fund Class 2

   $ 10.00      $ 11.21        0.00  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 10.00      $ 12.03        0.00  

Franklin Mutual Shares VIP Fund Class 2

   $ 10.00      $ 11.91        0.00  

Franklin Rising Dividends VIP Fund Class 2

   $ 10.00      $ 12.29        0.00  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 10.00      $ 10.05        0.00  

Guggenheim VIF Long Short Equity Fund

   $ 10.00      $ 10.99        0.00  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 10.00      $ 10.03        0.00  

Guggenheim VIF Small Cap Value Series Q

   $ 10.00      $ 12.47        0.00  

Invesco Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class Formerly Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 10.00      $ 13.49        0.00  

Invesco Oppenheimer Global Fund/VA Service Class

Formerly Oppenheimer Global Fund/VA Service Class

   $ 10.00      $ 13.41        0.00  

Invesco Oppenheimer International Growth Fund/VA Service Class

Formerly Oppenheimer International Growth Fund/VA Service Class

   $ 10.00      $ 13.07        0.00  

Invesco Oppenheimer Main Street Fund/VA Service Class

Formerly Oppenheimer Main Street Fund/VA Service Class

   $ 10.00      $ 12.17        0.00  

 

26

LiveWell Variable Annuity SAI


Table 4—Contract with 6-Year Optional Value Endorsement – 1.50% Annual Asset Charge (for Contracts with an enhanced
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

Invesco Oppenheimer Main Street Small Cap Fund/VA Service Class

Formerly Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 10.00      $ 13.69        0.00  

Invesco Oppenheimer Total Return Bond Fund/VA Service Class

Formerly Oppenheimer Total Return Bond Fund/VA Service Class

   $ 10.00      $ 10.36        0.00  

Ivy VIP Asset Strategy

   $ 10.00      $ 12.27        0.00  

Ivy VIP Balanced

   $ 10.00      $ 11.94        0.00  

Ivy VIP Energy

   $ 10.00      $ 11.64        0.00  

Ivy VIP Global Bond

   $ 10.00      $ 10.78        0.00  

Ivy VIP Global Equity Income

   $ 10.00      $ 12.21        0.00  

Ivy VIP Global Growth

   $ 10.00      $ 12.83        0.00  

Ivy VIP Growth

   $ 10.00      $ 12.43        0.00  

Ivy VIP High Income

   $ 10.00      $ 11.45        0.00  

Ivy VIP International Core Equity

   $ 10.00      $ 12.27        0.00  

Ivy VIP Mid Cap Growth

   $ 10.00      $ 13.98        0.00  

Ivy VIP Natural Resources

   $ 10.00      $ 11.36        0.00  

Ivy VIP Science and Technology

   $ 10.00      $ 13.71        0.00  

Ivy VIP Small Cap Core

   $ 10.00      $ 12.48        0.00  

Ivy VIP Small Cap Growth

   $ 10.00      $ 13.99        0.00  

Janus Henderson Balanced Portfolio Service Shares

   $ 10.00      $ 11.62        0.00  

Janus Henderson Enterprise Portfolio Service Shares

   $ 10.00      $ 12.79        0.00  

Janus Henderson Flexible Bond Portfolio Service Shares

   $ 10.00      $ 10.43        0.00  

Janus Henderson Global Research Portfolio Service Shares

   $ 10.00      $ 12.68        0.00  

Janus Henderson Global Technology and Innovation Portfolio Service Shares

Formerly Janus Henderson Global Technology Portfolio Service Shares

   $ 10.00      $ 13.89        0.00  

Janus Henderson Mid Cap Value Portfolio Service Shares

   $ 10.00      $ 11.81        0.00  

Janus Henderson Overseas Portfolio Service Shares

   $ 10.00      $ 13.58        0.00  

Janus Henderson Research Portfolio Service Shares

   $ 10.00      $ 12.82        0.00  

John Hancock VIT Financial Industries Trust Series II

   $ 10.00      $ 12.41        0.00  

John Hancock VIT Fundamental All Cap Core Trust Series II

   $ 10.00      $ 13.06        0.00  

John Hancock VIT Select Bond Trust Series II

   $ 10.00      $ 10.37        0.00  

John Hancock VIT Strategic Income Opportunities Trust Series II

   $ 10.00      $ 10.92        0.00  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 10.00      $ 11.35        0.00  

Lazard Retirement International Equity Portfolio Service Shares

   $ 10.00      $ 12.50        0.00  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 10.00      $ 11.24        0.00  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 10.00      $ 15.78        0.00  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 10.00      $ 11.97        0.00  

Lord Abbett Series Fund Short Duration Income Portfolio VC

   $ 10.00      $ 10.36        0.00  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 10.00      $ 12.17        0.00  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 10.00      $ 10.69        0.00  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 10.00      $ 13.82        0.00  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 10.00      $ 11.07        0.00  

 

27

LiveWell Variable Annuity SAI


Table 4—Contract with 6-Year Optional Value Endorsement – 1.50% Annual Asset Charge (for Contracts with an enhanced
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

MFS VIT II International Value Portfolio Service Class

   $ 10.00      $ 12.26        0.00  

MFS VIT II Technology Portfolio Service Class

   $ 10.00      $ 13.21        0.00  

MFS VIT III Global Real Estate Service Class

   $ 10.00      $ 11.88        0.00  

MFS VIT New Discovery Portfolio Service Class

   $ 10.00      $ 14.37        0.00  

MFS VIT Utilities Portfolio Service Class

   $ 10.00      $ 11.46        0.00  

PIMCO All Asset Portfolio Advisor Class

   $ 10.00      $ 11.71        0.00  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 10.00      $ 13.02        0.00  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 10.00      $ 11.18        0.00  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 10.00      $ 11.89        0.00  

PIMCO High Yield Portfolio Advisor Class

   $ 10.00      $ 10.88        0.00  

PIMCO Income Portfolio Advisor Class

   $ 10.00      $ 10.79        0.00  

PIMCO Low Duration Portfolio Advisor Class

   $ 10.00      $ 10.05        0.00  

PIMCO Real Return Portfolio Advisor Class

   $ 10.00      $ 10.60        0.00  

PIMCO Short-Term Portfolio Advisor Class

   $ 10.00      $ 10.10        0.00  

PIMCO Total Return Portfolio Advisor Class

   $ 10.00      $ 10.28        0.00  

PIMCO VIT Dynamic Bond Portfolio Advisor Class

   $ 10.00      $ 10.55        0.00  

PIMCO VIT Global Bond Opportunities Portfolio (Unhedged) Advisor Class

   $ 10.00      $ 11.09        0.00  

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class

   $ 10.00      $ 10.42        0.00  

Pioneer Bond VCT Portfolio Class II

   $ 10.00      $ 10.73        0.00  

Pioneer Equity Income VCT Portfolio Class II

   $ 10.00      $ 11.63        0.00  

Pioneer Fund VCT Portfolio Class II

   $ 10.00      $ 12.56        0.00  

Pioneer High Yield VCT Portfolio Class II

   $ 10.00      $ 11.18        0.00  

Pioneer Strategic Income VCT Portfolio Class II

   $ 10.00      $ 10.99        0.00  

Power Dividend Index VIT Fund Class 1

   $ 10.00      $ 11.09        0.00  

Power Income VIT Fund Class 2

   $ 10.00      $ 10.73        0.00  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 10.00      $ 13.29        0.00  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 10.00      $ 13.83        0.00  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 10.00      $ 13.69        0.00  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 10.00      $ 10.37        0.00  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 10.00      $ 14.57        0.00  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 10.00      $ 13.02        0.00  

Rydex VIF Biotechnology Fund

   $ 10.00      $ 11.38        0.00  

Rydex VIF S&P 500 Pure Growth Fund

   $ 10.00      $ 12.85        0.00  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 10.00      $ 13.71        0.00  

T. Rowe Price Blue Chip Growth Portfolio-II

   $ 10.00      $ 12.63        0.00  

T. Rowe Price Health Sciences Portfolio-II

   $ 10.00      $ 12.30        0.00  

Templeton Developing Markets Fund Class 2

   $ 10.00      $ 14.18        0.00  

Templeton Foreign VIP Fund Class 2

   $ 10.00      $ 12.27        0.00  

Templeton Global Bond VIP Fund Class 2

   $ 10.00      $ 9.85        0.00  

VanEck VIP Global Resources Fund S

(Formerly VanEck VIP Global Hard Assets Fund S)

   $ 10.00      $ 15.25        0.00  

 

28

LiveWell Variable Annuity SAI


Table 4—Contract with 6-Year Optional Value Endorsement – 1.50% Annual Asset Charge (for Contracts with an enhanced
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

Western Asset Core Bond Plus Portfolio Class II

   $ 10.00      $ 10.55        0.00  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 10.00      $ 11.06        0.00  

 

Table 5—Contract with 5-Year Optional Value Endorsement – 1.55% Annual Asset Charge (for Contracts with an enhanced
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

2020

                    

AB VPS Dynamic Asset Allocation Portfolio B

   $ 10.00      $ 11.19        0.00  

AB VPS Small Cap Growth Portfolio B

   $ 10.00      $ 14.61        0.00  

AB VPS Small/Mid Cap Value Portfolio B

   $ 10.00      $ 13.42        0.00  

Alger Capital Appreciation Portfolio Class S

   $ 10.00      $ 13.05        102.04  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 10.00      $ 10.42        0.00  

ALPS | Red Rocks Listed Private Equity Class III

   $ 10.00      $ 13.32        0.00  

American Century VP Balanced Fund II

   $ 10.00      $ 11.17        0.00  

American Century VP Income & Growth Fund II

   $ 10.00      $ 12.12        0.00  

American Century VP Inflation Protection Fund II

   $ 10.00      $ 10.66        0.00  

American Century VP Mid Cap Value Fund II

   $ 10.00      $ 11.99        456.68  

American Century VP Ultra Fund II

   $ 10.00      $ 13.74        0.00  

American Century VP Value Fund II

   $ 10.00      $ 12.16        0.00  

American Funds IS Asset Allocation Fund Class 4

   $ 10.00      $ 11.50        0.00  

American Funds IS Blue Chip Income and Growth Fund Class 4

   $ 10.00      $ 11.86        0.00  

American Funds IS Capital Income Builder® Class 4

   $ 10.00      $ 11.24        0.00  

American Funds IS Global Growth and Income Fund Class 4

   $ 10.00      $ 12.57        0.00  

American Funds IS Global Growth Fund Class 4

   $ 10.00      $ 13.11        0.00  

American Funds IS Global Small Capitalization Fund Class 4

   $ 10.00      $ 13.96        124.44  

American Funds IS Growth Fund Class 4

   $ 10.00      $ 14.26        0.00  

American Funds IS Growth-Income Fund Class 4

   $ 10.00      $ 11.95        0.00  

American Funds IS International Fund Class 4

   $ 10.00      $ 13.35        0.00  

American Funds IS International Growth and Income Fund Class 4

   $ 10.00      $ 12.83        0.00  

American Funds IS New World Fund® Class 4

   $ 10.00      $ 13.73        0.00  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

   $ 10.00      $ 10.05        0.00  

American Funds IS Ultra-Short Bond Fund Class 4

   $ 10.00      $ 9.87        0.00  

BlackRock 60/40 Target Allocation ETF V.I. Fund

Formerly BlackRock iShares® Dynamic Allocation V.I. Fund Class III

   $ 10.00      $ 11.70        0.00  

BlackRock Advantage Large Cap Core V.I. Fund Class III

   $ 10.00      $ 12.48        0.00  

BlackRock Basic Value V.I. Fund Class III

   $ 10.00      $ 12.14        0.00  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 10.00      $ 13.01        0.00  

BlackRock Equity Dividend V.I. Fund Class III

   $ 10.00      $ 11.86        0.00  

 

29

LiveWell Variable Annuity SAI


Table 5—Contract with 5-Year Optional Value Endorsement – 1.55% Annual Asset Charge (for Contracts with an enhanced
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

BlackRock Global Allocation V.I. Fund Class III

   $ 10.00      $ 12.22        0.00  

BlackRock Large Cap Focus Growth V.I. Fund Class III

   $ 10.00      $ 13.01        0.00  

Calvert VP S&P 500 Index Portfolio

   $ 10.00      $ 12.39        0.00  

Calvert VP SRI Balanced Portfolio

   $ 10.00      $ 11.68        0.00  

Calvert VP SRI Mid Cap Portfolio

   $ 10.00      $ 12.52        0.00  

ClearBridge Variable Aggressive Growth Portfolio Class II

   $ 10.00      $ 12.33        0.00  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 10.00      $ 11.89        0.00  

ClearBridge Variable Large Cap Growth II

   $ 10.00      $ 12.66        0.00  

ClearBridge Variable Mid Cap Portfolio Class II

   $ 10.00      $ 13.19        0.00  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 10.00      $ 14.25        170.52  

Columbia Variable Portfolio - Contrarian Core Fund Share Class 2

   $ 10.00      $ 12.53        0.00  

Columbia Variable Portfolio - Dividend Opportunity Fund Share Class 2

   $ 10.00      $ 11.50        324.34  

Columbia Variable Portfolio - Emerging Markets Bond Fund Share Class 2

   $ 10.00      $ 11.24        0.00  

Columbia Variable Portfolio - High Yield Bond Fund Share Class 2

   $ 10.00      $ 11.02        0.00  

Columbia Variable Portfolio - Select Large-Cap Value Fund Class 2

   $ 10.00      $ 12.73        0.00  

Columbia Variable Portfolio - Seligman Global Tech Fund Class 2

   $ 10.00      $ 14.79        0.00  

Columbia Variable Portfolio - Strategic Income Fund Class 2 (added 5/1/2020)

   $ 10.00      $ 11.01        0.00  

Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 2

   $ 10.00      $ 10.15        0.00  

Delaware VIP International Series Formerly First Investors Life Series International Fund

   $ 10.00      $ 11.75        0.00  

Delaware VIP Opportunity Series Formerly First Investors Life Series Opportunity Fund

   $ 10.00      $ 12.89        0.00  

Delaware VIP Total Return Series Formerly First Investors Life Series Total Return Fund

   $ 10.00      $ 11.38        0.00  

DWS Alternative Asset Allocation VIP-B

   $ 10.00      $ 11.44        0.00  

DWS CROCI® U.S. VIP-B

   $ 10.00      $ 11.19        0.00  

DWS Equity 500 Index VIP-B

   $ 10.00      $ 12.36        1,170.86  

DWS Global Small Cap VIP-B

   $ 10.00      $ 13.31        0.00  

DWS Small Cap Index VIP-B

   $ 10.00      $ 14.04        0.00  

DWS Small Mid Cap Value VIP-B

   $ 10.00      $ 12.71        0.00  

Eaton Vance VT Floating-Rate Income Fund

   $ 10.00      $ 10.62        0.00  

Federated Hermes High Income Bond II, Service Formerly Federated High Income Bond II, Service

   $ 10.00      $ 10.96        0.00  

Federated Hermes Kaufmann Fund II, Service Formerly Federated Kaufmann Fund II, Service

   $ 10.00      $ 12.00        318.72  

Federated Hermes Managed Volatility II, Service Formerly Federated Managed Volatility II, Service

   $ 10.00      $ 11.00        0.00  

Fidelity® VIP Contrafund® Portfolio Service Class 2

   $ 10.00      $ 12.38        0.00  

Fidelity® VIP Emerging Markets Portfolio Service Class 2

   $ 10.00      $ 14.76        0.00  

Fidelity® VIP FundsManager 50% Portfolio Service Class 2

   $ 10.00      $ 11.44        0.00  

Fidelity® VIP FundsManager 70% Portfolio Service Class 2

   $ 10.00      $ 11.96        0.00  

Fidelity® VIP FundsManager 85% Portfolio Service Class 2

   $ 10.00      $ 12.36        0.00  

 

30

LiveWell Variable Annuity SAI


Table 5—Contract with 5-Year Optional Value Endorsement – 1.55% Annual Asset Charge (for Contracts with an enhanced
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

Fidelity® VIP Government Money Market Portfolio Service Class 2

   $ 10.00      $ 9.91        0.00  

Fidelity® VIP Growth Opportunities Portfolio Service Class 2

   $ 10.00      $ 15.20        126.51  

Fidelity® VIP High Income Portfolio Service Class 2

   $ 10.00      $ 10.82        0.00  

Fidelity® VIP International Capital Appreciation Portfolio Service Class 2

(added 5/1/2020)

   $ 10.00      $ 12.97        0.00  

Fidelity® VIP Mid Cap Portfolio Service Class 2

   $ 10.00      $ 13.68        0.00  

Fidelity® VIP Overseas Portfolio Service Class 2

   $ 10.00      $ 12.42        0.00  

Fidelity® VIP Real Estate Portfolio Service Class 2

   $ 10.00      $ 10.74        0.00  

Fidelity® VIP Strategic Income Portfolio Service Class 2

   $ 10.00      $ 10.84        0.00  

Fidelity® VIP Value Strategies Portfolio Service Class 2

   $ 10.00      $ 13.54        0.00  

Franklin Income VIP Fund Class 2

   $ 10.00      $ 11.21        0.00  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 10.00      $ 12.03        0.00  

Franklin Mutual Shares VIP Fund Class 2

   $ 10.00      $ 11.91        0.00  

Franklin Rising Dividends VIP Fund Class 2

   $ 10.00      $ 12.29        327.52  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 10.00      $ 10.04        0.00  

Guggenheim VIF Long Short Equity Fund

   $ 10.00      $ 10.98        0.00  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 10.00      $ 10.03        0.00  

Guggenheim VIF Small Cap Value Series Q

   $ 10.00      $ 12.47        0.00  

Invesco Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

Formerly Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 10.00      $ 13.48        0.00  

Invesco Oppenheimer Global Fund/VA Service Class

Formerly Oppenheimer Global Fund/VA Service Class

   $ 10.00      $ 13.41        112.08  

Invesco Oppenheimer International Growth Fund/VA Service Class

Formerly Oppenheimer International Growth Fund/VA Service Class

   $ 10.00      $ 13.07        0.00  

Invesco Oppenheimer Main Street Fund/VA Service Class

Formerly Oppenheimer Main Street Fund/VA Service Class

   $ 10.00      $ 12.17        320.24  

Invesco Oppenheimer Main Street Small Cap Fund/VA Service Class

Formerly Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 10.00      $ 13.69        286.45  

Invesco Oppenheimer Total Return Bond Fund/VA Service Class

Formerly Oppenheimer Total Return Bond Fund/VA Service Class

   $ 10.00      $ 10.35        0.00  

Ivy VIP Asset Strategy

   $ 10.00      $ 12.27        0.00  

Ivy VIP Balanced

   $ 10.00      $ 11.94        0.00  

Ivy VIP Energy

   $ 10.00      $ 11.63        0.00  

Ivy VIP Global Bond

   $ 10.00      $ 10.78        0.00  

Ivy VIP Global Equity Income

   $ 10.00      $ 12.21        0.00  

Ivy VIP Global Growth

   $ 10.00      $ 12.83        0.00  

Ivy VIP Growth

   $ 10.00      $ 12.43        0.00  

Ivy VIP High Income

   $ 10.00      $ 11.44        0.00  

Ivy VIP International Core Equity

   $ 10.00      $ 12.27        0.00  

Ivy VIP Mid Cap Growth

   $ 10.00      $ 13.98        442.45  

Ivy VIP Natural Resources

   $ 10.00      $ 11.36        0.00  

Ivy VIP Science and Technology

   $ 10.00      $ 13.71        208.66  

 

31

LiveWell Variable Annuity SAI


Table 5—Contract with 5-Year Optional Value Endorsement – 1.55% Annual Asset Charge (for Contracts with an enhanced
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

Ivy VIP Small Cap Core

   $ 10.00      $ 12.47        0.00  

Ivy VIP Small Cap Growth

   $ 10.00      $ 13.98        0.00  

Janus Henderson Balanced Portfolio Service Shares

   $ 10.00      $ 11.62        923.66  

Janus Henderson Enterprise Portfolio Service Shares

   $ 10.00      $ 12.78        0.00  

Janus Henderson Flexible Bond Portfolio Service Shares

   $ 10.00      $ 10.43        0.00  

Janus Henderson Global Research Portfolio Service Shares

   $ 10.00      $ 12.68        0.00  

Janus Henderson Global Technology and Innovation Portfolio Service Shares

Formerly Janus Henderson Global Technology Portfolio Service Shares

   $ 10.00      $ 13.88        0.00  

Janus Henderson Mid Cap Value Portfolio Service Shares

   $ 10.00      $ 11.81        0.00  

Janus Henderson Overseas Portfolio Service Shares

   $ 10.00      $ 13.58        0.00  

Janus Henderson Research Portfolio Service Shares

   $ 10.00      $ 12.81        0.00  

John Hancock VIT Financial Industries Trust Series II

   $ 10.00      $ 12.41        0.00  

John Hancock VIT Fundamental All Cap Core Trust Series II

   $ 10.00      $ 13.06        0.00  

John Hancock VIT Select Bond Trust Series II

   $ 10.00      $ 10.37        0.00  

John Hancock VIT Strategic Income Opportunities Trust Series II

   $ 10.00      $ 10.91        625.31  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 10.00      $ 11.34        0.00  

Lazard Retirement International Equity Portfolio Service Shares

   $ 10.00      $ 12.50        0.00  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 10.00      $ 11.24        1,107.06  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 10.00      $ 15.77        0.00  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 10.00      $ 11.96        0.00  

Lord Abbett Series Fund Short Duration Income Portfolio VC

   $ 10.00      $ 10.36        0.00  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 10.00      $ 12.16        168.41  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 10.00      $ 10.69        0.00  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 10.00      $ 13.81        0.00  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 10.00      $ 11.06        0.00  

MFS VIT II International Value Portfolio Service Class

   $ 10.00      $ 12.25        279.46  

MFS VIT II Technology Portfolio Service Class

   $ 10.00      $ 13.21        0.00  

MFS VIT III Global Real Estate Service Class

   $ 10.00      $ 11.88        434.31  

MFS VIT New Discovery Portfolio Service Class

   $ 10.00      $ 14.37        253.94  

MFS VIT Utilities Portfolio Service Class

   $ 10.00      $ 11.45        221.00  

PIMCO All Asset Portfolio Advisor Class

   $ 10.00      $ 11.71        0.00  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 10.00      $ 13.02        0.00  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 10.00      $ 10.54        0.00  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 10.00      $ 11.18        0.00  

PIMCO High Yield Portfolio Advisor Class

   $ 10.00      $ 10.88        0.00  

PIMCO Income Portfolio Advisor Class

   $ 10.00      $ 10.78        0.00  

PIMCO Low Duration Portfolio Advisor Class

   $ 10.00      $ 10.05        0.00  

PIMCO Real Return Portfolio Advisor Class

   $ 10.00      $ 10.60        0.00  

PIMCO Short-Term Portfolio Advisor Class

   $ 10.00      $ 10.10        0.00  

PIMCO Total Return Portfolio Advisor Class

   $ 10.00      $ 10.28        0.00  

PIMCO VIT Dynamic Bond Portfolio Advisor Class

   $ 10.00      $ 10.54        0.00  

 

32

LiveWell Variable Annuity SAI


Table 5—Contract with 5-Year Optional Value Endorsement – 1.55% Annual Asset Charge (for Contracts with an enhanced
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

PIMCO VIT Global Bond Opportunities Portfolio (Unhedged) Advisor Class

   $ 10.00      $ 11.08        0.00  

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class

   $ 10.00      $ 10.41        0.00  

Pioneer Bond VCT Portfolio Class II

   $ 10.00      $ 10.73        0.00  

Pioneer Equity Income VCT Portfolio Class II

   $ 10.00      $ 11.63        0.00  

Pioneer Fund VCT Portfolio Class II

   $ 10.00      $ 12.55        0.00  

Pioneer High Yield VCT Portfolio Class II

   $ 10.00      $ 11.17        0.00  

Pioneer Strategic Income VCT Portfolio Class II

   $ 10.00      $ 10.99        0.00  

Power Dividend Index VIT Fund Class 1

   $ 10.00      $ 11.09        0.00  

Power Income VIT Fund Class 2

   $ 10.00      $ 10.25        0.00  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 10.00      $ 13.29        0.00  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 10.00      $ 13.83        0.00  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 10.00      $ 13.69        0.00  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 10.00      $ 10.36        0.00  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 10.00      $ 14.56        0.00  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 10.00      $ 13.02        0.00  

Rydex VIF Biotechnology Fund

   $ 10.00      $ 11.37        0.00  

Rydex VIF S&P 500 Pure Growth Fund

   $ 10.00      $ 12.85        0.00  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 10.00      $ 13.70        0.00  

T. Rowe Price Blue Chip Growth Portfolio-II

   $ 10.00      $ 12.62        593.82  

T. Rowe Price Health Sciences Portfolio-II

   $ 10.00      $ 12.30        340.03  

Templeton Developing Markets Fund Class 2

   $ 10.00      $ 14.18        0.00  

Templeton Foreign VIP Fund Class 2

   $ 10.00      $ 12.27        0.00  

Templeton Global Bond VIP Fund Class 2

   $ 10.00      $ 9.85        0.00  

VanEck VIP Global Resources Fund S

(Formerly VanEck VIP Global Hard Assets Fund S)

   $ 10.00      $ 15.25        0.00  

Western Asset Core Bond Plus Portfolio Class II

   $ 10.00      $ 10.55        0.00  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 10.00      $ 11.06        0.00  

 

Table 6—Contract without the Optional Value Endorsement – 1.65% Annual Asset Charge (for Contracts with an enhanced
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

2020

 

AB VPS Dynamic Asset Allocation Portfolio B

   $ 10.00      $ 11.18        0.00  

AB VPS Small Cap Growth Portfolio B

   $ 10.00      $ 14.60        0.00  

AB VPS Small/Mid Cap Value Portfolio B

   $ 10.00      $ 13.41        0.00  

Alger Capital Appreciation Portfolio Class S

   $ 10.00      $ 13.04        540.78  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 10.00      $ 10.41        0.00  

ALPS | Red Rocks Listed Private Equity Class III

   $ 10.00      $ 13.31        0.00  

 

33

LiveWell Variable Annuity SAI


Table 6—Contract without the Optional Value Endorsement – 1.65% Annual Asset Charge (for Contracts with an enhanced
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

American Century VP Balanced Fund II

   $ 10.00      $ 11.16        0.00  

American Century VP Income & Growth Fund II

   $ 10.00      $ 12.11        0.00  

American Century VP Inflation Protection Fund II

   $ 10.00      $ 10.65        3,094.02  

American Century VP Mid Cap Value Fund II

   $ 10.00      $ 11.98        1,237.18  

American Century VP Ultra Fund II

   $ 10.00      $ 13.73        508.57  

American Century VP Value Fund II

   $ 10.00      $ 12.15        9,788.82  

American Funds IS Asset Allocation Fund Class 4

   $ 10.00      $ 11.50        2,353.69  

American Funds IS Blue Chip Income and Growth Fund Class 4

   $ 10.00      $ 11.85        3,336.95  

American Funds IS Capital Income Builder® Class 4

   $ 10.00      $ 11.24        0.00  

American Funds IS Global Growth and Income Fund Class 4

   $ 10.00      $ 12.57        0.00  

American Funds IS Global Growth Fund Class 4

   $ 10.00      $ 13.10        23,058.09  

American Funds IS Global Small Capitalization Fund Class 4

   $ 10.00      $ 13.95        0.00  

American Funds IS Growth Fund Class 4

   $ 10.00      $ 14.25        399.29  

American Funds IS Growth-Income Fund Class 4

   $ 10.00      $ 11.95        1,455.62  

American Funds IS International Fund Class 4

   $ 10.00      $ 13.34        1,189.89  

American Funds IS International Growth and Income Fund Class 4

   $ 10.00      $ 12.82        0.00  

American Funds IS New World Fund® Class 4

   $ 10.00      $ 13.72        855.06  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

   $ 10.00      $ 10.04        9,454.95  

American Funds IS Ultra-Short Bond Fund Class 4

   $ 10.00      $ 9.86        0.00  

BlackRock 60/40 Target Allocation ETF V.I. Fund

Formerly BlackRock iShares® Dynamic Allocation V.I. Fund Class III

   $ 10.00      $ 11.69        0.00  

BlackRock Advantage Large Cap Core V.I. Fund Class III

   $ 10.00      $ 12.47        0.00  

BlackRock Basic Value V.I. Fund Class III

   $ 10.00      $ 12.14        0.00  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 10.00      $ 13.00        0.00  

BlackRock Equity Dividend V.I. Fund Class III

   $ 10.00      $ 11.85        145.12  

BlackRock Global Allocation V.I. Fund Class III

   $ 10.00      $ 12.21        0.00  

BlackRock Large Cap Focus Growth V.I. Fund Class III

   $ 10.00      $ 13.00        0.00  

Calvert VP S&P 500 Index Portfolio

   $ 10.00      $ 12.38        0.00  

Calvert VP SRI Balanced Portfolio

   $ 10.00      $ 11.67        0.00  

Calvert VP SRI Mid Cap Portfolio

   $ 10.00      $ 12.52        0.00  

ClearBridge Variable Aggressive Growth Portfolio Class II

   $ 10.00      $ 12.32        0.00  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 10.00      $ 11.89        229.75  

ClearBridge Variable Large Cap Growth II

   $ 10.00      $ 12.65        515.05  

ClearBridge Variable Mid Cap Portfolio Class II

   $ 10.00      $ 13.18        343.60  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 10.00      $ 14.24        521.28  

Columbia Variable Portfolio - Contrarian Core Fund Share Class 2

   $ 10.00      $ 12.52        0.00  

Columbia Variable Portfolio - Dividend Opportunity Fund Share Class 2

   $ 10.00      $ 11.49        0.00  

Columbia Variable Portfolio - Emerging Markets Bond Fund Share Class 2

   $ 10.00      $ 11.24        0.00  

Columbia Variable Portfolio - High Yield Bond Fund Share Class 2

   $ 10.00      $ 11.02        0.00  

Columbia Variable Portfolio - Select Large-Cap Value Fund Class 2

   $ 10.00      $ 12.72        1,000.23  

Columbia Variable Portfolio - Seligman Global Tech Fund Class 2

   $ 10.00      $ 14.78        0.00  

 

34

LiveWell Variable Annuity SAI


Table 6—Contract without the Optional Value Endorsement – 1.65% Annual Asset Charge (for Contracts with an enhanced
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

Columbia Variable Portfolio - Strategic Income Fund Class 2

(added 5/1/2020)

   $ 10.00      $ 11.00        0.00  

Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 2

   $ 10.00      $ 10.14        0.00  

Delaware VIP International Series

Formerly First Investors Life Series International Fund

   $ 10.00      $ 11.74        0.00  

Delaware VIP Opportunity Series

Formerly First Investors Life Series Opportunity Fund

   $ 10.00      $ 12.89        0.00  

Delaware VIP Total Return Series

Formerly First Investors Life Series Total Return Fund

   $ 10.00      $ 11.37        0.00  

DWS Alternative Asset Allocation VIP-B

   $ 10.00      $ 11.43        0.00  

DWS CROCI® U.S. VIP-B

   $ 10.00      $ 11.19        0.00  

DWS Equity 500 Index VIP-B

   $ 10.00      $ 12.35        0.00  

DWS Global Small Cap VIP-B

   $ 10.00      $ 13.30        0.00  

DWS Small Cap Index VIP-B

   $ 10.00      $ 14.03        12,632.33  

DWS Small Mid Cap Value VIP-B

   $ 10.00      $ 12.70        0.00  

Eaton Vance VT Floating-Rate Income Fund

   $ 10.00      $ 10.61        0.00  

Federated Hermes High Income Bond II, Service

Formerly Federated High Income Bond II, Service

   $ 10.00      $ 10.95        0.00  

Federated Hermes Kaufmann Fund II, Service

Formerly Federated Kaufmann Fund II, Service

   $ 10.00      $ 11.99        4,601.62  

Federated Hermes Managed Volatility II, Service

Formerly Federated Managed Volatility II, Service

   $ 10.00      $ 10.99        0.00  

Fidelity® VIP Contrafund® Portfolio Service Class 2

   $ 10.00      $ 12.37        2,886.26  

Fidelity® VIP Emerging Markets Portfolio Service Class 2

   $ 10.00      $ 14.76        0.00  

Fidelity® VIP FundsManager 50% Portfolio Service Class 2

   $ 10.00      $ 11.43        0.00  

Fidelity® VIP FundsManager 70% Portfolio Service Class 2

   $ 10.00      $ 11.96        0.00  

Fidelity® VIP FundsManager 85% Portfolio Service Class 2

   $ 10.00      $ 12.35        0.00  

Fidelity® VIP Government Money Market Portfolio Service Class 2

   $ 10.00      $ 9.90        0.00  

Fidelity® VIP Growth Opportunities Portfolio Service Class 2

   $ 10.00      $ 15.19        1,964.77  

Fidelity® VIP High Income Portfolio Service Class 2

   $ 10.00      $ 10.81        0.00  

Fidelity® VIP International Capital Appreciation Portfolio Service Class 2

(added 5/1/2020)

   $ 10.00      $ 12.96        0.00  

Fidelity® VIP Mid Cap Portfolio Service Class 2

   $ 10.00      $ 13.67        0.00  

Fidelity® VIP Overseas Portfolio Service Class 2

   $ 10.00      $ 12.41        0.00  

Fidelity® VIP Real Estate Portfolio Service Class 2

   $ 10.00      $ 10.73        374.75  

Fidelity® VIP Strategic Income Portfolio Service Class 2

   $ 10.00      $ 10.83        0.00  

Fidelity® VIP Value Strategies Portfolio Service Class 2

   $ 10.00      $ 13.53        0.00  

Franklin Income VIP Fund Class 2

   $ 10.00      $ 11.20        0.00  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 10.00      $ 12.02        0.00  

Franklin Mutual Shares VIP Fund Class 2

   $ 10.00      $ 11.90        0.00  

Franklin Rising Dividends VIP Fund Class 2

   $ 10.00      $ 12.28        0.00  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 10.00      $ 10.04        0.00  

Guggenheim VIF Long Short Equity Fund

   $ 10.00      $ 10.98        0.00  

 

35

LiveWell Variable Annuity SAI


Table 6—Contract without the Optional Value Endorsement – 1.65% Annual Asset Charge (for Contracts with an enhanced
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 10.00      $ 10.02        0.00  

Guggenheim VIF Small Cap Value Series Q

   $ 10.00      $ 12.46        0.00  

Invesco Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

Formerly Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 10.00      $ 13.48        46.63  

Invesco Oppenheimer Global Fund/VA Service Class

Formerly Oppenheimer Global Fund/VA Service Class

   $ 10.00      $ 13.40        0.00  

Invesco Oppenheimer International Growth Fund/VA Service Class

Formerly Oppenheimer International Growth Fund/VA Service Class

   $ 10.00      $ 13.06        10,829.67  

Invesco Oppenheimer Main Street Fund/VA Service Class

Formerly Oppenheimer Main Street Fund/VA Service Class

   $ 10.00      $ 12.16        915.62  

Invesco Oppenheimer Main Street Small Cap Fund/VA Service Class

Formerly Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 10.00      $ 13.68        0.00  

Invesco Oppenheimer Total Return Bond Fund/VA Service Class

Formerly Oppenheimer Total Return Bond Fund/VA Service Class

   $ 10.00      $ 10.35        0.00  

Ivy VIP Asset Strategy

   $ 10.00      $ 12.26        0.00  

Ivy VIP Balanced

   $ 10.00      $ 11.93        0.00  

Ivy VIP Energy

   $ 10.00      $ 11.63        0.00  

Ivy VIP Global Bond

   $ 10.00      $ 10.77        0.00  

Ivy VIP Global Equity Income

   $ 10.00      $ 12.20        0.00  

Ivy VIP Global Growth

   $ 10.00      $ 12.82        0.00  

Ivy VIP Growth

   $ 10.00      $ 12.42        0.00  

Ivy VIP High Income

   $ 10.00      $ 11.44        0.00  

Ivy VIP International Core Equity

   $ 10.00      $ 12.26        0.00  

Ivy VIP Mid Cap Growth

   $ 10.00      $ 13.97        1,019.18  

Ivy VIP Natural Resources

   $ 10.00      $ 11.35        0.00  

Ivy VIP Science and Technology

   $ 10.00      $ 13.70        0.00  

Ivy VIP Small Cap Core

   $ 10.00      $ 12.46        1,221.38  

Ivy VIP Small Cap Growth

   $ 10.00      $ 13.98        0.00  

Janus Henderson Balanced Portfolio Service Shares

   $ 10.00      $ 11.61        875.10  

Janus Henderson Enterprise Portfolio Service Shares

   $ 10.00      $ 12.77        287.90  

Janus Henderson Flexible Bond Portfolio Service Shares

   $ 10.00      $ 10.42        0.00  

Janus Henderson Global Research Portfolio Service Shares

   $ 10.00      $ 12.67        0.00  

Janus Henderson Global Technology and Innovation Portfolio Service Shares

Formerly Janus Henderson Global Technology Portfolio Service Shares

   $ 10.00      $ 13.87        0.00  

Janus Henderson Mid Cap Value Portfolio Service Shares

   $ 10.00      $ 11.80        0.00  

Janus Henderson Overseas Portfolio Service Shares

   $ 10.00      $ 13.57        0.00  

Janus Henderson Research Portfolio Service Shares

   $ 10.00      $ 12.81        0.00  

John Hancock VIT Financial Industries Trust Series II

   $ 10.00      $ 12.40        0.00  

John Hancock VIT Fundamental All Cap Core Trust Series II

   $ 10.00      $ 13.05        0.00  

John Hancock VIT Select Bond Trust Series II

   $ 10.00      $ 10.36        0.00  

John Hancock VIT Strategic Income Opportunities Trust Series II

   $ 10.00      $ 10.91        0.00  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 10.00      $ 11.34        0.00  

 

36

LiveWell Variable Annuity SAI


Table 6—Contract without the Optional Value Endorsement – 1.65% Annual Asset Charge (for Contracts with an enhanced
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

Lazard Retirement International Equity Portfolio Service Shares

   $ 10.00      $ 12.49        0.00  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 10.00      $ 11.23        2,773.36  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 10.00      $ 15.76        424.43  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 10.00      $ 11.96        0.00  

Lord Abbett Series Fund Short Duration Income Portfolio VC

   $ 10.00      $ 10.35        0.00  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 10.00      $ 12.16        143.96  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 10.00      $ 10.68        0.00  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 10.00      $ 13.80        775.05  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 10.00      $ 11.06        0.00  

MFS VIT II International Value Portfolio Service Class

   $ 10.00      $ 12.24        0.00  

MFS VIT II Technology Portfolio Service Class

   $ 10.00      $ 13.20        0.00  

MFS VIT III Global Real Estate Service Class

   $ 10.00      $ 11.87        0.00  

MFS VIT New Discovery Portfolio Service Class

   $ 10.00      $ 14.36        0.00  

MFS VIT Utilities Portfolio Service Class

   $ 10.00      $ 11.45        0.00  

PIMCO All Asset Portfolio Advisor Class

   $ 10.00      $ 11.70        0.00  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 10.00      $ 13.01        0.00  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 10.00      $ 11.17        0.00  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 10.00      $ 11.88        0.00  

PIMCO High Yield Portfolio Advisor Class

   $ 10.00      $ 10.87        0.00  

PIMCO Income Portfolio Advisor Class

   $ 10.00      $ 10.78        457.43  

PIMCO Low Duration Portfolio Advisor Class

   $ 10.00      $ 10.04        0.00  

PIMCO Real Return Portfolio Advisor Class

   $ 10.00      $ 10.59        0.00  

PIMCO Short-Term Portfolio Advisor Class

   $ 10.00      $ 10.09        17,563.57  

PIMCO Total Return Portfolio Advisor Class

   $ 10.00      $ 10.27        4,358.63  

PIMCO VIT Dynamic Bond Portfolio Advisor Class

   $ 10.00      $ 10.54        0.00  

PIMCO VIT Global Bond Opportunities Portfolio (Unhedged) Advisor Class

   $ 10.00      $ 11.08        0.00  

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class

   $ 10.00      $ 10.87        0.00  

Pioneer Bond VCT Portfolio Class II

   $ 10.00      $ 10.73        4,107.91  

Pioneer Equity Income VCT Portfolio Class II

   $ 10.00      $ 11.62        1,736.18  

Pioneer Fund VCT Portfolio Class II

   $ 10.00      $ 12.55        0.00  

Pioneer High Yield VCT Portfolio Class II

   $ 10.00      $ 11.17        0.00  

Pioneer Strategic Income VCT Portfolio Class II

   $ 10.00      $ 10.98        0.00  

Power Dividend Index VIT Fund Class 1

   $ 10.00      $ 11.08        0.00  

Power Income VIT Fund Class 2

   $ 10.00      $ 10.25        0.00  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 10.00      $ 13.28        0.00  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 10.00      $ 13.82        0.00  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 10.00      $ 13.68        0.00  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 10.00      $ 10.36        0.00  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 10.00      $ 14.55        0.00  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 10.00      $ 13.01        0.00  

Rydex VIF Biotechnology Fund

   $ 10.00      $ 11.37        0.00  

 

37

LiveWell Variable Annuity SAI


Table 6—Contract without the Optional Value Endorsement – 1.65% Annual Asset Charge (for Contracts with an enhanced
death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2019)
     Accumulation
Unit Value at
End of Period
(12/31/2020)
     Number of
Accumulation

Units at End of
Period
 

Rydex VIF S&P 500 Pure Growth Fund

   $ 10.00      $ 12.84        0.00  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 10.00      $ 13.70        0.00  

T. Rowe Price Blue Chip Growth Portfolio-II

   $ 10.00      $ 12.62        3,383.26  

T. Rowe Price Health Sciences Portfolio-II

   $ 10.00      $ 12.29        0.00  

Templeton Developing Markets Fund Class 2

   $ 10.00      $ 14.17        0.00  

Templeton Foreign VIP Fund Class 2

   $ 10.00      $ 12.26        1,954.52  

Templeton Global Bond VIP Fund Class 2

   $ 10.00      $ 9.84        2,350.18  

VanEck VIP Global Resources Fund S

(Formerly VanEck VIP Global Hard Assets Fund S)

   $ 10.00      $ 15.24        0.00  

Western Asset Core Bond Plus Portfolio Class II

   $ 10.00      $ 10.55        16,168.65  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 10.00      $ 11.05        0.00  

 

Table 1—Contract with 6-Year Optional Value Endorsement – 1.20% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2018)
     Accumulation
Unit Value at
End of Period
(12/31/2019)
     Number of
Accumulation

Units at End of
Period
 

2019

 

AB VPS Dynamic Asset Allocation Portfolio B

   $ 9.82      $ 11.18        2,615.82  

AB VPS Small Cap Growth Portfolio B

   $ 11.44      $ 15.37        0.00  

AB VPS Small/Mid Cap Value Portfolio B

   $ 9.21      $ 10.92        2,225.41  

Alger Capital Appreciation Portfolio Class S

   $ 11.13      $ 14.66        38,958.30  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 7.81      $ 9.29        0.00  

ALPS | Red Rocks Listed Private Equity Class III

   $ 9.59      $ 13.25        366.56  

American Century VP Balanced Fund II

   $ 10.00      $ 10.65        0.00  

American Century VP Income & Growth Fund II

   $ 10.00      $ 10.72        0.00  

American Century VP Inflation Protection Fund II

   $ 9.74      $ 10.48        0.00  

American Century VP Mid Cap Value Fund II

   $ 9.22      $ 11.75        27,712.86  

American Century VP Ultra Fund II

   $ 11.48      $ 15.26        2,631.05  

American Century VP Value Fund II

   $ 9.55      $ 11.97        47,336.30  

American Funds IS Asset Allocation Fund Class 4

   $ 10.17      $ 12.15        51,699.02  

American Funds IS Blue Chip Income and Growth Fund Class 4

   $ 10.01      $ 11.98        57,901.12  

American Funds IS Capital Income Builder® Class 4

   $ 9.75      $ 11.33        2,670.54  

American Funds IS Global Growth and Income Fund Class 4

   $ 10.11      $ 13.06        6,735.30  

American Funds IS Global Growth Fund Class 4

   $ 10.22      $ 13.62        10,972.82  

American Funds IS Global Small Capitalization Fund Class 4

   $ 9.97      $ 12.92        2,352.47  

American Funds IS Growth Fund Class 4

   $ 11.11      $ 14.31        55,887.92  

American Funds IS Growth-Income Fund Class 4

   $ 10.86      $ 13.51        76,711.87  

American Funds IS International Fund Class 4

   $ 9.85      $ 11.94        1,318.24  

American Funds IS International Growth and Income Fund Class 4

   $ 9.78      $ 11.83        10,356.23  

 

38

LiveWell Variable Annuity SAI


Table 1—Contract with 6-Year Optional Value Endorsement – 1.20% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2018)
     Accumulation
Unit Value at
End of Period
(12/31/2019)
     Number of
Accumulation

Units at End of
Period
 

American Funds IS New World Fund® Class 4

   $ 9.59      $ 12.21        36,839.84  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

   $ 9.85      $ 10.24        2,317.18  

American Funds IS Ultra-Short Bond Fund Class 4

   $ 9.93      $ 9.95        0.00  

BlackRock 60/40 Target Allocation ETF V.I. Fund

Formerly BlackRock iShares® Dynamic Allocation V.I. Fund Class III

   $ 10.13      $ 12.13        11,013.99  

BlackRock Advantage Large Cap Core V.I. Fund Class III

   $ 10.38      $ 13.19        0.00  

BlackRock Basic Value V.I. Fund Class III

   $ 9.83      $ 11.99        1,888.78  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 11.65      $ 15.14        0.00  

BlackRock Equity Dividend V.I. Fund Class III

   $ 10.19      $ 12.83        13,153.22  

BlackRock Global Allocation V.I. Fund Class III

   $ 9.73      $ 11.32        5,711.00  

BlackRock Large Cap Focus Growth V.I. Fund Class III

   $ 11.57      $ 15.12        896.94  

Calvert VP S&P 500 Index Portfolio

   $ 10.58      $ 13.71        0.00  

Calvert VP SRI Balanced Portfolio

   $ 9.70      $ 11.91        0.00  

Calvert VP SRI Mid Cap Portfolio

   $ 10.11      $ 13.12        0.00  

ClearBridge Variable Aggressive Growth Portfolio Class II

   $ 9.48      $ 11.68        401.72  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 10.47      $ 12.13        11,013.99  

ClearBridge Variable Large Cap Growth II

   $ 10.78      $ 13.19        0.00  

ClearBridge Variable Mid Cap Portfolio Class II

   $ 9.22      $ 11.99        1,888.78  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 11.62      $ 15.14        0.00  

Columbia Variable Portfolio - Contrarian Core Fund Share Class 2

   $ 9.98      $ 13.09        4,177.39  

Columbia Variable Portfolio - Dividend Opportunity Fund Share Class 2

   $ 10.16      $ 12.42        8,055.33  

Columbia Variable Portfolio - Emerging Markets Bond Fund Share Class 2

   $ 9.53      $ 10.56        4,414.70  

Columbia Variable Portfolio - High Yield Bond Fund Share Class 2

   $ 9.69      $ 11.15        0.00  

Columbia Variable Portfolio - Select Large-Cap Value Fund Class 2

   $ 9.67      $ 12.08        1,349.57  

Columbia Variable Portfolio - Seligman Global Tech Fund Class 2

   $ 9.79      $ 14.99        362.02  

Columbia Variable Portfolio - Strategic Income Fund Class 2

(added 5/1/2020)

     —          —          —    

Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 2

   $ 10.00      $ 10.53        0.00  

Delaware VIP Covered Call Strategy Series

Formerly First Investors Life Series Covered Call Strategy Fund

   $ 9.32      $ 11.18        2,960.41  

Delaware VIP International Series

Formerly First Investors Life Series International Fund

   $ 9.79      $ 12.08        0.00  

Delaware VIP Opportunity Series

Formerly First Investors Life Series Opportunity Fund

   $ 9.26      $ 11.91        5,429.37  

Delaware VIP Total Return Series

Formerly First Investors Life Series Total Return Fund

   $ 9.75      $ 11.45        0.00  

DWS Alternative Asset Allocation VIP-B

   $ 9.27      $ 10.47        0.00  

DWS CROCI® U.S. VIP-B

   $ 9.88      $ 12.93        0.00  

DWS Equity 500 Index VIP-B

   $ 10.53      $ 13.59        4,835.02  

DWS Global Small Cap VIP-B

   $ 8.71      $ 10.42        0.00  

DWS Small Cap Index VIP-B

   $ 9.53      $ 11.75        1,244.99  

DWS Small Mid Cap Value VIP-B

   $ 8.79      $ 10.51        7,718.62  

Eaton Vance VT Floating-Rate Income Fund

   $ 9.99      $ 10.57        2,842.27  

 

39

LiveWell Variable Annuity SAI


Table 1—Contract with 6-Year Optional Value Endorsement – 1.20% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2018)
     Accumulation
Unit Value at
End of Period
(12/31/2019)
     Number of
Accumulation

Units at End of
Period
 

Federated Hermes High Income Bond II, Service

Formerly Federated High Income Bond II, Service

   $ 10.00      $ 10.38        0.00  

Federated Hermes Kaufmann Fund II, Service

Formerly Federated Kaufmann Fund II, Service

   $ 10.00      $ 10.92        0.00  

Federated Hermes Managed Volatility II, Service

Formerly Federated Managed Volatility II, Service

   $ 10.00      $ 10.72        0.00  

Fidelity® VIP Contrafund® Portfolio Service Class 2

   $ 10.17      $ 13.20        3,605.15  

Fidelity® VIP Emerging Markets Portfolio Service Class 2

   $ 9.96      $ 12.72        862.92  

Fidelity® VIP FundsManager 50% Portfolio Service Class 2

   $ 10.01      $ 11.64        0.00  

Fidelity® VIP FundsManager 70% Portfolio Service Class 2

   $ 9.99      $ 12.09        0.00  

Fidelity® VIP FundsManager 85% Portfolio Service Class 2

   $ 10.01      $ 12.48        0.00  

Fidelity® VIP Government Money Market Portfolio Service Class 2

   $ 9.97      $ 10.03        0.00  

Fidelity® VIP Growth Opportunities Portfolio Service Class 2

   $ 10.00      $ 10.95        0.00  

Fidelity® VIP High Income Portfolio Service Class 2

   $ 9.73      $ 11.03        288.96  

Fidelity® VIP International Capital Appreciation Portfolio Service Class 2

(added 5/1/2020)

     —          —          —    

Fidelity® VIP Mid Cap Portfolio Service Class 2

   $ 9.44      $ 11.49        11,461.95  

Fidelity® VIP Overseas Portfolio Service Class 2

   $ 9.48      $ 11.94        0.00  

Fidelity® VIP Real Estate Portfolio Service Class 2

   $ 9.43      $ 11.46        5,997.84  

Fidelity® VIP Strategic Income Portfolio Service Class 2

   $ 9.90      $ 10.83        4,084.65  

Fidelity® VIP Value Strategies Portfolio Service Class 2

   $ 8.98      $ 11.89        397.29  

Franklin Income VIP Fund Class 2

   $ 9.95      $ 11.41        4,262.89  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 9.01      $ 11.07        855.91  

Franklin Mutual Shares VIP Fund Class 2

   $ 9.22      $ 11.16        18,886.32  

Franklin Rising Dividends VIP Fund Class 2

   $ 10.50      $ 13.40        14,009.55  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 9.42      $ 10.06        605.34  

Guggenheim VIF Long Short Equity Fund

   $ 9.71      $ 10.13        0.00  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 9.58      $ 9.94        0.00  

Guggenheim VIF Small Cap Value Series Q

   $ 8.84      $ 10.71        1,629.92  

Invesco Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

Formerly Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 10.62      $ 14.59        4,710.85  

Invesco Oppenheimer Global Fund/VA Service Class

Formerly Oppenheimer Global Fund/VA Service Class

   $ 10.02      $ 13.01        3,320.98  

Invesco Oppenheimer International Growth Fund/VA Service Class

Formerly Oppenheimer International Growth Fund/VA Service Class

   $ 8.86      $ 11.20        11,810.33  

Invesco Oppenheimer Main Street Fund/VA Service Class

Formerly Oppenheimer Main Street Fund/VA Service Class

   $ 9.39      $ 12.75        27,976.49  

Invesco Oppenheimer Main Street Small Cap Fund/VA Service Class

Formerly Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 9.79      $ 11.70        7,398.04  

Invesco Oppenheimer Total Return Bond Fund/VA Service Class

Formerly Oppenheimer Total Return Bond Fund/VA Service Class

   $ 9.93      $ 10.72        668.79  

Ivy VIP Asset Strategy

   $ 10.28      $ 12.37        0.00  

Ivy VIP Balanced

   $ 10.05      $ 12.12        0.00  

 

40

LiveWell Variable Annuity SAI


Table 1—Contract with 6-Year Optional Value Endorsement – 1.20% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2018)
     Accumulation
Unit Value at
End of Period
(12/31/2019)
     Number of
Accumulation

Units at End of
Period
 

Ivy VIP Energy

   $ 6.58      $ 6.73        8,053.97  

Ivy VIP Global Bond

   $ 10.00      $ 10.81        0.00  

Ivy VIP Global Equity Income

   $ 9.58      $ 11.66        0.00  

Ivy VIP Global Growth

   $ 10.37      $ 12.91        1,160.29  

Ivy VIP Growth

   $ 11.58      $ 15.62        1,099.71  

Ivy VIP High Income

   $ 9.89      $ 10.87        4,274.18  

Ivy VIP International Core Equity

   $ 8.96      $ 10.50        4,898.68  

Ivy VIP Mid Cap Growth

   $ 11.38      $ 15.51        1,880.68  

Ivy VIP Natural Resources

   $ 8.25      $ 8.92        0.00  

Ivy VIP Science and Technology

   $ 10.76      $ 15.90        6,933.53  

Ivy VIP Small Cap Core

   $ 9.62      $ 11.82        6,868.45  

Ivy VIP Small Cap Growth

   $ 10.68      $ 13.01        8,502.63  

Janus Henderson Balanced Portfolio Service Shares

   $ 10.95      $ 13.22        7,852.64  

Janus Henderson Enterprise Portfolio Service Shares

   $ 11.30      $ 15.09        39,232.04  

Janus Henderson Flexible Bond Portfolio Service Shares

   $ 9.84      $ 10.63        0.00  

Janus Henderson Global Research Portfolio Service Shares

   $ 10.37      $ 13.19        0.00  

Janus Henderson Global Technology and Innovation Portfolio Service Shares Formerly Janus Henderson Global Technology Portfolio Service Shares

   $ 11.97      $ 17.12        3,599.51  

Janus Henderson Mid Cap Value Portfolio Service Shares

   $ 9.29      $ 11.93        4,838.54  

Janus Henderson Overseas Portfolio Service Shares

   $ 9.51      $ 11.91        0.00  

Janus Henderson Research Portfolio Service Shares

   $ 10.74      $ 14.35        0.00  

John Hancock VIT Financial Industries Trust Series II

   $ 8.36      $ 10.87        5,694.52  

John Hancock VIT Fundamental All Cap Core Trust Series II

   $ 8.77      $ 11.80        0.00  

John Hancock VIT Select Bond Trust Series II

   $ 10.09      $ 10.84        0.00  

John Hancock VIT Strategic Income Opportunities Trust Series II

   $ 9.50      $ 10.39        0.00  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 10.27      $ 11.95        394.04  

Lazard Retirement International Equity Portfolio Service Shares

   $ 9.50      $ 11.36        0.00  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 9.90      $ 11.09        28,294.24  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 12.13      $ 15.79        1,484.71  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 9.94      $ 11.94        5,653.79  

Lord Abbett Series Fund Short Duration Income Portfolio VC

   $ 10.02      $ 10.40        11,435.29  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 10.18      $ 12.97        2,253.54  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 9.84      $ 11.13        845.40  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 9.99      $ 11.86        5,041.98  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 9.88      $ 11.16        0.00  

MFS VIT II International Value Portfolio Service Class

   $ 10.13      $ 12.58        9,830.37  

MFS VIT II Technology Portfolio Service Class

   $ 11.68      $ 15.68        4,191.50  

MFS VIT III Global Real Estate Service Class

   $ 10.00      $ 10.94        0.00  

MFS VIT New Discovery Portfolio Service Class

   $ 11.07      $ 15.45        1,586.71  

MFS VIT Utilities Portfolio Service Class

   $ 10.58      $ 13.05        6,268.77  

PIMCO All Asset Portfolio Advisor Class

   $ 9.98      $ 11.02        0.00  

 

41

LiveWell Variable Annuity SAI


Table 1—Contract with 6-Year Optional Value Endorsement – 1.20% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2018)
     Accumulation
Unit Value at
End of Period
(12/31/2019)
     Number of
Accumulation

Units at End of
Period
 

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 8.86      $ 9.75        0.00  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 9.68      $ 10.97        824.77  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 9.98      $ 11.53        0.00  

PIMCO High Yield Portfolio Advisor Class

   $ 9.83      $ 11.13        1,077.54  

PIMCO Income Portfolio Advisor Class

   $ 10.04      $ 10.75        45,587.67  

PIMCO Low Duration Portfolio Advisor Class

   $ 9.90      $ 10.17        17,244.18  

PIMCO Real Return Portfolio Advisor Class

   $ 9.73      $ 10.42        10,017.89  

PIMCO Short-Term Portfolio Advisor Class

   $ 10.09      $ 10.24        13,060.13  

PIMCO Total Return Portfolio Advisor Class

   $ 10.00      $ 10.70        36,997.04  

PIMCO VIT Dynamic Bond Portfolio Advisor Class

   $ 10.14      $ 10.50        2,137.71  

PIMCO VIT Global Bond Opportunities Portfolio (Unhedged) Advisor Class

   $ 9.85      $ 10.32        0.00  

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class

   $ 10.19      $ 10.76        401.92  

Pioneer Bond VCT Portfolio Class II

   $ 9.93      $ 10.69        38,360.11  

Pioneer Equity Income VCT Portfolio Class II

   $ 9.99      $ 12.36        31,417.39  

Pioneer Fund VCT Portfolio Class II

   $ 10.92      $ 14.14        0.00  

Pioneer High Yield VCT Portfolio Class II

   $ 9.70      $ 10.95        0.00  

Pioneer Strategic Income VCT Portfolio Class II

   $ 9.87      $ 10.68        25,230.25  

Power Dividend Index VIT Fund Class 1

   $ 9.71      $ 9.32        0.00  

Power Income VIT Fund Class 2

   $ 9.54      $ 10.16        0.00  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 10.80      $ 13.71        0.00  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 8.70      $ 9.47        673.23  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 9.97      $ 13.50        0.00  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 9.84      $ 11.24        0.00  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 9.35      $ 11.02        0.00  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 9.64      $ 11.28        3,443.61  

Rydex VIF Biotechnology Fund

   $ 9.91      $ 12.21        4,428.00  

Rydex VIF S&P 500 Pure Growth Fund

   $ 10.51      $ 13.14        0.00  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 9.22      $ 10.52        0.00  

T. Rowe Price Blue Chip Growth Portfolio-II

   $ 11.76      $ 15.05        46,555.68  

T. Rowe Price Health Sciences Portfolio-II

   $ 11.01      $ 13.99        13,774.89  

Templeton Developing Markets Fund Class 2

   $ 9.94      $ 12.44        532.46  

Templeton Foreign VIP Fund Class 2

   $ 9.02      $ 10.03        32,881.10  

Templeton Global Bond VIP Fund Class 2

   $ 9.79      $ 9.87        13,694.62  

VanEck VIP Global Hard Assets Fund S

   $ 7.58      $ 8.35        402.65  

Western Asset Core Bond Plus Portfolio Class II

   $ 9.88      $ 10.91        72,186.06  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 9.73      $ 10.96        759.00  

 

42

LiveWell Variable Annuity SAI


Table 2—Contract with 5-Year Optional Value Endorsement – 1.25% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2018)
     Accumulation
Unit Value at
End of Period
(12/31/2019)
     Number of
Accumulation

Units at End of
Period
 

2019

 

AB VPS Dynamic Asset Allocation Portfolio B

   $ 9.81      $ 11.17        24,239.67  

AB VPS Small Cap Growth Portfolio B

   $ 11.43      $ 15.35        0.00  

AB VPS Small/Mid Cap Value Portfolio B

   $ 9.21      $ 10.90        26,705.63  

Alger Capital Appreciation Portfolio Class S

   $ 11.12      $ 14.64        55,734.52  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 7.80      $ 9.27        11,647.94  

ALPS | Red Rocks Listed Private Equity Class III

   $ 9.58      $ 13.23        9,223.12  

American Century VP Balanced Fund II

   $ 10.00      $ 10.65        0.00  

American Century VP Income & Growth Fund II

   $ 10.00      $ 10.72        0.00  

American Century VP Inflation Protection Fund II

   $ 9.73      $ 10.46        0.00  

American Century VP Mid Cap Value Fund II

   $ 9.21      $ 11.73        46,260.34  

American Century VP Ultra Fund II

   $ 11.48      $ 15.24        4,735.61  

American Century VP Value Fund II

   $ 9.54      $ 11.96        149,591.53  

American Funds IS Asset Allocation Fund Class 4

   $ 10.16      $ 12.13        1,177,976.21  

American Funds IS Blue Chip Income and Growth Fund Class 4

   $ 10.01      $ 11.96        98,833.22  

American Funds IS Capital Income Builder® Class 4

   $ 9.74      $ 11.32        56,376.24  

American Funds IS Global Growth and Income Fund Class 4

   $ 10.10      $ 13.04        81,293.21  

American Funds IS Global Growth Fund Class 4

   $ 10.21      $ 13.60        74,220.45  

American Funds IS Global Small Capitalization Fund Class 4

   $ 9.96      $ 12.91        18,952.61  

American Funds IS Growth Fund Class 4

   $ 11.10      $ 14.29        152,421.16  

American Funds IS Growth-Income Fund Class 4

   $ 10.86      $ 13.49        124,915.59  

American Funds IS International Fund Class 4

   $ 9.84      $ 11.92        47,827.02  

American Funds IS International Growth and Income Fund Class 4

   $ 9.77      $ 11.81        31,931.44  

American Funds IS New World Fund® Class 4

   $ 9.58      $ 12.19        95,951.00  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

   $ 9.85      $ 10.22        17,587.27  

American Funds IS Ultra-Short Bond Fund Class 4

   $ 9.92      $ 9.93        60,931.66  

BlackRock 60/40 Target Allocation ETF V.I. Fund

Formerly BlackRock iShares® Dynamic Allocation V.I. Fund Class III

   $ 10.12      $ 12.11        2,403.74  

BlackRock Advantage Large Cap Core V.I. Fund Class III

   $ 10.37      $ 13.17        0.00  

BlackRock Basic Value V.I. Fund Class III

   $ 9.82      $ 11.98        5,959.80  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 11.64      $ 15.12        0.00  

BlackRock Equity Dividend V.I. Fund Class III

   $ 10.18      $ 12.81        32,111.31  

BlackRock Global Allocation V.I. Fund Class III

   $ 9.72      $ 11.31        8,001.22  

BlackRock Large Cap Focus Growth V.I. Fund Class III

   $ 11.56      $ 15.10        29,730.53  

Calvert VP S&P 500 Index Portfolio

   $ 10.57      $ 13.69        11,159.20  

Calvert VP SRI Balanced Portfolio

   $ 9.70      $ 11.90        0.00  

Calvert VP SRI Mid Cap Portfolio

   $ 10.10      $ 13.10        0.00  

ClearBridge Variable Aggressive Growth Portfolio Class II

   $ 9.47      $ 11.67        3,813.98  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 10.46      $ 13.57        11,836.03  

ClearBridge Variable Large Cap Growth II

   $ 10.77      $ 14.02        69,270.01  

 

43

LiveWell Variable Annuity SAI


Table 2—Contract with 5-Year Optional Value Endorsement – 1.25% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2018)
     Accumulation
Unit Value at
End of Period
(12/31/2019)
     Number of
Accumulation

Units at End of
Period
 

ClearBridge Variable Mid Cap Portfolio Class II

   $ 9.21      $ 12.06        35,383.54  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 11.61      $ 14.51        27,459.92  

Columbia Variable Portfolio - Contrarian Core Fund Share Class 2

   $ 9.97      $ 13.08        22,576.68  

Columbia Variable Portfolio - Dividend Opportunity Fund Share Class 2

   $ 10.15      $ 12.41        0.00  

Columbia Variable Portfolio - Emerging Markets Bond Fund Share Class 2

   $ 9.52      $ 10.54        4,518.44  

Columbia Variable Portfolio - High Yield Bond Fund Share Class 2

   $ 9.68      $ 11.14        1,281.22  

Columbia Variable Portfolio - Select Large-Cap Value Fund Class 2

   $ 9.67      $ 12.07        1,644.75  

Columbia Variable Portfolio - Seligman Global Tech Fund Class 2

   $ 9.78      $ 14.97        7,122.16  

Columbia Variable Portfolio - Strategic Income Fund Class 2 (added 5/1/2020)

     —          —          —    

Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 2

   $ 10.00      $ 10.51        0.00  

Delaware VIP Covered Call Strategy Series

Formerly First Investors Life Series Covered Call Strategy Fund

   $ 9.31      $ 11.16        0.00  

Delaware VIP International Series

Formerly First Investors Life Series International Fund

   $ 9.78      $ 12.07        0.00  

Delaware VIP Opportunity Series

Formerly First Investors Life Series Opportunity Fund

   $ 9.25      $ 11.89        6,609.52  

Delaware VIP Total Return Series

Formerly First Investors Life Series Total Return Fund

   $ 9.74      $ 11.44        0.00  

DWS Alternative Asset Allocation VIP-B

   $ 9.26      $ 10.46        0.00  

DWS CROCI® U.S. VIP-B

   $ 9.87      $ 12.91        0.00  

DWS Equity 500 Index VIP-B

   $ 10.52      $ 13.58        62,226.28  

DWS Global Small Cap VIP-B

   $ 8.70      $ 10.41        0.00  

DWS Small Cap Index VIP-B

   $ 9.52      $ 11.74        4,539.25  

DWS Small Mid Cap Value VIP-B

   $ 8.78      $ 10.50        20,178.35  

Eaton Vance VT Floating-Rate Income Fund

   $ 9.98      $ 10.56        43,188.20  

Federated Hermes High Income Bond II, Service

Formerly Federated High Income Bond II, Service

   $ 10.00      $ 10.38        15,518.01  

Federated Hermes Kaufmann Fund II, Service

Formerly Federated Kaufmann Fund II, Service

   $ 10.00      $ 10.92        5,000.99  

Federated Hermes Managed Volatility II, Service

Formerly Federated Managed Volatility II, Service

   $ 10.00      $ 10.72        0.00  

Fidelity® VIP Contrafund® Portfolio Service Class 2

   $ 10.17      $ 13.18        89,224.69  

Fidelity® VIP Emerging Markets Portfolio Service Class 2

   $ 9.95      $ 12.70        10,976.93  

Fidelity® VIP FundsManager 50% Portfolio Service Class 2

   $ 10.00      $ 11.62        58,582.00  

Fidelity® VIP FundsManager 70% Portfolio Service Class 2

   $ 9.98      $ 12.07        6,673.13  

Fidelity® VIP FundsManager 85% Portfolio Service Class 2

   $ 10.01      $ 12.46        19,029.77  

Fidelity® VIP Government Money Market Portfolio Service Class 2

   $ 9.97      $ 10.02        0.00  

Fidelity® VIP Growth Opportunities Portfolio Service Class 2

   $ 10.00      $ 10.95        49,567.69  

Fidelity® VIP High Income Portfolio Service Class 2

   $ 9.72      $ 11.01        17,105.99  

Fidelity® VIP International Capital Appreciation Portfolio Service Class 2 (added 5/1/2020)

     —          —          —    

Fidelity® VIP Mid Cap Portfolio Service Class 2

   $ 9.43      $ 11.47        25,273.92  

 

44

LiveWell Variable Annuity SAI


Table 2—Contract with 5-Year Optional Value Endorsement – 1.25% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2018)
     Accumulation
Unit Value at
End of Period
(12/31/2019)
     Number of
Accumulation

Units at End of
Period
 

Fidelity® VIP Overseas Portfolio Service Class 2

   $ 9.47      $ 11.93        0.00  

Fidelity® VIP Real Estate Portfolio Service Class 2

   $ 9.43      $ 11.45        20,053.06  

Fidelity® VIP Strategic Income Portfolio Service Class 2

   $ 9.89      $ 10.81        73,339.37  

Fidelity® VIP Value Strategies Portfolio Service Class 2

   $ 8.97      $ 11.88        4,301.47  

Franklin Income VIP Fund Class 2

   $ 9.94      $ 11.40        44,928.42  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 9.00      $ 11.06        7,682.85  

Franklin Mutual Shares VIP Fund Class 2

   $ 9.21      $ 11.15        10,476.74  

Franklin Rising Dividends VIP Fund Class 2

   $ 10.49      $ 13.38        49,573.36  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 9.41      $ 10.05        1,347.32  

Guggenheim VIF Long Short Equity Fund

   $ 9.70      $ 10.11        0.00  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 9.57      $ 9.93        395.15  

Guggenheim VIF Small Cap Value Series Q

   $ 8.83      $ 10.69        2,882.76  

Invesco Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

Formerly Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 10.61      $ 14.57        9,815.99  

Invesco Oppenheimer Global Fund/VA Service Class

Formerly Oppenheimer Global Fund/VA Service Class

   $ 10.01      $ 13.00        29,175.09  

Invesco Oppenheimer International Growth Fund/VA Service Class

Formerly Oppenheimer International Growth Fund/VA Service Class

   $ 8.86      $ 11.19        65,148.38  

Invesco Oppenheimer Main Street Fund/VA Service Class

Formerly Oppenheimer Main Street Fund/VA Service Class

   $ 9.38      $ 12.73        6,153.38  

Invesco Oppenheimer Main Street Small Cap Fund/VA Service Class

Formerly Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 9.78      $ 11.68        33,429.45  

Invesco Oppenheimer Total Return Bond Fund/VA Service Class

Formerly Oppenheimer Total Return Bond Fund/VA Service Class

   $ 9.92      $ 10.70        393.84  

Ivy VIP Asset Strategy

   $ 10.27      $ 12.35        2,888.11  

Ivy VIP Balanced

   $ 10.04      $ 12.11        796.17  

Ivy VIP Energy

   $ 6.58      $ 6.72        3,817.83  

Ivy VIP Global Bond

   $ 9.99      $ 10.80        118.50  

Ivy VIP Global Equity Income

   $ 9.57      $ 11.64        0.00  

Ivy VIP Global Growth

   $ 10.36      $ 12.89        631.50  

Ivy VIP Growth

   $ 11.57      $ 15.60        3,989.59  

Ivy VIP High Income

   $ 9.89      $ 10.86        26,644.38  

Ivy VIP International Core Equity

   $ 8.95      $ 10.49        23,141.64  

Ivy VIP Mid Cap Growth

   $ 11.37      $ 15.48        29,272.94  

Ivy VIP Natural Resources

   $ 8.24      $ 8.91        787.57  

Ivy VIP Science and Technology

   $ 10.75      $ 15.88        42,523.23  

Ivy VIP Small Cap Core

   $ 9.61      $ 11.80        50,684.37  

Ivy VIP Small Cap Growth

   $ 10.67      $ 13.00        18,407.15  

Janus Henderson Balanced Portfolio Service Shares

   $ 10.94      $ 13.21        100,428.76  

Janus Henderson Enterprise Portfolio Service Shares

   $ 11.29      $ 15.07        65,684.05  

Janus Henderson Flexible Bond Portfolio Service Shares

   $ 9.84      $ 10.61        2,008.34  

Janus Henderson Global Research Portfolio Service Shares

   $ 10.36      $ 13.17        2,509.52  

 

45

LiveWell Variable Annuity SAI


Table 2—Contract with 5-Year Optional Value Endorsement – 1.25% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2018)
     Accumulation
Unit Value at
End of Period
(12/31/2019)
     Number of
Accumulation

Units at End of
Period
 

Janus Henderson Global Technology and Innovation Portfolio Service Shares

Formerly Janus Henderson Global Technology Portfolio Service Shares

   $ 11.96      $ 17.10        15,546.51  

Janus Henderson Mid Cap Value Portfolio Service Shares

   $ 9.28      $ 11.92        11,340.42  

Janus Henderson Overseas Portfolio Service Shares

   $ 9.50      $ 11.89        2,368.59  

Janus Henderson Research Portfolio Service Shares

   $ 10.73      $ 14.33        0.00  

John Hancock VIT Financial Industries Trust Series II

   $ 8.36      $ 10.86        4,563.70  

John Hancock VIT Fundamental All Cap Core Trust Series II

   $ 8.76      $ 11.79        732.11  

John Hancock VIT Select Bond Trust Series II

   $ 10.09      $ 10.83        0.00  

John Hancock VIT Strategic Income Opportunities Trust Series II

   $ 9.50      $ 10.39        0.00  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 10.26      $ 11.93        8,981.95  

Lazard Retirement International Equity Portfolio Service Shares

   $ 9.49      $ 11.35        3,599.36  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 9.89      $ 11.07        73,932.53  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 12.12      $ 15.77        5,847.59  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 9.94      $ 11.92        357.63  

Lord Abbett Series Fund Short Duration Income Portfolio VC

   $ 10.01      $ 10.39        33,449.64  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 10.18      $ 12.95        0.00  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 9.83      $ 11.11        16,855.47  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 9.98      $ 11.84        47,119.65  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 9.87      $ 11.14        3,112.27  

MFS VIT II International Value Portfolio Service Class

   $ 10.12      $ 12.56        30,746.19  

MFS VIT II Technology Portfolio Service Class

   $ 11.67      $ 15.66        16,534.76  

MFS VIT III Global Real Estate Service Class

   $ 10.00      $ 10.93        0.00  

MFS VIT New Discovery Portfolio Service Class

   $ 11.06      $ 15.43        10,897.81  

MFS VIT Utilities Portfolio Service Class

   $ 10.57      $ 13.03        13,975.90  

PIMCO All Asset Portfolio Advisor Class

   $ 9.97      $ 11.00        0.00  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 8.85      $ 9.73        661.00  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 9.67      $ 10.95        20,911.56  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 9.84      $ 11.52        0.00  

PIMCO High Yield Portfolio Advisor Class

   $ 9.82      $ 11.11        12,923.49  

PIMCO Income Portfolio Advisor Class

   $ 10.03      $ 10.74        90,525.31  

PIMCO Low Duration Portfolio Advisor Class

   $ 9.89      $ 10.15        51,604.36  

PIMCO Real Return Portfolio Advisor Class

   $ 9.72      $ 10.40        28,093.50  

PIMCO Short-Term Portfolio Advisor Class

   $ 10.08      $ 10.23        118,429.97  

PIMCO Total Return Portfolio Advisor Class

   $ 9.99      $ 10.68        32,603.93  

PIMCO VIT Dynamic Bond Portfolio Advisor Class

   $ 10.13      $ 10.49        4,121.57  

PIMCO VIT Global Bond Opportunities Portfolio (Unhedged) Advisor Class

   $ 9.84      $ 10.30        0.00  

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class

   $ 10.18      $ 10.74        7,366.18  

Pioneer Bond VCT Portfolio Class II

   $ 9.92      $ 10.67        103,936.10  

Pioneer Equity Income VCT Portfolio Class II

   $ 9.98      $ 12.34        56,638.26  

Pioneer Fund VCT Portfolio Class II

   $ 10.91      $ 14.12        0.00  

Pioneer High Yield VCT Portfolio Class II

   $ 9.69      $ 10.94        0.00  

 

46

LiveWell Variable Annuity SAI


Table 2—Contract with 5-Year Optional Value Endorsement – 1.25% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2018)
     Accumulation
Unit Value at
End of Period
(12/31/2019)
     Number of
Accumulation

Units at End of
Period
 

Pioneer Strategic Income VCT Portfolio Class II

   $ 9.86      $ 10.66        10,613.20  

Power Dividend Index VIT Fund Class 1

   $ 9.70      $ 9.31        6,004.88  

Power Income VIT Fund Class 2

   $ 9.53      $ 10.14        3,281.35  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 10.79      $ 13.69        0.00  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 8.69      $ 9.46        483.70  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 9.96      $ 13.49        0.00  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 9.84      $ 11.22        0.00  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 9.35      $ 11.01        0.00  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 9.63      $ 11.26        2,913.84  

Rydex VIF Biotechnology Fund

   $ 9.90      $ 12.19        13,645.43  

Rydex VIF S&P 500 Pure Growth Fund

   $ 10.50      $ 13.13        17,864.23  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 9.21      $ 10.50        5,532.49  

T. Rowe Price Blue Chip Growth Portfolio-II

   $ 11.75      $ 15.03        179,188.98  

T. Rowe Price Health Sciences Portfolio-II

   $ 11.00      $ 13.97        99,380.03  

Templeton Developing Markets Fund Class 2

   $ 9.93      $ 12.43        212.92  

Templeton Foreign VIP Fund Class 2

   $ 9.01      $ 10.02        82,055.57  

Templeton Global Bond VIP Fund Class 2

   $ 9.78      $ 9.86        67,756.10  

VanEck VIP Global Hard Assets Fund S

   $ 7.57      $ 8.34        579.89  

Western Asset Core Bond Plus Portfolio Class II

   $ 9.87      $ 10.90        170,047.74  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 9.72      $ 10.95        1,047.45  

 

Table 1—Contract with 6-Year Optional Value Endorsement – 1.20% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2018)
     Number of
Accumulation

Units at End of
Period
 

2018

 

AB VPS Dynamic Asset Allocation Portfolio B

   $ 10.73      $ 9.82        1,580.17  

AB VPS Small Cap Growth Portfolio B

   $ 11.71      $ 11.44        0.00  

AB VPS Small/Mid Cap Value Portfolio B

   $ 11.01      $ 9.21        2,013.93  

Alger Capital Appreciation Portfolio Class S

   $ 11.31      $ 11.13        31,441.90  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 9.75      $ 7.81        0.00  

ALPS | Red Rocks Listed Private Equity Class III

   $ 11.09      $ 9.59        384.28  

American Century VP Inflation Protection Fund II

   $ 10.14      $ 9.74        0.00  

American Century VP Mid Cap Value Fund II

   $ 10.72      $ 9.22        21,605.68  

American Century VP Ultra Fund II

   $ 11.56      $ 11.48        2,623.60  

American Century VP Value Fund II

   $ 10.65      $ 9.55        39,682.76  

American Funds IS Asset Allocation Fund Class 4

   $ 10.81      $ 10.17        41,534.24  

American Funds IS Blue Chip Income and Growth Fund Class 4

   $ 11.13      $ 10.01        42,142.03  

 

47

LiveWell Variable Annuity SAI


Table 1—Contract with 6-Year Optional Value Endorsement – 1.20% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2018)
     Number of
Accumulation

Units at End of
Period
 

American Funds IS Capital Income Builder® Class 4

   $ 10.64      $ 9.75        2,733.42  

American Funds IS Global Growth and Income Fund Class 4

   $ 11.36      $ 10.11        3,857.51  

American Funds IS Global Growth Fund Class 4

   $ 11.39      $ 10.22        5,798.25  

American Funds IS Global Small Capitalization Fund Class 4

   $ 11.31      $ 9.97        2,333.64  

American Funds IS Growth Fund Class 4

   $ 11.30      $ 11.11        39,240.54  

American Funds IS Growth-Income Fund Class 4

   $ 11.23      $ 10.86        43,308.71  

American Funds IS International Fund Class 4

   $ 11.51      $ 9.85        1,975.32  

American Funds IS International Growth and Income Fund Class 4

   $ 11.18      $ 9.78        2,290.75  

American Funds IS New World Fund® Class 4

   $ 11.32      $ 9.59        21,536.99  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

   $ 9.92      $ 9.85        2,317.18  

American Funds IS Ultra-Short Bond Fund Class 4

   $ 9.94      $ 9.93        0.00  

BlackRock Advantage Large Cap Core V.I. Fund Class III

   $ 11.12      $ 10.38        0.00  

BlackRock Basic Value V.I. Fund Class III

   $ 10.82      $ 9.83        1,888.78  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 11.31      $ 11.65        0.00  

BlackRock Equity Dividend V.I. Fund Class III

   $ 11.14      $ 10.19        4,677.75  

BlackRock Global Allocation V.I. Fund Class III

   $ 10.66      $ 9.73        5,646.91  

BlackRock Large Cap Focus Growth V.I. Fund Class III

   $ 11.39      $ 11.57        988.98  

Calvert VP S&P 500 Index Portfolio

   $ 11.24      $ 10.58        0.00  

Calvert VP SRI Balanced Portfolio (Added as of May 1, 2018)

   $ 10.00      $ 9.70        0.00  

Calvert VP SRI Mid Cap Portfolio

   $ 10.71      $ 10.11        0.00  

ClearBridge Variable Aggressive Growth Portfolio Class II

   $ 10.49      $ 9.48        0.00  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 11.15      $ 10.47        9,911.64  

ClearBridge Variable Large Cap Growth II

   $ 10.93      $ 10.78        18,881.66  

ClearBridge Variable Mid Cap Portfolio Class II

   $ 10.70      $ 9.22        10,666.42  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 11.40      $ 11.62        1,168.31  

Columbia Variable Portfolio Contrarian Core Fund Share Class 2

   $ 11.12      $ 9.98        3,915.35  

Columbia Variable Portfolio Dividend Opportunity Fund Share Class 2

   $ 10.94      $ 10.16        1,406.78  

Columbia Variable Portfolio Emerging Markets Bond Fund Share Class 2

   $ 10.42      $ 9.53        4,722.96  

Columbia Variable Portfolio High Yield Bond Fund Share Class 2

   $ 10.21      $ 9.69        0.00  

Columbia Variable Portfolio Select Large-Cap Value Fund Class 2

   $ 11.18      $ 9.67        1,782.04  

Columbia Variable Portfolio Seligman Global Tech Fund Class 2

   $ 10.82      $ 9.79        362.02  

Columbia Variable Portfolio US Government Mortgage Fund Class 2

   $ 9.97      $ 10.00        0.00  

DWS Alternative Asset Allocation VIP-B

   $ 10.35      $ 9.27        0.00  

DWS CROCI® U.S. VIP-B

   $ 11.20      $ 9.88        0.00  

DWS Equity 500 Index VIP-B

   $ 11.21      $ 10.53        13,857.32  

DWS Global Small Cap VIP-B

   $ 11.13      $ 8.71        0.00  

DWS Small Cap Index VIP-B

   $ 10.89      $ 9.53        0.00  

DWS Small Mid Cap Value VIP-B

   $ 10.64      $ 8.79        6,068.50  

Eaton Vance VT Floating-Rate Income Fund

   $ 10.12      $ 9.99        5,055.45  

Fidelity® VIP Contrafund® Portfolio Service Class 2

   $ 11.03      $ 10.17        4,937.88  

Fidelity® VIP Emerging Markets Portfolio Service Class 2

   $ 12.32      $ 9.96        878.30  

 

48

LiveWell Variable Annuity SAI


Table 1—Contract with 6-Year Optional Value Endorsement – 1.20% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2018)
     Number of
Accumulation

Units at End of
Period
 

Fidelity® VIP FundsManager 50% Portfolio Service Class 2

   $ 10.71      $ 10.01        0.00  

Fidelity® VIP FundsManager 70% Portfolio Service Class 2

   $ 10.95      $ 9.99        0.00  

Fidelity® VIP FundsManager 85% Portfolio Service Class 2

   $ 11.15      $ 10.01        0.00  

Fidelity® VIP Government Money Market Portfolio Service Class 2

   $ 9.96      $ 9.97        0.00  

Fidelity® VIP High Income Portfolio Service Class 2

   $ 10.21      $ 9.73        0.00  

Fidelity® VIP Mid Cap Portfolio Service Class 2

   $ 11.21      $ 9.44        3,734.96  

Fidelity® VIP Overseas Portfolio Service Class 2

   $ 11.30      $ 9.48        0.00  

Fidelity® VIP Real Estate Portfolio Service Class 2

   $ 10.21      $ 9.43        3,380.94  

Fidelity® VIP Strategic Income Portfolio Service Class 2

   $ 10.31      $ 9.90        2,397.88  

Fidelity® VIP Value Strategies Portfolio Service Class 2

   $ 11.01      $ 8.98        397.69  

First Investors Life Series Covered Call Strategy Fund

(Added as of May 1, 2018)

   $ 10.48      $ 9.32        2,960.41  

First Investors Life Series International Fund

   $ 11.28      $ 9.79        0.00  

First Investors Life Series Opportunity Fund

   $ 11.08      $ 9.26        5,598.19  

First Investors Life Series Total Return Fund

   $ 10.69      $ 9.75        0.00  

Franklin Income VIP Fund Class 2

   $ 10.52      $ 9.95        11,150.14  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 10.27      $ 9.01        8,023.35  

Franklin Mutual Shares VIP Fund Class 2

   $ 10.26      $ 9.22        9,693.92  

Franklin Rising Dividends VIP Fund Class 2

   $ 11.19      $ 10.50        8,721.62  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 10.48      $ 9.42        596.79  

Guggenheim VIF Long Short Equity Fund

   $ 11.29      $ 9.71        0.00  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 10.21      $ 9.58        0.00  

Guggenheim VIF Small Cap Value Series Q

   $ 10.25      $ 8.84        1,859.46  

Ivy VIP Asset Strategy

   $ 11.00      $ 10.28        0.00  

Ivy VIP Balanced

   $ 10.51      $ 10.05        0.00  

Ivy VIP Energy

   $ 10.12      $ 6.58        1,827.23  

Ivy VIP Global Bond

   $ 10.14      $ 10.00        0.00  

Ivy VIP Global Equity Income

   $ 10.98      $ 9.58        0.00  

Ivy VIP Global Growth

   $ 11.20      $ 10.37        1,187.62  

Ivy VIP Growth

   $ 11.45      $ 11.58        1,207.93  

Ivy VIP High Income

   $ 10.23      $ 9.89        4,085.49  

Ivy VIP International Core Equity

   $ 11.03      $ 8.96        3,089.69  

Ivy VIP Mid Cap Growth

   $ 11.52      $ 11.38        2,910.48  

Ivy VIP Natural Resources

   $ 10.87      $ 8.25        0.00  

Ivy VIP Science and Technology

   $ 11.49      $ 10.76        4,380.59  

Ivy VIP Small Cap Core

   $ 10.88      $ 9.62        7,090.65  

Ivy VIP Small Cap Growth

   $ 11.27      $ 10.68        3,905.74  

Janus Henderson Balanced Portfolio Service Shares

   $ 11.03      $ 10.95        7,623.54  

Janus Henderson Enterprise Portfolio Service Shares

   $ 11.51      $ 11.30        32,701.44  

Janus Henderson Flexible Bond Portfolio Service Shares

   $ 10.09      $ 9.84        0.00  

Janus Henderson Global Research Portfolio Service Shares

   $ 11.30      $ 10.37        0.00  

 

49

LiveWell Variable Annuity SAI


Table 1—Contract with 6-Year Optional Value Endorsement – 1.20% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2018)
     Number of
Accumulation

Units at End of
Period
 

Janus Henderson Global Technology Portfolio Service Shares

   $ 12.00      $ 11.97        3,474.89  

Janus Henderson Mid Cap Value Portfolio Service Shares

   $ 10.91      $ 9.29        4,120.38  

Janus Henderson Overseas Portfolio Service Shares

   $ 11.34      $ 9.51        0.00  

Janus Henderson Research Portfolio Service Shares

   $ 11.18      $ 10.74        0.00  

John Hancock VIT Financial Industries Trust Series II

(Added as of May 1, 2018)

   $ 10.00      $ 8.36        0.00  

John Hancock VIT Fundamental All Cap Core Trust Series II

(Added as of May 1, 2018)

   $ 10.00      $ 8.77        0.00  

John Hancock VIT Select Bond Trust Series II (Added as of May 1, 2018)

   $ 10.00      $ 10.09        0.00  

John Hancock VIT Strategic Income Opportunities Trust Series II

(Added as of May 1, 2018)

   $ 10.00      $ 9.50        0.00  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 11.12      $ 10.27        369.40  

Lazard Retirement International Equity Portfolio Service Shares

   $ 11.17      $ 9.50        0.00  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 10.44      $ 9.90        17,509.52  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 11.71      $ 12.13        1,487.58  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 10.96      $ 9.94        2,409.79  

Lord Abbett Series Fund Short Duration Income Portfolio VC

   $ 10.03      $ 10.02        8,076.70  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 11.20      $ 10.18        2,256.42  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 10.30      $ 9.84        886.26  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 11.77      $ 9.99        3,706.23  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 10.50      $ 9.88        0.00  

MFS VIT II International Value Portfolio Service Class

   $ 11.36      $ 10.13        9,212.00  

MFS VIT II Technology Portfolio Service Class

   $ 11.64      $ 11.68        3,587.07  

MFS VIT New Discovery Portfolio Service Class

   $ 11.40      $ 11.07        6,428.38  

MFS VIT Utilities Portfolio Service Class

   $ 10.62      $ 10.58        5,529.60  

Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 11.47      $ 10.62        0.00  

Oppenheimer Global Fund/VA Service Class

   $ 11.71      $ 10.02        5,174.99  

Oppenheimer International Growth Fund/VA Service Class

   $ 11.15      $ 8.86        6,616.64  

Oppenheimer Main Street Fund/VA Service Class

   $ 10.62      $ 9.39        4,879.63  

Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 10.78      $ 9.79        24,674.25  

Oppenheimer Total Return Bond Fund/VA Service Class

   $ 10.18      $ 9.93        675.27  

PIMCO All Asset Portfolio Advisor Class

   $ 10.68      $ 9.98        0.00  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 10.45      $ 8.86        0.00  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 10.30      $ 9.68        867.67  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 10.70      $ 9.98        0.00  

PIMCO High Yield Portfolio Advisor Class

   $ 10.23      $ 9.83        1,150.20  

PIMCO Income Portfolio Advisor Class

   $ 10.13      $ 10.04        36,452.72  

PIMCO Low Duration Portfolio Advisor Class

   $ 10.00      $ 9.90        16,457.98  

PIMCO Real Return Portfolio Advisor Class

   $ 10.08      $ 9.73        10,738.30  

PIMCO Short-Term Portfolio Advisor Class

   $ 10.07      $ 10.09        12,574.90  

PIMCO Total Return Portfolio Advisor Class

   $ 10.19      $ 10.00        12,386.49  

 

50

LiveWell Variable Annuity SAI


Table 1—Contract with 6-Year Optional Value Endorsement – 1.20% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2018)
     Number of
Accumulation

Units at End of
Period
 

PIMCO VIT Dynamic Bond Portfolio Advisor Class

Formerly PIMCO VIT Unconstrained Bond Portfolio Advisor Class

   $ 10.17      $ 10.14        2,134.61  

PIMCO VIT Global Bond Opportunities Portfolio (Unhedged) Advisor Class

Formerly PIMCO VIT Global Bond Portfolio (Unhedged) Advisor Class

   $ 10.41      $ 9.85        0.00  

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class

Formerly PIMCO VIT Foreign Bond (USD-Hedged) Portfolio

   $ 10.11      $ 10.19        419.07  

Pioneer Bond VCT Portfolio Class II

   $ 10.15      $ 9.93        35,883.35  

Pioneer Equity Income VCT Portfolio Class II

   $ 11.08      $ 9.99        26,533.22  

Pioneer Fund VCT Portfolio Class II

   $ 11.25      $ 10.92        0.00  

Pioneer High Yield VCT Portfolio Class II

   $ 10.22      $ 9.70        0.00  

Pioneer Strategic Income VCT Portfolio Class II

   $ 10.18      $ 9.87        24,634.80  

Power Dividend Index VIT Fund Class 1

   $ 10.68      $ 9.71        15,064.99  

Power Income VIT Fund Class 2

   $ 9.99      $ 9.54        0.00  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 11.60      $ 10.80        0.00  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 10.79      $ 8.70        596.11  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 10.98      $ 9.97        0.00  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 10.74      $ 9.84        0.00  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 10.44      $ 9.35        0.00  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 10.66      $ 9.64        0.00  

Rydex VIF Biotechnology Fund

   $ 11.08      $ 9.91        4,105.83  

Rydex VIF S&P 500 Pure Growth Fund

   $ 11.27      $ 10.51        0.00  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 10.96      $ 9.22        0.00  

T. Rowe Price Blue Chip Growth Portfolio-II

   $ 11.71      $ 11.76        35,934.21  

T. Rowe Price Health Sciences Portfolio-II

   $ 11.05      $ 11.01        11,438.40  

Templeton Developing Markets Fund Class 2

   $ 11.95      $ 9.94        558.73  

Templeton Foreign VIP Fund Class 2

   $ 10.80      $ 9.02        29,780.31  

Templeton Global Bond VIP Fund Class 2

   $ 9.72      $ 9.79        11,571.29  

VanEck VIP Global Hard Assets Fund S

   $ 10.71      $ 7.58        402.65  

Western Asset Core Bond Plus Portfolio Class II

   $ 10.27      $ 9.88        87,928.92  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 10.28      $ 9.73        756.79  

 

Table 2—Contract with 5-Year Optional Value Endorsement – 1.25% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2018)
     Number of
Accumulation

Units at End of
Period
 

2018

 

AB VPS Dynamic Asset Allocation Portfolio B

   $ 10.73      $ 9.81        792.05  

AB VPS Small Cap Growth Portfolio B

   $ 11.70      $ 11.43        0.00  

AB VPS Small/Mid Cap Value Portfolio B

   $ 11.01      $ 9.21        8,355.11  

 

51

LiveWell Variable Annuity SAI


Table 2—Contract with 5-Year Optional Value Endorsement – 1.25% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2018)
     Number of
Accumulation

Units at End of
Period
 

Alger Capital Appreciation Portfolio Class S

   $ 11.31      $ 11.12        29,718.52  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 9.74      $ 7.80        1,024.36  

ALPS | Red Rocks Listed Private Equity Class III

   $ 11.09      $ 9.58        7,192.58  

American Century VP Inflation Protection Fund II

   $ 10.14      $ 9.73        0.00  

American Century VP Mid Cap Value Fund II

   $ 10.72      $ 9.21        29,840.41  

American Century VP Ultra Fund II

   $ 11.55      $ 11.48        4,760.57  

American Century VP Value Fund II

   $ 10.65      $ 9.54        107,130.99  

American Funds IS Asset Allocation Fund Class 4

   $ 10.81      $ 10.16        196,167.88  

American Funds IS Blue Chip Income and Growth Fund Class 4

   $ 11.13      $ 10.01        80,973.94  

American Funds IS Capital Income Builder® Class 4

   $ 10.64      $ 9.74        30,787.58  

American Funds IS Global Growth and Income Fund Class 4

   $ 11.35      $ 10.10        34,201.41  

American Funds IS Global Growth Fund Class 4

   $ 11.39      $ 10.21        42,149.83  

American Funds IS Global Small Capitalization Fund Class 4

   $ 11.31      $ 9.96        17,057.24  

American Funds IS Growth Fund Class 4

   $ 11.29      $ 11.10        105,410.77  

American Funds IS Growth-Income Fund Class 4

   $ 11.22      $ 10.86        109,530.60  

American Funds IS International Fund Class 4

   $ 11.51      $ 9.84        30,643.82  

American Funds IS International Growth and Income Fund Class 4

   $ 11.17      $ 9.77        23,014.31  

American Funds IS New World Fund® Class 4

   $ 11.31      $ 9.58        79,068.27  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

   $ 9.92      $ 9.85        30,641.76  

American Funds IS Ultra-Short Bond Fund Class 4

   $ 9.93      $ 9.92        29,546.52  

BlackRock Advantage Large Cap Core V.I. Fund Class III

   $ 11.12      $ 10.37        0.00  

BlackRock Basic Value V.I. Fund Class III

   $ 10.82      $ 9.82        5,607.72  

BlackRock Capital Appreciation V.I. Fund Class III

   $ 11.54      $ 11.64        0.00  

BlackRock Equity Dividend V.I. Fund Class III

   $ 11.54      $ 10.18        23,638.94  

BlackRock Global Allocation V.I. Fund Class III

   $ 11.13      $ 9.72        7,027.80  

BlackRock Large Cap Focus Growth V.I. Fund Class III

   $ 11.39      $ 11.56        30,030.63  

Calvert VP S&P 500 Index Portfolio

   $ 11.23      $ 10.57        0.00  

Calvert VP SRI Balanced Portfolio (Added as of May 1, 2018)

   $ 10.00      $ 9.70        0.00  

Calvert VP SRI Mid Cap Portfolio

   $ 10.70      $ 10.10        0.00  

ClearBridge Variable Aggressive Growth Portfolio Class II

   $ 10.49      $ 9.47        3,828.43  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 11.15      $ 10.46        6,402.50  

ClearBridge Variable Large Cap Growth II

   $ 10.93      $ 10.77        55,860.39  

ClearBridge Variable Mid Cap Portfolio Class II

   $ 10.69      $ 9.21        36,953.58  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 11.39      $ 11.61        26,454.52  

Columbia Variable Portfolio Contrarian Core Fund Share Class 2

   $ 11.11      $ 9.97        19,828.02  

Columbia Variable Portfolio Dividend Opportunity Fund Share Class 2

   $ 10.94      $ 10.15        135.43  

Columbia Variable Portfolio Emerging Markets Bond Fund Share Class 2

   $ 10.41      $ 9.52        2,878.56  

Columbia Variable Portfolio High Yield Bond Fund Share Class 2

   $ 10.21      $ 9.68        0.00  

Columbia Variable Portfolio Select Large-Cap Value Fund Class 2

   $ 11.18      $ 9.67        487.29  

Columbia Variable Portfolio Seligman Global Tech Fund Class 2

   $ 10.82      $ 9.78        5,184.63  

Columbia Variable Portfolio US Government Mortgage Fund Class 2

   $ 9.96      $ 10.00        0.00  

 

52

LiveWell Variable Annuity SAI


Table 2—Contract with 5-Year Optional Value Endorsement – 1.25% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2018)
     Number of
Accumulation

Units at End of
Period
 

DWS Alternative Asset Allocation VIP-B

   $ 10.34      $ 9.26        0.00  

DWS CROCI® U.S. VIP-B

   $ 11.19      $ 9.87        0.00  

DWS Equity 500 Index VIP-B

   $ 11.21      $ 10.52        50,615.63  

DWS Global Small Cap VIP-B

   $ 11.12      $ 8.70        0.00  

DWS Small Cap Index VIP-B

   $ 10.88      $ 9.52        3,949.79  

DWS Small Mid Cap Value VIP-B

   $ 10.63      $ 8.78        21,261.30  

Eaton Vance VT Floating-Rate Income Fund

   $ 10.12      $ 9.98        24,670.92  

Fidelity® VIP Contrafund® Portfolio Service Class 2

   $ 11.03      $ 10.17        27,177.67  

Fidelity® VIP Emerging Markets Portfolio Service Class 2

   $ 12.32      $ 9.95        2,034.42  

Fidelity® VIP FundsManager 50% Portfolio Service Class 2

   $ 10.70      $ 10.00        1,890.34  

Fidelity® VIP FundsManager 70% Portfolio Service Class 2

   $ 10.95      $ 9.98        6,673.12  

Fidelity® VIP FundsManager 85% Portfolio Service Class 2

   $ 11.14      $ 10.01        13,862.46  

Fidelity® VIP Government Money Market Portfolio Service Class 2

   $ 9.95      $ 9.97        0.00  

Fidelity® VIP High Income Portfolio Service Class 2

   $ 10.21      $ 9.72        1,104.93  

Fidelity® VIP Mid Cap Portfolio Service Class 2

   $ 11.21      $ 9.43        18,866.06  

Fidelity® VIP Overseas Portfolio Service Class 2

   $ 11.29      $ 9.47        0.00  

Fidelity® VIP Real Estate Portfolio Service Class 2

   $ 10.20      $ 9.43        11,317.30  

Fidelity® VIP Strategic Income Portfolio Service Class 2

   $ 10.31      $ 9.89        17,626.21  

Fidelity® VIP Value Strategies Portfolio Service Class 2

   $ 11.01      $ 8.97        3,746.42  

First Investors Life Series Covered Call Strategy Fund

(Added as of May 1, 2018)

   $ 10.48      $ 9.31        0.00  

First Investors Life Series International Fund

   $ 11.28      $ 9.78        0.00  

First Investors Life Series Opportunity Fund

   $ 11.07      $ 9.25        6,453.61  

First Investors Life Series Total Return Fund

   $ 10.68      $ 9.74        0.00  

Franklin Income VIP Fund Class 2

   $ 10.52      $ 9.94        32,584.94  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 10.27      $ 9.00        9,127.73  

Franklin Mutual Shares VIP Fund Class 2

   $ 10.26      $ 9.21        10,252.58  

Franklin Rising Dividends VIP Fund Class 2

   $ 11.19      $ 10.49        37,411.05  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 10.47      $ 9.41        1,626.10  

Guggenheim VIF Long Short Equity Fund

   $ 11.29      $ 9.70        0.00  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 10.21      $ 9.57        537.33  

Guggenheim VIF Small Cap Value Series Q

   $ 10.24      $ 8.83        2,043.72  

Ivy VIP Asset Strategy

   $ 11.00      $ 10.27        2,858.19  

Ivy VIP Balanced

   $ 10.51      $ 10.04        796.17  

Ivy VIP Energy

   $ 10.11      $ 6.58        1,910.48  

Ivy VIP Global Bond

   $ 10.14      $ 9.99        118.57  

Ivy VIP Global Equity Income

   $ 10.98      $ 9.57        0.00  

Ivy VIP Global Growth

   $ 11.20      $ 10.36        612.15  

Ivy VIP Growth

   $ 11.45      $ 11.57        1,853.66  

Ivy VIP High Income

   $ 10.23      $ 9.89        20,093.28  

Ivy VIP International Core Equity

   $ 11.03      $ 8.95        17,194.68  

 

53

LiveWell Variable Annuity SAI


Table 2—Contract with 5-Year Optional Value Endorsement – 1.25% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2018)
     Number of
Accumulation

Units at End of
Period
 

Ivy VIP Mid Cap Growth

   $ 11.52      $ 11.37        29,228.70  

Ivy VIP Natural Resources

   $ 10.87      $ 8.24        730.67  

Ivy VIP Science and Technology

   $ 11.49      $ 10.75        19,485.27  

Ivy VIP Small Cap Core

   $ 10.88      $ 9.61        39,077.49  

Ivy VIP Small Cap Growth

   $ 11.27      $ 10.67        9,274.04  

Janus Henderson Balanced Portfolio Service Shares

   $ 11.03      $ 10.94        16,877.25  

Janus Henderson Enterprise Portfolio Service Shares

   $ 11.51      $ 11.29        58,153.90  

Janus Henderson Flexible Bond Portfolio Service Shares

   $ 10.09      $ 9.84        2,893.61  

Janus Henderson Global Research Portfolio Service Shares

   $ 11.29      $ 10.36        906.23  

Janus Henderson Global Technology Portfolio Service Shares

   $ 12.00      $ 11.96        7,759.52  

Janus Henderson Mid Cap Value Portfolio Service Shares

   $ 10.90      $ 9.28        6,416.76  

Janus Henderson Overseas Portfolio Service Shares

   $ 11.34      $ 9.50        2,368.59  

Janus Henderson Research Portfolio Service Shares

   $ 11.18      $ 10.73        0.00  

John Hancock VIT Financial Industries Trust Series II

(Added as of May 1, 2018)

   $ 10.00      $ 8.36        3,709.21  

John Hancock VIT Fundamental All Cap Core Trust Series II

(Added as of May 1, 2018)

   $ 10.00      $ 8.76        0.00  

John Hancock VIT Select Bond Trust Series II

(Added as of May 1, 2018)

   $ 10.00      $ 10.09        0.00  

John Hancock VIT Strategic Income Opportunities Trust Series II

(Added as of May 1, 2018)

   $ 10.00      $ 9.50        0.00  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 11.12      $ 10.26        6,182.77  

Lazard Retirement International Equity Portfolio Service Shares

   $ 11.17      $ 9.49        0.00  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 10.44      $ 9.89        46,062.39  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 11.70      $ 12.12        1,112.47  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 10.96      $ 9.94        0.00  

Lord Abbett Series Fund Short Duration Income Portfolio VC

   $ 10.02      $ 10.01        46,758.66  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 11.20      $ 10.18        0.00  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 10.29      $ 9.83        21,643.52  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 11.77      $ 9.98        18,889.04  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 10.50      $ 9.87        3,150.52  

MFS VIT II International Value Portfolio Service Class

   $ 11.36      $ 10.12        24,677.89  

MFS VIT II Technology Portfolio Service Class

   $ 11.64      $ 11.67        14,278.20  

MFS VIT New Discovery Portfolio Service Class

   $ 11.40      $ 11.06        9,750.02  

MFS VIT Utilities Portfolio Service Class

   $ 10.62      $ 10.57        5,414.71  

Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 11.47      $ 10.61        9,006.46  

Oppenheimer Global Fund/VA Service Class

   $ 11.70      $ 10.01        18,675.45  

Oppenheimer International Growth Fund/VA Service Class

   $ 11.15      $ 8.86        48,676.52  

Oppenheimer Main Street Fund/VA Service Class

   $ 10.62      $ 9.38        21,783.63  

Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 10.78      $ 9.78        5,133.79  

Oppenheimer Total Return Bond Fund/VA Service Class

   $ 10.18      $ 9.92        394.24  

PIMCO All Asset Portfolio Advisor Class

   $ 10.68      $ 9.97        138.87  

 

54

LiveWell Variable Annuity SAI


Table 2—Contract with 5-Year Optional Value Endorsement – 1.25% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(12/31/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2018)
     Number of
Accumulation

Units at End of
Period
 

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 10.45      $ 8.85        507.29  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 10.29      $ 9.67        2,063.72  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 10.70      $ 9.84        0.00  

PIMCO High Yield Portfolio Advisor Class

   $ 10.22      $ 9.82        1,896.61  

PIMCO Income Portfolio Advisor Class

(Added as of May 1, 2018)

   $ 10.13      $ 10.03        46,001.96  

PIMCO Low Duration Portfolio Advisor Class

   $ 9.99      $ 9.89        32,871.18  

PIMCO Real Return Portfolio Advisor Class

   $ 10.08      $ 9.72        17,539.11  

PIMCO Short-Term Portfolio Advisor Class

   $ 10.07      $ 10.08        46,521.86  

PIMCO Total Return Portfolio Advisor Class

   $ 10.19      $ 9.99        15,781.60  

PIMCO VIT Dynamic Bond Portfolio Advisor Class

Formerly PIMCO VIT Unconstrained Bond Portfolio Advisor Class

   $ 10.16      $ 10.13        4,040.64  

PIMCO VIT Global Bond Opportunities Portfolio (Unhedged) Advisor Class

Formerly PIMCO VIT Global Bond Portfolio (Unhedged) Advisor Class

   $ 10.41      $ 9.84        0.00  

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class

Formerly PIMCO VIT Foreign Bond (USD-Hedged) Portfolio

   $ 10.10      $ 10.18        3,630.56  

Pioneer Bond VCT Portfolio Class II

   $ 10.15      $ 9.92        78,111.30  

Pioneer Equity Income VCT Portfolio Class II

   $ 11.08      $ 9.98        51,695.42  

Pioneer Fund VCT Portfolio Class II

   $ 11.24      $ 10.91        0.00  

Pioneer High Yield VCT Portfolio Class II

   $ 10.22      $ 9.69        0.00  

Pioneer Strategic Income VCT Portfolio Class II

   $ 10.18      $ 9.86        10,328.25  

Power Dividend Index VIT Fund Class 1

   $ 10.68      $ 9.70        1,577.69  

Power Income VIT Fund Class 2

   $ 9.98      $ 9.53        3,308.49  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 11.59      $ 10.79        0.00  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 10.79      $ 8.69        1,277.77  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 10.98      $ 9.96        0.00  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 10.74      $ 9.84        0.00  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 10.43      $ 9.35        0.00  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 10.66      $ 9.63        1,285.34  

Rydex VIF Biotechnology Fund

   $ 11.07      $ 9.90        13,254.72  

Rydex VIF S&P 500 Pure Growth Fund

   $ 11.27      $ 10.50        18,030.31  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 10.95      $ 9.21        5,532.73  

T. Rowe Price Blue Chip Growth Portfolio-II

   $ 11.70      $ 11.75        104,143.90  

T. Rowe Price Health Sciences Portfolio-II

   $ 11.04      $ 11.00        37,822.53  

Templeton Developing Markets Fund Class 2

   $ 11.94      $ 9.93        213.18  

Templeton Foreign VIP Fund Class 2

   $ 10.80      $ 9.01        61,103.23  

Templeton Global Bond VIP Fund Class 2

   $ 9.72      $ 9.78        34,934.27  

VanEck VIP Global Hard Assets Fund S

   $ 10.71      $ 7.57        1,269.53  

Western Asset Core Bond Plus Portfolio Class II

   $ 10.27      $ 9.87        130,158.44  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 10.27      $ 9.72        254.03  

 

55

LiveWell Variable Annuity SAI


Table 1—Contract with 6-Year Optional Value Endorsement – 1.20% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(5/1/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2017)
     Number of
Accumulation

Units at End of
Period
 

2017

 

AB VPS Dynamic Asset Allocation Portfolio B

   $ 10.00        10.73        1,307.71  

AB VPS Real Estate Investment Portfolio B

   $ 10.00        10.30        0.00  

AB VPS Small Cap Growth Portfolio B

   $ 10.00        11.71        0.00  

AB VPS Small/Mid Cap Value Portfolio B

   $ 10.00        11.01        526.60  

Alger Capital Appreciation Portfolio Class S

   $ 10.00        11.31        3,077.82  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 10.00        9.75        0.00  

ALPS | Red Rocks Listed Private Equity Class III

   $ 10.00        11.09        295.33  

American Century VP Inflation Protection Fund II

   $ 10.00        10.14        726.63  

American Century VP Mid Cap Value Fund II

   $ 10.00        10.72        5,672.97  

American Century VP Ultra Fund II

   $ 10.00        11.56        1,655.47  

American Century VP Value Fund II

   $ 10.00        10.65        26,361.67  

American Funds IS Asset Allocation Fund Class 4

   $ 10.00        10.81        9,332.17  

American Funds IS Blue Chip Income and Growth Fund Class 4

   $ 10.00        11.13        22,175.52  

American Funds IS Capital Income Builder® Class 4

   $ 10.00        10.64        1,926.53  

American Funds IS Global Growth Fund Class 4

   $ 10.00        11.39        527.39  

American Funds IS Global Growth and Income Fund Class 4

   $ 10.00        11.36        2,572.94  

American Funds IS Global Small Capitalization Fund Class 4

   $ 10.00        11.31        2,259.00  

American Funds IS Growth Fund Class 4

   $ 10.00        11.30        4,400.03  

American Funds IS Growth-Income Fund Class 4

   $ 10.00        11.23        7,399.22  

American Funds IS International Fund Class 4

   $ 10.00        11.51        2,714.77  

American Funds IS International Growth and Income Fund Class 4

   $ 10.00        11.18        3,435.37  

American Funds IS New World Fund® Class 4

   $ 10.00        11.32        7,144.52  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

   $ 10.00        9.92        49,500.61  

American Funds IS Ultra-Short Bond Fund Class 4

   $ 10.00        9.94        0.00  

BlackRock Advantage Large Cap Core V.I. Fund Class III

   $ 10.00        11.12        0.00  

BlackRock Basic Value V.I. Fund Class III

   $ 10.00        10.82        1,320.61  

BlackRock Equity Dividend V.I. Fund Class III

   $ 10.00        11.14        3,554.83  

BlackRock Global Allocation V.I. Fund Class III

   $ 10.00        10.66        233.61  

BlackRock iShares® Alternative Strategies V.I. Fund Class III

   $ 10.00        10.55        0.00  

BlackRock iShares® Dynamic Allocation V.I. Fund Class III

   $ 10.00        10.81        0.00  

BlackRock iShares® Equity Appreciation V.I. Fund Class III

   $ 10.00        11.23        0.00  

BlackRock Large Cap Focus Growth V.I. Fund Class III

   $ 10.00        11.39        276.15  

Calvert VP S&P 500 Index Portfolio

   $ 10.00        11.24        0.00  

Calvert VP SRI Mid Cap Portfolio

   $ 10.00        10.71        0.00  

ClearBridge Variable Aggressive Growth Portfolio Class II

   $ 10.00        10.49        0.00  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 10.00        11.15        6,221.48  

ClearBridge Variable Large Cap Growth II

(Added as of 8/1/17)

   $ 10.00        10.93        4,270.84  

ClearBridge Variable Mid Cap Portfolio Class II

   $ 10.00        10.70        6,377.15  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 10.00        11.40        3,002.25  

 

56

LiveWell Variable Annuity SAI


Table 1—Contract with 6-Year Optional Value Endorsement – 1.20% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(5/1/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2017)
     Number of
Accumulation

Units at End of
Period
 

Columbia Variable Portfolio Contrarian Core Fund Share Class 2

   $ 10.00        11.12        1,093.62  

Columbia Variable Portfolio Dividend Opportunity Fund Share Class 2

   $ 10.00        10.94        632.80  

Columbia Variable Portfolio Emerging Markets Bond Fund Share Class 2

   $ 10.00        10.42        4,293.53  

Columbia Variable Portfolio High Yield Bond Fund Share Class 2

   $ 10.00        10.21        0.00  

Columbia Variable Portfolio Select Large-Cap Value Fund Class 2

(Added as of 8/1/17)

   $ 10.00        11.18        0.00  

Columbia Variable Portfolio Seligman Global Tech Fund Class 2

(Added as of 8/1/17)

   $ 10.00        10.82        0.00  

Columbia Variable Portfolio US Government Mortgage Fund Class 2

(Added as of 8/1/17)

   $ 10.00        9.97        0.00  

Deutsche Alternative Asset Allocation VIP-B

   $ 10.00        10.35        0.00  

Deutsche CROCI® U.S. VIP-B

   $ 10.00        11.20        0.00  

Deutsche Equity 500 Index VIP-B

   $ 10.00        11.21        9,029.90  

Deutsche Global Small Cap VIP-B

   $ 10.00        11.13        0.00  

Deutsche Small Cap Index VIP-B

   $ 10.00        10.89        0.00  

Deutsche Small Mid Cap Value VIP-B

   $ 10.00        10.64        2,785.63  

Eaton Vance VT Floating-Rate Income Fund

   $ 10.00        10.12        4,849.18  

Fidelity® VIP Contrafund® Portfolio Service Class 2

   $ 10.00        11.03        2,728.78  

Fidelity® VIP Emerging Markets Portfolio Service Class 2

   $ 10.00        12.32        3,158.17  

Fidelity® VIP FundsManager 50% Portfolio Service Class 2

   $ 10.00        10.71        0.00  

Fidelity® VIP FundsManager 70% Portfolio Service Class 2

   $ 10.00        10.95        0.00  

Fidelity® VIP FundsManager 85% Portfolio Service Class 2

   $ 10.00        11.15        0.00  

Fidelity® VIP Government Money Market Portfolio Service Class 2

   $ 10.00        9.96        0.00  

Fidelity® VIP High Income Portfolio Service Class 2

   $ 10.00        10.21        0.00  

Fidelity® VIP Mid Cap Portfolio Service Class 2

   $ 10.00        11.21        204.59  

Fidelity® VIP Overseas Portfolio Service Class 2

   $ 10.00        11.30        0.00  

Fidelity® VIP Real Estate Portfolio Service Class 2

   $ 10.00        10.21        818.52  

Fidelity® VIP Strategic Income Portfolio Service Class 2

   $ 10.00        10.31        950.98  

Fidelity® VIP Value Strategies Portfolio Service Class 2

   $ 10.00        11.01        3,882.39  

First Investors Life Series Covered Call Strategy Fund1

   $ 10.00        10.48        2,663.52  

First Investors Life Series International Fund

   $ 10.00        11.28        0.00  

First Investors Life Series Opportunity Fund

   $ 10.00        11.08        2,498.22  

First Investors Life Series Total Return Fund

   $ 10.00        10.69        0.00  

Franklin Income VIP Fund Class 2

   $ 10.00        10.52        5,349.41  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 10.00        10.27        4,134.91  

Franklin Mutual Shares VIP Fund Class 2

   $ 10.00        10.26        3,880.89  

Franklin Rising Dividends VIP Fund Class 2

   $ 10.00        11.19        5,723.99  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 10.00        10.48        354.76  

Guggenheim VIF Long Short Equity Fund

   $ 10.00        11.29        0.00  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 10.00        10.21        0.00  

Guggenheim VIF Small Cap Value Series Q

   $ 10.00        10.25        92.17  

 

57

LiveWell Variable Annuity SAI


Table 1—Contract with 6-Year Optional Value Endorsement – 1.20% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(5/1/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2017)
     Number of
Accumulation

Units at End
of Period
 

Ivy VIP Asset Strategy

   $ 10.00        11.00        0.00  

Ivy VIP Balanced

   $ 10.00        10.51        0.00  

Ivy VIP Energy

   $ 10.00        10.12        3,100.70  

Ivy VIP Global Bond

   $ 10.00        10.14        0.00  

Ivy VIP Global Equity Income

Formerly Ivy VIP Dividend Opportunities

   $ 10.00        10.98        0.00  

Ivy VIP Global Growth

   $ 10.00        11.20        1,422.82  

Ivy VIP Growth

   $ 10.00        11.45        0.00  

Ivy VIP High Income

   $ 10.00        10.23        4,374.83  

Ivy VIP International Core Equity

   $ 10.00        11.03        1,237.19  

Ivy VIP Mid Cap Growth

   $ 10.00        11.52        696.70  

Ivy VIP Natural Resources

   $ 10.00        10.87        0.00  

Ivy VIP Science and Technology

   $ 10.00        11.49        696.35  

Ivy VIP Small Cap Core

   $ 10.00        10.88        2,785.77  

Ivy VIP Small Cap Growth

   $ 10.00        11.27        346.72  

Janus Henderson Balanced Portfolio Service Shares

   $ 10.00        11.03        1,719.14  

Janus Henderson Enterprise Portfolio Service Shares

   $ 10.00        11.51        3,993.76  

Janus Henderson Flexible Bond Portfolio Service Shares

   $ 10.00        10.09        1,220.51  

Janus Henderson Global Research Portfolio Service Shares

   $ 10.00        11.30        0.00  

Janus Henderson Global Technology Portfolio Service Shares

   $ 10.00        12.00        2,129.60  

Janus Henderson Global Unconstrained Bond Portfolio Service Shares

   $ 10.00        9.98        0.00  

Janus Henderson Mid Cap Value Portfolio Service Shares

   $ 10.00        10.91        1,355.40  

Janus Henderson Overseas Portfolio Service Shares

   $ 10.00        11.34        0.00  

Janus Henderson Research Portfolio Service Shares

   $ 10.00        11.18        0.00  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 10.00        11.12        297.34  

Lazard Retirement International Equity Portfolio Service Shares

   $ 10.00        11.17        2,338.49  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 10.00        10.44        11,483.76  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 10.00        11.71        488.55  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 10.00        10.96        0.00  

Lord Abbett Series Fund Short Duration Income Portfolio VC

   $ 10.00        10.03        5,975.47  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 10.00        11.20        0.00  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 10.00        10.30        745.31  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 10.00        11.77        307.70  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 10.00        10.50        54.69  

MFS VIT II International Value Portfolio Service Class

   $ 10.00        11.36        3,056.31  

MFS VIT II Technology Portfolio Service Class

   $ 10.00        11.64        1,174.74  

MFS VIT New Discovery Portfolio Service Class

   $ 10.00        11.40        3,301.01  

MFS VIT Utilities Portfolio Service Class

   $ 10.00        10.62        1,835.53  

Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 10.00        11.47        102.53  

Oppenheimer Global Fund/VA Service Class

   $ 10.00        11.71        318.75  

Oppenheimer Global Multi-Alternatives Fund/VA Service Class

   $ 10.00        9.87        0.00  

 

58

LiveWell Variable Annuity SAI


Table 1—Contract with 6-Year Optional Value Endorsement – 1.20% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(5/1/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2017)
     Number of
Accumulation

Units at End of
Period
 

Oppenheimer International Growth Fund/VA Service Class

   $ 10.00        11.15        10,104.07  

Oppenheimer Main Street Fund/VA Service Class

   $ 10.00        10.62        1,130.57  

Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 10.00        10.78        5,399.25  

Oppenheimer Total Return Bond Fund/VA Service Class

   $ 10.00        10.18        814.58  

PIMCO All Asset Portfolio Advisor Class

   $ 10.00        10.68        0.00  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 10.00        10.45        75.04  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 10.00        10.30        622.30  

PIMCO Foreign Bond (USD-Hedged) Portfolio Advisor Class

   $ 10.00        10.11        356.94  

PIMCO Global Bond Portfolio (Unhedged) Advisor Class

   $ 10.00        10.41        0.00  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 10.00        10.70        0.00  

PIMCO High Yield Portfolio Advisor Class

   $ 10.00        10.23        1,490.65  

PIMCO Income Portfolio Advisor Class

(Added as of 8/1/17)

   $ 10.00        10.13        29,454.31  

PIMCO Low Duration Portfolio Advisor Class

   $ 10.00        10.00        9,500.28  

PIMCO Real Return Portfolio Advisor Class

   $ 10.00        10.08        9,552.57  

PIMCO Short-Term Portfolio Advisor Class

   $ 10.00        10.07        8,454.07  

PIMCO Total Return Portfolio Advisor Class

   $ 10.00        10.19        3,490.19  

PIMCO Unconstrained Bond Portfolio Advisor Class

   $ 10.00        10.17        1,714.17  

Pioneer Bond VCT Portfolio Class II

   $ 10.00        10.15        22,139.04  

Pioneer Equity Income VCT Portfolio Class II

   $ 10.00        11.08        5,371.75  

Pioneer Fund VCT Portfolio Class II

   $ 10.00        11.25        0.00  

Pioneer High Yield VCT Portfolio Class II

   $ 10.00        10.22        0.00  

Pioneer Strategic Income VCT Portfolio Class II

   $ 10.00        10.18        16,825.08  

Power Dividend Index VIT Fund1 Class 1

   $ 10.00        10.68        9,527.80  

Power Income VIT Fund Class 2

   $ 10.00        9.99        0.00  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 10.00        11.60        0.00  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 10.00        10.79        243.35  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 10.00        10.98        0.00  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 10.00        10.74        0.00  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 10.00        10.44        86.64  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 10.00        10.66        0.00  

Rydex VIF Biotechnology Fund

   $ 10.00        11.08        212.75  

Rydex VIF S&P 500 Pure Growth Fund

   $ 10.00        11.27        0.00  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 10.00        10.96        23.16  

T. Rowe Price Blue Chip Growth Portfolio-II

   $ 10.00        11.71        8,582.60  

T. Rowe Price Health Sciences Portfolio-II

   $ 10.00        11.05        2,513.14  

Templeton Developing Markets Fund Class 2

   $ 10.00        11.95        1,567.58  

Templeton Foreign VIP Fund Class 2

   $ 10.00        10.80        14,636.27  

Templeton Global Bond VIP Fund Class 2

   $ 10.00        9.72        4,181.77  

VanEck VIP Global Hard Assets Fund S

   $ 10.00        10.71        188.60  

Western Asset Core Bond Plus Portfolio Class II

   $ 10.00        10.27        121,230.99  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 10.00        10.28        0.00  

 

59

LiveWell Variable Annuity SAI


Table 2—Contract with 5-Year Optional Value Endorsement – 1.25% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(5/1/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2017)
     Number of
Accumulation

Units at End of
Period
 

2017

 

AB VPS Dynamic Asset Allocation Portfolio B

   $ 10.00      $ 10.73        0.00  

AB VPS Real Estate Investment Portfolio B

   $ 10.00      $ 10.29        0.00  

AB VPS Small Cap Growth Portfolio B

   $ 10.00      $ 11.70        0.00  

AB VPS Small/Mid Cap Value Portfolio B

   $ 10.00      $ 11.01        0.00  

Alger Capital Appreciation Portfolio Class S

   $ 10.00      $ 11.31        2,043.54  

ALPS | Alerian Energy Infrastructure Portfolio Class III

   $ 10.00      $ 9.74        1,087.52  

ALPS | Red Rocks Listed Private Equity Class III

   $ 10.00      $ 11.09        868.87  

American Century VP Inflation Protection Fund II

   $ 10.00      $ 10.14        0.00  

American Century VP Mid Cap Value Fund II

   $ 10.00      $ 10.72        3,912.88  

American Century VP Ultra Fund II

   $ 10.00      $ 11.55        0.00  

American Century VP Value Fund II

   $ 10.00      $ 10.65        40,254.72  

American Funds IS Asset Allocation Fund Class 4

   $ 10.00      $ 10.81        28,902.69  

American Funds IS Blue Chip Income and Growth Fund Class 4

   $ 10.00      $ 11.13        37,090.18  

American Funds IS Capital Income Builder® Class 4

   $ 10.00      $ 10.64        24,449.67  

American Funds IS Global Growth Fund Class 4

   $ 10.00      $ 11.39        8,450.05  

American Funds IS Global Growth and Income Fund Class 4

   $ 10.00      $ 11.35        17,777.95  

American Funds IS Global Small Capitalization Fund Class 4

   $ 10.00      $ 11.31        6,614.40  

American Funds IS Growth Fund Class 4

   $ 10.00      $ 11.29        10,906.10  

American Funds IS Growth-Income Fund Class 4

   $ 10.00      $ 11.22        13,676.51  

American Funds IS International Fund Class 4

   $ 10.00      $ 11.51        10,320.05  

American Funds IS International Growth and Income Fund Class 4

   $ 10.00      $ 11.17        8,412.94  

American Funds IS New World Fund® Class 4

   $ 10.00      $ 11.31        17,809.21  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

   $ 10.00      $ 9.92        14,346.91  

American Funds IS Ultra-Short Bond Fund Class 4

   $ 10.00      $ 9.93        9,740.63  

BlackRock Advantage Large Cap Core V.I. Fund Class III

   $ 10.00      $ 11.12        0.00  

BlackRock Basic Value V.I. Fund Class III

   $ 10.00      $ 10.82        2,398.60  

BlackRock Equity Dividend V.I. Fund Class III

   $ 10.00      $ 11.54        0.00  

BlackRock Global Allocation V.I. Fund Class III

   $ 10.00      $ 11.13        8,513.06  

BlackRock iShares® Alternative Strategies V.I. Fund Class III

   $ 10.00      $ 10.66        4,072.99  

BlackRock iShares® Dynamic Allocation V.I. Fund Class III

   $ 10.00      $ 10.55        246.59  

BlackRock iShares® Equity Appreciation V.I. Fund Class III

   $ 10.00      $ 11.23        1,301.04  

BlackRock Large Cap Focus Growth V.I. Fund Class III

   $ 10.00      $ 11.39        7,523.65  

Calvert VP S&P 500 Index Portfolio

   $ 10.00      $ 11.23        0.00  

Calvert VP SRI Mid Cap Portfolio

   $ 10.00      $ 10.70        0.00  

ClearBridge Variable Aggressive Growth Portfolio Class II

   $ 10.00      $ 10.49        914.03  

ClearBridge Variable Dividend Strategy Portfolio Class II

   $ 10.00      $ 11.15        2,723.36  

ClearBridge Variable Large Cap Growth II

(Added as of 8/1/17)

   $ 10.00      $ 10.93        8,260.73  

ClearBridge Variable Mid Cap Portfolio Class II

   $ 10.00      $ 10.69        8,947.27  

ClearBridge Variable Small Cap Growth Portfolio Class II

   $ 10.00      $ 11.39        4,894.49  

 

60

LiveWell Variable Annuity SAI


Table 2—Contract with 5-Year Optional Value Endorsement – 1.25% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(5/1/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2017)
     Number of
Accumulation

Units at End of
Period
 

Columbia Variable Portfolio Contrarian Core Fund Share Class 2

   $ 10.00      $ 11.11        1,260.10  

Columbia Variable Portfolio Dividend Opportunity Fund Share Class 2

   $ 10.00      $ 10.94        0.00  

Columbia Variable Portfolio Emerging Markets Bond Fund Share Class 2

   $ 10.00      $ 10.41        3,369.72  

Columbia Variable Portfolio High Yield Bond Fund Share Class 2

   $ 10.00      $ 10.21        0.00  

Columbia Variable Portfolio Select Large-Cap Value Fund Class 2

(Added as of 8/1/17)

   $ 10.00      $ 11.18        0.00  

Columbia Variable Portfolio Seligman Global Tech Fund Class 2

(Added as of 8/1/17)

   $ 10.00      $ 10.82        0.00  

Columbia Variable Portfolio US Government Mortgage Fund Class 2

(Added as of 8/1/17)

   $ 10.00      $ 9.96        0.00  

Deutsche Alternative Asset Allocation VIP-B

   $ 10.00      $ 10.34        0.00  

Deutsche CROCI® U.S. VIP-B

   $ 10.00      $ 11.19        0.00  

Deutsche Equity 500 Index VIP-B

   $ 10.00      $ 11.21        6,409.30  

Deutsche Global Small Cap VIP-B

   $ 10.00      $ 11.12        0.00  

Deutsche Small Cap Index VIP-B

   $ 10.00      $ 10.88        972.20  

Deutsche Small Mid Cap Value VIP-B

   $ 10.00      $ 10.63        6,934.12  

Eaton Vance VT Floating-Rate Income Fund

   $ 10.00      $ 10.12        10,228.96  

Fidelity® VIP Contrafund® Portfolio Service Class 2

   $ 10.00      $ 11.03        3,214.79  

Fidelity® VIP Emerging Markets Portfolio Service Class 2

   $ 10.00      $ 12.32        12,006.57  

Fidelity® VIP FundsManager 50% Portfolio Service Class 2

   $ 10.00      $ 10.70        1,500.97  

Fidelity® VIP FundsManager 70% Portfolio Service Class 2

   $ 10.00      $ 10.95        2,945.90  

Fidelity® VIP FundsManager 85% Portfolio Service Class 2

   $ 10.00      $ 11.14        8,056.69  

Fidelity® VIP Government Money Market Portfolio Service Class 2

   $ 10.00      $ 9.95        0.00  

Fidelity® VIP High Income Portfolio Service Class 2

   $ 10.00      $ 10.21        201.75  

Fidelity® VIP Mid Cap Portfolio Service Class 2

   $ 10.00      $ 11.21        3,292.44  

Fidelity® VIP Overseas Portfolio Service Class 2

   $ 10.00      $ 11.29        0.00  

Fidelity® VIP Real Estate Portfolio Service Class 2

   $ 10.00      $ 10.20        3,568.32  

Fidelity® VIP Strategic Income Portfolio Service Class 2

   $ 10.00      $ 10.31        14,618.60  

Fidelity® VIP Value Strategies Portfolio Service Class 2

   $ 10.00      $ 11.01        2,388.52  

First Investors Life Series Covered Call Strategy Fund1

   $ 10.00      $ 10.48        0.00  

First Investors Life Series International Fund

   $ 10.00      $ 11.28        0.00  

First Investors Life Series Opportunity Fund

   $ 10.00      $ 11.07        1,659.04  

First Investors Life Series Total Return Fund

   $ 10.00      $ 10.68        0.00  

Franklin Income VIP Fund Class 2

   $ 10.00      $ 10.52        7,057.94  

Franklin Mutual Global Discovery VIP Fund Class 2

   $ 10.00      $ 10.27        3,152.54  

Franklin Mutual Shares VIP Fund Class 2

   $ 10.00      $ 10.26        4,372.24  

Franklin Rising Dividends VIP Fund Class 2

   $ 10.00      $ 11.19        7,791.60  

Guggenheim VIF Global Managed Futures Strategy Fund

   $ 10.00      $ 10.47        1,086.63  

Guggenheim VIF Long Short Equity Fund

   $ 10.00      $ 11.29        0.00  

Guggenheim VIF Multi-Hedge Strategies Fund

   $ 10.00      $ 10.21        0.00  

Guggenheim VIF Small Cap Value Series Q

   $ 10.00      $ 10.24        238.21  

 

61

LiveWell Variable Annuity SAI


Table 2—Contract with 5-Year Optional Value Endorsement – 1.25% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(5/1/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2017)
     Number of
Accumulation

Units at End of
Period
 

Ivy VIP Asset Strategy

   $ 10.00      $ 11.00        3,599.46  

Ivy VIP Balanced

   $ 10.00      $ 10.51        0.00  

Ivy VIP Energy

   $ 10.00      $ 10.11        1,968.12  

Ivy VIP Global Bond

   $ 10.00      $ 10.14        0.00  

Ivy VIP Global Equity Income

Formerly Ivy VIP Dividend Opportunities

   $ 10.00      $ 10.98        0.00  

Ivy VIP Global Growth

   $ 10.00      $ 11.20        729.39  

Ivy VIP Growth

   $ 10.00      $ 11.45        0.00  

Ivy VIP High Income

   $ 10.00      $ 10.23        15,952.70  

Ivy VIP International Core Equity

   $ 10.00      $ 11.03        1,842.49  

Ivy VIP Mid Cap Growth

   $ 10.00      $ 11.52        322.34  

Ivy VIP Natural Resources

   $ 10.00      $ 10.87        1,574.93  

Ivy VIP Science and Technology

   $ 10.00      $ 11.49        2,523.99  

Ivy VIP Small Cap Core

   $ 10.00      $ 10.88        5,983.78  

Ivy VIP Small Cap Growth

   $ 10.00      $ 11.27        535.86  

Janus Henderson Balanced Portfolio Service Shares

   $ 10.00      $ 11.03        0.00  

Janus Henderson Enterprise Portfolio Service Shares

   $ 10.00      $ 11.51        3,756.80  

Janus Henderson Flexible Bond Portfolio Service Shares

   $ 10.00      $ 10.09        1,179.45  

Janus Henderson Global Research Portfolio Service Shares

   $ 10.00      $ 11.29        201.00  

Janus Henderson Global Technology Portfolio Service Shares

   $ 10.00      $ 12.00        3,436.66  

Janus Henderson Global Unconstrained Bond Portfolio Service Shares

   $ 10.00      $ 9.97        0.00  

Janus Henderson Mid Cap Value Portfolio Service Shares

   $ 10.00      $ 10.90        3,092.52  

Janus Henderson Overseas Portfolio Service Shares

   $ 10.00      $ 11.34        873.65  

Janus Henderson Research Portfolio Service Shares

   $ 10.00      $ 11.18        0.00  

Lazard Retirement Global Dynamic Multi Asset Portfolio Service Shares

   $ 10.00      $ 11.12        0.00  

Lazard Retirement International Equity Portfolio Service Shares

   $ 10.00      $ 11.17        0.00  

Lord Abbett Series Fund Bond Debenture Portfolio VC

   $ 10.00      $ 10.44        11,719.65  

Lord Abbett Series Fund Developing Growth Portfolio VC

   $ 10.00      $ 11.70        0.00  

Lord Abbett Series Fund Fundamental Equity Portfolio VC

   $ 10.00      $ 10.96        0.00  

Lord Abbett Series Fund Short Duration Income Portfolio VC

   $ 10.00      $ 10.02        37,689.45  

MFS VIT II Blended Research Core Equity Portfolio Service Class

   $ 10.00      $ 11.20        0.00  

MFS VIT II Corporate Bond Portfolio Service Class

   $ 10.00      $ 10.29        13,652.22  

MFS VIT II Emerging Markets Equity Portfolio Service Class

   $ 10.00      $ 11.77        1,079.95  

MFS VIT II Global Tactical Allocation Portfolio Service Class

   $ 10.00      $ 10.50        2,019.69  

MFS VIT II International Value Portfolio Service Class

   $ 10.00      $ 11.36        6,695.80  

MFS VIT II Technology Portfolio Service Class

   $ 10.00      $ 11.64        4,641.07  

MFS VIT New Discovery Portfolio Service Class

   $ 10.00      $ 11.40        5,550.77  

MFS VIT Utilities Portfolio Service Class

   $ 10.00      $ 10.62        2,030.58  

Oppenheimer Discovery Mid Cap Growth Fund/VA Service Class

   $ 10.00      $ 11.47        1,031.00  

Oppenheimer Global Fund/VA Service Class

   $ 10.00      $ 11.70        325.13  

Oppenheimer Global Multi-Alternatives Fund/VA Service Class

   $ 10.00      $ 9.87        0.00  

 

62

LiveWell Variable Annuity SAI


Table 2—Contract with 5-Year Optional Value Endorsement – 1.25% Annual Asset Charge (for Contracts with a return of
premium death benefit)

 

Investment Option

   Accumulation
Unit Value at
Beginning of
Period
(5/1/2017)
     Accumulation
Unit Value at
End of Period
(12/31/2017)
     Number of
Accumulation

Units at End of
Period
 

Oppenheimer International Growth Fund/VA Service Class

   $ 10.00      $ 11.15        104,621.85  

Oppenheimer Main Street Fund/VA Service Class

   $ 10.00      $ 10.62        3,400.03  

Oppenheimer Main Street Small Cap Fund/VA Service Class

   $ 10.00      $ 10.78        263.42  

Oppenheimer Total Return Bond Fund/VA Service Class

   $ 10.00      $ 10.18        393.76  

PIMCO All Asset Portfolio Advisor Class

   $ 10.00      $ 10.68        0.00  

PIMCO CommodityRealReturn® Strategy Portfolio Advisor Class

   $ 10.00      $ 10.45        760.04  

PIMCO Emerging Markets Bond Portfolio Advisor Class

   $ 10.00      $ 10.29        8,783.44  

PIMCO Foreign Bond (USD-Hedged) Portfolio Advisor Class

   $ 10.00      $ 10.10        1,680.09  

PIMCO Global Bond Portfolio (Unhedged) Advisor Class

   $ 10.00      $ 10.41        0.00  

PIMCO Global Multi-Asset Managed Allocation Portfolio Advisor Class

   $ 10.00      $ 10.70        0.00  

PIMCO High Yield Portfolio Advisor Class

   $ 10.00      $ 10.22        838.87  

PIMCO Income Portfolio Advisor Class

(Added as of 8/1/17)

   $ 10.00      $ 10.13        10,644.04  

PIMCO Low Duration Portfolio Advisor Class

   $ 10.00      $ 9.99        11,906.40  

PIMCO Real Return Portfolio Advisor Class

   $ 10.00      $ 10.08        7,064.05  

PIMCO Short-Term Portfolio Advisor Class

   $ 10.00      $ 10.07        10,517.98  

PIMCO Total Return Portfolio Advisor Class

   $ 10.00      $ 10.19        6,312.96  

PIMCO Unconstrained Bond Portfolio Advisor Class

   $ 10.00      $ 10.16        3,887.12  

Pioneer Bond VCT Portfolio Class II

   $ 10.00      $ 10.15        32,788.64  

Pioneer Equity Income VCT Portfolio Class II

   $ 10.00      $ 11.08        2,889.12  

Pioneer Fund VCT Portfolio Class II

   $ 10.00      $ 11.24        0.00  

Pioneer High Yield VCT Portfolio Class II

   $ 10.00      $ 10.22        0.00  

Pioneer Strategic Income VCT Portfolio Class II

   $ 10.00      $ 10.18        488.67  

Power Dividend Index VIT Fund Class 1

(Added as of 8/1/17)

   $ 10.00      $ 10.68        973.12  

Power Income VIT Fund Class 2

   $ 10.00      $ 9.98        3,110.09  

Prudential Series Fund Jennison 20/20 Focus Portfolio Class II

   $ 10.00      $ 11.59        0.00  

Prudential Series Fund Natural Resources Portfolio Class II

   $ 10.00      $ 10.79        514.67  

Prudential Series Fund SP Prudential U.S. Emerging Growth Portfolio Class II

   $ 10.00      $ 10.98        0.00  

QS Legg Mason Dynamic Multi-Strategy VIT Portfolio Class II

   $ 10.00      $ 10.74        0.00  

Royce Capital Fund - Micro-Cap Portfolio Service Class

   $ 10.00      $ 10.43        0.00  

Royce Capital Fund - Small-Cap Portfolio Service Class

   $ 10.00      $ 10.66        0.00  

Rydex VIF Biotechnology Fund

   $ 10.00      $ 11.07        500.67  

Rydex VIF S&P 500 Pure Growth Fund

   $ 10.00      $ 11.27        3,310.16  

Rydex VIF S&P MidCap 400 Pure Growth Fund

   $ 10.00      $ 10.95        1,369.24  

T. Rowe Price Blue Chip Growth Portfolio-II

   $ 10.00      $ 11.70        18,209.72  

T. Rowe Price Health Sciences Portfolio-II

   $ 10.00      $ 11.04        4,579.19  

Templeton Developing Markets Fund Class 2

   $ 10.00      $ 11.94        45.34  

Templeton Foreign VIP Fund Class 2

   $ 10.00      $ 10.80        17,778.81  

Templeton Global Bond VIP Fund Class 2

   $ 10.00      $ 9.72        9,794.29  

VanEck VIP Global Hard Assets Fund S

   $ 10.00      $ 10.71        467.78  

Western Asset Core Bond Plus Portfolio Class II

   $ 10.00      $ 10.27        107,785.37  

Western Asset Variable Global High Yield Bond Portfolio Class II

   $ 10.00      $ 10.27        0.00  

 

63

LiveWell Variable Annuity SAI


FINANCIAL STATEMENTS

 

64

LiveWell Variable Annuity SAI


                    Midland National Life

                    Insurance Company

                    Separate Account C

                                    Financial Statements

                                    December 31, 2020 and 2019


Midland National Life Insurance Company

Separate Account C

Index

 

 

     Page(s)  

Report of Independent Registered Public Accounting Firm

     1-8  

Financial Statements

  

Statements of Net Assets

     9–15  

Statements of Operations

     16–22  

Statements of Changes in Net Assets

     23–36  

Notes to Financial Statements

     37–90  


LOGO

Report of Independent Registered Public Accounting Firm

To the Board of Directors of Midland National Life Insurance Company and the Policyowners of Midland National Life Insurance Company Separate Account C

Opinions on the Financial Statements

We have audited the accompanying statements of net assets of each of the subaccounts of Midland National Life Insurance Company Separate Account C (hereafter collectively referred to as the “Subaccounts”) indicated in the table below as of December 31, 2020, and the related statements of operations and of changes in net assets for each of the periods indicated in the table below (other than Lord Abbett Series Fund, Inc. - International Opportunities Portfolio, which only includes a statement of changes in net assets for the period January 1, 2019 to July 31, 2019 (date of liquidation), Janus Henderson Series- GI Unconstrained Bond Portfolio, which only includes a statement of changes in net assets for the period January 1, 2019 to March 1, 2019 (date of liquidation), AB Variable Products Series- Real Estate Investment Portfolio, which only includes a statement of changes in net assets for the period January 1, 2019 to April 18, 2019 (date of liquidation), Delaware Variable Insurance Portfolios- Covered Call Strategy Portfolio, which only includes a statement of changes in net assets for the period January 1, 2019 to April 29, 2019 (date of liquidation)), including the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the Subaccounts (other than Lord Abbett Series Fund, Inc. - International Opportunities Portfolio, Janus Henderson Series- GI Unconstrained Bond Portfolio, AB Variable Products Series- Real Estate Investment Portfolio, Delaware Variable Insurance Portfolios- Covered Call Strategy Portfolio) as of December 31, 2020, and the results of each of their operations and the changes in each of their net assets for the periods indicated in the table below, in conformity with accounting principles generally accepted in the United States of America.

 

Fidelity Variable Insurance Products- Government Money Market Portfolio (1)   Janus Henderson Series- Enterprise Services Portfolio (1)
Fidelity Variable Insurance Products- High Income Portfolio (1)   Janus Henderson Series- Global Research Portfolio (1)
Fidelity Variable Insurance Products- Equity- Income Portfolio (1)   Janus Henderson Series- Mid Cap Value Portfolio (1)
Fidelity Variable Insurance Products- Growth Portfolio (1)   Janus Henderson Series- Balanced Portfolio (1)
Fidelity Variable Insurance Products- Overseas Portfolio (1)   Janus Henderson Series- Flexible Bond Portfolio (1)
Fidelity Variable Insurance Products- Mid Cap Portfolio (1)   Janus Henderson Series- GI Unconstrained Bond Portfolio (4)
Fidelity Variable Insurance Products- Asset Manager Portfolio (1)   PIMCO Variable Insurance Trust- Total Return Portfolio (1)
Fidelity Variable Insurance Products- Investment Grade Bond Portfolio (1)   PIMCO Variable Insurance Trust- Low Duration Portfolio (1)
Fidelity Variable Insurance Products- Index 500 Portfolio (1)   PIMCO Variable Insurance Trust- High Yield Portfolio (1)
Fidelity Variable Insurance Products- Contrafund Portfolio (1)   PIMCO Variable Insurance Trust- Real Return Portfolio (1)

 

LOGO


Fidelity Variable Insurance Products- Asset Manager: Growth Portfolio (1)   PIMCO Variable Insurance Trust- All Asset Portfolio (1)
Fidelity Variable Insurance Products- Balanced Portfolio (1)   PIMCO Variable Insurance Trust- Global Managed Asset Allocation Portfolio (1)
Fidelity Variable Insurance Products- Growth & Income Portfolio (1)   PIMCO Variable Insurance Trust- Short-Term Portfolio (1)
Fidelity Variable Insurance Products- Growth Opportunities Portfolio (1)   PIMCO Variable Insurance Trust- Emerging Markets Bond Portfolio (1)
Fidelity Variable Insurance Products- Value Strategies Portfolio (1)   PIMCO Variable Insurance Trust- Global Bond Opportunities Portfolio (1)
Fidelity Variable Insurance Products- Strategic Income Portfolio (1)   PIMCO Variable Insurance Trust- Commodity Real Return Strategy Portfolio (1)
Fidelity Variable Insurance Products- Emerging Markets Portfolio (1)   PIMCO Variable Insurance Trust- International Bond (USD-Hedged) Portfolio (1)
Fidelity Variable Insurance Products- Real Estate Portfolio (1)   PIMCO Variable Insurance Trust- Dynamic Bond Adv Portfolio (1)
Fidelity Variable Insurance Products- Funds Manager 50% Portfolio (1)   PIMCO Variable Insurance Trust- Income Advisor Portfolio (1)
Fidelity Variable Insurance Products- Funds Manager 70% Portfolio (1)   Goldman Sachs Variable Insurance Trust- Small Cap Equity Insights Fund (1)
Fidelity Variable Insurance Products- Funds Manager 85% Portfolio (1)   Goldman Sachs Variable Insurance Trust- Large Cap Value Fund (1)
Fidelity Variable Insurance Products- Government Money Market Portfolio Service Class 2 (1)   Goldman Sachs Variable Insurance Trust- Mid Cap Value Fund (1)
Fidelity Variable Insurance Products- International Capital Appreciation Portfolio (2)   Neuberger Berman Advisors Management Trust - Mid-Cap Growth Portfolio (1)
American Century Variable Portfolios, Inc. - Balanced Fund (1)   Neuberger Berman Advisors Management Trust - AMT Mid Cap Intrinsic Value Portfolio (1)
American Century Variable Portfolios, Inc. - Capital Appreciation Fund (1)   BNY Mellon Variable Investment Fund-Appreciation Portfolio (1)
American Century Variable Portfolios, Inc. - International Fund (1)   BNY Mellon Variable Investment Fund- International Value Portfolio (5)
American Century Variable Portfolios, Inc. - Value Fund (1)   BNY Mellon Variable Investment Fund- Sustainable U.S. Equity Portfolio (1)
American Century Variable Portfolios, Inc. - Disciplined Core Value Fund (1)   Invesco Van Kampen Variable Insurance Fund - Growth and Income Portfolio (1)
American Century Variable Portfolios, Inc. - Inflation Protection Fund (1)   Invesco Van Kampen Variable Insurance Fund - Value Opportunities Fund (1)
American Century Variable Portfolios, Inc. - Large Company Value Fund (1)   Invesco Van Kampen Variable Insurance Fund - American Value Fund (1)
American Century Variable Portfolios, Inc. - Mid Cap Value Fund (1)   Morgan Stanley Variable Institutional Funds- Emerging Markets Debt Portfolio (1)
American Century Variable Portfolios, Inc. - Ultra Fund (1)   Morgan Stanley Variable Institutional Funds- Emerging Markets Equity Portfolio (1)
MFS Variable Insurance Trust. - Research Series (1)   Morgan Stanley Variable Institutional Funds- Discovery Portfolio (1)

 

2


MFS Variable Insurance Trust. - Growth Series (1)   Morgan Stanley Variable Institutional Funds- U.S. Real Estate Portfolio (1)
MFS Variable Insurance Trust. - Investors Trust Series (1)   Northern Lights Variable Trust- Power Income Fund (1)
MFS Variable Insurance Trust. - New Discovery Series (1)   Northern Lights Variable Trust- Power Dividend Index Fund (1)
MFS Variable Insurance Trust. - Corporate Bond Portfolio (1)   AB Variable Products Series- Real Estate Investment Portfolio (6)
MFS Variable Insurance Trust. - Emerging Markets Equity Portfolio (1)   AB Variable Products Series- Dynamic Asset Allocation Portfolio (1)
MFS Variable Insurance Trust. - Technology Portfolio (1)   AB Variable Products Series- Small Cap Growth Portfolio (1)
MFS Variable Insurance Trust. - Global Tactical Allocation Portfolio (1)   AB Variable Products Series- Small Mid Cap Value Portfolio (1)
MFS Variable Insurance Trust. - International Intrinsic Value Portfolio (1)   BlackRock Variable Series Fund, Inc- Basic Value Fund (1)
MFS Variable Insurance Trust. - Utilities Series Portfolio (1)   BlackRock Variable Series Fund, Inc- Capital Appreciation Fund (1)
MFS Variable Insurance Trust. - Blended Research Core Equity Portfolio (1)   BlackRock Variable Series Fund, Inc- Equity Dividend Fund (1)
MFS Variable Insurance Trust. - Global Real Estate Portfolio (1)   BlackRock Variable Series Fund, Inc- Global Allocation Fund (1)
Lord Abbett Series Fund, Inc. - Growth & Income Portfolio (1)   BlackRock Variable Series Fund, Inc- Advantage Large Cap Core Fund (1)
Lord Abbett Series Fund, Inc. - Mid-Cap Stock Portfolio (1)   BlackRock Variable Series Fund, Inc- Large Cap Focus Growth Fund (1)
Lord Abbett Series Fund, Inc. - International Opportunities Portfolio (3)   BlackRock Variable Series Fund, Inc- 60/40 Target Allocation ETF Fund (1)
Lord Abbett Series Fund, Inc. - Bond-Debenture Portfolio (1)   BlackRock Variable Series Fund, Inc- Total Return Portfolio (1)
Lord Abbett Series Fund, Inc. - Fundamental Equity Portfolio (1)   BlackRock Variable Series Fund, Inc- S&P 500 Portfolio (1)
Lord Abbett Series Fund, Inc. - Developing Growth Portfolio (1)   Columbia Variable Portfolio - Contrarian Core 2 Portfolio (1)
Lord Abbett Series Fund, Inc. - Short Duration Income Portfolio (1)   Columbia Variable Portfolio - Dividend Opportunity Portfolio (1)
Alger Fund – Large Cap Growth Portfolio (1)   Columbia Variable Portfolio - Emerging Markets Bond Portfolio (1)
Alger Fund – MidCap Growth Portfolio (1)   Columbia Variable Portfolio - High Yield Portfoli0 (1)
Alger Fund – Capital Appreciation Portfolio (1)   Columbia Variable Portfolio - Select Large-Cap Value Portfolio (1)
Alger Fund – Small Cap Growth Portfolio (1)   Columbia Variable Portfolio - Seligman Global Tech Portfolio (1)
Alger Fund – Capital Appreciation Portfolio Class S (1)   Columbia Variable Portfolio - US Government Mortgage Portfolio (1)
Calvert Variable Series, Inc. – Mid Cap Growth Portfolio (1)   Columbia Variable Portfolio - Strategic Income Portfolio (2)

 

3


Calvert Variable Series, Inc. – S&P 500 Index Portfolio (1)   DWS Variable Insurance Portfolios-Equity 500 Index Portfolio (1)
Calvert Variable Series, Inc. – SRI Balanced Portfolio (1)   DWS Variable Insurance Portfolios- Small Cap Index Portfolio (1)
Invesco Variable Insurance Funds- Technology Fund (1)   DWS Variable Insurance Portfolios- Alternative Asset Allocation Portfolio (1)
Invesco Variable Insurance Funds- Managed Volatility Fund (1)   DWS Variable Insurance Portfolios- Global Small Cap Portfolio (1)
Invesco Variable Insurance Funds- Diversified Dividend Fund (1)   DWS Variable Insurance Portfolios- Small Mid Cap Value Portfolio (1)
Invesco Variable Insurance Funds- Health Care Fund (1)   DWS Variable Insurance Portfolios- CROCI US Portfolio (1)
Invesco Variable Insurance Funds- Global Real Estate Fund (1)   Eaton Vance Variable Trust - Floating Rate Income Portfolio (1)
Invesco Variable Insurance Funds- International Growth Fund (1)   Delaware Variable Insurance Portfolios-Total Return Portfolio (1)
Invesco Variable Insurance Funds- Mid Cap Core Equity Fund (1)   Delaware Variable Insurance Portfolios- International Portfolio (1)
J.P. Morgan Series Trust II- Core Bond Portfolio (1)   Delaware Variable Insurance Portfolios- Opportunity Portfolio (1)
J.P. Morgan Series Trust II- Small Cap Core Portfolio (1)   Delaware Variable Insurance Portfolios- Covered Call Strategy Portfolio (7)
Rydex Variable Trust-Nova Fund (1)   Franklin Templeton Variable Insurance Products Trust- Mutual Shares Fund (1)
Rydex Variable Trust- NASDAQ-100 Fund (1)   Franklin Templeton Variable Insurance Products Trust- Income Fund (1)
Rydex Variable Trust- U.S. Government Money Market Fund (1)   Franklin Templeton Variable Insurance Products Trust-Global Bond Fund (1)
Rydex Variable Trust- Inverse S&P 500 Strategy Fund (1)   Franklin Templeton Variable Insurance Products Trust-Foreign Fund (1)
Rydex Variable Trust- Inverse NASDAQ-100 Strategy Fund (1)   Franklin Templeton Variable Insurance Products Trust- Developing Markets Fund (1)
Rydex Variable Trust- Inverse Government Long Bond Strategy Fund (1)   Franklin Templeton Variable Insurance Products Trust-Mutual Global Discovery Fund (1)
Rydex Variable Trust- Government Long Bond 1.2x Strategy (1)   Franklin Templeton Variable Insurance Products Trust-Rising Dividends Fund (1)
Rydex Variable Trust- NASDAQ-100 2x Strategy Fund (1)   Ivy Variable Insurance Portfolios- Asset Strategy Portfolio (1)
Rydex Variable Trust- Inverse Dow 2x Strategy Fund (1)   Ivy Variable Insurance Portfolios-Balanced Portfolio (1)
Rydex Variable Insurance Funds- Biotechnology Fund (1)   Ivy Variable Insurance Portfolios-Global Equity Income Portfolio (1)
Rydex Variable Insurance Funds- S&P 500 Pure Growth Fund (1)   Ivy Variable Insurance Portfolios-Energy Portfolio (1)
Rydex Variable Insurance Funds- S&P MidCap 400 Pure Growth Fund (1)   Ivy Variable Insurance Portfolios- Global Bond Portfolio (1)
Guggenheim Variable Insurance Funds - Long Short Equity Fund (1)   Ivy Variable Insurance Portfolios-Natural Resources Portfolio (1)

 

4


Guggenheim Variable Insurance Funds - Multi- Hedge Strategies Fund (1)   Ivy Variable Insurance Portfolios-Growth Portfolio (1)
Guggenheim Variable Insurance Funds - Global Managed Futures Strategy Fund (1)   Ivy Variable Insurance Portfolios-High Income Portfolio (1)
Guggenheim Variable Insurance Funds - Small Cap Value Fund (1)   Ivy Variable Insurance Portfolios- International Core Equity Portfolio (1)

ProFunds VP- Access VP High Yield Fund (1)

  Ivy Variable Insurance Portfolios-Global Growth Portfolio (1)

ProFunds VP- Asia 30 (1)

  Ivy Variable Insurance Portfolios-Mid Cap Growth Portfolio (1)

ProFunds VP- Banks (1)

  Ivy Variable Insurance Portfolios-Science and Technology Portfolio (1)

ProFunds VP- Basic Materials (1)

  Ivy Variable Insurance Portfolios-Small Cap Growth Portfolio (1)

ProFunds VP- Bear (1)

  Ivy Variable Insurance Portfolios-Small Cap Core Portfolio (1)

ProFunds VP- Biotechnology (1)

  Lazard Retirement Series, Inc.- International Equity Portfolio (1)

ProFunds VP- Bull (1)

  Lazard Retirement Series, Inc.-Global Dynamic Multi Asset Portfolio (1)

ProFunds VP- Consumer Goods (1)

  Legg Mason Partners Variable Equity Trust- Western Asset Variable Global High Yield Bond Portfolio (1)

ProFunds VP- Consumer Services (1)

  Legg Mason Partners Variable Equity Trust- ClearBridge Variable Mid Cap Portfolio (1)

ProFunds VP- Dow 30 (1)

  Legg Mason Partners Variable Equity Trust- ClearBridge Variable Dividend Strategy Portfolio (1)

ProFunds VP- Emerging Markets (1)

  Legg Mason Partners Variable Equity Trust- ClearBridge Variable Small Cap Growth Portfolio (1)

ProFunds VP- Europe 30 (1)

  Legg Mason Partners Variable Equity Trust- ClearBridge Variable Aggressive Growth Portfolio (1)

ProFunds VP- Falling U.S. Dollar (1)

  Legg Mason Partners Variable Equity Trust-Western Asset Variable Core Bond Plus Portfolio (1)

ProFunds VP- Financials (1)

  Legg Mason Partners Variable Equity Trust- ClearBridge Variable Large Cap Growth Portfolio (1)

ProFunds VP- Health Care (1)

  QS Legg Mason Partners Variable Income Trust- Dynamic Multi Strategy Portfolio (1)
ProFunds VP- Industrials (1)   Pioneer Variable Contracts Trust-Fund Portfolio (1)
ProFunds VP- International (1)   Pioneer Variable Contracts Trust-Bond Portfolio (1)

ProFunds VP- Internet (1)

  Pioneer Variable Contracts Trust- Strategic Income Portfolio (1)

ProFunds VP- Japan (1)

  Pioneer Variable Contracts Trust-Equity Income Portfolio (1)

ProFunds VP- Large-Cap Growth (1)

  Pioneer Variable Contracts Trust-High Yield Portfolio (1)

ProFunds VP- Large-Cap Value (1)

  Prudential Series Funds-Jennison 20/20 Focus Portfolio (1)

 

5


ProFunds VP- Large- Mid-Cap (1)   Prudential Series Funds-Natural Resources Portfolio (1)
ProFunds VP- Large- Mid-Cap Growth (1)   Prudential Series Funds-SP Prudential US Emerging Growth Portfolio (1)
ProFunds VP- Large- Mid-Cap Value (1)   Royce Capital Fund- Micro-Cap Portfolio (1)
ProFunds VP- Large- Government Money Market (1)   Royce Capital Fund-Small Cap Portfolio (1)
ProFunds VP- Oil & Gas (1)   Alps Fund- Alerian Energy Infrastructure Portfolio (1)
ProFunds VP- NASDAQ-100 (1)   Alps Fund-Red Rocks Global Opportunity III (1)
ProFunds VP- Pharmaceuticals (1)   American Funds IS- Asset Allocation Fund (1)
ProFunds VP- Precious Metals (1)   American Funds IS-Blue Chip Income and Growth Fund (1)
ProFunds VP- Real Estate (1)   American Funds IS-Ultra-Short Bond Fund (1)
ProFunds VP- Rising Rates Opportunity (1)   American Funds IS-Capital Income Builder Fund (1)
ProFunds VP- Semiconductor (1)   American Funds IS-Global Growth Fund (1)
ProFunds VP- Short Dow 30 (1)   American Funds IS-Global Growth and Income Fund (1)
ProFunds VP- Short Emerging Markets (1)   American Funds IS-Global Small Capitalization Fund (1)
ProFunds VP- Short International (1)   American Funds IS-Growth Fund (1)
ProFunds VP- Short Mid-Cap (1)   American Funds IS-Growth-Income Fund (1)
ProFunds VP- Short NASDAQ-100 (1)   American Funds IS-International Fund (1)
ProFunds VP- Short Small-Cap (1)   American Funds IS-International Growth and Income Fund (1)
ProFunds VP- Small-Cap (1)   American Funds IS-New World Fund (1)
ProFunds VP- Small-Cap Growth (1)   American Funds IS-U.S. Government/AAA-Rated Securities Fund (1)
ProFunds VP- Small-Cap Value (1)   Invesco Oppenheimer- Total Return Bond Fund (1)
ProFunds VP- Technology (1)   Invesco Oppenheimer-Discovery Mid Cap Growth Fund (1)
ProFunds VP- Telecommunications (1)   Invesco Oppenheimer-Global Multi-Alternatives Fund (8)
ProFunds VP- U.S. Government Plus (1)   Invesco Oppenheimer-Global Fund (1)
ProFunds VP- UltraBull (1)   Invesco Oppenheimer-International Growth Fund (1)
ProFunds VP- UltraMid-Cap (1)   Invesco Oppenheimer-Main Street Fund (1)
ProFunds VP- UltraNASDAQ-100 (1)   Invesco Oppenheimer- Main Street Small Cap Fund (1)
ProFunds VP- UltraShort Dow 30 (1)   T. Rowe Price- Blue Chip Growth Portfolio (1)
ProFunds VP- UltraShort NASDAQ-100 (1)   T. Rowe Price- Health Sciences Portfolio (1)
ProFunds VP- UltraSmall-Cap (1)   John Hancock Variable Insurance Trust- Financial Industries Portfolio (1)

 

6


ProFunds VP- Utilities (1)   John Hancock Variable Insurance Trust- Fundamental All Cap Core Portfolio (1)
VanEck Worldwide Insurance Trust- Global Hard Assets
Fund (1)
  John Hancock Variable Insurance Trust- Select Bond Portfolio (1)
VanEck Worldwide Insurance Trust- Emerging Markets
Fund (1)
  John Hancock Variable Insurance Trust- Strategic Income Opportunities Portfolio (1)
VanEck Worldwide Insurance Trust- Emerging Markets Bond Fund (1)   Federated Hermes- High Income Bond Portfolio (9)
Janus Henderson Series- Global Technology and Innovation Portfolio (1)   Federated Hermes- Kaufmann Portfolio (9)
Janus Henderson Series- Overseas Portfolio (1)   Federated Hermes- Managed Volatility Portfolio (9)
Janus Henderson Series- Research Portfolio (1)    

 

(1)

Statements of operations for the year ended December 31, 2020, and statements of changes in net assets for the years ended December 31, 2020 and 2019.

(2)

Statements of net assets and statements of operations for the year ended December 31, 2020, and statements of changes in net assets for the period May 1, 2020 (date of introduction) through December 31, 2020.

(3)

Statement of changes in net assets for the period January 1, 2019 through July 31, 2019 (date of liquidation).

(4)

Statement of changes in net assets for the period January 1, 2019 through March 1, 2019 (date of liquidation).

(5)

Statement of operations for the period January 1, 2020 through April 30, 2020 (date of liquidation), and statement of changes in net assets for the period January 1, 2020 through April 30, 2020 and the year ended December 31, 2019.

(6)

Statement of changes in net assets for the period January 1, 2019 through April 18, 2019 (date of liquidation).

(7)

Statement of operations for the period January 1, 2020 through December 11, 2020 (date of liquidation), and statement of changes in net assets for the period January 1, 2020 through December 11, 2020 and the year ended December 31, 2019.

(8)

Statement of changes in net assets for the period January 1, 2019 through April 29, 2019 (date of liquidation).

(9)

Statement of operations for the year ended December 31, 2020, and statement of changes in net assets for the year ended December 31, 2020 and the period May 1, 2019 (date of introduction) through December 31, 2019.

Basis for Opinions

These financial statements are the responsibility of Midland National Life Insurance Company management. Our responsibility is to express an opinion on the financial statements of each of the Subaccounts based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to each of the Subaccounts in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.

 

7


Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of investments owned as of December 31, 2020 by correspondence with the transfer agents of the investee mutual funds. We believe that our audits provide a reasonable basis for our opinions.

 

LOGO

April 23, 2021

We have served as the auditor of one or more of the Subaccounts in Midland National Life Insurance Company Separate Account C since 1993.

 

8


Midland National Life Insurance Company

Separate Account C

Statements of Net Assets

December 31, 2020

 

 

 Assets:             
    Investments in portfolio shares, at fair value (Note 1):          Shares               Cost               Net Assets      

Fidelity Variable Insurance Products

      

Government Money Market Portfolio

     9,787,427        $ 9,787,427       $ 9,787,427  

High Income Portfolio

     1,288,862       6,579,315        6,587,049   

Equity-Income Portfolio

     284,444       6,096,394       6,685,108  

Growth Portfolio

     89,013       5,885,335       9,135,476  

Overseas Portfolio

     263,624       5,292,194       6,929,633  

Mid Cap Portfolio

     430,380       13,742,690       16,098,689  

Asset Manager Portfolio

     66,168       988,746       1,116,302  

Investment Grade Bond Portfolio

     247,713       3,202,650       3,431,417  

Index 500 Portfolio

     64,262           15,402,854           23,666,018  

Contrafund Portfolio

     847,819       28,964,308       39,822,428  

Asset Manager: Growth Portfolio

     40,509       721,988       887,421  

Balanced Portfolio

     163,247       2,955,709       3,734,962  

Growth & Income Portfolio

     68,577       1,335,368       1,519,482  

Growth Opportunities Portfolio

     255,886       14,263,285       19,518,772  

Value Strategies Portfolio

     253,054       3,152,450       3,461,782  

Strategic Income Portfolio

     1,154,609       13,118,926       13,485,831  

Emerging Markets Portfolio

     368,225       4,359,980       5,427,630  

Real Estate Portfolio

     1,078,009       19,721,581       18,444,735  

Funds Manager 50% Portfolio

     778,267       9,070,271       10,514,394  

Funds Manager 70% Portfolio

     288,409       3,492,189       3,988,691  

Funds Manager 85% Portfolio

     74,495       879,520       1,025,047  

Government Money Market Portfolio Service Class 2

     4,357,277       4,357,277       4,357,277  

International Capital Appreciation Portfolio

     28,333       596,129       646,274  

American Century Variable

      

 Portfolios, Inc.

      

Balanced Fund

     302,406       2,360,729       2,639,998  

Capital Appreciation Fund

     123,539       1,744,142       2,380,600  

International Fund

     273,837       2,894,767       3,854,284  

Value Fund

     5,874,056       58,904,162       65,728,799  

Disciplined Core Value Fund

     275,256       2,546,184       2,829,639  

Inflation Protection Fund

     546,224       5,605,022       6,057,618  

Large Company Value Fund

     24,837       371,929       410,305  

Mid Cap Value Fund

     1,488,668       29,391,598       30,621,899  

Ultra Fund

     249,740       4,881,306       6,680,541  

MFS Variable Insurance Trust

      

Research Series

     13,725       385,495       449,673  

Growth Series

     26,430       1,324,528       1,922,507  

Investors Trust Series

     9,072       268,858       330,272  

New Discovery Series

     366,015       6,521,534       8,811,176  

Corporate Bond Portfolio

     522,585       6,196,264       6,553,210  

Emerging Markets Equity Portfolio

     254,472       3,960,165       4,326,030  

Technology Portfolio

     319,921       6,889,105       9,325,705  

Global Tactical Allocation Portfolio

     92,005       1,411,434       1,425,162  

International Intrinsic Value Portfolio

     494,218       13,287,259       17,035,693  

Utilities Series Portfolio

     316,345       9,612,280       10,974,016  

Blended Research Core Equity Portfolio

     31,296       1,608,006       1,773,875  

Global Real Estate Portfolio

     12,673       211,240       223,797  

 

The accompanying notes are an integral part of these financial statements

 

9


Midland National Life Insurance Company

Separate Account C

Statements of Net Assets

December 31, 2020

 

 

 Assets:               
    Investments in portfolio shares, at fair value (Note 1):          Shares                Cost                Net Assets      

Lord Abbett Series Fund, Inc.

        

Growth & Income Portfolio

     45,824        1,554,272        1,601,094  

Mid-Cap Stock Portfolio

     73,066        1,684,061        1,760,151  

Bond-Debenture Portfolio

     1,909,466        23,268,652        23,849,233  

Fundamental Equity Portfolio

     103,018        1,722,357        1,711,130  

Developing Growth Portfolio

     129,227        4,561,822        6,096,951  

Short Duration Income Portfolio

     1,341,841        19,223,722        19,215,169  

Alger Fund

        

LargeCap Growth Portfolio

     80,746        5,358,139        7,542,435  

MidCap Growth Portfolio

     179,248        4,417,783        5,958,203  

Capital Appreciation Portfolio

     45,842        3,735,642        4,581,915  

SmallCap Growth Portfolio

     23,153        544,070        1,036,808  

Capital Appreciation Portfolio Class S

     543,678        41,177,664        50,279,382  

Calvert Variable Series, Inc.

        

Mid Cap Growth Portfolio

     106,150        3,361,446        3,619,712  

S&P 500 Index Portfolio

     11,719        1,634,661        1,945,124  

SRI Balanced Portfolio

     1,067,829        2,473,683        2,690,929  

Invesco Variable Insurance Funds

        

Technology Fund

     50,021        1,329,969        1,828,280  

Managed Volatility Fund

     55,520        642,641        648,472  

Diversified Dividend Fund

     28,970        762,504        745,103  

Health Care Fund

     45,578        1,258,428        1,535,526  

Global Real Estate Fund

     8,141        126,520        116,666  

International Growth Fund

     6,549        241,533        274,266  

Mid Cap Core Equity Fund

     28,457        317,783        291,398  

J.P. Morgan Series Trust II

        

Core Bond Portfolio

     156,878        1,758,655        1,863,705  

Small Cap Core Portfolio

     100,764        2,074,026        2,429,425  

Rydex Variable Trust

        

Nova Fund

     3,869        338,173        559,898  

NASDAQ-100 Fund

     36,219        1,653,253        2,274,528  

U.S. Government Money Market Fund

     86,303        86,303        86,303  

Inverse S&P 500 Strategy Fund

     1,109        98,030        45,664  

Inverse NASDAQ-100 Strategy Fund

     672        28,431        17,010  

Inverse Government Long Bond Strategy Fund

     143        12,388        9,580  

Government Long Bond 1.2x Strategy

     7,473        321,285        310,786  

NASDAQ-100 2x Strategy Fund

     -            -            -      

Inverse Dow 2x Strategy Fund

     -            -            -      

Rydex Variable Insurance Funds

        

Biotechnology Fund

     64,429        5,611,233        6,893,292  

S&P 500 Pure Growth Fund

     72,582        3,669,244        4,004,339  

S&P MidCap 400 Pure Growth Fund

     37,496        1,417,084        1,698,938  

Guggenheim Variable Insurance Funds

        

Long Short Equity Fund

     70,883        1,009,122        1,020,715  

Multi-Hedge Strategies Fund

     75,317        1,826,665        1,928,879  

Global Managed Futures Strategy Fund

     18,190        313,799        296,674  

Small Cap Value Fund

     80,341        3,209,386        2,995,915  

 

The accompanying notes are an integral part of these financial statements

 

10


Midland National Life Insurance Company

Separate Account C

Statements of Net Assets

December 31, 2020

 

 

 Assets:               
    Investments in portfolio shares, at fair value (Note 1):          Shares                Cost                Net Assets      

ProFunds VP

        

Access VP High Yield Fund

     1,542        41,810        41,796  

Asia 30

     1,055        62,708        80,009  

Banks

     1,160        21,070        27,578  

Basic Materials

     367        22,132        25,467  

Bear

     1,515        58,453        29,685  

Biotechnology

     3,219        239,044        264,358  

Bull

     5,637        291,854        334,702  

Consumer Goods

     3,814        191,465        237,187  

Consumer Services

     2,324        165,764        176,939  

Dow 30

     9,863        246,793        229,519  

Emerging Markets

     1,603        42,710        58,742  

Europe 30

     1,728        38,983        35,878  

Falling U.S. Dollar

     1,456        26,198        26,756  

Financials

     598        21,742        24,880  

Health Care

     3,789        275,856        285,948  

Industrials

     1,804        136,840        163,542  

International

     2,075        43,711        42,580  

Internet

     6,210        289,796        363,590  

Japan

     712        35,196        45,332  

Large-Cap Growth

     14,140        926,465        1,091,999  

Large-Cap Value

     9,330        382,445        377,859  

Mid-Cap

     7,346        142,610        133,330  

Mid-Cap Growth

     7,430        317,578        354,260  

Mid-Cap Value

     2,191        86,389        86,232  

Government Money Market

     4,022,896        4,022,896        4,022,896  

Oil & Gas

     7,164        207,500        134,545  

NASDAQ-100

     8,698        474,841        615,178  

Pharmaceuticals

     1,659        60,970        63,933  

Precious Metals

     14,439        384,241        446,026  

Real Estate

     1,580        93,713        91,882  

Rising Rates Opportunity

     690        34,287        19,158  

Semiconductor

     1,754        105,989        144,703  

Short Dow 30

     349        11,440        9,644  

Short Emerging Markets

     -            -            -      

Short International

     211        8,032        6,133  

Short Mid-Cap

     94        2,551        1,884  

Short NASDAQ-100

     187        4,185        3,405  

Short Small-Cap

     127        5,063        3,518  

Small-Cap

     4,727        147,151        188,232  

Small-Cap Growth

     6,493        215,622        237,390  

Small-Cap Value

     4,853        195,645        205,866  

Technology

     6,689        368,014        504,019  

Telecommunications

     183        5,608        5,900  

U.S. Government Plus

     12,976        434,785        396,418  

UltraBull

     33,674        1,224,385        988,666  

UltraMid-Cap

     12,860        616,322        648,391  

UltraNASDAQ-100

     9,500        661,999        882,258  

UltraShort Dow 30

     13        7,329        941  

UltraShort NASDAQ-100

     28        20,418        590  

UltraSmall-Cap

     17,655        326,166        409,774  

Utilities

     3,085        132,842        115,289  

 

The accompanying notes are an integral part of these financial statements

 

11


Midland National Life Insurance Company

Separate Account C

Statements of Net Assets

December 31, 2020

 

 

 Assets:               
    Investments in portfolio shares, at fair value (Note 1):          Shares                Cost                Net Assets      

VanEck Worldwide Insurance Trust

        

Global Hard Assets Fund

     300,414        6,440,139        6,663,338  

Emerging Markets Fund

     90,997        1,244,439        1,536,938  

Emerging Markets Bond Fund

     62,833        523,343        554,814  

Janus Henderson Series

        

Global Technology and Innovation Portfolio

     540,354        8,446,689        11,077,250  

Overseas Portfolio

     17,941        508,120        656,299  

Research Portfolio

     11,751        420,080        561,464  

Enterprise Services Portfolio

     353,557        24,922,679        30,922,087  

Global Research Portfolio

     17,569        871,086        1,089,276  

Mid Cap Value Portfolio

     231,435        3,495,514        3,568,721  

Balanced Portfolio

     1,196,591        47,160,479        55,162,863  

Flexible Bond Portfolio

     690,237        8,985,963        9,649,511  

PIMCO Variable Insurance Trust

        

Total Return Portfolio

     4,016,770        44,500,730        46,554,357  

Low Duration Portfolio

     2,766,141        28,202,098        28,712,551  

High Yield Portfolio

     1,271,149        9,833,367        10,181,904  

Real Return Portfolio

     1,725,033        21,772,870        24,012,468  

All Asset Portfolio

     351,381        3,601,688        3,938,978  

Global Managed Asset Allocation Portfolio

     67,554        821,352        893,068  

Short-Term Portfolio

     5,544,168        56,810,274        57,770,230  

Emerging Markets Bond Portfolio

     163,944        2,071,253        2,203,410  

Global Bond Opportunities Portfolio

     15,231        176,284        185,660  

Commodity Real Return Strategy Portfolio

     804,605        5,642,571        4,932,228  

International Bond (USD-Hedged) Portfolio

     209,560        2,316,601        2,355,459  

Dynamic Bond Adv Portfolio

     220,369        2,290,712        2,333,712  

Income Advisor Portfolio

     2,611,298        27,731,248        28,750,387  

Goldman Sachs Variable Insurance Trust

        

Small Cap Equity Insights Fund

     99,313        1,205,169        1,341,725  

Large Cap Value Fund

     25,827        225,662        239,412  

Mid Cap Value Fund

     206,530        3,144,691        3,558,519  

Neuberger Berman Advisors Management Trust

        

Mid-Cap Growth Portfolio

     27,494        787,998        991,422  

AMT Mid Cap Intrinsic Value Portfolio

     7,949        125,532        122,415  

BNY Mellon Variable Investment Fund

        

Appreciation Portfolio

     7,144        271,803        332,922  

International Value Portfolio

     -            -            -      

Sustainable U.S. Equity Portfolio

     618        21,755        28,762  

Invesco Van Kampen Variable Insurance Fund

        

Growth and Income Portfolio

     27,017        498,217        505,212  

Value Opportunities Fund

     4,603        21,405        25,825  

American Value Fund

     7,698        118,124        120,249  

 

The accompanying notes are an integral part of these financial statements

 

12


Midland National Life Insurance Company

Separate Account C

Statements of Net Assets

December 31, 2020

 

 

 Assets:               
    Investments in portfolio shares, at fair value (Note 1):          Shares                Cost                Net Assets      

Morgan Stanley Variable Institutional Funds

        

Emerging Markets Debt Portfolio

     4,576        34,488        35,101  

Emerging Markets Equity Portfolio

     12,679        190,853        223,909  

Discovery Portfolio

     6,765        108,841        192,113  

U.S. Real Estate Portfolio

     4,360        85,209        74,245  

Northern Lights Variable Trust

        

Power Income Fund

     69,038        673,295        626,172  

Power Dividend Index Fund

     70,714        948,321        919,990  

AB Variable Products Series

        

Dynamic Asset Allocation Portfolio

     241,371        3,059,236        3,330,917  

Small Cap Growth Portfolio

     966        23,693        24,497  

Small Mid Cap Value Portfolio

     169,289        2,888,563        2,910,076  

BlackRock Variable Series Fund, Inc.

        

Basic Value Fund

     203,663        2,772,504        2,741,309  

Capital Appreciation Fund

     124,282        1,096,578        1,249,034  

Equity Dividend Fund

     1,700,289        19,235,496        19,808,363  

Global Allocation Fund

     1,014,065        14,283,516        16,519,119  

Advantage Large Cap Core Fund

     17,394        469,678        514,509  

Large Cap Focus Growth Fund

     621,012        10,145,993        13,103,358  

60/40 Target Allocation ETF Fund

     438,471        5,196,434        5,985,133  

Total Return Portfolio

     127,789        1,556,191        1,564,132  

S&P 500 Portfolio

     66,027        1,553,401        1,782,081  

Columbia Variable Portfolio

        

Contrarian Core 2 Portfolio

     149,042        3,559,877        4,776,795  

Dividend Opportunity Portfolio

     145,385        3,518,992        4,233,602  

Emerging Markets Bond Portfolio

     649,046        6,241,430        6,464,503  

High Yield Portfolio

     716,849        4,754,140        4,867,407  

Select Large-Cap Value Portfolio

     25,256        599,154        729,142  

Seligman Global Tech Portfolio

     180,089        3,703,046        5,089,324  

US Government Mortgage Portfolio

     212,410        2,275,777        2,294,024  

Strategic Income Portfolio

     59,070        252,371        257,543  

DWS Variable Insurance Portfolios

        

Equity 500 Index Portfolio

     1,486,820        30,989,969        37,096,159  

Small Cap Index Portfolio

     368,069        5,438,172        6,400,725  

Alternative Asset Allocation Portfolio

     86,608        1,110,279        1,184,795  

Global Small Cap Portfolio

     31,430        291,940        357,984  

Small Mid Cap Value Portfolio

     415,160        5,629,166        4,977,766  

CROCI US Portfolio

     13,014        182,956        168,798  

Eaton Vance Variable Trust

        

Floating Rate Income Portfolio

     1,904,740        17,280,139        17,199,803  

Delaware Variable Insurance Portfolios

        

Total Return Portfolio

     26,719        337,304        335,597  

International Portfolio

     58,884        1,171,007        1,128,220  

Opportunity Portfolio

     669,474        9,804,259        11,448,002  

Covered Call Strategy Portfolio

     -            -            -      

Franklin Templeton Variable Insurance Products Trust

        

Mutual Shares Fund

     376,956        6,915,419        6,253,697  

Income Fund

     1,440,963        21,858,493        21,672,079  

 

The accompanying notes are an integral part of these financial statements

 

13


Midland National Life Insurance Company

Separate Account C

Statements of Net Assets

December 31, 2020

 

 

 Assets:               
    Investments in portfolio shares, at fair value (Note 1):          Shares                Cost                Net Assets      

Global Bond Fund

     2,113,644        33,465,066        29,210,565  

Foreign Fund

     2,740,422        37,725,751        36,392,804  

Developing Markets Fund

     304,030        2,608,728        3,538,904  

Mutual Global Discovery Fund

     354,110        6,422,982        5,988,007  

Rising Dividends Fund

     736,665        19,044,738        21,466,410  

Ivy Variable Insurance Portfolios

        

Asset Strategy Portfolio

     378,349        3,277,421        3,950,871  

Balanced Portfolio

     855,952        6,387,216        7,454,825  

Global Equity Income Portfolio

     181,726        1,196,843        1,093,882  

Energy Portfolio

     322,734        989,561        800,671  

Global Bond Portfolio

     198,575        977,642        1,044,085  

Natural Resources Portfolio

     193,592        706,558        638,931  

Growth Portfolio

     343,569        3,681,636        4,364,019  

High Income Portfolio

     4,141,025        13,656,979        14,059,607  

International Core Equity Portfolio

     475,711        7,541,524        7,775,781  

Global Growth Portfolio

     212,555        835,971        912,647  

Mid Cap Growth Portfolio

     741,711        9,574,175        12,968,074  

Science and Technology Portfolio

     450,751        12,996,394        16,169,446  

Small Cap Growth Portfolio

     569,521        5,173,263        6,879,809  

Small Cap Core Portfolio

     887,527        12,921,101        12,291,898  

Lazard Retirement Series, Inc.

        

International Equity Portfolio

     109,375        1,153,501        1,161,559  

Global Dynamic Multi Asset Portfolio

     98,594        1,226,447        1,333,979  

Legg Mason Partners Variable Equity Trust

        

Western Asset Variable Global High Yield Bond Portfolio

     188,627        1,403,470        1,448,658  

ClearBridge Variable Mid Cap Portfolio

     405,636        8,191,787        10,335,598  

ClearBridge Variable Dividend Strategy Portfolio

     1,354,811        27,590,933        30,049,701  

ClearBridge Variable Small Cap Growth Portfolio

     150,769        4,147,861        5,195,487  

ClearBridge Variable Aggressive Growth Portfolio

     33,528        895,660        988,742  

Western Asset Variable Core Bond Plus Portfolio

     11,812,125        68,406,596        73,589,537  

ClearBridge Variable Large Cap Growth Portfolio

     509,621        14,415,817        19,100,602  

QS Legg Mason Partners Variable Income Trust

        

Dynamic Multi Strategy Portfolio

     33,052        412,945        405,881  

Pioneer Variable Contracts Trust

        

Fund Portfolio

     48,396        753,860        821,287  

Bond Portfolio

     4,223,817        46,568,563        49,841,041  

Strategic Income Portfolio

     1,281,650        12,978,967        13,675,201  

Equity Income Portfolio

     801,760        14,949,613        12,659,788  

High Yield Portfolio

     112,746        1,027,977        1,033,879  

Prudential Series Funds

        

Jennison 20/20 Focus Portfolio

     10,292        241,565        485,480  

Natural Resources Portfolio

     21,528        495,065        564,254  

SP Prudential US Emerging Growth Portfolio

     10,486        149,270        270,641  

Royce Capital Fund

        

Micro-Cap Portfolio

     33,288        321,314        387,137  

Small Cap Portfolio

     1,088,462        8,685,149        7,891,351  

Alps Fund

        

Alerian Energy Infrastructure Portfolio

     245,735        1,983,521        1,604,648  

Red Rocks Global Opportunity Portfolio

     115,879        1,552,856        1,697,631  

 

The accompanying notes are an integral part of these financial statements

 

14


Midland National Life Insurance Company

Separate Account C

Statements of Net Assets

December 31, 2020

 

 

 Assets:               
    Investments in portfolio shares, at fair value (Note 1):          Shares                Cost                Net Assets      

American Funds IS

        

Asset Allocation Fund

     3,398,723        78,046,945        88,570,731  

Blue Chip Income and Growth Fund

     2,562,229        33,916,844        36,024,945  

Ultra-Short Bond Fund

     2,048,876        22,785,493        22,701,543  

Capital Income Builder Fund

     1,541,352        15,443,990        16,723,670  

Global Growth Fund

     466,817        14,481,690        18,882,735  

Global Growth and Income Fund

     911,904        13,161,998        14,909,631  

Global Small Capitalization Fund

     184,807        4,482,426        5,852,838  

Growth Fund

     382,291        29,805,214        44,819,781  

Growth-Income Fund

     777,822        37,171,999        41,994,585  

International Fund

     374,946        7,230,225        8,717,502  

International Growth and Income Fund

     395,845        6,674,323        7,449,803  

New World Fund

     1,176,262        26,745,518        36,511,158  

U.S. Government/AAA-Rated Securities Fund

     2,706,372        34,596,312        34,858,071  

Invesco Oppenheimer

        

Total Return Bond Fund

     473,707        3,796,684        3,936,503  

Discovery Mid Cap Growth Fund

     40,405        3,034,644        3,961,727  

Global Fund

     113,240        4,745,604        5,816,026  

International Growth Fund

     5,151,651        12,703,263        15,661,018  

Main Street Fund

     315,425        8,920,390        9,305,031  

Main Street Small Cap Fund

     196,928        4,456,516        5,299,345  

T. Rowe Price

        

Blue Chip Growth Portfolio

     1,148,502        40,789,728        55,679,399  

Health Sciences Portfolio

     411,881        18,910,702        23,872,615  

John Hancock Variable Insurance Trust

        

Financial Industries Portfolio

     61,405        721,613        778,002  

Fundamental All Cap Core Portfolio

     3,209        75,545        96,473  

Select Bond Portfolio

     21,706        311,676        317,121  

Strategic Income Opportunities Portfolio

     30,845        410,338        446,640  

Federated Hermes

        

High Income Bond Portfolio

     66,175        390,980        422,194  

Kaufmann Portfolio

     172,537        3,508,630        4,080,488  

Managed Volatility Portfolio

     6,203        66,194        68,794  

 

The accompanying notes are an integral part of these financial statements

 

15


Midland National Life Insurance Company

Separate Account C

Statements of Operations

Year Ended December 31, 2020

 

 

    Dividend
  Income (a)  
    Capital Gains
  Distributions (b)  
      Investment  
Income
(c)=(a+b)
    Administrative
Expense and
Mortality and
  Expense Risk (d)  
    Contract
  Maintenance  
Charge (e)
      Expenses  
(f)=(d+e)
      Net Investment  
Income (Loss)
(g)=(c-f)
    Net Realized
  Gain (Loss) on  
Investments (h)
    Change in Net
  Unrealized Appreciation  
(Depreciation) on
Investments (i)
    Realized and Change
in Unrealized Gains
  (Losses) on Investments  
(j)=(h+i)
      Net Increase (Decrease)  
in Net Assets
Resulting from Operations
(k)=(g+j)
 

Fidelity Variable Insurance Products

                     

Government Money Market Portfolio

  $ 24,641      $ -          $ 24,641      $ 101,303      $ 771      $ 102,074      $ (77,433   $ -         $ -         $ -         $ (77,433

High Income Portfolio

    334,310       -           334,310       89,378       584       89,962       244,348       (289,154     88,572       (200,582     43,766  

Equity-Income Portfolio

    106,440       299,465       405,905       83,226       1,804       85,030       320,875       (74,981     5,095       (69,886     250,989  

Growth Portfolio

    5,847       808,119       813,966       108,706       4,665       113,371       700,595       379,060       1,607,407       1,986,467       2,687,062  

Overseas Portfolio

    15,103       27,224       42,327       81,722       733       82,455       (40,128     190,908       659,581       850,489       810,361  

Mid Cap Portfolio

    56,560       -           56,560       176,941       1,656       178,597       (122,037     (154,625     2,510,432       2,355,807       2,233,770  

Asset Manager Portfolio

    14,769       14,319       29,088       15,569       471       16,040       13,048       (20,631     122,211       101,580       114,628  

Investment Grade Bond Portfolio

    71,367       1,281       72,648       47,332       808       48,140       24,508       61,900       172,202       234,102       258,610  

Index 500 Portfolio

    340,643       70,537       411,180       279,948       21,254       301,202       109,978       1,480,288       1,892,910       3,373,198       3,483,176  

Contrafund Portfolio

    37,978       185,532       223,510       468,394       5,052       473,446       (249,936     1,765,810       7,451,106       9,216,916       8,966,980  

Asset Manager: Growth Portfolio

    8,377       11,030       19,407       11,121       428       11,549       7,858       31,232       81,700       112,932       120,790  

Balanced Portfolio

    41,447       40,750       82,197       37,879       419       38,298       43,899       68,195       430,933       499,128       543,027  

Growth & Income Portfolio

    28,791       77,252       106,043       24,548       856       25,404       80,639       150,773       55,563       206,336       286,975  

Growth Opportunities Portfolio

    272       484,471       484,743       146,143       1,495       147,638       337,105       1,186,353       4,486,457       5,672,810       6,009,915  

Value Strategies Portfolio

    35,628       195,390       231,018       38,756       166       38,922       192,096       (458,233     244,848       (213,385     (21,289

Strategic Income Portfolio

    394,817       123,554       518,371       160,844       979       161,823       356,548       (40,664     371,275       330,611       687,159  

Emerging Markets Portfolio

    26,716       448,167       474,883       50,755       236       50,991       423,892       113,078       553,864       666,942       1,090,834  

Real Estate Portfolio

    344,737       749,881       1,094,618       225,225       1,488       226,713       867,905       (447,279     (1,862,291     (2,309,570     (1,441,665

Funds Manager 50% Portfolio

    85,548       129,797       215,345       128,844       298       129,142       86,203       400,718       1,380,079       1,780,797       1,867,000  

Funds Manager 70% Portfolio

    27,010       78,468       105,478       42,296       450       42,746       62,732       (5,565     447,474       441,909       504,641  

Funds Manager 85% Portfolio

    6,619       31,501       38,120       11,977       58       12,035       26,085       (8,933     123,517       114,584       140,669  

Government Money Market Portfolio Service Class 2

    8,918       -           8,918       52,052       378       52,430       (43,512     -           -           -           (43,512

International Capital Appreciation Portfolio

    578       -           578       1,510       6       1,516       (938     447       50,145       50,592       49,654  

American Century Variable

                     

 Portfolios, Inc.

                     

Balanced Fund

    22,190       61,925       84,115       26,277       155       26,432       57,683       33,250       119,285       152,535       210,218  

Capital Appreciation Fund

    -           251,813       251,813       30,863       617       31,480       220,333       44,601       492,032       536,633       756,966  

International Fund

    13,716       50,548       64,264       49,902       431       50,333       13,931       10,698       666,354       677,052       690,983  

Value Fund

    1,252,813       1,443,751       2,696,564       728,701       5,023       733,724       1,962,840       252,404       (1,975,906     (1,723,502     239,338  

Disciplined Core Value Fund

    37,474       83,886       121,360       32,469       222       32,691       88,669       (59,402     209,835       150,433       239,102  

Inflation Protection Fund

    75,037                  75,037       71,954       188       72,142       2,895       34,866       377,824       412,690       415,585  

Large Company Value Fund

    6,141       3,361       9,502       8,469       -           8,469       1,033       (3,909     (5,406     (9,315     (8,282

Mid Cap Value Fund

    444,386       -           444,386       343,854       1,795       345,649       98,737       (214,658     194,186       (20,472     78,265  

Ultra Fund

    -           518,699       518,699       84,945       153       85,098       433,601       225,805       1,357,427       1,583,232       2,016,833  

MFS Variable Insurance Trust

                     

Research Series

    2,809       16,429       19,238       5,803       353       6,156       13,082       8,644       37,501       46,145       59,227  

Growth Series

    -           118,217       118,217       29,128       895       30,023       88,194       198,872       211,394       410,266       498,460  

Investors Trust Series

    1,691       8,969       10,660       4,127       119       4,246       6,414       529       22,820       23,349       29,763  

New Discovery Series

    -           751,330       751,330       89,305       1,056       90,361       660,969       54,687       2,245,099       2,299,786       2,960,755  

Corporate Bond Portfolio

    170,198       14,708       184,906       64,561       2,043       66,604       118,302       56,288       251,915       308,203       426,505  

Emerging Markets Equity Portfolio

    109,729       207,265       316,994       47,477       226       47,703       269,291       (105,690     190,938       85,248       354,539  

Technology Portfolio

    -           -           -           81,699       564       82,263       (82,263     346,405       2,092,345       2,438,750       2,356,487  

Global Tactical Allocation Portfolio

    19,692       60,015       79,707       16,608       122       16,730       62,977       (5,552     4,328       (1,224     61,753  

International Intrinsic Value Portfolio

    121,825       318,706       440,531       193,936       684       194,620       245,911       861,477       1,761,819       2,623,296       2,869,207  

Utilities Series Portfolio

    239,726       283,646       523,372       131,116       785       131,901       391,471       370,393       (277,503     92,890       484,361  

Blended Research Core Equity Portfolio

    21,919       81,922       103,841       20,819       84       20,903       82,938       19,779       100,712       120,491       203,429  

Global Real Estate Portfolio

    6,427       3,689       10,116       2,908       18       2,926       7,190       (39,674     6,990       (32,684     (25,494

 

The accompanying notes are an integral part of these financial statements

 

16


Midland National Life Insurance Company

Separate Account C

Statements of Operations

Year Ended December 31, 2020

 

 

    Dividend
  Income (a)  
    Capital Gains
  Distributions (b)  
      Investment  
Income
(c)=(a+b)
    Administrative
Expense and
Mortality and
  Expense Risk (d)  
    Contract
  Maintenance  
Charge (e)
      Expenses  
(f)=(d+e)
      Net Investment  
Income (Loss)
(g)=(c-f)
    Net Realized
Gain (Loss) on
  Investments (h)  
    Change in Net
  Unrealized Appreciation  
(Depreciation) on
Investments (i)
    Realized and Change
in Unrealized Gains
  (Losses) on Investments  
(j)=(h+i)
    Net Increase (Decrease)
in Net Assets
  Resulting from Operations  
(k)=(g+j)
 

Lord Abbett Series Fund, Inc.

                     

Growth & Income Portfolio

    24,860        -            24,860        19,186        571        19,757        5,103       (6,823     16,017       9,194       14,297  

Mid-Cap Stock Portfolio

    17,215       -           17,215       21,749       479       22,228       (5,013     (80,689     53,908       (26,781     (31,794

Bond-Debenture Portfolio

    857,083       -           857,083       287,912       1,523       289,435       567,648       (96,220     675,267       579,047       1,146,695  

Fundamental Equity Portfolio

    19,425       2,417       21,842       18,609       139       18,748       3,094       (59,495     42,218       (17,277     (14,183

Developing Growth Portfolio

    -           522,082       522,082       48,771       286       49,057       473,025       79,163       1,716,356       1,795,519       2,268,544  

Short Duration Income Portfolio

    522,992       -           522,992       249,550       1,144       250,694       272,298       (130,404     180,205       49,801       322,099  

Alger Fund

                     

LargeCap Growth Portfolio

    10,822       967,598       978,420       89,408       318       89,726       888,694       666,439       1,719,224       2,385,663       3,274,357  

MidCap Growth Portfolio

    -           648,969       648,969       64,879       503       65,382       583,587       382,502       1,453,130       1,835,632       2,419,219  

Capital Appreciation Portfolio

    -           591,451       591,451       56,256       640       56,896       534,555       148,102       683,635       831,737       1,366,292  

SmallCap Growth Portfolio

    8,656       58,072       66,728       11,146       193       11,339       55,389       23,559       356,700       380,259       435,648  

Capital Appreciation Portfolio Class S

    -           6,884,266       6,884,266       571,006       3,688       574,694       6,309,572       1,814,800       6,784,281       8,599,081       14,908,653  

Calvert Variable Series, Inc.

                     

Mid Cap Growth Portfolio

    11,720       196,498       208,218       35,051       143       35,194       173,024       (180     175,979       175,799       348,823  

S&P 500 Index Portfolio

    23,203       45,708       68,911       19,412       70       19,482       49,429       6,920       148,242       155,162       204,591  

SRI Balanced Portfolio

    31,411       64,817       96,228       23,689       132       23,821       72,407       362       192,699       193,061       265,468  

Invesco Variable Insurance Funds

                     

Technology Fund

    -           132,288       132,288       21,120       -           21,120       111,168       69,343       346,286       415,629       526,797  

Managed Volatility Fund

    13,438       14,569       28,007       9,509       -           9,509       18,498       (36,534     (32,470     (69,004     (50,506

Diversified Dividend Fund

    21,428       17,820       39,248       9,097       28       9,125       30,123       (7,928     (37,441     (45,369     (15,246

Health Care Fund

    4,363       33,213       37,576       19,217       18       19,235       18,341       56,335       91,332       147,667       166,008  

Global Real Estate Fund

    5,540       3,375       8,915       4,093       -           4,093       4,822       (17,056     (27,427     (44,483     (39,661

International Growth Fund

    6,742       7,349       14,091       7,685       -           7,685       6,406       (14,305     20,045       5,740       12,146  

Mid Cap Core Equity Fund

    1,262       54,583       55,845       6,647       -           6,647       49,198       (13,337     (19,053     (32,390     16,808  

J.P. Morgan Series Trust II

                     

Core Bond Portfolio

    40,141       -           40,141       26,360       -           26,360       13,781       61,932       49,380       111,312       125,093  

Small Cap Core Portfolio

    19,073       125,612       144,685       26,433       -           26,433       118,252       (83,281     255,753       172,472       290,724  

Rydex Variable Trust

                     

Nova Fund

    4,554       53,425       57,979       8,888       -           8,888       49,091       (2,121     (24,946     (27,067     22,024  

NASDAQ-100 Fund

    4,517       180,235       184,752       26,124       -           26,124       158,628       97,036       377,256       474,292       632,920  

U.S. Government Money Market Fund

    76       7       83       1,367       -           1,367       (1,284     (1     -           (1     (1,285

Inverse S&P 500 Strategy Fund

    473       -           473       1,165       -           1,165       (692     (22,704     (6,248     (28,952     (29,644

Inverse NASDAQ-100 Strategy Fund

    153       -           153       429       -           429       (276     (52,560     45,567       (6,993     (7,269

Inverse Government Long Bond Strategy Fund

    25       -           25       151       -           151       (126     (895     (1,422     (2,317     (2,443

Government Long Bond 1.2x Strategy

    548       -           548       5,423       -           5,423       (4,875     (199,601     (7,369     (206,970     (211,845

NASDAQ-100 2x Strategy Fund

    -           -           -           -           -           -           -           -           -           -           -      

Inverse Dow 2x Strategy Fund

    -           -           -           -           -           -           -           -           -           -           -      

Rydex Variable Insurance Funds

                     

Biotechnology Fund

    -           516,885       516,885       80,020       558       80,578       436,307       455,111       316,587       771,698       1,208,005  

S&P 500 Pure Growth Fund

    -           782,906       782,906       47,577       349       47,926       734,980       1,621       104,127       105,748       840,728  

S&P MidCap 400 Pure Growth Fund

    -           60,245       60,245       18,338       67       18,405       41,840       222       334,764       334,986       376,826  

Guggenheim Variable Insurance Funds

                     

Long Short Equity Fund

    7,221       -           7,221       11,383       45       11,428       (4,207     (10,866     62,585       51,719       47,512  

Multi-Hedge Strategies Fund

    25,065       -           25,065       25,458       227       25,685       (620     23,964       88,988       112,952       112,332  

Global Managed Futures Strategy Fund

    11,820       1,733       13,553       4,110       26       4,136       9,417       (1,839     (1,870     (3,709     5,708  

Small Cap Value Fund

    24,850       179,874       204,724       30,099       230       30,329       174,395       (159,042     (45,009     (204,051     (29,656

 

The accompanying notes are an integral part of these financial statements

 

17


Midland National Life Insurance Company

Separate Account C

Statements of Operations

Year Ended December 31, 2020

 

 

    Dividend
  Income (a)  
    Capital Gains
  Distributions (b)  
      Investment  
Income
(c)=(a+b)
      Administrative  
Expense and
Mortality and
Expense Risk (d)
    Contract
  Maintenance  
Charge (e)
      Expenses  
(f)=(d+e)
    Net Investment
Income (Loss)
(g)=(c-f)
    Net Realized
Gain (Loss) on
  Investments (h)  
    Change in Net
  Unrealized Appreciation  
(Depreciation) on
Investments (i)
    Realized and Change
in Unrealized Gains
  (Losses) on Investments  
(j)=(h+i)
    Net Increase (Decrease)
in Net Assets
  Resulting from Operations  
(k)=(g+j)
 

ProFunds VP

                     

Access VP High Yield Fund

    8,174        -            8,174        2,165          2,165        6,009       (5,796     (1,565     (7,361     (1,352

Asia 30

    715       6,516       7,231       1,556       -           1,556       5,675       3,271       9,914       13,185       18,860  

Banks

    551       -           551       767       -           767       (216     (446     (11,325     (11,771     (11,987

Basic Materials

    147       1,772       1,919       504       -           504       1,415       (2,456     1,570       (886     529  

Bear

    199       -           199       1,228       -           1,228       (1,029     (5,043     (4,646     (9,689     (10,718

Biotechnology

    68       26,267       26,335       7,806       -           7,806       18,529       4,524       3,567       8,091       26,620  

Bull

    176       9,729       9,905       9,946       -           9,946       (41     (29,303     (83,583     (112,886     (112,927

Consumer Goods

    1,120       1,487       2,607       3,979       -           3,979       (1,372     (14,261     58,356       44,095       42,723  

Consumer Services

    -           31,167       31,167       2,963       -           2,963       28,204       4,672       (3,261     1,411       29,615  

Dow 30

    1,023       51,598       52,621       3,886       -           3,886       48,735       (2,122     (13,038     (15,160     33,575  

Emerging Markets

    299       -           299       1,941       -           1,941       (1,642     (27,466     9,647       (17,819     (19,461

Europe 30

    904       -           904       875       -           875       29       (4,738     (3,749     (8,487     (8,458

Falling U.S. Dollar

    108       -           108       599       -           599       (491     (5,723     6,820       1,097       606  

Financials

    156       1,700       1,856       787       -           787       1,069       (8,349     (3,822     (12,171     (11,102

Health Care

    -           36,060       36,060       7,204       -           7,204       28,856       (2,099     524       (1,575     27,281  

Industrials

    188       2,081       2,269       3,158       -           3,158       (889     (8,948     10,860       1,912       1,023  

International

    196       -           196       1,384       -           1,384       (1,188     (34,399     1,952       (32,447     (33,635

Internet

    -           43,968       43,968       8,904       -           8,904       35,064       28,372       66,874       95,246       130,310  

Japan

    121       -           121       801       -           801       (680     622       6,322       6,944       6,264  

Large-Cap Growth

    -           97,756       97,756       21,904       -           21,904       75,852       (23,753     182,330       158,577       234,429  

Large-Cap Value

    4,064       48,527       52,591       8,911       -           8,911       43,680       (48,547     (39,516     (88,063     (44,383

Mid-Cap

    1,138       35,147       36,285       27,176       -           27,176       9,109       (514,073     (19,905     (533,978     (524,869

Mid-Cap Growth

    -           23,741       23,741       6,829       -           6,829       16,912       (10,649     37,273       26,624       43,536  

Mid-Cap Value

    307       6,153       6,460       1,821       -           1,821       4,639       (5,750     (1,852     (7,602     (2,963

Government Money Market

    1,302       -           1,302       76,438       -           76,438       (75,136     (1     -           (1     (75,137

Oil & Gas

    3,780       1,672       5,452       4,829       -           4,829       623       (95,377     (27,871     (123,248     (122,625

NASDAQ-100

    -           29,027       29,027       11,479       -           11,479       17,548       95,033       36,580       131,613       149,161  

Pharmaceuticals

    63       -           63       1,519       -           1,519       (1,456     (2,038     8,544       6,506       5,050  

Precious Metals

    1,399       -           1,399       19,894       -           19,894       (18,495     260,738       (108,901     151,837       133,342  

Real Estate

    1,267       1,911       3,178       2,517       -           2,517       661       17,668       (20,693     (3,025     (2,364

Rising Rates Opportunity

    149       -           149       488       -           488       (339     (7,869     (1,505     (9,374     (9,713

Semiconductor

    336       6,533       6,869       3,520       -           3,520       3,349       7,045       29,688       36,733       40,082  

Short Dow 30

    26       -           26       2,476       -           2,476       (2,450     (61,838     (1,041     (62,879     (65,329

Short Emerging Markets

    -           -           -           -           -           -           -           -           -           -           -      

Short International

    43       -           43       190       -           190       (147     (280     (1,012     (1,292     (1,439

Short Mid-Cap

    29       -           29       68       -           68       (39     (1,150     419       (731     (770

Short NASDAQ-100

    7       -           7       60       -           60       (53     (1,168     (553     (1,721     (1,774

Short Small-Cap

    26       -           26       960       -           960       (934     (36,508     284       (36,224     (37,158

Small-Cap

    95       5,956       6,051       4,186       -           4,186       1,865       (5,164     24,505       19,341       21,206  

Small-Cap Growth

    -           22,559       22,559       5,756       -           5,756       16,803       (44,261     20,304       (23,957     (7,154

Small-Cap Value

    22       10,024       10,046       2,232       -           2,232       7,814       (13,365     10,971       (2,394     5,420  

Technology

    -           42,995       42,995       11,130       -           11,130       31,865       89,082       58,917       147,999       179,864  

Telecommunications

    49       -           49       130       -           130       (81     (453     820       367       286  

U.S. Government Plus

    68       33,384       33,452       7,266       -           7,266       26,186       30,042       (48,179     (18,137     8,049  

UltraBull

    6,470       571,223       577,693       14,910       -           14,910       562,783       (49,855     (351,500     (401,355     161,428  

UltraMid-Cap

    1,060       93,846       94,906       11,819       -           11,819       83,087       32,088       29,740       61,828       144,915  

UltraNASDAQ-100

    -           161,520       161,520       16,821       -           16,821       144,699       152,778       132,541       285,319       430,018  

UltraShort Dow 30

    101       -           101       134       -           134       (33     (894     (20     (914     (947

UltraShort NASDAQ-100

    9       -           9       99       -           99       (90     (1,539     7       (1,532     (1,622

UltraSmall-Cap

    424       50,316       50,740       6,510       -           6,510       44,230       74,193       71,592       145,785       190,015  

Utilities

    1,525       21,289       22,814       2,442       -           2,442       20,372       (11,591     (22,720     (34,311     (13,939

 

The accompanying notes are an integral part of these financial statements

 

18


Midland National Life Insurance Company

Separate Account C

Statements of Operations

Year Ended December 31, 2020

 

 

    Dividend
  Income (a)  
    Capital Gains
  Distributions (b)  
      Investment  
Income
(c)=(a+b)
      Administrative  
Expense and
Mortality and
Expense Risk (d)
    Contract
  Maintenance  
Charge (e)
      Expenses  
(f)=(d+e)
    Net Investment
Income (Loss)
(g)=(c-f)
    Net Realized
Gain (Loss) on
  Investments (h)  
    Change in Net
  Unrealized Appreciation  
(Depreciation) on
Investments (i)
    Realized and Change
in Unrealized Gains
  (Losses) on Investments  
(j)=(h+i)
    Net Increase (Decrease)
in Net Assets
  Resulting from Operations  
(k)=(g+j)
 

VanEck Worldwide Insurance Trust

                     

Global Hard Assets Fund

    44,082        -            44,082        77,976        183        78,159        (34,077     (444,261     1,479,464       1,035,203       1,001,126  

Emerging Markets Fund

    27,773       41,714       69,487       18,088       -           18,088       51,399       84,509       56,969       141,478       192,877  

Emerging Markets Bond Fund

    62,399       -           62,399       7,598       -           7,598       54,801       12,111       (1,463     10,648       65,449  

Janus Henderson Series

                     

Global Technology and Innovation Portfolio

    -           709,956       709,956       104,715       484       105,199       604,757       947,823       1,774,692       2,722,515       3,327,272  

Overseas Portfolio

    5,571       -           5,571       6,034       40       6,074       (503     11,777       86,287       98,064       97,561  

Research Portfolio

    1,034       37,925       38,959       6,327       48       6,375       32,584       31,717       44,030       75,747       108,331  

Enterprise Services Portfolio

    -           1,891,131       1,891,131       324,755       1,946       326,701       1,564,430       843,696       2,302,483       3,146,179       4,710,609  

Global Research Portfolio

    5,017       49,597       54,614       11,649       68       11,717       42,897       10,204       98,921       109,125       152,022  

Mid Cap Value Portfolio

    35,902       67,044       102,946       42,068       248       42,316       60,630       (148,783     (1,895     (150,678     (90,048

Balanced Portfolio

    690,084       650,872       1,340,956       587,401       4,135       591,536       749,420       1,532,260       3,167,056       4,699,316       5,448,736  

Flexible Bond Portfolio

    210,701       -           210,701       105,880       4,238       110,118       100,583       194,503       457,898       652,401       752,984  

PIMCO Variable Insurance Trust

                     

Total Return Portfolio

    981,270       512,466       1,493,736       656,638       6,277       662,915       830,821       1,070,226       1,165,284       2,235,510       3,066,331  

Low Duration Portfolio

    307,006       -           307,006       374,658       2,210       376,868       (69,862     (866     497,183       496,317       426,455  

High Yield Portfolio

    460,424       -           460,424       141,031       479       141,510       318,914       (104,940     55,038       (49,902     269,012  

Real Return Portfolio

    296,824       -           296,824       296,149       2,137       298,286       (1,462     96,041       2,038,298       2,134,339       2,132,877  

All Asset Portfolio

    182,758       -           182,758       52,891       284       53,175       129,583       (6,867     59,261       52,394       181,977  

Global Managed Asset Allocation Portfolio

    61,764       14,938       76,702       10,374       43       10,417       66,285       3,112       42,378       45,490       111,775  

Short-Term Portfolio

    652,457       -           652,457       756,349       4,051       760,400       (107,943     82,758       1,016,512       1,099,270       991,327  

Emerging Markets Bond Portfolio

    91,730       -           91,730       26,629       70       26,699       65,031       (8,339     58,609       50,270       115,301  

Global Bond Opportunities Portfolio

    5,497       -           5,497       2,960       10       2,970       2,527       (10,346     16,207       5,861       8,388  

Commodity Real Return Strategy Portfolio

    278,771       -           278,771       57,178       590       57,768       221,003       (503,956     258,882       (245,074     (24,071

International Bond (USD-Hedged) Portfolio

    128,477       -           128,477       28,914       138       29,052       99,425       6,360       (17,924     (11,564     87,861  

Dynamic Bond Adv Portfolio

    61,330       -           61,330       29,512       205       29,717       31,613       (4,728     35,967       31,239       62,852  

Income Advisor Portfolio

    1,175,928       71,159       1,247,087       362,861       1,449       364,310       882,777       (715,036     233,809       (481,227     401,550  

Goldman Sachs Variable Insurance Trust

                     

Small Cap Equity Insights Fund

    2,573       15,999       18,572       18,375       20       18,395       177       (164,974     173,080       8,106       8,283  

Large Cap Value Fund

    3,139       4,131       7,270       2,896       -           2,896       4,374       (6,498     6,700       202       4,576  

Mid Cap Value Fund

    19,998       50,796       70,794       40,457       -           40,457       30,337       (43,201     295,373       252,172       282,509  

Neuberger Berman Advisors Management Trust

                     

Mid-Cap Growth Portfolio

    -           59,288       59,288       12,835       -           12,835       46,453       55,334       184,039       239,373       285,826  

AMT Mid Cap Intrinsic Value Portfolio

    1,239       -           1,239       2,853       -           2,853       (1,614     (105,413     28,385       (77,028     (78,642

BNY Mellon Variable Investment Fund

                     

Appreciation Portfolio

    1,938       27,359       29,297       9,246       -           9,246       20,051       5,983       30,889       36,872       56,923  

International Value Portfolio

    300       -           300       81       -           81       219       (1,321     (1,044     (2,365     (2,146

Sustainable U.S. Equity Portfolio

    425       569       994       890       -           890       104       (3,181     3,904       723       827  

Invesco Van Kampen Variable Insurance Fund

                     

Growth and Income Portfolio

    8,776       7,408       16,184       11,969       -           11,969       4,215       (37,878     17,822       (20,056     (15,841

Value Opportunities Fund

    19       962       981       562       -           562       419       (7,511     7,619       108       527  

American Value Fund

    681       1,039       1,720       2,926       -           2,926       (1,206     (17,839     8,766       (9,073     (10,279

Morgan Stanley Variable Institutional Funds

                     

Emerging Markets Debt Portfolio

    2,015       -           2,015       1,228       -           1,228       787       (4,028     2,493       (1,535     (748

Emerging Markets Equity Portfolio

    2,236       2,828       5,064       4,122       -           4,122       942       110       20,057       20,167       21,109  

Discovery Portfolio

    -           14,816       14,816       3,252       -           3,252       11,564       24,957       80,744       105,701       117,265  

U.S. Real Estate Portfolio

    1,952       2,177       4,129       2,103       -           2,103       2,026       (7,794     (17,232     (25,026     (23,000

 

The accompanying notes are an integral part of these financial statements

 

19


Midland National Life Insurance Company

Separate Account C

Statements of Operations

Year Ended December 31, 2020

 

 

    Dividend
  Income (a)  
    Capital Gains
Distributions (b)  
      Investment  
Income
(c)=(a+b)
    Administrative
Expense and
Mortality and
  Expense Risk (d)  
    Contract
  Maintenance  
Charge (e)
      Expenses  
(f)=(d+e)
      Net Investment  
Income (Loss)
(g)=(c-f)
    Net Realized
Gain (Loss) on
  Investments (h)  
    Change in Net
  Unrealized Appreciation  
(Depreciation) on
Investments (i)
    Realized and Change
in Unrealized Gains
  (Losses) on Investments  
(j)=(h+i)
    Net Increase (Decrease)
in Net Assets
  Resulting from Operations  
(k)=(g+j)
 

Northern Lights Variable Trust

                     

Power Income Fund

    13,360        -            13,360        9,217        65        9,282        4,078       (11,893     (50,835     (62,728     (58,650

Power Dividend Index Fund

    57,140       -           57,140       20,378       111       20,489       36,651       (742,376     144,400       (597,976     (561,325

AB Variable Products Series

                     

Dynamic Asset Allocation Portfolio

    47,194       -           47,194       40,619       113       40,732       6,462       22,669       104,328       126,997       133,459  

Small Cap Growth Portfolio

    -           2,235       2,235       527       3       530       1,705       6,407       (1,677     4,730       6,435  

Small Mid Cap Value Portfolio

    20,167       124,232       144,399       32,322       127       32,449       111,950       (312,955     283,689       (29,266     82,684  

BlackRock Variable Series Fund, Inc.

                     

Basic Value Fund

    47,670       61,239       108,909       32,263       172       32,435       76,474       (327,773     146,343       (181,430     (104,956

Capital Appreciation Fund

    -           110,978       110,978       12,308       57       12,365       98,613       6,556       250,069       256,625       355,238  

Equity Dividend Fund

    309,820       641,438       951,258       204,062       1,070       205,132       746,126       (250,597     111,498       (139,099     607,027  

Global Allocation Fund

    188,095       923,743       1,111,838       193,203       1,151       194,354       917,484       262,951       1,524,205       1,787,156       2,704,640  

Advantage Large Cap Core Fund

    4,198       44,506       48,704       6,853       73       6,926       41,778       (50,192     61,594       11,402       53,180  

Large Cap Focus Growth Fund

    -           743,031       743,031       131,397       8,969       140,366       602,665       336,927       2,910,490       3,247,417       3,850,082  

60/40 Target Allocation ETF Fund

    78,401       10,117       88,518       59,745       120       59,865       28,653       111,913       554,874       666,787       695,440  

Total Return Portfolio

    25,786       75,111       100,897       17,451       4,328       21,779       79,118       6,631       794       7,425       86,543  

S&P 500 Portfolio

    24,183       103,771       127,954       18,629       5,184       23,813       104,141       3,240       157,123       160,363       264,504  

Columbia Variable Portfolio

                     

Contrarian Core 2 Portfolio

    -           -           -           50,315       234       50,549       (50,549     349,125       505,146       854,271       803,722  

Dividend Opportunity Portfolio

    -           -           -           47,433       309       47,742       (47,742     184,256       (156,575     27,681       (20,061

Emerging Markets Bond Portfolio

    205,397       -           205,397       82,462       717       83,179       122,218       28,071       155,659       183,730       305,948  

High Yield Portfolio

    231,528       -           231,528       56,330       427       56,757       174,771       (68,354     52,363       (15,991     158,780  

Select Large-Cap Value Portfolio

    -           -           -           11,593       55       11,648       (11,648     (17,485     (27,005     (44,490     (56,138

Seligman Global Tech Portfolio

    -           296,736       296,736       46,396       177       46,573       250,163       202,392       1,119,914       1,322,306       1,572,469  

US Government Mortgage Portfolio

    28,068       4,254       32,322       16,930       37       16,967       15,355       16,637       10,224       26,861       42,216  

Strategic Income Portfolio

    -           -           -           465       -           465       (465     95       5,172       5,267       4,802  

DWS Variable Insurance Portfolios

                     

Equity 500 Index Portfolio

    406,895       1,785,268       2,192,163       402,925       3,574       406,499       1,785,664       365,638       3,171,353       3,536,991       5,322,655  

Small Cap Index Portfolio

    41,919       477,446       519,365       63,603       326       63,929       455,436       (320,627     896,523       575,896       1,031,332  

Alternative Asset Allocation Portfolio

    28,923       -           28,923       15,441       83       15,524       13,399       (6,190     10,319       4,129       17,528  

Global Small Cap Portfolio

    2,090       -           2,090       4,278       28       4,306       (2,216     (20,150     80,920       60,770       58,554  

Small Mid Cap Value Portfolio

    48,111       354,067       402,178       55,870       399       56,269       345,909       (557,336     25,733       (531,603     (185,694

CROCI US Portfolio

    4,008       10,279       14,287       2,588       26       2,614       11,673       (28,858     (26,074     (54,932     (43,259

Eaton Vance Variable Trust

                     

Floating Rate Income Portfolio

    633,873       -           633,873       249,351       2,022       251,373       382,500       (875,201     168,587       (706,614     (324,114

Delaware Variable Insurance Portfolios

                     

Total Return Portfolio

    7,837       36,113       43,950       4,730       26       4,756       39,194       (11,618     (35,963     (47,581     (8,387

International Portfolio

    -           317,860       317,860       15,272       12       15,284       302,576       (141,052     (124,781     (265,833     36,743  

Opportunity Portfolio

    69,235       1,691,230       1,760,465       127,984       1,001       128,985       1,631,480       55,217       (754,957     (699,740     931,740  

Covered Call Strategy Portfolio

    3,791       14,130       17,921       1,422       10       1,432       16,489       (10,825     (10,257     (21,082     (4,593

Franklin Templeton Variable Insurance Products Trust

                     

Mutual Shares Fund

    165,259       229,754       395,013       75,401       464       75,865       319,148       (375,475     (404,728     (780,203     (461,055

Income Fund

    1,244,086       17,622       1,261,708       274,323       1,521       275,844       985,864       (298,728     (990,096     (1,288,824     (302,960

 

The accompanying notes are an integral part of these financial statements

 

20


Midland National Life Insurance Company

Separate Account C

Statements of Operations

Year Ended December 31, 2020

 

 

    Dividend
  Income (a)  
    Capital Gains
  Distributions (b)  
      Investment  
Income
(c)=(a+b)
      Administrative  
Expense and
Mortality and
Expense Risk (d)
    Contract
  Maintenance  
Charge (e)
      Expenses  
(f)=(d+e)
      Net Investment  
Income (Loss)
(g)=(c-f)
    Net Realized
Gain (Loss) on
  Investments (h)  
    Change in Net
  Unrealized Appreciation  
  (Depreciation) on

Investments (i)  
    Realized and Change
in Unrealized Gains
  (Losses) on Investments  
(j)=(h+i)
    Net Increase (Decrease)
in Net Assets
  Resulting from Operations  
(k)=(g+j)
 

Global Bond Fund

    2,472,317        -           2,472,317        380,908        2,460        383,368        2,088,949       (733,702     (3,382,672     (4,116,374     (2,027,425

Foreign Fund

    1,095,917       -           1,095,917       415,672       3,164       418,836       677,081       (1,063,023     (424,046     (1,487,069     (809,988

Developing Markets Fund

    134,457       84,381        218,838       42,458       378       42,836       176,002       112,752       168,474       281,226       457,228  

Mutual Global Discovery Fund

    134,540       107,761       242,301       74,722       284       75,006       167,295       (453,464     (198,417     (651,881     (484,586

Rising Dividends Fund

    245,114       1,039,494       1,284,608       256,947       1,262       258,209       1,026,399       263,495       1,400,919       1,664,414       2,690,813  

Ivy Variable Insurance Portfolios

                     

Asset Strategy Portfolio

    72,922       61,603       134,525       50,968       516       51,484       83,041       17,278       328,201       345,479       428,520  

Balanced Portfolio

    107,128       408,289       515,417       96,601       783       97,384       418,033       (100,409     561,506       461,097       879,130  

Global Equity Income Portfolio

    27,756       -           27,756       13,722       117       13,839       13,917       (89,229     92,966       3,737       17,654  

Energy Portfolio

    13,857       -           13,857       9,495       117       9,612       4,245       (363,744     (82,665     (446,409     (442,164

Global Bond Portfolio

    34,317       -           34,317       12,739       64       12,803       21,514       (3,201     23,962       20,761       42,275  

Natural Resources Portfolio

    13,072       -           13,072       7,830       38       7,868       5,204       (86,645     (23,932     (110,577     (105,373

Growth Portfolio

    -           547,695       547,695       50,071       263       50,334       497,361       (17,335     543,066       525,731       1,023,092  

High Income Portfolio

    846,341       -           846,341       161,854       1,256       163,110       683,231       (652,810     495,186       (157,624     525,607  

International Core Equity Portfolio

    165,720       1,286       167,006       88,886       659       89,545       77,461       (102,932     434,927       331,995       409,456  

Global Growth Portfolio

    3,476       -           3,476       10,195       54       10,249       (6,773     (149,878     308,878       159,000       152,227  

Mid Cap Growth Portfolio

    -           548,793       548,793       112,493       528       113,021       435,772       507,475       2,770,542       3,278,017       3,713,789  

Science and Technology Portfolio

    -           1,616,060       1,616,060       158,132       931       159,063       1,456,997       595,514       1,959,454       2,554,968       4,011,965  

Small Cap Growth Portfolio

    -           -           -           73,201       482       73,683       (73,683     (624,465     2,394,757       1,770,292       1,696,609  

Small Cap Core Portfolio

    -           543,885       543,885       133,463       789       134,252       409,633       (956,767     1,089,488       132,721       542,354  

Lazard Retirement Series, Inc.

                     

International Equity Portfolio

    23,458       34,372       57,830       13,698       54       13,752       44,078       (55,220     97,194       41,974       86,052  

Global Dynamic Multi Asset Portfolio

    7,999       13,890       21,889       16,208       124       16,332       5,557       39,122       (41,520     (2,398     3,159  

Legg Mason Partners Variable Equity Trust

                     

Western Asset Variable Global High Yield Bond Portfolio

    48,693       -           48,693       15,719       119       15,838       32,855       (13,913     53,468       39,555       72,410  

ClearBridge Variable Mid Cap Portfolio

    3,397       124,931       128,328       111,637       641       112,278       16,050       66,118       1,220,190       1,286,308       1,302,358  

ClearBridge Variable Dividend Strategy Portfolio

    326,588       222,006       548,594       317,095       1,389       318,484       230,110       (395,159     1,177,754       782,595       1,012,705  

ClearBridge Variable Small Cap Growth Portfolio

    -           367,751       367,751       53,222       250       53,472       314,279       7,184       1,163,719       1,170,903       1,485,182  

ClearBridge Variable Aggressive Growth Portfolio

    5,151       84,631       89,782       12,233       42       12,275       77,507       (6,582     50,432       43,850       121,357  

Western Asset Variable Core Bond Plus Portfolio

    1,321,344       -           1,321,344       905,970       8,330       914,300       407,044       48,688       4,426,486       4,475,174       4,882,218  

ClearBridge Variable Large Cap Growth Portfolio

    2,867       692,489       695,356       210,227       1,165       211,392       483,964       640,581       3,200,998       3,841,579       4,325,543  

QS Legg Mason Partners Variable Income Trust

                     

Dynamic Multi Strategy Portfolio

    6,649       -           6,649       5,078       22       5,100       1,549       (2,075     (40,277     (42,352     (40,803

Pioneer Variable Contracts Trust

                     

Fund Portfolio

    3,424       58,287       61,711       8,829       27       8,856       52,855       (17,489     117,132       99,643       152,498  

Bond Portfolio

    1,309,373       -           1,309,373       609,417       3,878       613,295       696,078       11,078       2,432,718       2,443,796       3,139,874  

Strategic Income Portfolio

    422,783       40,090       462,873       167,577       1,192       168,769       294,104       1,116       448,264       449,380       743,484  

Equity Income Portfolio

    282,223       456,686       738,909       153,230       736       153,966       584,943       (3,033,428     2,076,034       (957,394     (372,451

High Yield Portfolio

    51,713       -           51,713       13,205       92       13,297       38,416       9,130       (60,115     (50,985     (12,569

Prudential Series Funds

                     

Jennison 20/20 Focus Portfolio

    -           -           -           5,522       73       5,595       (5,595     11,329       103,808       115,137       109,542  

Natural Resources Portfolio

    -           -           -           6,390       39       6,429       (6,429     (40,091     99,246       59,155       52,726  

SP Prudential US Emerging Growth Portfolio

    -           -           -           3,979       20       3,999       (3,999     94,461       19,156       113,617       109,618  

Royce Capital Fund

                     

Micro-Cap Portfolio

    -           5,528       5,528       4,575       27       4,602       926       (39,014     92,802       53,788       54,714  

Small Cap Portfolio

    58,359       124,349       182,708       87,330       683       88,013       94,695       (508,146     (289,403     (797,549     (702,854

Alps Fund

                     

Alerian Energy Infrastructure Portfolio

    44,981       -           44,981       17,074       62       17,136       27,845       (113,758     (319,426     (433,184     (405,339

Red Rocks Global Opportunity Portfolio

    175,245       24,805       200,050       17,427       119       17,546       182,504       (10,675     (50,726     (61,401     121,103  

 

The accompanying notes are an integral part of these financial statements

 

21


Midland National Life Insurance Company

Separate Account C

Statements of Operations

Year Ended December 31, 2020

 

 

    Dividend
  Income (a)  
    Capital Gains
  Distributions (b)  
      Investment  
Income
(c)=(a+b)
      Administrative  
Expense and
Mortality and
Expense Risk (d)
    Contract
  Maintenance  
Charge (e)
      Expenses  
(f)=(d+e)
      Net Investment  
Income (Loss)
(g)=(c-f)
      Net Realized  
Gain (Loss) on
Investments (h)
    Change in Net
  Unrealized Appreciation  
(Depreciation) on
Investments (i)
    Realized and Change in
Unrealized Gains
  (Losses) on Investments  
(j)=(h+i)
    Net Increase (Decrease)
in Net Assets

  Resulting from Operations  
(k)=(g+j)
 

American Funds IS

                     

Asset Allocation Fund

    1,163,200        350,664        1,513,864        965,344        2,950        968,294        545,570       642,712       7,481,605       8,124,317       8,669,887  

Blue Chip Income and Growth Fund

    506,851       389,397       896,248       407,294       10,236       417,530       478,718       (548,396     2,382,370       1,833,974       2,312,692  

Ultra-Short Bond Fund

    41,423       -           41,423       262,210       1,207       263,417       (221,994     (104,280     (18,474     (122,754     (344,748

Capital Income Builder Fund

    428,391       -           428,391       208,104       743       208,847       219,544       153,057       33,780       186,837       406,381  

Global Growth Fund

    20,504       357,813       378,317       176,780       572       177,352       200,965       378,123       3,212,201       3,590,324       3,791,289  

Global Growth and Income Fund

    137,817       294,009       431,826       148,747       337       149,084       282,742       23,649       889,233       912,882       1,195,624  

Global Small Capitalization Fund

    5,470       264,262       269,732       57,492       182       57,674       212,058       50,454       935,396       985,850       1,197,908  

Growth Fund

    73,331       853,460       926,791       447,863       1,508       449,371       477,420       1,865,419       12,914,040       14,779,459       15,256,879  

Growth-Income Fund

    434,979       985,589       1,420,568       470,953       1,729       472,682       947,886       450,328       3,159,654       3,609,982       4,557,868  

International Fund

    33,736       -           33,736       96,445       234       96,679       (62,943     (170,964     1,199,018       1,028,054       965,111  

International Growth and Income Fund

    83,567       -           83,567       80,578       321       80,899       2,668       18,950       273,431       292,381       295,049  

New World Fund

    11,772       329,505       341,277       385,238       2,348       387,586       (46,309     1,043,645       5,554,151       6,597,796       6,551,487  

U.S. Government/AAA-Rated Securities Fund

    552,196       576,008       1,128,204       338,562       805       339,367       788,837       461,675       155,375       617,050       1,405,887  

Invesco Oppenheimer

                     

Total Return Bond Fund

    98,654       -           98,654       38,608       161       38,769       59,885       43,934       105,799       149,733       209,618  

Discovery Mid Cap Growth Fund

    -           269,715       269,715       38,839       213       39,052       230,663       46,284       815,668       861,952       1,092,615  

Global Fund

    21,579       178,948       200,527       64,360       268       64,628       135,899       (103,801     1,150,878       1,047,077       1,182,976  

International Growth Fund

    83,746       175,966       259,712       161,794       901       162,695       97,017       (16,888     2,529,602       2,512,714       2,609,731  

Main Street Fund

    97,735       827,700       925,435       111,621       10,015       121,636       803,799       (338,670     329,070       (9,600     794,199  

Main Street Small Cap Fund

    16,146       64,385       80,531       57,199       173       57,372       23,159       (299,802     1,007,093       707,291       730,450  

T. Rowe Price

                     

Blue Chip Growth Portfolio

    -           1,790,116       1,790,116       602,768       2,787       605,555       1,184,561       3,481,296       8,612,463       12,093,759       13,278,320  

Health Sciences Portfolio

    -           1,308,740       1,308,740       235,937       1,180       237,117       1,071,623       597,862       3,378,299       3,976,161       5,047,784  

John Hancock Variable Insurance Trust

                     

Financial Industries Portfolio

    7,189       59,350       66,539       7,089       47       7,136       59,403       (30,983     34,984       4,001       63,404  

Fundamental All Cap Core Portfolio

    157       2,450       2,607       1,058       6       1,064       1,543       55       18,044       18,099       19,642  

Select Bond Portfolio

    7,855       -           7,855       2,726       15       2,741       5,114       2,186       6,505       8,691       13,805  

Strategic Income Opportunities Portfolio

    6,370       -           6,370       5,118       32       5,150       1,220       3,597       30,471       34,068       35,288  

Federated Hermes

                     

High Income Bond Portfolio

    27,807       -           27,807       6,247       47       6,294       21,513       (17,766     20,452       2,686       24,199  

Kaufmann Portfolio

    -           117,647       117,647       28,726       136       28,862       88,785       8,066       530,812       538,878       627,663  

Managed Volatility Portfolio

    1,183       -           1,183       593       1       594       589       2,551       1,131       3,682       4,271  

 

The accompanying notes are an integral part of these financial statements

 

22


Midland National Life Insurance Company

Separate Account C

Statements of Changes in Net Assets

Year Ended December 31, 2020

 

 

    Net Assets
Beginning
  of Year (a)  
    Net Increase
(Decrease) in Net
Assets Resulting
  from Operations (b)  
    Net
  Premiums (c)  
    Transfers of
  Policy Loans (d)  
    Transfers of
  Surrenders (e)  
    Transfers of
  Death Benefits (f)  
    Transfers
of Other
  Terminations (g)  
    Interfund and Net
  Transfers (to) from  
General Account (h)
    Net Increase (Decrease)
in Net Assets from
  Capital Share Transactions  
(i)=(c+d+e+f+g+h)
    Total Increase
  (Decrease) in  

Net Assets
(j)=(b+i)
      Net Assets  
End of
Year
(k)=(a+j)
 

Fidelity Variable Insurance Products

                     

Government Money Market Portfolio

  $ 6,389,717     $ (77,433   $ 175,399     $ (622   $ (1,522,750   $ (264,422   $ (268,219   $ 5,355,757     $ 3,475,143     $ 3,397,710     $ 9,787,427  

High Income Portfolio

    12,059,687       43,766       275,909        599       (450,472     (280,799     (124,773     (4,936,868     (5,516,404     (5,472,638     6,587,049  

Equity-Income Portfolio

    7,166,866       250,989       28,835       (806     (370,104     (127,594     (203,773     (59,305     (732,747     (481,758     6,685,108  

Growth Portfolio

    7,729,119       2,687,062       16,762       (142     (538,329     (32,253     (152,941     (573,802     (1,280,705     1,406,357       9,135,476  

Overseas Portfolio

    6,565,374       810,361       42,729       411       (410,318     (134,640     (130,855     186,571       (446,102     364,259       6,929,633  

Mid Cap Portfolio

    15,243,046       2,233,770       818,491       8,275       (457,038     (521,297     (288,714     (937,844     (1,378,127     855,643       16,098,689  

Asset Manager Portfolio

    1,184,709       114,628       2,710       (57     (150,720     (2,297     (29,277     (3,394     (183,035     (68,407     1,116,302  

Investment Grade Bond Portfolio

    3,418,470       258,610       14,530       324       (484,459     (24,881     (77,819     326,642       (245,663     12,947       3,431,417  

Index 500 Portfolio

    21,551,004       3,483,176       1,712,444       2,086       (1,039,074     (229,398     (617,551     (1,196,669     (1,368,162     2,115,014       23,666,018  

Contrafund Portfolio

    33,859,564       8,966,980       2,176,656       9,071       (1,591,673     (1,070,928     (542,036     (1,985,206     (3,004,116     5,962,864       39,822,428  

Asset Manager: Growth Portfolio

    798,018       120,790       25,663       (493     (58,209     (1,888     (12,454     15,994       (31,387     89,403       887,421  

Balanced Portfolio

    2,994,631       543,027       21,485       (97     (297,037     (7,860     (48,896     529,709       197,304       740,331       3,734,962  

Growth & Income Portfolio

    1,666,471       286,975       11,807       (244     (127,903     (6,077     (41,539     (270,008     (433,964     (146,989     1,519,482  

Growth Opportunities Portfolio

    4,894,768       6,009,915       7,473,783       -           (824,189     (900,927     (318,148     3,183,570       8,614,089       14,624,004       19,518,772  

Value Strategies Portfolio

    4,212,064       (21,289     17,614       (570     (167,199     (148,236     (107,292     (323,310     (728,993     (750,282     3,461,782  

Strategic Income Portfolio

    11,890,430       687,159       1,457,317       -           (334,320     (399,830     (389,432     574,507       908,242       1,595,401       13,485,831  

Emerging Markets Portfolio

    4,085,653       1,090,834       336,377       -           (62,317     (63,409     (97,735     138,227       251,143       1,341,977       5,427,630  

Real Estate Portfolio

    19,207,943       (1,441,665     2,366,820       -           (353,469     (823,936     (447,880     (63,078     678,457       (763,208     18,444,735  

Funds Manager 50% Portfolio

    5,531,550       1,867,000       2,128,804       -           (62,573     (142,918     (98,999     1,291,530       3,115,844       4,982,844       10,514,394  

Funds Manager 70% Portfolio

    3,215,544       504,641       412,814       -           (2,926     (61,029     (41,140     (39,213     268,506       773,147       3,988,691  

Funds Manager 85% Portfolio

    957,280       140,669       94,614       -           -           (110,784     (24,223     (32,509     (72,902     67,767       1,025,047  

Government Money Market Portfolio Service Class 2

    3,782,351       (43,512     411,452       -           (75,907     (323,281     (83,026     689,200       618,438       574,926       4,357,277  

International Capital Appreciation Portfolio

    -           49,654       286,257       -           -           -           (11,588     321,951       596,620       646,274       646,274  

American Century Variable

                     

Portfolios, Inc.

                     

Balanced Fund

    1,630,677       210,218       629,880       (24     (193,628     (148,298     (23,333     534,506       799,103       1,009,321       2,639,998  

Capital Appreciation Fund

    2,336,783       756,966       11,519       (1,242     (195,363     (9,560     (27,294     (491,209     (713,149     43,817       2,380,600  

International Fund

    3,652,645       690,983       13,236       3,237       (227,109     (91,932     (107,018     (79,758     (489,344     201,639       3,854,284  

Value Fund

    63,837,412       239,338       6,752,407       2,601       (1,448,734     (2,802,548     (1,386,133     534,456       1,652,049       1,891,387       65,728,799  

Disciplined Core Value Fund

    1,786,997       239,102       662,098       (71     (63,208     (31,465     (74,432     310,618       803,540       1,042,642       2,829,639  

Inflation Protection Fund

    5,470,382       415,585       970,342       (67     (375,289     (99,417     (150,196     (173,722     171,651       587,236       6,057,618  

Large Company Value Fund

    581,962       (8,282     3,588       -           (41,141     -           (19,696     (106,126     (163,375     (171,657     410,305  

Mid Cap Value Fund

    28,990,438       78,265       4,025,312       -           (619,906     (833,007     (754,946     (264,257     1,553,196       1,631,461       30,621,899  

Ultra Fund

    4,847,138       2,016,833       578,061       -           (157,393     (1,011,866     (185,253     593,021       (183,430     1,833,403       6,680,541  

MFS Variable Insurance Trust

                     

Research Series

    524,343       59,227       235       -           (18,847     (7,744     (18,345     (89,196     (133,897     (74,670     449,673  

Growth Series

    2,277,555       498,460       7,441       382       (141,583     (15,904     (25,784     (678,060     (853,508     (355,048     1,922,507  

Investors Trust Series

    312,969       29,763       204       642       (7,021     -           (6,898     613       (12,460     17,303       330,272  

New Discovery Series

    5,768,564       2,960,755       1,186,133       296       (211,488     (250,916     (129,998     (512,170     81,857       3,042,612       8,811,176  

Corporate Bond Portfolio

    3,996,954       426,505       1,453,828       -           (109,295     (168,060     (109,865     1,063,143       2,129,751       2,556,256       6,553,210  

Emerging Markets Equity Portfolio

    3,967,495       354,539       410,949       -           (74,189     (114,398     (66,675     (151,691     3,996       358,535       4,326,030  

Technology Portfolio

    4,536,402       2,356,487       1,666,617       -           (127,087     (262,447     (113,887     1,269,620       2,432,816       4,789,303       9,325,705  

Global Tactical Allocation Portfolio

    1,362,722       61,753       38,918       -           (53,326     (1,088     (44,137     60,320       687       62,440       1,425,162  

International Intrinsic Value Portfolio

    14,878,599       2,869,207       1,178,211       -           (476,357     (949,021     (337,651     (127,295     (712,113     2,157,094       17,035,693  

Utilities Series Portfolio

    11,022,016       484,361       1,345,640       -           (603,901     (319,917     (254,153     (700,030     (532,361     (48,000     10,974,016  

Blended Research Core Equity Portfolio

    1,822,295       203,429       187,108       -           (205,787     (31,585     (13,232     (188,353     (251,849     (48,420     1,773,875  

Global Real Estate Portfolio

    337,178       (25,494     105,197       -           (4,041     (3,301     (3,362     (182,380     (87,887     (113,381     223,797  

 

The accompanying notes are an integral part of these financial statements

 

23


Midland National Life Insurance Company

Separate Account C

Statements of Changes in Net Assets

Year Ended December 31, 2020

 

 

      Net Assets  
Beginning
of Year (a)
    Net Increase
(Decrease) in Net
Assets Resulting
  from Operations (b)  
    Net
  Premiums (c)  
    Transfers of
  Policy Loans (d)  
    Transfers of
  Surrenders (e)  
    Transfers of
  Death Benefits (f)  
    Transfers
of Other
  Terminations (g)  
    Interfund and Net
Transfers (to) from
  General Account (h)  
    Net Increase (Decrease)
in Net Assets from
  Capital Share Transactions  
(i)=(c+d+e+f+g+h)
      Total Increase  
(Decrease) in
Net Assets
(j)=(b+i)
      Net Assets  
End of

Year
(k)=(a+j)
 

Lord Abbett Series Fund, Inc.

                     

Growth & Income Portfolio

    1,652,412        14,297       6,590        -           (18,087     (7,281     (38,954     (7,883     (65,615     (51,318     1,601,094   

Mid-Cap Stock Portfolio

    2,067,659       (31,794     5,351       1,119       (165,325     (53,568     (34,477     (28,814     (275,714     (307,508     1,760,151  

Bond-Debenture Portfolio

    23,012,603       1,146,695       3,228,506       -           (705,369     (1,168,752     (598,723     (1,065,727     (310,065     836,630       23,849,233  

Fundamental Equity Portfolio

    1,757,521       (14,183     46,280       -           (28,212     (33,191     (30,342     13,257       (32,208     (46,391     1,711,130  

Developing Growth Portfolio

    2,951,762       2,268,544       786,257       -           (91,531     (200,648     (64,933     447,500       876,645       3,145,189       6,096,951  

Short Duration Income Portfolio

    19,527,957       322,099       3,753,074       -           (1,423,564     (1,150,850     (730,378     (1,083,169     (634,887     (312,788     19,215,169  

Alger Fund

                     

LargeCap Growth Portfolio

    5,626,299       3,274,357       34,544       (2,118     (523,859     (121,357     (183,878     (561,553     (1,358,221     1,916,136       7,542,435  

MidCap Growth Portfolio

    4,401,275       2,419,219       38,949       776       (349,592     (64,642     (118,927     (368,855     (862,291     1,556,928       5,958,203  

Capital Appreciation Portfolio

    3,519,221       1,366,292       17,596       -           (319,034     (18,166     (186,230     202,236       (303,598     1,062,694       4,581,915  

SmallCap Growth Portfolio

    725,070       435,648       726       428       (54,934     (3,785     (8,656     (57,689     (123,910     311,738       1,036,808  

Capital Appreciation Portfolio Class S

    42,742,263       14,908,653       3,832,496       -           (1,501,169     (1,966,663     (1,312,465     (6,423,733     (7,371,534     7,537,119       50,279,382  

Calvert Variable Series, Inc.

                     

Mid Cap Growth Portfolio

    2,765,780       348,823       694,160       296       (102,919     (191,982     (66,741     172,295       505,109       853,932       3,619,712  

S&P 500 Index Portfolio

    1,444,394       204,591       3,542       -           (200,098     (4,271     (39,259     536,225       296,139       500,730       1,945,124  

SRI Balanced Portfolio

    969,305       265,468       702,984       -           (51,704     (63,055     (91,474     959,405       1,456,156       1,721,624       2,690,929  

Invesco Variable Insurance Funds

                     

Technology Fund

    1,198,233       526,797       10,845       404       (17,474     -           (27,189     136,664       103,250       630,047       1,828,280  

Managed Volatility Fund

    886,021       (50,506     1,058       (1,118     (155,821     (7,871     (12,076     (11,215     (187,043     (237,549     648,472  

Diversified Dividend Fund

    804,640       (15,246     5,689       (2,021     (7,347     -           (9,084     (31,528     (44,291     (59,537     745,103  

Health Care Fund

    1,694,997       166,008       8,500       (32     (76,480     -           (58,546     (198,921     (325,479     (159,471     1,535,526  

Global Real Estate Fund

    271,311       (39,661     213       -           -           (11,317     (9,563     (94,317     (114,984     (154,645     116,666  

International Growth Fund

    313,835       12,146       -           -           (1,486     -           (11,137     (39,092     (51,715     (39,569     274,266  

Mid Cap Core Equity Fund

    295,438       16,808       537       -           (5,355     (3,105     (10,101     (2,824     (20,848     (4,040     291,398  

J.P. Morgan Series Trust II

                     

Core Bond Portfolio

    2,079,002       125,093       7,522       1,177       (289,622     (38,378     (57,542     36,453       (340,390     (215,297     1,863,705  

Small Cap Core Portfolio

    2,187,263       290,724       16,817       (352     (186,335     (15,531     (41,091     177,930       (48,562     242,162       2,429,425  

Rydex Variable Trust

                     

Nova Fund

    847,228       22,024       1,174       296       (3,013     -           (3,261     (304,550     (309,354     (287,330     559,898  

NASDAQ-100 Fund

    1,340,877       632,920       7,518       (2,850     (23,629     (29,874     (25,659     375,225       300,731       933,651       2,274,528  

U.S. Government Money Market Fund

    124,031       (1,285     -           -           (26,727     -           (9,706     (10     (36,443     (37,728     86,303  

Inverse S&P 500 Strategy Fund

    41,658       (29,644     914       -           (5,301     (136     (620     38,793       33,650       4,006       45,664  

Inverse NASDAQ-100 Strategy Fund

    35,787       (7,269     124       -           (6     (97     (46     (11,483     (11,508     (18,777     17,010  

Inverse Government Long Bond Strategy Fund

    11,198       (2,443     -           -           (1,655     -           (437     2,917       825       (1,618     9,580  

Government Long Bond 1.2x Strategy

    124,669       (211,845     10,065       -           -           -           (20,240     408,137       397,962       186,117       310,786  

NASDAQ-100 2x Strategy Fund

    -           -           -           -           -           -           -           -           -           -           -      

Inverse Dow 2x Strategy Fund

    -           -           -           -           -           -           -           -           -           -           -      

Rydex Variable Insurance Funds

                     

Biotechnology Fund

    6,058,557       1,208,005       82,452       -           (163,493     (271,002     (90,667     69,440       (373,270     834,735       6,893,292  

S&P 500 Pure Growth Fund

    4,290,516       840,728       210,784       -           (406,125     (733,123     (125,157     (73,284     (1,126,905     (286,177     4,004,339  

S&P MidCap 400 Pure Growth Fund

    1,585,408       376,826       7,100       -           (23,082     (2,215     (22,920     (222,179     (263,296     113,530       1,698,938  

Guggenheim Variable Insurance Funds

                     

Long Short Equity Fund

    825,276       47,512       92,878       428       (27,019     -           (16,088     97,728       147,927       195,439       1,020,715  

Multi-Hedge Strategies Fund

    2,005,173       112,332       17,417       -           (93,639     (124,507     (50,467     62,570       (188,626     (76,294     1,928,879  

Global Managed Futures Strategy Fund

    367,226       5,708       3,820       -           (15,694     (14,549     (3,824     (46,013     (76,260     (70,552     296,674  

Small Cap Value Fund

    2,747,725       (29,656     380,559       -           (45,090     (53,243     (66,840     62,460       277,846       248,190       2,995,915  

 

The accompanying notes are an integral part of these financial statements

 

24


Midland National Life Insurance Company

Separate Account C

Statements of Changes in Net Assets

Year Ended December 31, 2020

 

 

    Net Assets
  Beginning  
of Year (a)
    Net Increase
(Decrease) in Net
Assets Resulting
  from Operations (b)  
    Net
  Premiums (c)  
    Transfers of
  Policy Loans (d)  
    Transfers of
  Surrenders (e)  
    Transfers of
  Death Benefits (f)  
    Transfers
of Other
  Terminations (g)  
    Interfund and Net
Transfers (to) from
  General Account (h)  
    Net Increase (Decrease)
in Net Assets from
  Capital Share Transactions  
(i)=(c+d+e+f+g+h)
      Total Increase  
(Decrease) in
Net Assets
(j)=(b+i)
      Net Assets  
End of

Year
(k)=(a+j)
 

ProFunds VP

                     

Access VP High Yield Fund

    145,287        (1,352     -           -           (95,343     -           (3,346     (3,450     (102,139     (103,491     41,796   

Asia 30

    69,847       18,860       -           -           (6,144     -           (2,562     8       (8,698     10,162       80,009  

Banks

    52,386       (11,987     378        -           (13,781     -           (1,180     1,762       (12,821     (24,808     27,578  

Basic Materials

    24,969       529       -           -           -           -           (1,378     1,347       (31     498       25,467  

Bear

    54,539       (10,718     131       -           -           -           (996     (13,271     (14,136     (24,854     29,685  

Biotechnology

    319,069       26,620       864       -           (9,024     (34,062     (14,845     (24,264     (81,331     (54,711     264,358  

Bull

    1,324,552       (112,927     1,031       -           (21,690     -           (30,931     (825,333     (876,923     (989,850     334,702  

Consumer Goods

    144,514       42,723       427       -           (3,228     -           (1,747     54,498       49,950       92,673       237,187  

Consumer Services

    115,044       29,615       -           -           (4,487     (9,495     (5,693     51,955       32,280       61,895       176,939  

Dow 30

    140,000       33,575       -           -           -           -           (23,278     79,222       55,944       89,519       229,519  

Emerging Markets

    60,942       (19,461     161       -           (143,722     -           (5,576     166,398       17,261       (2,200     58,742  

Europe 30

    65,288       (8,458     -           -           (18,026     -           (2,825     (101     (20,952     (29,410     35,878  

Falling U.S. Dollar

    28,678       606       -           -           -           -           (2,525     (3     (2,528     (1,922     26,756  

Financials

    73,035       (11,102     -           -           -           -           (2,140     (34,913     (37,053     (48,155     24,880  

Health Care

    310,528       27,281       323       -           (40,685     (17,300     (11,204     17,005       (51,861     (24,580     285,948  

Industrials

    187,693       1,023       61       -           (6,820     (1,824     (3,251     (13,340     (25,174     (24,151     163,542  

International

    45,390       (33,635     -           -           -           -           (3,134     33,959       30,825       (2,810     42,580  

Internet

    268,072       130,310       7,733       -           (17,366     (14,925     (4,492     (5,742     (34,792     95,518       363,590  

Japan

    38,851       6,264       -           -           -           -           (660     877       217       6,481       45,332  

Large-Cap Growth

    868,675       234,429       84       -           (141,529     (19,856     (40,799     190,995       (11,105     223,324       1,091,999  

Large-Cap Value

    570,190       (44,383     400       -           (135,585     -           (15,845     3,082       (147,948     (192,331     377,859  

Mid-Cap

    2,977,627       (524,869     859       -           (35,101     -           (40,397     (2,244,789     (2,319,428     (2,844,297     133,330  

Mid-Cap Growth

    297,810       43,536       -           -           (15,083     -           (10,980     38,977       12,914       56,450       354,260  

Mid-Cap Value

    99,634       (2,963     -           -           (2,913     -           (3,789     (3,737     (10,439     (13,402     86,232  

Government Money Market

    2,912,327       (75,137     1,688       -           (335,150     (3,306     (335,670     1,858,144       1,185,706       1,110,569       4,022,896  

Oil & Gas

    283,197       (122,625     -           -           (1,834     (546     (9,340     (14,307     (26,027     (148,652     134,545  

NASDAQ-100

    685,380       149,161       1,148       -           -           -           (41,659     (178,852     (219,363     (70,202     615,178  

Pharmaceuticals

    83,608       5,050       841       -           (26,620     -           (349     1,403       (24,725     (19,675     63,933  

Precious Metals

    725,931       133,342       17       -           (305,796     (9,651     (56,273     (41,544     (413,247     (279,905     446,026  

Real Estate

    250,321       (2,364     -           -           (21,091     (7,281     (5,280     (122,423     (156,075     (158,439     91,882  

Rising Rates Opportunity

    36,098       (9,713     -           -           (4,603     -           (2,619     (5     (7,227     (16,940     19,158  

Semiconductor

    112,770       40,082       -           -           (19,764     -           (4,488     16,103       (8,149     31,933       144,703  

Short Dow 30

    2,821       (65,329     -           -           -           (354     (12,542     85,048       72,152       6,823       9,644  

Short Emerging Markets

    -           -           -           -           -           -           -           -           -           -           -      

Short International

    7,613       (1,439     -           -           -           -           (41     -           (41     (1,480     6,133  

Short Mid-Cap

    3,007       (770     2       -           -           (355     -           -           (353     (1,123     1,884  

Short NASDAQ-100

    243       (1,774     -           -           -           (165     -           5,101       4,936       3,162       3,405  

Short Small-Cap

    5,715       (37,158     -           -           -           (328     (4,503     39,792       34,961       (2,197     3,518  

Small-Cap

    284,232       21,206       983       -           -           -           (12,763     (105,426     (117,206     (96,000     188,232  

Small-Cap Growth

    221,210       (7,154     7       -           (11,167     -           (5,948     40,442       23,334       16,180       237,390  

Small-Cap Value

    97,219       5,420       -           -           -           -           (6,374     109,601       103,227       108,647       205,866  

Technology

    321,408       179,864       -           -           (4,921     (3,250     (41,554     52,472       2,747       182,611       504,019  

Telecommunications

    5,006       286       384       -           -           -           (1,204     1,428       608       894       5,900  

U.S. Government Plus

    147,073       8,049       -           -           (6,426     (2,628     (42,862     293,212       241,296       249,345       396,418  

UltraBull

    593,749       161,428       13,373       -           (13,987     (3,638     (26,561     264,302       233,489       394,917       988,666  

UltraMid-Cap

    412,736       144,915       12,945       -           (36,884     (19,539     (17,525     151,743       90,740       235,655       648,391  

UltraNASDAQ-100

    466,110       430,018       12,876       -           (10,567     (128,824     (30,464     143,109       (13,870     416,148       882,258  

UltraShort Dow 30

    1,890       (947     -           -           -           -           -           (2     (2     (949     941  

UltraShort NASDAQ-100

    2,212       (1,622     -           -           -           -           -           -           -           (1,622     590  

UltraSmall-Cap

    139,999       190,015       14,029       -           (7,045     (4,538     (15,947     93,261       79,760       269,775       409,774  

Utilities

    87,157       (13,939     823       -           -           -           (12,858     54,106       42,071       28,132       115,289  

 

The accompanying notes are an integral part of these financial statements

 

25


Midland National Life Insurance Company

Separate Account C

Statements of Changes in Net Assets

Year Ended December 31, 2020

 

 

    Net Assets
Beginning
  of Year (a)  
    Net Increase
  (Decrease) in Net  
Assets Resulting
from Operations (b)
    Net
  Premiums (c)  
    Transfers of
 Policy Loans (d) 
    Transfers of
  Surrenders (e)  
    Transfers of
  Death Benefits (f)  
    Transfers
of Other
  Terminations (g)  
    Interfund and Net
Transfers (to) from
  General Account (h)  
    Net Increase (Decrease)
in Net Assets from
  Capital Share Transactions  
(i)=(c+d+e+f+g+h)
    Total Increase    
(Decrease) in
Net Assets
(j)=(b+i)
      Net Assets  
End of

Year
(k)=(a+j)
 

VanEck Worldwide Insurance Trust

                     

Global Hard Assets Fund

    5,651,543        1,001,126       141,336        (661     (249,164     (130,568     (96,176     345,902       10,669       1,011,795       6,663,338   

Emerging Markets Fund

    1,622,587       192,877       12,507       (2,377     (128,162     (11,775     (100,541     (48,178     (278,526     (85,649     1,536,938  

Emerging Markets Bond Fund

    461,861       65,449       3,683       -           (32,880     -           (9,379     66,080       27,504       92,953       554,814  

Janus Henderson Series

                     

Global Technology and Innovation Portfolio

    5,605,246       3,327,272       2,129,217       -           (634,289     (363,476     (218,440     1,231,720       2,144,732       5,472,004       11,077,250  

Overseas Portfolio

    488,302       97,561       174,825       -           (31,416     (23,604     (6,835     (42,534     70,436       167,997       656,299  

Research Portfolio

    536,101       108,331       57,890       -           (58,619     (73,720     (7,953     (566     (82,968     25,363       561,464  

Enterprise Services Portfolio

    24,865,839       4,710,609       3,888,477       -           (652,959     (831,291     (694,857     (363,731     1,345,639       6,056,248       30,922,087  

Global Research Portfolio

    969,267       152,022       149,839       -           (11,951     (2,587     (5,687     (161,627     (32,013     120,009       1,089,276  

Mid Cap Value Portfolio

    3,477,494       (90,048     557,810       -           (89,278     (111,863     (110,921     (64,473     181,275       91,227       3,568,721  

Balanced Portfolio

    41,323,181       5,448,736       10,188,433       -           (814,237     (980,112     (1,735,491     1,732,353       8,390,946       13,839,682       55,162,863  

Flexible Bond Portfolio

    6,994,524       752,984       1,061,252       -           (31,043     (135,964     (185,956     1,193,714       1,902,003       2,654,987       9,649,511  

PIMCO Variable Insurance Trust

                     

Total Return Portfolio

    50,056,375       3,066,331       3,137,847       4,281       (3,258,962     (1,711,941     (1,862,184     (2,877,390     (6,568,349     (3,502,018     46,554,357  

Low Duration Portfolio

    25,289,738       426,455       5,092,837       -           (1,780,966     (2,176,299     (1,055,837     2,916,623       2,996,358       3,422,813       28,712,551  

High Yield Portfolio

    11,878,657       269,012       1,735,982       (156     (420,877     (455,599     (303,023     (2,522,092     (1,965,765     (1,696,753     10,181,904  

Real Return Portfolio

    21,521,058       2,132,877       1,931,292       -           (693,395     (1,188,993     (809,756     1,119,385       358,533       2,491,410       24,012,468  

All Asset Portfolio

    4,350,224       181,977       167,586       -           (103,309     (492,692     (69,046     (95,762     (593,223     (411,246     3,938,978  

Global Managed Asset Allocation Portfolio

    569,726       111,775       286,832       -           (51,633     -           (22,544     (1,088     211,567       323,342       893,068  

Short-Term Portfolio

    44,795,827       991,327       12,226,037       -           (3,007,438     (2,898,617     (2,538,506     8,201,600       11,983,076       12,974,403       57,770,230  

Emerging Markets Bond Portfolio

    1,987,562       115,301       214,563       -           (60,612     (19,533     (34,844     973       100,547       215,848       2,203,410  

Global Bond Opportunities Portfolio

    351,738       8,388       474       -           -           (122,571     (559     (51,810     (174,466     (166,078     185,660  

Commodity Real Return Strategy Portfolio

    5,244,209       (24,071     217,607       -           (150,245     (270,718     (158,631     74,077       (287,910     (311,981     4,932,228  

International Bond (USD-Hedged) Portfolio

    2,017,025       87,861       382,666       -           (53,150     (81,837     (59,621     62,515       250,573       338,434       2,355,459  

Dynamic Bond Adv Portfolio

    2,574,903       62,852       274,686       -           (57,503     (103,440     (67,144     (350,642     (304,043     (241,191     2,333,712  

Income Advisor Portfolio

    34,058,314       401,550       4,435,049       -           (729,768     (294,001     (2,060,588     (7,060,169     (5,709,477     (5,307,927     28,750,387  

Goldman Sachs Variable Insurance Trust

                     

Small Cap Equity Insights Fund

    1,622,180       8,283       8,022       (1,570     (49,553     (15,212     (43,859     (186,566     (288,738     (280,455     1,341,725  

Large Cap Value Fund

    245,289       4,576       7,457       -           (10,307     -           (3,984     (3,619     (10,453     (5,877     239,412  

Mid Cap Value Fund

    3,256,746       282,509       17,565       23       (241,983     (22,576     (79,101     345,336       19,264       301,773       3,558,519  

Neuberger Berman Advisors Management Trust

                     

Mid-Cap Growth Portfolio

    991,797       285,826       5,745       -           (24,358     (3,221     (18,803     (245,564     (286,201     (375     991,422  

AMT Mid Cap Intrinsic Value Portfolio

    347,181       (78,642     2,499       -           (424     -           (3,026     (145,173     (146,124     (224,766     122,415  

BNY Mellon Variable Investment Fund

                     

Appreciation Portfolio

    357,379       56,923       402       -           (44,384     -           (15,175     (22,223     (81,380     (24,457     332,922  

International Value Portfolio

    12,552       (2,146     -           -           -           -           (2,914     (7,492     (10,406     (12,552     -      

Sustainable U.S. Equity Portfolio

    55,040       827       450       -           (18,694     -           (1,984     (6,877     (27,105     (26,278     28,762  

Invesco Van Kampen Variable Insurance Fund

                     

Growth and Income Portfolio

    591,115       (15,841     63       -           (40,688     (1,385     (16,772     (11,280     (70,062     (85,903     505,212  

Value Opportunities Fund

    25,814       527       -           -           -           -           (510     (6     (516     11       25,825  

American Value Fund

    157,644       (10,279     -           -           (12,476     -           (11,355     (3,285     (27,116     (37,395     120,249  

Morgan Stanley Variable Institutional Funds

                     

Emerging Markets Debt Portfolio

    63,483       (748     -           -           (23,126     -           (3,713     (795     (27,634     (28,382     35,101  

Emerging Markets Equity Portfolio

    209,484       21,109       188       -           (12,979     -           (11,388     17,495       (6,684     14,425       223,909  

Discovery Portfolio

    82,756       117,265       -           -           -           -           (6,673     (1,235     (7,908     109,357       192,113  

U.S. Real Estate Portfolio

    121,382       (23,000     229       -           (4,208     (4,155     (1,372     (14,631     (24,137     (47,137     74,245  

 

The accompanying notes are an integral part of these financial statements

 

26


Midland National Life Insurance Company

Separate Account C

Statements of Changes in Net Assets

Year Ended December 31, 2020

 

 

    Net Assets
Beginning
  of Year (a)  
    Net Increase
(Decrease) in Net
Assets Resulting
  from Operations (b)  
    Net
  Premiums (c)  
    Transfers of
  Policy Loans (d)  
    Transfers of
  Surrenders (e)  
    Transfers of
  Death Benefits (f)  
    Transfers
of Other
  Terminations (g)  
    Interfund and Net
Transfers (to) from
  General Account (h)  
    Net Increase (Decrease)
in Net Assets from
  Capital Share Transactions  
(i)=(c+d+e+f+g+h)
      Total Increase  
(Decrease) in
Net Assets
(j)=(b+i)
      Net Assets  
End of
Year
(k)=(a+j)
 

Northern Lights Variable Trust

                     

Power Income Fund

    819,116        (58,650     6,332        -            (48,027     (166     (8,651     (83,782     (134,294     (192,944     626,172  

Power Dividend Index Fund

    8,225,059       (561,325     35,663       -           (24,062     (6,962     (50,857     (6,697,526     (6,743,744     (7,305,069     919,990  

AB Variable Products Series

                     

Dynamic Asset Allocation Portfolio

    3,039,410       133,459       151,436       -           (16,498     (5,251     (102,520     130,881       158,048       291,507       3,330,917  

Small Cap Growth Portfolio

    68,815       6,435       -           -           -           -           (2,412     (48,341     (50,753     (44,318     24,497  

Small Mid Cap Value Portfolio

    2,957,126       82,684       197,035       -           (121,537     (79,966     (51,065     (74,201     (129,734     (47,050     2,910,076  

BlackRock Variable Series Fund, Inc.

                     

Basic Value Fund

    3,350,527       (104,956     398,345       -           (69,923     (533,079     (42,066     (257,539     (504,262     (609,218     2,741,309  

Capital Appreciation Fund

    920,991       355,238       5,878       -           (9,451     (39,460     (14,784     30,622       (27,195     328,043       1,249,034  

Equity Dividend Fund

    16,238,995       607,027       1,911,330       -           (419,525     (550,836     (509,699     2,531,071       2,962,341       3,569,368       19,808,363  

Global Allocation Fund

    14,718,867       2,704,640       1,392,564       -           (344,505     (1,097,836     (357,647     (496,964     (904,388     1,800,252       16,519,119  

Advantage Large Cap Core Fund

    675,815       53,180       35,508       -           (8,413     (66,531     (6,905     (168,145     (214,486     (161,306     514,509  

Large Cap Focus Growth Fund

    7,798,946       3,850,082       1,562,629       -           (215,386     (446,361     (152,559     706,007       1,454,330       5,304,412       13,103,358  

60/40 Target Allocation ETF Fund

    3,443,481       695,440       2,263,065       -           (392,057     (195,311     (52,036     222,551       1,846,212       2,541,652       5,985,133  

Total Return Portfolio

    1,101,828       86,543       300,084       -           -           -           (20,414     96,091       375,761       462,304       1,564,132  

S&P 500 Portfolio

    1,335,784       264,504       159,268       -           (11,348     -           (16,930     50,803       181,793       446,297       1,782,081  

Columbia Variable Portfolio

                     

Contrarian Core 2 Portfolio

    3,895,613       803,722       661,062       -           (308,926     (229,232     (79,639     34,195       77,460       881,182       4,776,795  

Dividend Opportunity Portfolio

    4,140,119       (20,061     709,809       -           (53,795     (217,432     (106,702     (218,336     113,544       93,483       4,233,602  

Emerging Markets Bond Portfolio

    7,190,869       305,948       77,422       -           (175,198     (415,403     (229,650     (289,485     (1,032,314     (726,366     6,464,503  

High Yield Portfolio

    4,594,476       158,780       445,202       -           (108,948     (180,987     (167,198     126,082       114,151       272,931       4,867,407  

Select Large-Cap Value Portfolio

    1,362,084       (56,138     178,440       -           (42,497     (663,858     (7,824     (41,065     (576,804     (632,942     729,142  

Seligman Global Tech Portfolio

    2,505,080       1,572,469       1,640,126       -           (141,636     (160,903     (61,261     (264,551     1,011,775       2,584,244       5,089,324  

US Government Mortgage Portfolio

    690,202       42,216       1,420,587       -           (9,944     (105,059     (34,455     290,477       1,561,606       1,603,822       2,294,024  

Strategic Income Portfolio

    -           4,802       79,137       -           -           (4,462     (2,347     180,413       252,741       257,543       257,543  

DWS Variable Insurance Portfolios

                     

Equity 500 Index Portfolio

    29,072,836       5,322,655       6,534,011       -           (170,562     (2,275,901     (548,702     (838,178     2,700,668       8,023,323       37,096,159  

Small Cap Index Portfolio

    5,275,493       1,031,332       854,110       -           (131,849     (139,941     (71,663     (416,757     93,900       1,125,232       6,400,725  

Alternative Asset Allocation Portfolio

    1,446,683       17,528       13,279       -           (160,345     (86,564     (39,766     (6,020     (279,416     (261,888     1,184,795  

Global Small Cap Portfolio

    411,529       58,554       30,004       -           (48,162     (14,724     (9,701     (69,516     (112,099     (53,545     357,984  

Small Mid Cap Value Portfolio

    5,248,149       (185,694     248,833       -           (95,752     (236,177     (122,740     121,147       (84,689     (270,383     4,977,766  

CROCI US Portfolio

    265,919       (43,259     -           -           (29,661     (37,925     (9,943     23,667       (53,862     (97,121     168,798  

Eaton Vance Variable Trust

                     

Floating Rate Income Portfolio

    24,554,913       (324,114     1,341,768       -           (1,140,984     (1,045,629     (717,698     (5,468,453     (7,030,996     (7,355,110     17,199,803  

Delaware Variable Insurance Portfolios

                     

Total Return Portfolio

    411,863       (8,387     -           -           -           (16,668     (11,073     (40,138     (67,879     (76,266     335,597  

International Portfolio

    1,408,252       36,743       12,155       -           (78,066     62       (12,897     (238,029     (316,775     (280,032     1,128,220  

Opportunity Portfolio

    11,982,424       931,740       166,798       -           (331,630     (679,778     (236,830     (384,722     (1,466,162     (534,422     11,448,002  

Covered Call Strategy Portfolio

    133,172       (4,593     -           -           (593     -           (971     (127,015     (128,579     (133,172     -      

Franklin Templeton Variable Insurance Products Trust

                     

Mutual Shares Fund

    7,147,158       (461,055     312,032       -           (151,781     (380,040     (201,783     (10,834     (432,406     (893,461     6,253,697  

Income Fund

    23,159,363       (302,960     2,474,737       -           (655,314     (1,137,709     (941,549     (924,489     (1,184,324     (1,487,284     21,672,079  

 

The accompanying notes are an integral part of these financial statements

 

27


Midland National Life Insurance Company

Separate Account C

Statements of Changes in Net Assets

Year Ended December 31, 2020

 

 

    Net Assets
Beginning
  of Year (a)  
    Net Increase
(Decrease) in Net
Assets Resulting
  from Operations (b)  
    Net
  Premiums (c)  
    Transfers of
  Policy Loans (d)  
    Transfers of
  Surrenders (e)  
    Transfers of
  Death Benefits (f)  
    Transfers
of Other
  Terminations (g)  
    Interfund and Net
Transfers (to) from
  General Account (h)  
    Net Increase (Decrease)
in Net Assets from
  Capital Share Transactions  
(i)=(c+d+e+f+g+h)
      Total Increase  
(Decrease) in
Net Assets
(j)=(b+i)
      Net Assets  
End of
Year
(k)=(a+j)
 

Global Bond Fund

    31,244,957        (2,027,425     2,574,548        -           (612,318     (1,559,202     (896,989     486,994       (6,967     (2,034,392     29,210,565  

Foreign Fund

    37,432,029       (809,988     2,727,647       -           (809,104     (1,993,857     (987,328     833,405       (229,237     (1,039,225     36,392,804  

Developing Markets Fund

    3,721,215       457,228       141,367       -           (152,845     (190,847     (150,705     (286,509     (639,539     (182,311     3,538,904  

Mutual Global Discovery Fund

    7,050,017       (484,586     636,830       -           (120,632     (519,816     (122,053     (451,753     (577,424     (1,062,010     5,988,007  

Rising Dividends Fund

    21,134,814       2,690,813       1,947,156       -           (494,320     (2,166,662     (534,095     (1,111,296     (2,359,217     331,596       21,466,410  

Ivy Variable Insurance Portfolios

                     

Asset Strategy Portfolio

    4,602,673       428,520       20,144       -           (446,831     (366,546     (150,434     (136,655     (1,080,322     (651,802     3,950,871  

Balanced Portfolio

    7,972,759       879,130       158,559       -           (395,932     (230,971     (350,002     (578,718     (1,397,064     (517,934     7,454,825  

Global Equity Income Portfolio

    1,212,070       17,654       4,654       -           (49,943     (126,539     (11,325     47,311       (135,842     (118,188     1,093,882  

Energy Portfolio

    1,459,571       (442,164     71,440       -           (37,045     (30,209     (17,561     (203,361     (216,736     (658,900     800,671  

Global Bond Portfolio

    1,093,855       42,275       111,854       -           (8,096     (240,321     (41,504     86,022       (92,045     (49,770     1,044,085  

Natural Resources Portfolio

    858,039       (105,373     83,149       -           (26,627     (53,483     (24,192     (92,582     (113,735     (219,108     638,931  

Growth Portfolio

    3,490,002       1,023,092       866,114       -           (82,329     (26,649     (46,377     (859,834     (149,075     874,017       4,364,019  

High Income Portfolio

    13,827,906       525,607       713,441       -           (310,461     (704,291     (374,443     381,848       (293,906     231,701       14,059,607  

International Core Equity Portfolio

    7,688,531       409,456       506,065       -           (299,097     (299,622     (128,026     (101,526     (322,206     87,250       7,775,781  

Global Growth Portfolio

    853,071       152,227       650       -           (4,653     -           (12,338     (76,310     (92,651     59,576       912,647  

Mid Cap Growth Portfolio

    7,345,062       3,713,789       1,926,609       -           (238,897     (398,018     (158,153     777,682       1,909,223       5,623,012       12,968,074  

Science and Technology Portfolio

    11,002,776       4,011,965       2,450,721       -           (327,300     (343,002     (267,401     (358,313     1,154,705       5,166,670       16,169,446  

Small Cap Growth Portfolio

    6,262,869       1,696,609       456,079       -           (156,156     (242,628     (123,280     (1,013,684     (1,079,669     616,940       6,879,809  

Small Cap Core Portfolio

    12,108,958       542,354       1,018,197       -           (355,651     (357,973     (220,520     (443,467     (359,414     182,940       12,291,898  

Lazard Retirement Series, Inc.

                     

International Equity Portfolio

    1,066,624       86,052       83,323       -           (19,615     (37,409     (24,168     6,752       8,883       94,935       1,161,559  

Global Dynamic Multi Asset Portfolio

    1,423,630       3,159       4,045       -           (62,353     (91,280     (35,987     92,765       (92,810     (89,651     1,333,979  

Legg Mason Partners Variable Equity Trust

                     

Western Asset Variable Global High Yield Bond Portfolio

    1,216,548       72,410       250,486       -           -           (46,481     (45,886     1,581       159,700       232,110       1,448,658  

ClearBridge Variable Mid Cap Portfolio

    8,962,113       1,302,358       1,144,512       -           (150,306     (407,093     (211,186     (304,800     71,127       1,373,485       10,335,598  

ClearBridge Variable Dividend Strategy Portfolio

    22,541,018       1,012,705       3,581,203       -           (667,929     (258,365     (1,371,287     5,212,356       6,495,978       7,508,683       30,049,701  

ClearBridge Variable Small Cap Growth Portfolio

    4,103,400       1,485,182       625,039       -           (142,604     (55,704     (131,896     (687,930     (393,095     1,092,087       5,195,487  

ClearBridge Variable Aggressive Growth Portfolio

    1,094,690       121,357       500       -           (8,139     (12,005     (13,498     (194,163     (227,305     (105,948     988,742  

Western Asset Variable Core Bond Plus Portfolio

    68,641,263       4,882,218       11,887,691       -           (1,179,446     (3,682,934     (2,365,943     (4,593,312     66,056       4,948,274       73,589,537  

ClearBridge Variable Large Cap Growth Portfolio

    14,416,052       4,325,543       3,297,775       -           (295,529     (854,202     (398,457     (1,390,580     359,007       4,684,550       19,100,602  

QS Legg Mason Partners Variable Income Trust

                     

Dynamic Multi Strategy Portfolio

    430,218       (40,803     3,218       -           (2,509     -           (7,546     23,303       16,466       (24,337     405,881  

Pioneer Variable Contracts Trust

                     

Fund Portfolio

    688,984       152,498       24       -           -           (29,050     (1,885     10,716       (20,195     132,303       821,287  

Bond Portfolio

    46,394,735       3,139,874       6,222,746       -           (1,062,031     (2,946,989     (1,458,799     (448,495     306,432       3,446,306       49,841,041  

Strategic Income Portfolio

    13,237,496       743,484       1,328,282       -           (225,112     (736,793     (418,767     (253,389     (305,779     437,705       13,675,201  

Equity Income Portfolio

    13,842,968       (372,451     731,983       -           (300,167     (578,431     (306,267     (357,847     (810,729     (1,183,180     12,659,788  

High Yield Portfolio

    1,231,954       (12,569     4,959       -           (1,931     (140,111     (31,173     (17,250     (185,506     (198,075     1,033,879  

Prudential Series Funds

                     

Jennison 20/20 Focus Portfolio

    395,034       109,542       5       -           -           -           (5,085     (14,016     (19,096     90,446       485,480  

Natural Resources Portfolio

    890,071       52,726       19,402       -           (14,944     (9,912     (23,952     (349,137     (378,543     (325,817     564,254  

SP Prudential US Emerging Growth Portfolio

    370,390       109,618       9,030       -           (24,589     (128,610     (5,817     (59,381     (209,367     (99,749     270,641  

Royce Capital Fund

                     

Micro-Cap Portfolio

    473,354       54,714       1,296       -           (2,603     (37,079     (2,806     (99,739     (140,931     (86,217     387,137  

Small Cap Portfolio

    8,893,239       (702,854     228,300       -           (222,381     (440,007     (242,310     377,364       (299,034     (1,001,888     7,891,351  

Alps Fund

                     

Alerian Energy Infrastructure Portfolio

    1,759,551       (405,339     170,405       -           (37,453     (114,460     (29,014     260,958       250,436       (154,903     1,604,648  

Red Rocks Global Opportunity Portfolio

    1,583,062       121,103       67,287       -           (62,127     (27,424     (43,645     59,375       (6,534     114,569       1,697,631  

 

The accompanying notes are an integral part of these financial statements

 

28


Midland National Life Insurance Company

Separate Account C

Statements of Changes in Net Assets

Year Ended December 31, 2020

 

 

    Net Assets
Beginning
  of Year (a)  
  Net Increase
(Decrease) in Net
Assets Resulting
  from Operations (b)  
  Net
  Premiums (c)  
  Transfers of
  Policy Loans (d)  
  Transfers of
  Surrenders (e)  
    Transfers of
  Death Benefits (f)  
    Transfers
of Other
  Terminations (g)  
    Interfund and Net
Transfers (to) from
  General Account (h)  
    Net Increase (Decrease)
in Net Assets from
  Capital Share Transactions  
(i)=(c+d+e+f+g+h)
      Total Increase  
(Decrease) in
Net Assets
(j)=(b+i)
      Net Assets  
End of
Year
(k)=(a+j)
 

American Funds IS

                     

Asset Allocation Fund

    67,128,532        8,669,887        19,016,521        -            (1,243,228     (4,032,756     (1,754,629     786,404       12,772,312       21,442,199       88,570,731  

Blue Chip Income and Growth Fund

    33,582,903       2,312,692       4,396,609       -           (534,363     (1,553,146     (838,930     (1,340,820     129,350       2,442,042       36,024,945  

Ultra-Short Bond Fund

    11,045,280       (344,748     6,967,361       -           (5,388,248     (3,565,077     (1,308,534     15,295,509       12,001,011       11,656,263       22,701,543  

Capital Income Builder Fund

    17,233,347       406,381       1,038,214       -           (563,788     (1,136,299     (353,967     99,782       (916,058     (509,677     16,723,670  

Global Growth Fund

    11,989,570       3,791,289       3,905,661       -           (196,868     (971,442     (244,921     609,446       3,101,876       6,893,165       18,882,735  

Global Growth and Income Fund

    11,434,351       1,195,624       1,492,863       -           (80,811     (642,713     (228,144     1,738,461       2,279,656       3,475,280       14,909,631  

Global Small Capitalization Fund

    4,652,407       1,197,908       686,321       -           (36,133     (193,884     (68,567     (385,214     2,523       1,200,431       5,852,838  

Growth Fund

    29,881,613       15,256,879       4,765,550       -           (831,398     (2,097,390     (651,586     (1,503,887     (318,711     14,938,168       44,819,781  

Growth-Income Fund

    36,495,223       4,557,868       6,205,871       -           (1,082,561     (2,785,802     (815,246     (580,768     941,494       5,499,362       41,994,585  

International Fund

    7,796,962       965,111       916,902       -           (144,253     (339,357     (182,849     (295,014     (44,571     920,540       8,717,502  

International Growth and Income Fund

    6,885,708       295,049       999,219       -           (192,677     (284,051     (147,065     (106,380     269,046       564,095       7,449,803  

New World Fund

    30,590,094       6,551,487       4,259,333       -           (606,454     (1,475,457     (706,668     (2,101,177     (630,423     5,921,064       36,511,158  

U.S. Government/AAA-Rated Securities Fund

    14,512,239       1,405,887       12,953,919       -           (716,770     (1,439,726     (342,607     8,485,129       18,939,945       20,345,832       34,858,071  

Invesco Oppenheimer

                     

Total Return Bond Fund

    2,497,124       209,618       478,807       -           (5,847     (111,544     (125,695     994,040       1,229,761       1,439,379       3,936,503  

Discovery Mid Cap Growth Fund

    2,537,512       1,092,615       760,531       -           (29,317     (51,390     (43,214     (305,010     331,600       1,424,215       3,961,727  

Global Fund

    5,016,048       1,182,976       459,984       -           (77,687     (413,050     (101,480     (250,765     (382,998     799,978       5,816,026  

International Growth Fund

    11,452,452       2,609,731       3,180,235       -           (141,168     (588,491     (252,653     (599,088     1,598,835       4,208,566       15,661,018  

Main Street Fund

    9,695,219       794,199       703,665       -           (171,084     (132,896     (173,858     (1,410,214     (1,184,387     (390,188     9,305,031  

Main Street Small Cap Fund

    4,988,917       730,450       512,430       -           (133,062     (390,304     (84,672     (324,414     (420,022     310,428       5,299,345  

T. Rowe Price

                     

Blue Chip Growth Portfolio

    41,710,940       13,278,320       8,619,836       -           (786,361     (2,468,928     (962,508     (3,711,900     690,139       13,968,459       55,679,399  

Health Sciences Portfolio

    15,981,066       5,047,784       4,409,750       -           (261,805     (565,756     (454,784     (283,640     2,843,765       7,891,549       23,872,615  

John Hancock Variable Insurance Trust

                     

Financial Industries Portfolio

    500,705       63,404       225,990       -           (2,541     (2,044     (6,519     (993     213,893       277,297       778,002  

Fundamental All Cap Core Portfolio

    77,274       19,642       -           -           -           -           -           (443     (443     19,199       96,473  

Select Bond Portfolio

    159,157       13,805       21,040       -           (52,318     (13,578     (17,959     206,974       144,159       157,964       317,121  

Strategic Income Opportunities Portfolio

    282,324       35,288       84,160       -           -           -           (15,196     60,064       129,028       164,316       446,640  

Federated Hermes

                     

High Income Bond Portfolio

    346,785       24,199       183,257       -           -           (72,945     (7,074     (52,028     51,210       75,409       422,194  

Kaufmann Portfolio

    740,188       627,663       1,455,255       -           (10,898     -           (21,647     1,289,927       2,712,637       3,340,300       4,080,488  

Managed Volatility Portfolio

    25,983       4,271       38,001       -           -           -           (594     1,133       38,540       42,811       68,794  

 

The accompanying notes are an integral part of these financial statements

 

29


Midland National Life Insurance Company

Separate Account C

Statements of Changes in Net Assets

Year Ended December 31, 2019

 

 

    Net Assets
Beginning
  of Year (a)  
  Net Increase
(Decrease) in Net
Assets Resulting
  from Operations (b)  
  Net
  Premiums (c)  
  Transfers of
  Policy Loans (d)  
    Transfers of
  Surrenders (e)  
    Transfers of
  Death Benefits (f)  
    Transfers
of Other
  Terminations (g)  
    Interfund and Net
Transfers (to) from
  General Account (h)  
    Net Increase (Decrease)
in Net Assets from
  Capital Share Transactions  
(i)=(c+d+e+f+g+h)
      Total Increase  
(Decrease) in
Net Assets
(j)=(b+i)
      Net Assets  
End of
Year
(k)=(a+j)
 

Fidelity Variable Insurance Products

                     

Government Money Market Portfolio

  $ 11,296,135     $ 47,037     $ 92,107     $ (558   $ (870,372   $ (108,952   $ (300,772   $ (3,764,908   $ (4,953,455   $ (4,906,418   $ 6,389,717  

High Income Portfolio

    4,109,077       904,186       1,516,557       (886     (316,988     (1,001,555     (327,879     7,177,175       7,046,424       7,950,610       12,059,687  

Equity-Income Portfolio

    6,570,148       1,605,583       300,652       (65     (844,201     (61,934     (175,289     (228,028     (1,008,865     596,718       7,166,866  

Growth Portfolio

    6,756,009       1,994,019       177,410       (232     (801,289     (60,256     (371,555     35,013       (1,020,909     973,110       7,729,119  

Overseas Portfolio

    5,760,737       1,425,246       96,203       (1,210     (614,125     (64,104     (242,992     205,619       (620,609     804,637       6,565,374  

Mid Cap Portfolio

    12,880,026       2,753,533       1,450,432       (6,718     (626,403     (555,372     (363,876     (288,576     (390,513     2,363,020       15,243,046  

Asset Manager Portfolio

    988,568       163,952       286       (55     (44,464     (6,291     (18,204     100,917       32,189       196,141       1,184,709  

Investment Grade Bond Portfolio

    3,319,039       268,371       30,831       278       (383,822     (16,539     (123,577     323,889       (168,940     99,431       3,418,470  

Index 500 Portfolio

    15,222,800       4,570,088       4,286,048       (2,960     (1,658,256     (180,712     (416,957     (269,047     1,758,116       6,328,204       21,551,004  

Contrafund Portfolio

    26,061,685       7,603,396       4,188,399       (8,500     (1,298,974     (674,588     (930,904     (1,080,950     194,483       7,797,879       33,859,564  

Asset Manager: Growth Portfolio

    692,215       139,551       23,876       (471     (35,162     -           (46,319     24,328       (33,748     105,803       798,018  

Balanced Portfolio

    2,415,987       544,284       17,729       (90     (197,482     (42,982     (97,761     354,946       34,360       578,644       2,994,631  

Growth & Income Portfolio

    1,369,397       416,068       22,748       (244     (60,484     (42,572     (45,948     7,506       (118,994     297,074       1,666,471  

Growth Opportunities Portfolio

    2,202,365       1,026,432       1,370,171       -           (735,611     (16,875     (73,544     1,121,830       1,665,971       2,692,403       4,894,768  

Value Strategies Portfolio

    3,481,341       1,117,073       475,161       (27     (79,061     (228,265     (86,810     (467,348     (386,350     730,723       4,212,064  

Strategic Income Portfolio

    9,340,409       883,435       2,118,504       -           (498,181     (468,001     (399,836     914,100       1,666,586       2,550,021       11,890,430  

Emerging Markets Portfolio

    3,145,115       867,411       527,790       -           (130,077     (56,441     (132,675     (135,470     73,127       940,538       4,085,653  

Real Estate Portfolio

    13,743,142       2,997,518       3,604,600       -           (580,427     (672,948     (532,239     648,297       2,467,283       5,464,801       19,207,943  

Funds Manager 50% Portfolio

    3,305,990       616,378       1,886,565       -           (28,214     -           (105,139     (144,030     1,609,182       2,225,560       5,531,550  

Funds Manager 70% Portfolio

    2,187,534       505,912       704,309       -           (6,693     (84,411     (70,102     (21,005     522,098       1,028,010       3,215,544  

Funds Manager 85% Portfolio

    881,870       200,203       254,803       -           (350,600     -           (46,834     17,838       (124,793     75,410       957,280  

Government Money Market Portfolio Service Class 2

    2,550,426       15,416       103,232       -           (260,531     (536,771     (179,605     2,090,184       1,216,509       1,231,925       3,782,351  

American Century Variable

                     

Portfolios, Inc.

                     

Balanced Fund

    1,243,684       223,286       359,218       (23     (99,799     (64,066     (37,197     5,574       163,707       386,993       1,630,677  

Capital Appreciation Fund

    1,560,985       554,041       11,534       475       (71,680     (6,233     (26,341     314,002       221,757       775,798       2,336,783  

International Fund

    2,900,218       744,711       20,846       (4,373     (277,746     (88,302     (121,477     478,768       7,716       752,427       3,652,645  

Value Fund

    49,039,862       12,659,252       8,849,608       (4,040     (2,404,823     (2,574,519     (1,491,383     (236,545     2,138,298       14,797,550       63,837,412  

Disciplined Core Value Fund

    1,478,926       305,139       286,700       510       (199,479     (19,205     (51,163     (14,431     2,932       308,071       1,786,997  

Inflation Protection Fund

    5,679,743       406,676       602,025       (214     (570,441     (200,079     (251,604     (195,724     (616,037     (209,361     5,470,382  

Large Company Value Fund

    431,595       124,055       5,502       -           (13,823     (23,831     (28,445     86,909       26,312       150,367       581,962  

Mid Cap Value Fund

    20,178,339       5,765,154       5,900,733       387       (1,122,668     (593,643     (978,216     (159,648     3,046,945       8,812,099       28,990,438  

Ultra Fund

    4,360,242       1,258,106       358,216       -           (312,483     (79,212     (194,225     (543,506     (771,210     486,896       4,847,138  

MFS Variable Insurance Trust

                     

Research Series

    544,784       149,489       491       -           (4,597     -           (13,318     (152,506     (169,930     (20,441     524,343  

Growth Series

    1,590,189       618,713       14,776       382       (192,372     (2,604     (26,478     274,949       68,653       687,366       2,277,555  

Investors Trust Series

    247,965       72,148       4,930       631       (2,851     (3,689     (14,284     8,119       (7,144     65,004       312,969  

New Discovery Series

    3,381,752       1,446,431       1,122,084       291       (197,659     (124,802     (129,331     269,798       940,381       2,386,812       5,768,564  

Corporate Bond Portfolio

    3,009,012       381,275       1,044,254       -           (147,437     (34,398     (148,971     (106,781     606,667       987,942       3,996,954  

Emerging Markets Equity Portfolio

    2,677,402       560,903       1,117,841       -           (96,554     (110,942     (52,072     (129,083     729,190       1,290,093       3,967,495  

Technology Portfolio

    3,062,555       1,088,325       827,453       -           (170,084     (54,488     (153,533     (63,826     385,522       1,473,847       4,536,402  

Global Tactical Allocation Portfolio

    1,019,727       135,123       102,521       -           (35,302     (21,834     (45,417     207,904       207,872       342,995       1,362,722  

International Intrinsic Value Portfolio

    11,345,060       2,772,095       2,544,044       -           (446,210     (328,216     (415,716     (592,458     761,444       3,533,539       14,878,599  

Utilities Series Portfolio

    8,005,693       1,960,969       1,744,015       -           (255,083     (226,289     (297,136     89,847       1,055,354       3,016,323       11,022,016  

Blended Research Core Equity Portfolio

    2,091,274       510,041       194,734       -           (14,539     (139,484     (21,543     (798,188     (779,020     (268,979     1,822,295  

Global Real Estate Portfolio

    -           9,896       240,595       -           -           -           (1,497     88,184       327,282       337,178       337,178  

 

The accompanying notes are an integral part of these financial statements

 

30


Midland National Life Insurance Company

Separate Account C

Statements of Changes in Net Assets

Year Ended December 31, 2019

 

 

    Net Assets
Beginning
  of Year (a)  
  Net Increase
(Decrease) in Net
Assets Resulting
  from Operations (b)  
  Net
  Premiums (c)  
  Transfers of
  Policy Loans (d)  
    Transfers of
  Surrenders (e)  
    Transfers of
  Death Benefits (f)  
    Transfers
of Other
  Terminations (g)  
    Interfund and Net
Transfers (to) from
  General Account (h)  
    Net Increase (Decrease)
in Net Assets from
  Capital Share Transactions  
(i)=(c+d+e+f+g+h)
      Total Increase  
(Decrease) in
Net Assets
(j)=(b+i)
      Net Assets  
End of
Year
(k)=(a+j)
 

Lord Abbett Series Fund, Inc.

                     

Growth & Income Portfolio

    1,418,592       291,932       50,482       -           (58,355     (15,517     (38,919     4,197       (58,112     233,820       1,652,412  

Mid-Cap Stock Portfolio

    2,017,140       402,397       37,714       (1,020     (165,649     (45,961     (80,339     (96,623     (351,878     50,519       2,067,659  

International Opportunities Portfolio

    5,854,396       650,258       23,734       122       (322,007     (117,948     (120,595     (5,967,960     (6,504,654     (5,854,396     -      

Bond-Debenture Portfolio

    17,841,186       2,194,244       3,657,965       -           (981,992     (515,118     (656,661     1,472,979       2,977,173       5,171,417       23,012,603  

Fundamental Equity Portfolio

    1,512,416       295,932       61,915       -           (28,536     (42,674     (62,327     20,795       (50,827     245,105       1,757,521  

Developing Growth Portfolio

    2,539,423       603,700       552,517       -           (14,409     (130,628     (68,151     (530,690     (191,361     412,339       2,951,762  

Short Duration Income Portfolio

    16,864,578       579,200       6,133,460       -           (1,700,243     (889,050     (895,259     (564,729     2,084,179       2,663,379       19,527,957  

Alger Fund

                     

LargeCap Growth Portfolio

    5,649,133       1,360,000       42,789       (2,163     (687,854     (78,759     (170,248     (486,599     (1,382,834     (22,834     5,626,299  

MidCap Growth Portfolio

    3,315,112       954,979       40,023       (506     (279,943     (43,401     (129,396     544,407       131,184       1,086,163       4,401,275  

Capital Appreciation Portfolio

    3,107,490       924,610       41,060       -           (425,734     (2,561     (53,055     (72,589     (512,879     411,731       3,519,221  

SmallCap Growth Portfolio

    640,494       174,362       1,203       421       (44,561     -           (5,503     (41,346     (89,786     84,576       725,070  

Capital Appreciation Portfolio Class S

    35,116,472       10,740,212       3,194,333       -           (1,536,309     (1,878,558     (1,231,912     (1,661,975     (3,114,421     7,625,791       42,742,263  

Calvert Variable Series, Inc.

                     

Mid Cap Growth Portfolio

    1,951,529       596,895       132,200       291       (18,648     (978     (65,460     169,951       217,356       814,251       2,765,780  

S&P 500 Index Portfolio

    1,335,229       356,153       9,860       -           (174,315     (15,560     (42,618     (24,355     (246,988     109,165       1,444,394  

SRI Balanced Portfolio

    256,115       83,273       315,576       -           -           -           (6,490     320,831       629,917       713,190       969,305  

Invesco Variable Insurance Funds

                     

Technology Fund

    887,568       303,096       13,495       198       (35,594     (8,433     (17,636     55,539       7,569       310,665       1,198,233  

Managed Volatility Fund

    856,720       138,779       8,139       -           (17,248     (21,241     (19,077     (60,051     (109,478     29,301       886,021  

Diversified Dividend Fund

    716,583       168,467       6,291       (25     (68,513     -           (19,323     1,160       (80,410     88,057       804,640  

Health Care Fund

    1,474,378       424,541       11,322       (30     (154,979     (16,003     (31,183     (13,049     (203,922     220,619       1,694,997  

Global Real Estate Fund

    168,990       40,853       202       -           (18,577     (33,644     (18,534     132,021       61,468       102,321       271,311  

International Growth Fund

    153,261       40,668       -           -           (18,059     (6,522     (28,334     172,821       119,906       160,574       313,835  

Mid Cap Core Equity Fund

    220,938       50,712       848       -           (10,889     (5,463     (18,602     57,894       23,788       74,500       295,438  

J.P. Morgan Series Trust II

                     

Core Bond Portfolio

    3,189,953       160,387       23,337       (1,146     (417,373     (79,643     (96,319     (700,194     (1,271,338     (1,110,951     2,079,002  

Small Cap Core Portfolio

    1,781,995       406,518       20,144       (55     (160,002     (8,694     (62,613     209,970       (1,250     405,268       2,187,263  

Rydex Variable Trust

                     

Nova Fund

    701,253       274,083       6,368       291       (38,576     (9,919     (5,543     (80,729     (128,108     145,975       847,228  

NASDAQ-100 Fund

    1,057,358       337,938       7,709       -           (53,347     (11,499     (13,234     15,952       (54,419     283,519       1,340,877  

U.S. Government Money Market Fund

    445,354       (999     1       -           (56,614     (22,372     (22,955     (218,384     (320,324     (321,323     124,031  

Inverse S&P 500 Strategy Fund

    57,051       (13,446     60       -           -           (201     (1,074     (732     (1,947     (15,393     41,658  

Inverse NASDAQ-100 Strategy Fund

    49,606       (14,523     5,133       -           -           (6,295     (206     2,072       704       (13,819     35,787  

Inverse Government Long Bond Strategy Fund

    36,479       (4,088     -           -           -           -           (290     (20,903     (21,193     (25,281     11,198  

Government Long Bond 1.2x Strategy

    155,464       58,494       49       -           (35,352     (3,871     (13,565     (36,550     (89,289     (30,795     124,669  

NASDAQ-100 2x Strategy Fund

    -           -           -           -           -           -           -           -           -           -           -      

Inverse Dow 2x Strategy Fund

    -           -           -           -           -           -           -           -           -           -           -      

Rydex Variable Insurance Funds

                     

Biotechnology Fund

    5,377,373       1,187,872       207,681       -           (191,220     (119,046     (233,674     (170,429     (506,688     681,184       6,058,557  

S&P 500 Pure Growth Fund

    3,449,466       854,677       527,095       -           (99,581     (274,077     (98,600     (68,464     (13,627     841,050       4,290,516  

S&P MidCap 400 Pure Growth Fund

    1,402,480       195,111       24,660       -           (23,733     (9,247     (31,168     27,305       (12,183     182,928       1,585,408  

Guggenheim Variable Insurance Funds

                     

Long Short Equity Fund

    617,103       31,467       164,239       421       (6,171     (8,329     (17,608     44,154       176,706       208,173       825,276  

Multi-Hedge Strategies Fund

    2,257,538       78,733       87,797       -           (87,013     (249,289     (81,341     (1,252     (331,098     (252,365     2,005,173  

Global Managed Futures Strategy Fund

    392,483       6,613       5,891       -           (2,641     (11,762     (25,275     1,917       (31,870     (25,257     367,226  

Small Cap Value Fund

    2,355,101       485,028       246,086       -           (89,132     (21,476     (105,162     (122,720     (92,404     392,624       2,747,725  

 

The accompanying notes are an integral part of these financial statements

 

31


Midland National Life Insurance Company

Separate Account C

Statements of Changes in Net Assets

Year Ended December 31, 2019

 

 

    Net Assets
Beginning
  of Year (a)  
  Net Increase
(Decrease) in Net
Assets Resulting
  from Operations (b)  
  Net
  Premiums (c)  
  Transfers of
  Policy Loans (d)  
  Transfers of
  Surrenders (e)  
    Transfers of
  Death Benefits (f)  
    Transfers
of Other
  Terminations (g)  
    Interfund and Net
Transfers (to) from
  General Account (h)  
    Net Increase (Decrease)
in Net Assets from
  Capital Share Transactions  
(i)=(c+d+e+f+g+h)
      Total Increase  
(Decrease) in
Net Assets
(j)=(b+i)
      Net Assets  
End of
Year
(k)=(a+j)
 

ProFunds VP

                     

Access VP High Yield Fund

    258,731       19,566       41       -            (11,952     (18,320     (10,710     (92,069     (133,010     (113,444     145,287  

Asia 30

    60,652       8,504       -           -           (997     (2,071     (2,743     6,502       691       9,195       69,847  

Banks

    43,616       13,610       1       -           -           (2,926     (2,278     363       (4,840     8,770       52,386  

Basic Materials

    42,888       5,150       2       -           (11,266     (9,970     (1,836     1       (23,069     (17,919     24,969  

Bear

    87,088       (20,400     198       -           (9,081     (3,377     (1,916     2,027       (12,149     (32,549     54,539  

Biotechnology

    321,578       36,514       454       -           (36,264     (17,262     (16,031     30,080       (39,023     (2,509     319,069  

Bull

    687,801       218,722       1,298       -           (51,168     (34,205     (69,003     571,107       418,029       636,751       1,324,552  

Consumer Goods

    76,661       24,387       487       -           (6,548     -           (8,244     57,771       43,466       67,853       144,514  

Consumer Services

    123,818       28,477       27       -           (32,625     (1,767     (10,570     7,684       (37,251     (8,774     115,044  

Dow 30

    151,386       25,401       -           -           -           -           (6,750     (30,037     (36,787     (11,386     140,000  

Emerging Markets

    71,589       11,944       -           -           (9,142     -           (5,465     (7,984     (22,591     (10,647     60,942  

Europe 30

    70,156       9,990       2       -           (11,157     -           (3,702     (1     (14,858     (4,868     65,288  

Falling U.S. Dollar

    32,846       (1,387     1       -           -           -           (2,781     (1     (2,781     (4,168     28,678  

Financials

    49,249       11,352       -           -           (2,379     -           (2,265     17,078       12,434       23,786       73,035  

Health Care

    490,365       54,291       30       -           (16,246     (109,338     (18,234     (90,340     (234,128     (179,837     310,528  

Industrials

    110,012       32,060       106       -           (5,371     (13,950     (8,084     72,920       45,621       77,681       187,693  

International

    44,929       7,148       -           -           -           -           (6,686     (1     (6,687     461       45,390  

Internet

    385,249       62,002       444       -           (31,313     (73,445     (11,137     (63,728     (179,179     (117,177     268,072  

Japan

    47,826       7,628       -           -           (2,096     (12,496     (645     (1,366     (16,603     (8,975     38,851  

Large-Cap Growth

    740,051       178,070       585       -           (31,079     -           (43,245     24,293       (49,446     128,624       868,675  

Large-Cap Value

    439,372       100,073       482       -           (10,197     -           (18,483     58,943       30,745       130,818       570,190  

Mid-Cap

    2,630,056       275,135       1,604       -           (74,578     -           (92,896     238,306       72,436       347,571       2,977,627  

Mid-Cap Growth

    276,021       56,287       5       -           (17,853     (2,820     (29,168     15,338       (34,498     21,789       297,810  

Mid-Cap Value

    114,532       21,273       -           -           (19,058     (5,699     (8,933     (2,481     (36,171     (14,898     99,634  

Government Money Market

    5,522,693       (60,519     4,649       -           (280,641     (527,026     (374,001     (1,372,828     (2,549,847     (2,610,366     2,912,327  

Oil & Gas

    410,449       18,401       1       -           (3,471     (37,299     (20,091     (84,793     (145,653     (127,252     283,197  

NASDAQ-100

    685,118       211,033       446       -           (65,111     (34,877     (49,503     (61,726     (210,771     262       685,380  

Pharmaceuticals

    112,035       12,095       456       -           -           (38,819     (6,593     4,434       (40,522     (28,427     83,608  

Precious Metals

    580,199       248,250       202       -           (25,889     (87,906     (41,397     52,472       (102,518     145,732       725,931  

Real Estate

    233,780       55,243       -           -           (3,777     (5,907     (12,680     (16,338     (38,702     16,541       250,321  

Rising Rates Opportunity

    106,509       (10,413     -           -           (704     (2,793     (4,095     (52,406     (59,998     (70,411     36,098  

Semiconductor

    33,289       24,947       1       -           -           -           (5,274     59,807       54,534       79,481       112,770  

Short Dow 30

    3,664       (775     -           -           -           -           (66     (2     (68     (843     2,821  

Short Emerging Markets

    -           -           -           -           -           -           -           -           -           -           -      

Short International

    19,689       (3,198     1       -           (6,040     (2,854     (47     62       (8,878     (12,076     7,613  

Short Mid-Cap

    3,990       (1,022     -           -           -           -           (63     102       39       (983     3,007  

Short NASDAQ-100

    405       (121     -           -           -           -           (42     1       (41     (162     243  

Short Small-Cap

    20,735       (3,911     -           -           (7,513     (3,585     (118     107       (11,109     (15,020     5,715  

Small-Cap

    209,307       42,382       1       -           (51,096     (2,695     (22,826     109,159       32,543       74,925       284,232  

Small-Cap Growth

    257,385       39,533       25       -           (18,582     (9,392     (15,432     (32,327     (75,708     (36,175     221,210  

Small-Cap Value

    86,612       16,387       31       -           -           -           (6,117     306       (5,780     10,607       97,219  

Technology

    152,767       76,703       139       -           (6,493     (3,512     (13,663     115,467       91,938       168,641       321,408  

Telecommunications

    13,550       1,763       2       -           -           (4,735     (5,938     364       (10,307     (8,544     5,006  

U.S. Government Plus

    257,704       18,751       199       -           (2,110     (30,229     (9,719     (87,523     (129,382     (110,631     147,073  

UltraBull

    466,571       241,316       485       -           (45,128     (54,136     (9,715     (5,644     (114,138     127,178       593,749  

UltraMid-Cap

    610,133       259,876       -           -           (26,876     (1,360     (16,872     (412,165     (457,273     (197,397     412,736  

UltraNASDAQ-100

    346,340       224,017       -           -           (69,358     (87,511     (14,487     67,109       (104,247     119,770       466,110  

UltraShort Dow 30

    3,200       (6,934     1       -           -           -           -           5,623       5,624       (1,310     1,890  

UltraShort NASDAQ-100

    4,703       2,617       -           -           -           -           -           (5,108     (5,108     (2,491     2,212  

UltraSmall-Cap

    137,118       69,545       486       -           (12,128     (42,712     (1,105     (11,205     (66,664     2,881       139,999  

Utilities

    78,896       21,753       1,097       -           (4,481     (8,402     (19,694     17,988       (13,492     8,261       87,157  

 

The accompanying notes are an integral part of these financial statements

 

32


Midland National Life Insurance Company

Separate Account C

Statements of Changes in Net Assets

Year Ended December 31, 2019

 

 

    Net Assets
Beginning
  of Year (a)  
  Net Increase
(Decrease) in Net
Assets Resulting
  from Operations (b)  
  Net
  Premiums (c)  
  Transfers of
  Policy Loans (d)  
  Transfers of
  Surrenders (e)  
    Transfers of
  Death Benefits (f)  
    Transfers
of Other
  Terminations (g)  
    Interfund and Net
Transfers (to) from
  General Account (h)  
    Net Increase (Decrease)
in Net Assets from
  Capital Share Transactions  
(i)=(c+d+e+f+g+h)
      Total Increase  
(Decrease) in
Net Assets
(j)=(b+i)
      Net Assets  
End of
Year
(k)=(a+j)
 

VanEck Worldwide Insurance Trust

                     

Global Hard Assets Fund

    5,266,523       522,916       117,956       349       (351,436     (76,345     (129,484     301,064       (137,896     385,020       5,651,543  

Emerging Markets Fund

    1,457,114       410,141       17,924       133       (121,732     (13,518     (34,595     (92,880     (244,668     165,473       1,622,587  

Emerging Markets Bond Fund

    492,835       58,517       5,501       -           (61,857     (80     (7,439     (25,616     (89,491     (30,974     461,861  

Janus Henderson Series

                     

Global Technology and Innovation Portfolio

    3,437,928       1,530,270       1,113,788       -           (243,845     (1,675     (107,102     (124,118     637,048       2,167,318       5,605,246  

Overseas Portfolio

    395,000       97,908       15,601       -           (19,382     -           (5,350     4,525       (4,606     93,302       488,302  

Research Portfolio

    464,875       136,378       34,203       -           (1,097     -           (21,365     (76,893     (65,152     71,226       536,101  

Enterprise Services Portfolio

    16,238,499       5,703,336       6,020,510       -           (1,012,503     (1,094,077     (595,798     (394,128     2,924,004       8,627,340       24,865,839  

Global Research Portfolio

    683,618       202,391       288,564       -           (11,486     (178,495     (6,952     (8,373     83,258       285,649       969,267  

Mid Cap Value Portfolio

    2,579,014       751,461       435,319       -           (232,111     (109,661     (149,036     202,508       147,019       898,480       3,477,494  

Balanced Portfolio

    24,628,415       5,943,506       12,307,554       -           (890,938     (1,116,750     (1,124,952     1,576,346       10,751,260       16,694,766       41,323,181  

Flexible Bond Portfolio

    5,303,727       403,872       2,172,048       -           (357,502     (113,537     (186,997     (227,087     1,286,925       1,690,797       6,994,524  

GI Unconstrained Bond Portfolio

    942,017       (9,473     113       -           -           (12,643     (240     (919,774     (932,544     (942,017     -      

PIMCO Variable Insurance Trust

                     

Total Return Portfolio

    47,287,227       3,180,673       4,931,328       (6,358     (2,960,962     (1,668,926     (2,026,570     1,319,963       (411,525     2,769,148       50,056,375  

Low Duration Portfolio

    24,682,261       625,999       5,597,025       -           (1,021,953     (972,764     (1,152,376     (2,468,454     (18,522     607,477       25,289,738  

High Yield Portfolio

    7,294,631       1,069,806       1,512,168       41       (573,484     (195,992     (298,297     3,069,784       3,514,220       4,584,026       11,878,657  

Real Return Portfolio

    20,301,950       1,378,083       2,658,714       -           (737,626     (943,364     (730,955     (405,744     (158,975     1,219,108       21,521,058  

All Asset Portfolio

    4,586,867       436,737       41,041       -           (88,514     (426,382     (140,419     (59,106     (673,380     (236,643     4,350,224  

Global Managed Asset Allocation Portfolio

    440,541       69,801       104,616       -           (17,467     (61,200     (28,929     62,364       59,384       129,185       569,726  

Short-Term Portfolio

    47,247,593       583,785       6,604,106       -           (2,575,487     (3,308,057     (2,174,326     (1,581,787     (3,035,551     (2,451,766     44,795,827  

Emerging Markets Bond Portfolio

    1,578,041       215,717       299,962       -           (49,564     (36,984     (63,922     44,312       193,804       409,521       1,987,562  

Global Bond Opportunities Portfolio

    341,868       15,736       6,433       -           (5,830     -           (12,861     6,392       (5,866     9,870       351,738  

Commodity Real Return Strategy Portfolio

    5,142,150       500,758       159,276       -           (248,664     (283,621     (175,360     149,670       (398,699     102,059       5,244,209  

International Bond (USD-Hedged) Portfolio

    1,539,607       90,972       448,026       -           (24,484     (20,691     (82,419     66,014       386,446       477,418       2,017,025  

Dynamic Bond Adv Portfolio

    2,152,016       75,385       375,609       -           (48,301     (216,117     (71,050     307,361       347,502       422,887       2,574,903  

Income Advisor Portfolio

    24,253,965       1,910,546       9,007,561       -           (546,277     (107,639     (1,588,128     1,128,286       7,893,803       9,804,349       34,058,314  

Goldman Sachs Variable Insurance Trust

                     

Small Cap Equity Insights Fund

    1,611,852       351,351       28,093       (837     (204,443     (30,002     (64,134     (69,700     (341,023     10,328       1,622,180  

Large Cap Value Fund

    601,559       58,665       6,384       -           (7,547     -           (3,432     (410,340     (414,935     (356,270     245,289  

Mid Cap Value Fund

    2,714,840       774,606       34,542       (107     (309,574     (20,765     (113,032     176,236       (232,700     541,906       3,256,746  

Neuberger Berman Advisors Management Trust

                     

Mid-Cap Growth Portfolio

    608,374       200,068       10,643       -           (70,808     -           (15,919     259,439       183,355       383,423       991,797  

AMT Mid Cap Intrinsic Value Portfolio

    208,610       29,639       6,149       -           (3,820     -           (2,632     109,235       108,932       138,571       347,181  

BNY Mellon Variable Investment Fund

                     

Appreciation Portfolio

    278,795       91,600       484       -           (1,925     -           (33,224     21,649       (13,016     78,584       357,379  

International Value Portfolio

    33,455       4,095       1       -           (2,138     -           (23,639     778       (24,998     (20,903     12,552  

Sustainable U.S. Equity Portfolio

    29,142       11,217       456       -           -           -           (1,514     15,739       14,681       25,898       55,040  

Invesco Van Kampen Variable Insurance Fund

                     

Growth and Income Portfolio

    485,152       106,169       163       -           (53,088     (39,369     (54,457     146,545       (206     105,963       591,115  

Value Opportunities Fund

    48,247       10,320       -           -           (5,230     -           (915     (26,608     (32,753     (22,433     25,814  

American Value Fund

    136,422       28,718       -           -           (548     -           (9,185     2,237       (7,496     21,222       157,644  

Morgan Stanley Variable Institutional Funds

                     

Emerging Markets Debt Portfolio

    104,046       10,779       105       -           (1,141     (29,002     (20,759     (545     (51,342     (40,563     63,483  

Emerging Markets Equity Portfolio

    318,320       36,954       229       -           (17,650     (46,802     (38,745     (42,822     (145,790     (108,836     209,484  

Discovery Portfolio

    134,709       55,939       1       -           (10,023     -           (4,449     (93,421     (107,892     (51,953     82,756  

U.S. Real Estate Portfolio

    148,599       21,970       467       -           (13,308     (36,997     (8,551     9,202       (49,187     (27,217     121,382  

 

The accompanying notes are an integral part of these financial statements

 

33


Midland National Life Insurance Company

Separate Account C

Statements of Changes in Net Assets

Year Ended December 31, 2019

 

 

    Net Assets
Beginning
  of Year (a)  
  Net Increase
(Decrease) in Net
Assets Resulting
  from Operations (b)  
  Net
  Premiums (c)  
  Transfers of
  Policy Loans (d)  
  Transfers of
  Surrenders (e)  
    Transfers of
  Death Benefits (f)  
    Transfers
of Other
  Terminations (g)  
    Interfund and Net
Transfers (to) from
  General Account (h)  
    Net Increase (Decrease)
in Net Assets from
  Capital Share Transactions  
(i)=(c+d+e+f+g+h)
      Total Increase  
(Decrease) in
Net Assets
(j)=(b+i)
      Net Assets  
End of
Year
(k)=(a+j)
 

Northern Lights Variable Trust

                     

Power Income Fund

    1,086,635       61,673       10,010       -            (76,668     (247,775     (19,435     4,676       (329,192     (267,519     819,116  

Power Dividend Index Fund

    13,943,760       (664,520     3,476,332       -           (451,368     (2,541     (857,224     (7,219,380     (5,054,181     (5,718,701     8,225,059  

AB Variable Products Series

                     

Real Estate Investment Portfolio

    1,929,587       247,000       1,690       -           (54,606     -           (12,344     (2,111,327     (2,176,587     (1,929,587     -      

Dynamic Asset Allocation Portfolio

    909,782       231,616       1,990,360       -           (6,115     (24,416     (68,455     6,638       1,898,012       2,129,628       3,039,410  

Small Cap Growth Portfolio

    44,952       15,481       -           -           (4,658     -           (4,421     17,461       8,382       23,863       68,815  

Small Mid Cap Value Portfolio

    2,119,867       417,109       703,106       -           (72,227     (99,234     (73,099     (38,396     420,150       837,259       2,957,126  

BlackRock Variable Series Fund, Inc.

                     

Basic Value Fund

    3,248,128       656,927       181,326       -           (221,530     (345,137     (68,273     (100,914     (554,528     102,399       3,350,527  

Capital Appreciation Fund

    888,609       249,081       2,818       -           (27,348     (151,054     (18,567     (22,548     (216,699     32,382       920,991  

Equity Dividend Fund

    11,414,294       3,090,750       2,575,181       -           (622,021     (547,448     (480,172     808,411       1,733,951       4,824,701       16,238,995  

Global Allocation Fund

    14,193,918       2,178,368       763,980       -           (470,583     (919,984     (355,080     (671,752     (1,653,419     524,949       14,718,867  

Advantage Large Cap Core Fund

    754,291       174,921       5,198       -           (12,188     (221,873     (26,495     1,961       (253,397     (78,476     675,815  

Large Cap Focus Growth Fund

    3,549,201       1,402,847       2,017,428       -           (103,091     (137,557     (58,726     1,128,844       2,846,898       4,249,745       7,798,946  

60/40 Target Allocation ETF Fund

    1,124,633       387,594       2,177,523       -           (66,706     (251,941     (69,078     141,456       1,931,254       2,318,848       3,443,481  

Total Return Portfolio

    46,347       12,176       1,009,699       -           -           -           -           33,606       1,043,305       1,055,481       1,101,828  

S&P 500 Portfolio

    424,266       203,745       732,839       -           -           -           (4,272     (20,794     707,773       911,518       1,335,784  

Columbia Variable Portfolio

                     

Contrarian Core 2 Portfolio

    3,121,580       945,048       388,547       -           (142,201     (177,323     (112,196     (127,842     (171,015     774,033       3,895,613  

Dividend Opportunity Portfolio

    3,096,000       720,874       727,096       -           (126,603     (88,458     (169,694     (19,096     323,245       1,044,119       4,140,119  

Emerging Markets Bond Portfolio

    7,541,962       773,148       130,115       -           (253,069     (456,733     (247,657     (296,897     (1,124,241     (351,093     7,190,869  

High Yield Portfolio

    3,905,408       570,790       234,683       -           (206,984     (211,286     (164,163     466,028       118,278       689,068       4,594,476  

Select Large-Cap Value Portfolio

    916,799       252,355       125,090       -           -           (1,290     (12,083     81,213       192,930       445,285       1,362,084  

Seligman Global Tech Portfolio

    1,010,282       628,822       834,201       -           (2,263     (12,132     (52,014     98,184       865,976       1,494,798       2,505,080  

US Government Mortgage Portfolio

    133,229       7,645       345,104       -           -           -           (6,813     211,037       549,328       556,973       690,202  

DWS Variable Insurance Portfolios

                     

Equity 500 Index Portfolio

    17,052,810       5,569,987       8,733,194       -           (1,016,129     (818,173     (595,840     146,987       6,450,039       12,020,026       29,072,836  

Small Cap Index Portfolio

    3,215,472       835,538       1,222,446       -           (173,806     (168,499     (78,012     422,354       1,224,483       2,060,021       5,275,493  

Alternative Asset Allocation Portfolio

    1,702,929       200,265       89,123       -           (45,776     (295,072     (63,463     (141,323     (456,511     (256,246     1,446,683  

Global Small Cap Portfolio

    319,339       61,622       1,815       -           (15,115     (9,924     (23,853     77,645       30,568       92,190       411,529  

Small Mid Cap Value Portfolio

    4,793,463       910,586       207,368       -           (161,257     (281,193     (133,771     (87,047     (455,900     454,686       5,248,149  

CROCI US Portfolio

    253,619       70,408       -           -           (395     (25,004     (15,022     (17,687     (58,108     12,300       265,919  

Eaton Vance Variable Trust

                     

Floating Rate Income Portfolio

    23,552,140       1,317,693       4,307,367       -           (2,439,854     (692,761     (1,387,250     (102,422     (314,920     1,002,773       24,554,913  

Delaware Variable Insurance Portfolios

                     

Total Return Portfolio

    308,840       63,817       -           -           (3,790     -           (3,460     46,456       39,206       103,023       411,863  

International Portfolio

    1,155,473       282,583       159,889       -           (58,445     (31,119     (23,263     (76,866     (29,804     252,779       1,408,252  

Opportunity Portfolio

    10,459,941       2,859,620       189,303       -           (382,700     (664,203     (275,062     (204,475     (1,337,137     1,522,483       11,982,424  

Covered Call Strategy Portfolio

    104,813       21,064       9,000       -           -           (2,409     (1,214     1,918       7,295       28,359       133,172  

Franklin Templeton Variable Insurance Products Trust

                     

Mutual Shares Fund

    6,165,205       1,269,702       478,233       -           (169,978     (414,244     (231,290     49,530       (287,749     981,953       7,147,158  

Income Fund

    19,446,807       2,825,884       2,460,166       -           (531,963     (488,583     (768,767     215,819       886,672       3,712,556       23,159,363  

 

The accompanying notes are an integral part of these financial statements

 

34


Midland National Life Insurance Company

Separate Account C

Statements of Changes in Net Assets

Year Ended December 31, 2019

 

 

    Net Assets
Beginning
  of Year (a)  
  Net Increase
(Decrease) in Net
Assets Resulting
  from Operations (b)  
  Net
  Premiums (c)  
  Transfers of
  Policy Loans (d)  
  Transfers of
  Surrenders (e)  
    Transfers of
  Death Benefits (f)  
    Transfers
of Other
  Terminations (g)  
    Interfund and Net
Transfers (to) from
  General Account (h)  
    Net Increase (Decrease)
in Net Assets from
  Capital Share Transactions  
(i)=(c+d+e+f+g+h)
      Total Increase  
(Decrease) in
Net Assets
(j)=(b+i)
      Net Assets  
End of
Year
(k)=(a+j)
 

Global Bond Fund

    29,381,151       205,712       5,043,294       -            (1,486,495     (1,245,452     (1,060,527     407,274       1,658,094       1,863,806       31,244,957  

Foreign Fund

    32,674,138       3,757,537       4,087,041       -           (1,441,673     (1,917,830     (1,004,348     1,277,164       1,000,354       4,757,891       37,432,029  

Developing Markets Fund

    3,508,427       810,004       273,139       -           (216,001     (211,670     (109,178     (333,506     (597,216     212,788       3,721,215  

Mutual Global Discovery Fund

    6,229,211       1,380,885       381,892       -           (182,731     (330,667     (155,959     (272,614     (560,079     820,806       7,050,017  

Rising Dividends Fund

    16,561,268       4,514,809       2,384,642       -           (661,591     (517,925     (667,941     (478,448     58,737       4,573,546       21,134,814  

Ivy Variable Insurance Portfolios

                     

Asset Strategy Portfolio

    4,214,265       813,959       60,654       -           (117,104     (116,929     (174,131     (78,041     (425,551     388,408       4,602,673  

Balanced Portfolio

    6,889,458       1,384,916       224,813       -           (126,710     (74,164     (239,358     (86,196     (301,615     1,083,301       7,972,759  

Global Equity Income Portfolio

    1,082,235       226,911       595       -           -           (15,588     (20,578     (61,505     (97,076     129,835       1,212,070  

Energy Portfolio

    1,082,284       (38,022     169,592       -           (46,094     (7,376     (22,162     321,349       415,309       377,287       1,459,571  

Global Bond Portfolio

    981,104       77,421       124,326       -           (28,522     (17,987     (28,519     (13,968     35,330       112,751       1,093,855  

Natural Resources Portfolio

    615,557       61,090       79,583       -           (25,511     (28,846     (20,240     176,406       181,392       242,482       858,039  

Growth Portfolio

    2,540,547       860,736       376,678       -           (224,031     (88,802     (102,194     127,068       88,719       949,455       3,490,002  

High Income Portfolio

    12,671,462       1,300,333       2,307,297       -           (773,280     (452,602     (563,481     (661,823     (143,889     1,156,444       13,827,906  

International Core Equity Portfolio

    6,287,420       1,101,261       1,264,046       -           (294,007     (486,837     (166,545     (16,807     299,850       1,401,111       7,688,531  

Global Growth Portfolio

    619,413       153,798       119,967       -           (3,831     (9,710     (19,650     (6,916     79,860       233,658       853,071  

Mid Cap Growth Portfolio

    5,076,728       1,738,013       1,076,690       -           (117,487     (86,754     (187,959     (154,169     530,321       2,268,334       7,345,062  

Science and Technology Portfolio

    6,792,018       3,324,695       2,130,734       -           (276,564     (424,983     (295,353     (247,771     886,063       4,210,758       11,002,776  

Small Cap Growth Portfolio

    4,274,134       930,434       1,688,397       -           (279,792     (178,500     (179,600     7,796       1,058,301       1,988,735       6,262,869  

Small Cap Core Portfolio

    9,753,034       2,211,047       1,554,940       -           (335,524     (485,498     (318,066     (270,975     144,877       2,355,924       12,108,958  

Lazard Retirement Series, Inc.

                     

International Equity Portfolio

    809,568       167,908       134,993       -           (7,093     -           (28,352     (10,400     89,148       257,056       1,066,624  

Global Dynamic Multi Asset Portfolio

    1,480,104       222,893       95,737       -           (44,084     (185,240     (37,292     (108,488     (279,367     (56,474     1,423,630  

Legg Mason Partners Variable Equity Trust

                     

Western Asset Variable Global High Yield Bond Portfolio

    740,055       102,402       170,135       -           (20,624     (8,577     (41,977     275,134       374,091       476,493       1,216,548  

ClearBridge Variable Mid Cap Portfolio

    6,854,418       2,129,938       1,300,445       -           (380,630     (356,551     (239,048     (346,459     (22,243     2,107,695       8,962,113  

ClearBridge Variable Dividend Strategy Portfolio

    10,619,124       3,284,874       2,084,458       -           (343,897     (542,065     (700,450     8,138,974       8,637,020       11,921,894       22,541,018  

ClearBridge Variable Small Cap Growth Portfolio

    3,162,135       828,897       657,558       -           (202,703     (161,810     (121,050     (59,627     112,368       941,265       4,103,400  

ClearBridge Variable Aggressive Growth Portfolio

    887,811       205,211       40,127       -           (38,372     -           (53,669     53,582       1,668       206,879       1,094,690  

Western Asset Variable Core Bond Plus Portfolio

    55,352,016       5,971,617       15,231,009       -           (1,924,736     (2,562,387     (2,136,494     (1,289,762     7,317,630       13,289,247       68,641,263  

ClearBridge Variable Large Cap Growth Portfolio

    8,584,085       2,885,628       4,631,396       -           (556,315     (535,728     (314,047     (278,967     2,946,339       5,831,967       14,416,052  

QS Legg Mason Partners Variable Income Trust

                     

Dynamic Multi Strategy Portfolio

    422,692       57,232       3,341       -           -           (14,532     (9,029     (29,486     (49,706     7,526       430,218  

Pioneer Variable Contracts Trust

                     

Fund Portfolio

    582,979       162,804       7,024       -           (15,128     -           (7,702     (40,993     (56,799     106,005       688,984  

Bond Portfolio

    40,731,920       3,099,757       7,560,645       -           (1,719,022     (2,040,378     (1,315,263     77,076       2,563,058       5,662,815       46,394,735  

Strategic Income Portfolio

    11,954,464       961,738       2,309,881       -           (752,028     (620,721     (644,891     29,053       321,294       1,283,032       13,237,496  

Equity Income Portfolio

    10,079,474       2,489,857       2,108,544       -           (249,986     (296,856     (291,843     3,778       1,273,637       3,763,494       13,842,968  

High Yield Portfolio

    1,201,429       147,725       7,621       -           (36,757     (20,681     (46,526     (20,857     (117,200     30,525       1,231,954  

Prudential Series Funds

                     

Jennison 20/20 Focus Portfolio

    289,459       81,106       233       -           -           (12,355     (3,320     39,911       24,469       105,575       395,034  

Natural Resources Portfolio

    512,795       42,841       9,073       -           (14,887     (22,581     (7,590     370,420       334,435       377,276       890,071  

SP Prudential US Emerging Growth Portfolio

    419,675       128,909       -           -           (29,163     -           (12,408     (136,623     (178,194     (49,285     370,390  

Royce Capital Fund

                     

Micro-Cap Portfolio

    439,782       76,450       340       -           (24,543     (1,712     (6,641     (10,322     (42,878     33,572       473,354  

Small Cap Portfolio

    8,283,097       1,368,832       429,480       -           (407,402     (422,551     (431,265     73,048       (758,690     610,142       8,893,239  

Alps Fund

                     

Alerian Energy Infrastructure Portfolio

    1,546,879       292,343       134,179       -           (17,192     (205,705     (19,106     28,153       (79,671     212,672       1,759,551  

Red Rocks Global Opportunity Portfolio

    1,177,653       423,075       238,092       -           (148,883     (50,651     (43,684     (12,540     (17,666     405,409       1,583,062  

 

The accompanying notes are an integral part of these financial statements

 

35


Midland National Life Insurance Company

Separate Account C

Statements of Changes in Net Assets

Year Ended December 31, 2019

 

 

    Net Assets
Beginning
  of Year (a)  
  Net Increase
(Decrease) in Net
Assets Resulting
  from Operations (b)  
  Net
  Premiums (c)  
  Transfers of
  Policy Loans (d)  
  Transfers of
  Surrenders (e)  
    Transfers of
  Death Benefits (f)  
    Transfers
of Other
  Terminations (g)  
    Interfund and Net
Transfers (to) from
  General Account (h)  
    Net Increase (Decrease)
in Net Assets from
  Capital Share Transactions  
(i)=(c+d+e+f+g+h)
      Total Increase  
(Decrease) in
Net Assets
(j)=(b+i)
      Net Assets  
End of
Year
(k)=(a+j)
 

American Funds IS

                     

Asset Allocation Fund

    41,272,047       8,978,090       21,000,423       -            (871,824     (2,834,643     (1,510,225     1,094,664       16,878,395       25,856,485       67,128,532  

Blue Chip Income and Growth Fund

    24,755,085       5,122,704       7,120,107       -           (809,935     (1,518,957     (996,235     (89,866     3,705,114       8,827,818       33,582,903  

Ultra-Short Bond Fund

    11,075,480       8,769       4,634,286       -           (2,695,822     (369,474     (474,890     (1,133,069     (38,969     (30,200     11,045,280  

Capital Income Builder Fund

    13,739,071       2,304,563       2,551,359       -           (257,455     (549,235     (327,557     (227,399     1,189,713       3,494,276       17,233,347  

Global Growth Fund

    6,906,376       2,554,774       3,175,980       -           (164,727     (399,476     (212,351     128,994       2,528,420       5,083,194       11,989,570  

Global Growth and Income Fund

    8,809,205       2,550,931       1,924,406       -           (107,706     (1,466,812     (255,160     (20,513     74,215       2,625,146       11,434,351  

Global Small Capitalization Fund

    3,041,269       948,096       1,186,939       -           (28,639     (344,364     (101,138     (49,756     663,042       1,611,138       4,652,407  

Growth Fund

    21,307,468       6,375,363       4,693,010       -           (838,874     (1,248,892     (513,071     106,609       2,198,782       8,574,145       29,881,613  

Growth-Income Fund

    24,681,484       6,468,508       7,624,972       -           (753,376     (1,231,422     (686,857     391,914       5,345,231       11,813,739       36,495,223  

International Fund

    6,210,405       1,314,414       1,298,040       -           (129,490     (438,288     (108,255     (349,864     272,143       1,586,557       7,796,962  

International Growth and Income Fund

    4,886,791       1,086,385       1,306,171       -           (246,845     (59,684     (136,209     49,099       912,532       1,998,917       6,885,708  

New World Fund

    22,371,637       6,246,967       5,487,418       -           (956,513     (1,223,464     (732,556     (603,395     1,971,490       8,218,457       30,590,094  

U.S. Government/AAA-Rated Securities Fund

    9,996,749       390,390       5,513,579       -           (529,156     (835,439     (181,503     157,619       4,125,100       4,515,490       14,512,239  

Invesco Oppenheimer

                     

Total Return Bond Fund

    1,381,911       111,768       1,020,305       -           (2,671     (41,590     (65,816     93,217       1,003,445       1,115,213       2,497,124  

Discovery Mid Cap Growth Fund

    1,200,322       496,850       628,500       -           (21,206     (76,387     (88,148     397,581       840,340       1,337,190       2,537,512  

Global Multi-Alternatives Fund

    87,065       2,819       -           -           -           -           (1,557     (88,327     (89,884     (87,065     -      

Global Fund

    3,736,216       1,109,144       1,099,014       -           (161,194     (8,593     (159,568     (598,971     170,688       1,279,832       5,016,048  

International Growth Fund

    6,284,910       1,970,033       3,928,824       -           (290,475     (285,452     (213,150     57,762       3,197,509       5,167,542       11,452,452  

Main Street Fund

    5,103,092       1,740,295       2,711,146       -           (176,680     (58,592     (130,821     506,779       2,851,832       4,592,127       9,695,219  

Main Street Small Cap Fund

    3,567,016       919,604       854,601       -           (76,690     (189,301     (94,388     8,075       502,297       1,421,901       4,988,917  

T. Rowe Price

                     

Blue Chip Growth Portfolio

    24,860,206       7,656,991       11,235,855       -           (836,514     (1,022,597     (863,380     680,379       9,193,743       16,850,734       41,710,940  

Health Sciences Portfolio

    10,053,170       3,080,585       4,765,939       -           (353,392     (147,556     (364,667     (1,053,013     2,847,311       5,927,896       15,981,066  

John Hancock Variable Insurance Trust

                     

Financial Industries Portfolio

    143,851       72,287       215,307       -           -           -           (3,077     72,337       284,567       356,854       500,705  

Fundamental All Cap Core Portfolio

    49,138       17,912       1,575       -           -           -           -           8,649       10,224       28,136       77,274  

Select Bond Portfolio

    3,876       2,871       74,936       -           (60,825     -           (2,641     140,940       152,410       155,281       159,157  

Strategic Income Opportunities Portfolio

    86,302       13,106       172,256       -           -           -           (2,292     12,952       182,916       196,022       282,324  

Federated Hermes

                     

High Income Bond Portfolio

    -           9,510       288,364       -           -           -           (2,479     51,390       337,275       346,785       346,785  

Kaufmann Portfolio

    -           40,059       583,815       -           -           -           (3,063     119,377       700,129       740,188       740,188  

Managed Volatility Portfolio

    -           1,408       24,574       -           -           -           -           1       24,575       25,983       25,983  

 

The accompanying notes are an integral part of these financial statements

 

36


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

1.

Organization and Significant Accounting Policies

Organization

Midland National Life Separate Account C (“Separate Account”), a unit investment trust pursuant to the provisions of the Investment Company Act of 1940 as amended, is a segregated investment account of Midland National Life Insurance Company (the “Company”) in accordance with the provisions of the Iowa Insurance laws. The assets and liabilities of the Separate Account are clearly identified and distinguished from the other assets and liabilities of the Company. The Separate Account consists of nine insurance products, each with different characteristics and product features which result in varying charges. The Separate Account is used to fund variable annuity contracts of the Company. Sammons Financial Network, an affiliate, serves as the underwriter of the variable products.

Investments

The Separate Account invests in specified portfolios of Fidelity Variable Insurance Products (“VIPF”), American Century Variable Portfolios, Inc. (“ACVP”), MFS Variable Insurance Trust (“MFS”), Lord Abbett Series Fund, Inc. (“LAC”), Alger Fund (“FAM”), Calvert Variable Series, Inc. (“CAM”), Invesco Variable Insurance Funds (“INV”), J.P. Morgan Series Trust II (“JP”), Rydex Variable Trust (“RYDEX”), ProFunds VP (“PF”), Van Eck Worldwide Insurance Trust (“Van Eck”), Janus Henderson Series (“JANUS”), PIMCO Variable Insurance Trust (“PIMCO”), Goldman Sachs Variable Insurance Trust (“Goldman”), Neuberger Berman Advisors Management Trust (“Neuberger”), the BNY Mellon Variable Insurance Fund (“BNY”), the Invesco Van Kampen Variable Insurance Funds (“IVKVI”), the Morgan Stanley Variable Institutional Funds (“MSVIF”), the Northern Lights Variable Trust (“NLVT”), the AB Variable Products Series (“ABVPS”), the BlackRock Variable Series Fund, Inc. (“BRVS”), the Columbia Variable Portfolio (“CVP”), the DWS Variable Insurance Portfolios (“DEUT VIP”), the Eaton Vance Variable Trust (“EVVT”), the Delaware Variable Insurance Portfolio (“DEL”), the Franklin Templeton Variable Insurance Products Trust (“FTVIP”), the Ivy Funds Variable Insurance Portfolios (“IVY VIP”), the Lazard Retirement Series, Inc. (“LRS”), the Legg Mason Partners Variable Equity Trust (“LMVET”), the QS Legg Mason Partners Variable Income Trust (“LMVIT”), the Pioneer Variable Contracts Trust (“PIONEER VCT”), the Prudential Series Funds (“PRUDENTIAL”), the Royce Capital Fund (“ROYCE”), the Guggenheim Variable Insurance Funds (“GVIF”), the Rydex Variable Insurance Funds (“RYDEX VIF”), the Alps Fund (“ALPS”), the American Funds IS (“AFIS”), the Invesco Oppenheimer (“INV OPP”), the T. Rowe Price (“T. ROWE”) and the John Hancock Variable Insurance Trust (“JHVIT”), (collectively “the Funds”), each diversified open-end management companies registered under the Investment Company Act of 1940, as directed by participants. All of these portfolios have been in existence for more than two years. During 2019 the Separate Account began offering a new portfolio of funds, provided by Federated Hermes (“FED H”).

Effective April 29, 2016, the LMVET ClearBridge Variable Mid Cap Core Portfolio will be renamed the LMVET ClearBridge Variable Mid Cap Portfolio.

Effective May 1, 2016, several funds had name changes. The PF Money Market Portfolio was renamed the PF Government Money Market Portfolio, the Van Eck Emerging Markets Fund was renamed the VanEck Emerging Markets Fund, the Van Eck Unconstrained Emerging Markets Bond Fund was renamed the VanEck Unconstrained Emerging Markets Bond Fund, the Van Eck Global Hard Assets Fund was renamed the VanEck Global Hard Assets Fund, and the AFIS Cash Management Fund was renamed the AFIS Ultra-Short Bond Fund.

Effective May 1, 2016, the TVF Directional Allocation Portfolio was closed to new investors and on June 6, 2016 the portfolio was liquidated. The plan of liquidation and dissolution was approved by

 

37


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

the Board of Trustees of Transparent Value. All policyowners were given the opportunity to transfer any values in this fund to any other option(s) of their choice without incurring a transfer charge. Any funds not transferred when the fund closed were moved to the American Fund IS Cash Management Fund.

Effective June 28, 2016, the EVVT Bond Initial Portfolio was liquidated. The plan of liquidation and dissolution was approved by the Board of Trustees of Eaton Vance Variable Trust. All policyowners were given the opportunity to transfer any values in this fund to any other option(s) of their choice without incurring a transfer charge. Any funds not transferred when the fund closed were moved the American Funds IS UltraShort Fund.

Effective September 23, 2016, the CAM SRI Large Cap Core Portfolio merged with the CAM S&P 500 Index Portfolio.

Effective September 30, 2016, the Ivy Funds Variable Insurance Portfolios (“IVY VIP”) was renamed the Ivy Variable Insurance Portfolios (“IVY VIP”).

Effective November 30, 2016, the RYDEX Nova Fund had a share split as shown in the following table.

 

Fund   

Split Ratio

(New to Old Shares)

 

      

RYDEX Nova Fund

   2:1  

Effective November 30, 2016, several RYDEX funds had reverse share splits as shown in the following table.

 

Fund   

Split Ratio

(New to Old Shares)

 

    

RYDEX Inverse Dow 2x Strategy Fund

   1:3  

RYDEX Inverse Government Long Bond Strategy Fund

   1:3  

RYDEX Inverse NASDAQ-100 Strategy Fund

   1:4  

RYDEX Inverse S&P 500 Strategy Fund

   1:6  

Effective December 2, 2016, several PF funds had reverse share splits as shown in the following table.

 

Fund   

Split Ratio

(New to Old Shares)

 

      

PF Japan Portfolio

   1:4  

PF Telecommunications Portfolio

   1:4  

PF Bear Portfolio

   1:5  

PF Short Mid-Cap Portfolio

   1:8  

PF Rising Rates Opportunity Portfolio

   1:10  

Effective December 31, 2016, Eaton Vance Corporation acquired the assets of Calvert Investment Management, Inc. The announcement of acquisition was done on October 21, 2016.

Effective January 13, 2017, the EVVT Large Cap Value Portfolio was closed to new investors and on April 28, 2017 the portfolio was liquidated. The plan of liquidation and dissolution was approved

 

38


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

by the Board of Trustees of Eaton Vance Variable Trust. All policyowners were given the opportunity to transfer any values in this fund to any other option(s) of their choice without incurring a transfer charge. Any funds remaining at April 28, 2017 were transferred to the American Funds IS UltraShort Fund.

Effective February 7, 2017, the NLVT Adaptive Allocation Portfolio was liquidated. The plan of liquidation and dissolution was approved by the Board of Trustees of Northern Lights Variable Trust. All policyowners were given the opportunity to transfer any values in this fund to any other option(s) of their choice without incurring a transfer charge. Any funds remaining at 2/28/2017 were transferred to the Profunds Government Money Market.

Effective March 3, 2017, the IVY VIP Small Cap Value Portfolio was renamed the IVY VIP Small Cap Core Portfolio.

Effective April 28, 2017, the JANUS Janus Portfolio was renamed the JANUS Research Portfolio, the OPP Core Bond Fund was renamed the OPP Total Return Bond Fund, and the IVY VIP Global Natural Resources Portfolio was renamed the IVY VIP Natural Resources Portfolio.

Effective May 1, 2017, the DEUT VIP Large Cap Value Portfolio was renamed the DEUT VIP CROCI US Portfolio, the Dreyfus Socially Responsible Growth Portfolio was renamed the Dreyfus Sustainable U.S. Equity Portfolio, and the Morgan Stanley Universal Institutional Funds was renamed MSVIF.

Effective June 2, 2017, the Janus Aspen Series Portfolios was renamed the JANUS and the JANUS Global Unconstrained Bond Portfolio was renamed he JANUS GI Unconstrained Bond Portfolio and the JANUS Perkins Mid Cap Value Portfolio was renamed the JANUS Mid Cap Value Portfolio.

Effective June 12, 2017, the BRVS Large Cap Core Fund was renamed the BRVS Advantage Large Cap Core Fund and the BRVS Large Cap Growth Fund was renamed the BRVS Large Cap Focus Growth Fund.

The LMVET Clearbridge Variable Large Cap Growth Portfolio, the CVP Select Large-Cap Value Portfolio, the CVP Seligman Global Tech Portfolio, the CVP US Government Mortgage Portfolio, the First Investor Life Series (“FILS”) Covered Call Strategy Portfolio, the PIMCO Income Advisor Portfolio, and the NLVT Power Dividend Index Fund were introduced effective August 1, 2017.

Effective August 1, 2017, the DEUT VIP Global Small Cap Portfolio, the VIPF Overseas Portfolio, the IVY VIP Asset Strategy Portfolio, the IVY VIP Dividend Opportunities Portfolio, the IVY VIP Global Growth Portfolio, the JANUS Research Portfolio, the JANUS Overseas Portfolio, the PIONEER VCT Fund Portfolio, the PIONEER VCT High Yield Portfolio, the NLVT Power Income Fund, the LMVIT Dynamic Multi-Strategy Portfolio, and the ROYCE Micro-Cap Portfolio were closed to new investors. All policyowners were be given the opportunity to transfer any values in this fund to any other option(s) of their choice without incurring a transfer charge.

Effective December 11, 2017, two PF funds had reverse share splits as shown in the following table.

 

39


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

Fund   

Split Ratio

(New to Old Shares)

 

      

PF Short Emerging Markets Portfolio

   1:5  

PF UltraShort NASDAQ-100 Portfolio

   1:8  

Effective March 29, 2018 the BRVS iShares Equity Appreciation Fund and the BRVS iShares Dynamic Fixed Income Fund were liquidated. The plan of liquidation and dissolution was approved by the Board of Trustees of BlackRock Variable Series. All policyowners were given the opportunity to transfer any values in this fund to any other option(s) of their choice without incurring a transfer charge. Any funds remaining at 3/29/2018 were transferred to the American Funds IS Ultra-Short Bond fund.

Effective April 30, 2018 the INV Global Health Care Fund was renamed the INV Health Care Fund and the IVY VIP Dividend Opportunities Portfolio was renamed IVY VIP Global Equity Income Portfolio.

Effective May 1, 2018 the IVY VIP Balanced Portfolio, the PRUDENTIAL Natural Resources Portfolio, and the PRUDENTIAL SP Prudential US Emerging Growth Portfolio were closed to new investors.

Effective May 1, 2018 the Separate Account began offering a new portfolio of funds, provided by JHVIT. The funds available under this portfolio include the JHVIT Financial Industries Portfolio, the JHVIT Fundamental All Cap Core Portfolio, the JHVIT Select Bond Portfolio, and the JHVIT Strategic Income Opportunities Portfolio. In addition, the CAM SRI Balanced Portfolio was introduced on May 1, 2018.

Effective June 18, 2018 the BRVS Total Return Portfolio and the BRVS S&P 500 Portfolio were introduced.

Effective July 2, 2018 the Deutsche Variable Insurance Portfolio was renamed the DWS Variable Insurance Portfolios.

Effective July 30, 2018 the PIMCO Foreign Bond (USD-Hedged) Portfolio was renamed the PIMCO International Bond (USD-Hedged) Portfolio, the PIMCO Unconstrained Bond Adv Portfolio was renamed the PIMCO Dynamic Bond Adv Portfolio, and the PIMCO Global Bond Unhedged Portfolio was renamed the PIMCO Global Bond Opportunities Portfolio.

Effective July 15, 2018 the BRVS iShares Alternative Strategies Fund was closed to new investors and on August 31, 2018 the fund was liquidated. The plan of liquidation and dissolution was approved by the Board of Trustees of BlackRock Variable Series. All policyowners were given the opportunity to transfer any values in this fund to any other option(s) of their choice without incurring a transfer charge. Any funds remaining at August 31, 2018 were transferred to the American Funds IS Ultra-Short Bond Fund.

Effective January 1, 2019 the JANUS GI Unconstrained Bond Portfolio was closed to new investors and a subsequent liquidation occurred March 1, 2019. The plan of liquidation and dissolution was approved by the Board of Trustees of Janus Henderson Series. All policyowners were given the opportunity to transfer any values in this fund to any other option(s) of their choice without incurring a transfer charge. Any funds remaining at March 1, 2019 were transferred to the VIPF Government Money Market Portfolio.

 

40


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

Effective April 18, 2019 the ABVPS Real Estate Investment Portfolio was liquidated. The plan of liquidation and dissolution was approved by the Board of Trustees of the AB Variable Products Series. All policyowners were given the opportunity to transfer any values in this fund to any other option(s) of their choice without incurring a transfer charge. Any funds remaining at April 18, 2019 were transferred to the VIPF Government Money Market Portfolio Service Class 2.

Effective April 29, 2019 the OPP Global Multi-Alternatives Fund was liquidated. The plan of liquidation and dissolution was approved by the Board of Trustees of the Oppenheimer Fund. All policyowners were given the opportunity to transfer any values in this fund to any other option(s) of their choice without incurring a transfer charge. Any funds remaining at April 29, 2019 will be transferred to the VIPF Government Money Market Portfolio Service Class 2.

Effective April 30, 2019 the MSVIF Mid Cap Growth Portfolio was renamed the MSVIF Discovery Portfolio.

Effective May 1, 2019 the Separate Account began offering a new portfolio of funds, provided by Federated (“FED”). The funds available under this portfolio include the FED High Income Bond Portfolio, the FED Kaufmann Portfolio, and the FED Managed Volatility Portfolio. In addition, the ACVP Balanced Fund, the ACVP Income & Growth Fund, and the MFS Global Real Estate Portfolio were introduced on May 1, 2019.

Effective May 1, 2019 the LMVET ClearBridge Variable Aggressive Growth Portfolio, the VIPF Value Strategies Portfolio, the JHVIT Fundamental All Cap Core Portfolio, the RYDEX VIF Biotechnology Fund, and the RYDEX VIF S&P MidCap 400 Pure Growth Fund were closed to new investors.

Effective May 1, 2019 the BRVS iShares Dynamic Allocation Fund was renamed the BRVS 60/40 Target Allocation ETF Fund.

Effective May 28, 2019 all Oppenheimer Funds were transitioned into INV OPP.

Effective June 1, 2019 the MFS International Value Portfolio was renamed the MFS International Intrinsic Value Portfolio.

Effective June 3, 2019 the Dreyfus Variable Investment Fund was renamed the BNY.

Effective July 1, 2019, the LAC International Opportunities Portfolio was closed to new investors and on July 31, 2019 the portfolio was liquidated. The plan of liquidation and dissolution was approved by the Board of Trustees of Lord Abbett Series Fund, Inc. All policyowners were given the opportunity to transfer any values in this fund to any other option(s) of their choice without incurring a transfer charge. Any funds remaining at July 31, 2019 were transferred to the VIPF Government Money Market Portfolio.

Effective October 1, 2019 the PIMCO Global Multi-Asset Managed Allocation Portfolio was renamed the PIMCO Global Managed Asset Allocation Portfolio.

Effective October 4, 2019 all FILS Funds were transitioned into the DEL.

Effective October 4, 2019 the DEL Total Return Portfolio, the DEL International Portfolio, the DEL Opportunity Portfolio, and the DEL Covered Call Strategy Portfolio were closed to new investors.

 

41


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

Effective November 15, 2019, four PF funds had reverse share splits as shown in the following table.

 

Fund   

Split Ratio

(New to Old Shares)

 

      

PF Ultrashort Dow 30 Portfolio

   1:8  

PF Short NASDAQ-100 Portfolio

   1:4  

PF Short Dow 30 Portfolio

   1:4  

PF Short International Portfolio

   1:4  

Effective November 15, 2019, one PF fund had a forward share split as shown in the following table.

 

Fund   

Split Ratio

(New to Old Shares)

 

      

PF Internet Portfolio

   3:1  

Effective April 28, 2020, all the FED funds were renamed the FED H.

Effective April 29, 2020, the JANUS Global Technology Portfolio was renamed the JANUS Global Technology and Innovation Portfolio.

Effective April 30, 2020, the ALPS Red Rocks Listed Private Equity Portfolio was renamed the ALPS Red Rocks Global Opportunity

Effective April 30, 2020, the BNY Mellon International Value Portfolio was closed to new investors and liquidated. The plan of liquidation and dissolution was approved by the Board of Trustees of BNY Mellon Variable Insurance Fund. All policyowners were given the opportunity to transfer any values in this fund to any other option(s) of their choice without incurring a transfer charge. Any funds remaining at April 28, 2020 were transferred to the PF Money Market Portfolio.

Effective May 1, 2020, the VIPF International Capital Appreciation Portfolio and the CVP Strategic Income Portfolio were introduced. In addition, the JANUS Overseas Portfolio was reopened to new investors.

Effective May 1, 2020, the Van Eck Unconstrained Emerging Markets Bond Fund was renamed the Van Eck Emerging Markets Bond Fund and the NLVT Power Dividend Index Fund was closed to new investors.

Effective August 21, 2020, one RYDEX fund had a reverse share split as shown in the following table.

 

Fund   

Split Ratio

(New to Old Shares)

 

      

RYDEX Inverse Dow 2x Strategy Fund

   1:5  

Effective September 24, 2020, the DEL Covered Call Strategy Portfolio was closed to new investors and on December 11, 2020 the portfolio was liquidated. The plan of liquidation and dissolution was approved by the Board of Trustees of Delaware Variable Insurance Portfolio Trust. All policyowners were given the opportunity to transfer any values in this fund to any other option(s)

 

42


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

of their choice without incurring a transfer charge. Any funds remaining at December 11, 2020 were transferred to the VIPF Government Money Market Portfolio Service Class 2.

Effective September 25, 2020, the ACVP Income and Growth Fund was renamed the ACVP Disciplined Core Value Fund.

Effective December 11, 2020, four PF funds had a reverse share splits as shown in the following table.

 

Fund   

Split Ratio

(New to Old Shares)

 

      

PF UltraBull Portfolio

   1:4  

PF UltraShort NASDAQ-100 Portfolio

   1:4  

PF Short Small-Cap Portfolio

   1:4  

PF UltraShort Dow 30 Portfolio

   1:5  

Effective December 11, 2020, one PF fund had a forward share split as shown in the following table.

 

Fund   

Split Ratio

(New to Old Shares)

 

      

PF Ultra NASDAQ-100 Portfolio

   2:1  

Fair Value

Investments in shares of the Funds are valued at the net asset values (fair values) of the respective portfolios of the Funds corresponding to the investment portfolios of the Separate Account. Investment transactions are recorded on the trade date (the date the order to buy or sell is executed). Dividends are automatically reinvested in shares of the Funds.

Current accounting standards define fair value as based on an exit price, which is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value standards also establish a hierarchal disclosure framework which prioritizes and ranks the level of market price observability used in measuring financial instruments at fair value. Market price observability is affected by a number of factors, including the type of instrument and the characteristics specific to the instrument. Financial instruments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.

The Company determines the fair value of its investments, in the absence of observable market prices, using the valuation methodologies described below applied on a consistent basis. For some investments, market activity may be minimal or nonexistent and management’s determination of fair value is then based on the best information available in the circumstances and may incorporate management’s own assumptions, which involves a significant degree of judgment.

Financial instruments measured and reported at fair value are classified and disclosed in one of the following categories.

 

43


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

Level 1 – Quoted prices are available in active markets for identical financial instruments as of the reporting date. The types of financial instruments included in Level 1 are mutual funds. As required by the fair value measurements guidance, the Company does not adjust the quoted price for these financial instruments, even in situations where it holds a large position and a sale could reasonably impact the quoted price.

Level 2 – Fair values are based on quoted prices for similar assets or liabilities in active and inactive markets. Inactive markets involve few transactions for similar assets or liabilities and the prices are not current or price quotations vary substantially over time or among market makers, which would include some broker quotes. Level 2 inputs also include corroborated market data such as interest rate spreads, yield curves, volatilities, prepayment speeds, credit risks and default rates. The Company does not hold any Level 2 securities in the Separate Account.

Level 3 – Pricing inputs are unobservable for the financial instrument and include situations where there is little, if any, market activity for the financial instrument. These inputs may reflect the Company’s estimates of the assumptions that market participants would use in valuing the financial instruments. The Company does not hold any Level 3 securities in the Separate Account.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, a financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument.

At December 31, 2020, the Company’s investments were classified as follows:

 

Assets   

Quoted prices

in active

markets for

identical assets

(Level 1)

    

Significant

other

observable

inputs

(Level 2)

    

Significant

unobservable

inputs

(Level 3)

    

Total

 

Mutual Funds

   $ 2,052,450,193      $ -      $ -      $ 2,052,450,193  

The first-in, first-out (“FIFO”) method is used to determine realized gains and losses on investments. Dividend and capital gain distributions are recorded as income on the ex-dividend date.

The Separate Account had no liabilities or changes in liabilities as of and for the year ended December 31, 2020.

The contracts do not provide for a variable payout option; therefore all assets in the Separate Account are in the accumulation phase.

Federal Income Taxes

The operations of the Separate Account are included in the federal income tax return of the Company. Under the provisions of the policies, the Company has the right to charge the Separate Account for federal income tax attributable to the Separate Account. No charge is currently being made against the Separate Account for such tax since, under current law, the Company pays no tax on investment income and capital gains reflected in variable annuity policy reserves. However, the Company retains the right to charge for any federal income tax incurred which is attributable to the Separate Account if the law is changed. Charges for state and local taxes, if any, attributable to the Separate Account may also be made.

 

44


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Related Party Transactions

The Company has an indirect interest in and pays investment management fees to an affiliate, Guggenheim Partners Investment Management Inc. The fees are calculated based on the average fair value of invested assets under management multiplied by a contractual rate. The Guggenheim Variable Insurance Funds and the Rydex Variable Trust Funds are managed by indirect affiliates of the Company. The sponsor company, Midland National Life Insurance Company, pays fees to an affiliate of Guggenheim for providing administrative services on certain variable annuity products.

Subsequent Events

The Separate Account has evaluated the financial statements for subsequent events through the date which the financial statements were issued. Excluding the events below there are no additional transactions that require disclosure in the financial statements.

Effective March 18, 2021, the NLVT Power Income Fund was closed and liquidated.

Effective April 26, 2021, the PF Access VP High Yield Fund will be renamed the PF Profunds Access VP High Yield Fund.

Effective April 30, 2021, the Invesco Oppenheimer Fund will be renamed the Invesco V.I Fund. In addition, the INV OPP Total Return Bond Fund will be renamed the INV OPP Core Bond Fund, the INV OPP Mid Cap Core Equity Fund will be renamed the INV OPP Main Street Mid Cap Fund, and the Van Eck Global Hard Assets Fund will be renamed the Van Eck Global Resources Fund.

Effective April 30, 2021, the INV OPP Managed Volatility Fund will merge with the INV OPP Equity and Income Fund and the INV OPP Value Opportunities Fund will merge with the INV OPP American Value Fund.

Effective May 1, 2021, the PIONEER VCT Fund Portfolio will be reopened to new investors. In addition, the AFIS Blue Chip Income and Growth Fund will be renamed the AFIS Washington Mutual Investors Fund, the AFIS Global Growth and Income Fund will be renamed the AFIS Capital World Growth and Income Fund, and the AFIS US Government/AAA-Rated Securities Fund will be renamed the AFIS US Government Securities Fund.

Effective May 1, 2021, eight new funds will be introduced including the CVP Emerging Markets Portfolio, the DUET VIP High Income Portfolio, the VIPF Investment Grade Bond Portfolio, the INV OPP Balanced-Risk Allocation Fund, INV OPP Core Plus Bond Fund, INV OPP Diversified Dividend Fund, INV OPP Equity and Income Fund, and the INV OPP Small Cap Equity Fund.

Effective May 1, 2021, the Separate Account will begin offering a new portfolio of funds, provided by Principal VC (“PRIN”). This portfolio will consist of five funds, the PRIN Blue Chip Fund, the PRIN Equity Income Fund, the PRIN Diversified Balanced Fund, the PRIN Diversified Growth Fund, and the PRIN Diversified Income Fund.

 

45


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

Effective May 1, 2021, fourteen funds will be closed to new investors. These include the DUET VIP Small Mid Cap Value Portfolio, the VIPF High Income Portfolio, the FTVIP Mutual Global Discovery Fund, the FTVIP Mutual Shares Fund, the IVY VIP Energy Portfolio, the IVY VIP Global Bond Portfolio, the IVY Growth Portfolio, the IVY VIP High Income Portfolio, the IVY International Core Equity Portfolio, the IVY VIP Mid Cap Growth Portfolio, the IVY VIP Natural Resources Portfolio, the IVY Science and Technology Portfolio, the IVY VIP Small Cap Core Portfolio, and the IVY Small Cap Growth Portfolio.

Effective May 5, 2021, the LAC Developing Growth Portfolio will be closed to new investors.

 

2.

Expenses

The Company is compensated for certain expenses as described below. The rates of each applicable charge are described in the Separate Account’s prospectus.

 

   

A contract administration fee is charged to cover the Company’s record keeping and other administrative expenses incurred to operate the Separate Account. This fee is allocated to the individual portfolios of the Funds based on the net asset value of the portfolios in proportion to the total net asset value of the Separate Account.

 

   

A mortality and expense risk fee is charged in return for the Company’s assumption of risks associated with adverse mortality experience or excess administrative expenses in connection with policies issued. This fee is charged directly to the individual portfolios of the Funds based on the net asset value of the portfolio.

 

   

A transfer charge is imposed on each transfer between portfolios of the Separate Account in excess of a stipulated number of transfers in any one contract year. A deferred sales charge may be imposed in the event of a full or partial withdrawal within the stipulated number of years.

The rates of each applicable charge depending on the product are summarized below.

 

Product    M&E Charge    Admin Fee    Maintenance Fee  

Midland National Advantage Variable Annuity*

   0.95%    0.00%    $ 30.00  

Midland National Advantage II*

   1.40%    0.00%    $ 30.00  

Midland National Advantage III*

   1.35%    0.00%    $ 30.00  

Midland National MNL Advisor*

   1.55%    0.00%    $ 30.00  

Midland National Variable Annuity*

   1.25%    0.15%    $ 33.00  

Midland National Variable Annuity II*

   1.25%    0.15%    $ 35.00  

Midland National Vector Variable Annuity*

   0.85% to 1.10%    0.45%    $ 30.00  

Midland National Vector II Variable Annuity*

   1.20% to 1.45%    0.45%    $ 30.00  

Sammons Retirement Solutions LiveWell Variable Annuity

   1.00% to 1.30%    0.35%    $ 40.00  

Sammons Retirement Solutions LiveWell Freedom Variable Annuity

   0.90%    0.35%    $ 40.00  

*New contracts are no longer being issued for this product

 

46


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

3.

Purchases and Sales of Investment Securities

The aggregate cost of purchases and proceeds from sales of investments for the years ended December 31, 2020 and 2019 were as follows:

 

     2020    2019
Portfolio    Purchases    Sales    Purchases    Sales

Fidelity Variable Insurance Products

           

Government Money Market Portfolio

     $     16,346,466        $     12,948,756        $     22,552,633        $     27,459,051  

High Income Portfolio

     7,001,351        12,273,406        21,546,372        14,022,648  

Equity-Income Portfolio

     734,002        1,145,875        1,284,645        1,776,518  

Growth Portfolio

     1,840,596        2,420,706        1,320,446        1,956,904  

Overseas Portfolio

     677,822        1,164,053        947,424        1,327,036  

Mid Cap Portfolio

     1,551,043        3,051,208        3,653,510        2,547,946  

Asset Manager Portfolio

     32,972        202,959        165,401        86,201  

Investment Grade Bond Portfolio

     1,147,610        1,368,765        1,723,961        1,851,650  

Index 500 Portfolio

     2,429,250        3,687,434        5,862,575        3,753,115  

Contrafund Portfolio

     4,846,240        8,100,293        8,157,973        4,915,314  

Asset Manager: Growth Portfolio

     89,158        112,687        138,655        133,643  

Balanced Portfolio

     845,185        603,982        580,559        412,601  

Growth & Income Portfolio

     1,483,421        1,836,744        1,385,239        1,324,328  

Growth Opportunities Portfolio

     13,850,572        4,899,377        3,895,430        2,007,689  

Value Strategies Portfolio

     1,030,786        1,567,685        1,055,057        1,074,771  

Strategic Income Portfolio

     3,312,367        2,047,577        3,719,264        1,734,432  

Emerging Markets Portfolio

     1,436,108        761,073        627,787        550,439  

Real Estate Portfolio

     4,102,395        2,556,034        4,697,555        1,836,342  

Funds Manager 50% Portfolio

     9,471,568        6,269,522        2,521,887        562,542  

Funds Manager 70% Portfolio

     535,258        204,020        1,077,584        254,640  

Funds Manager 85% Portfolio

     305,130        351,948        661,543        621,219  

Government Money Market Portfolio Service Class 2

     1,759,681        1,184,755        2,703,872        1,471,947  

International Capital Appreciation Portfolio

     602,580        6,898        -        -  

American Century Variable

           

 Portfolios, Inc.

           

Balanced Fund

     1,519,476        662,691        489,590        294,163  

Capital Appreciation Fund

     869,079        1,361,894        1,197,317        685,234  

International Fund

     729,127        1,204,539        1,036,402        887,716  

Value Fund

     10,438,796        6,823,906        11,587,989        5,903,585  

Disciplined Core Value Fund

     1,565,907        673,698        1,092,003        946,992  

Inflation Protection Fund

     1,717,989        1,543,443        966,377        1,529,570  

Large Company Value Fund

     73,190        235,533        1,024,822        985,795  

Mid Cap Value Fund

     4,720,390        3,068,457        8,319,657        2,690,314  

Ultra Fund

     3,486,715        3,236,545        2,495,052        2,835,856  

MFS Variable Insurance Trust

           

Research Series

     42,903        163,718        405,792        533,022  

Growth Series

     243,702        1,009,016        1,389,497        1,173,826  

Investors Trust Series

     156,980        163,024        79,968        72,196  

New Discovery Series

     3,672,910        2,930,084        3,983,762        2,180,969  

Corporate Bond Portfolio

     3,358,789        1,110,736        1,799,976        1,117,744  

Emerging Markets Equity Portfolio

     942,854        669,567        1,475,186        668,488  

Technology Portfolio

     4,375,590        2,025,038        1,685,733        908,335  

Global Tactical Allocation Portfolio

     269,611        205,946        380,921        128,148  

International Intrinsic Value Portfolio

     3,094,643        3,560,845        3,251,900        2,055,155  

Utilities Series Portfolio

     2,867,960        3,008,850        2,754,072        1,414,717  

Blended Research Core Equity Portfolio

     405,894        574,805        445,875        1,044,895  

Global Real Estate Portfolio

     236,390        317,088        403,366        73,034  

 

47


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     2020    2019
Portfolio    Purchases    Sales    Purchases    Sales

Lord Abbett Series Fund, Inc.

           

Growth & Income Portfolio

     64,840        125,353        195,484        143,684  

Mid-Cap Stock Portfolio

     151,658        432,385        158,703        486,719  

International Opportunities Portfolio

     -        -        536,062        7,031,433  

Bond-Debenture Portfolio

     5,077,947        4,820,365        5,588,507        2,002,130  

Fundamental Equity Portfolio

     219,905        249,020        195,557        202,709  

Developing Growth Portfolio

     2,730,542        1,380,872        1,729,820        1,685,666  

Short Duration Income Portfolio

     9,068,908        9,431,497        9,587,473        7,151,447  

Alger Fund

           

LargeCap Growth Portfolio

     2,798,477        3,268,005        368,043        1,727,305  

MidCap Growth Portfolio

     1,471,842        1,750,547        1,921,250        1,375,970  

Capital Appreciation Portfolio

     1,328,723        1,097,766        721,266        901,101  

SmallCap Growth Portfolio

     68,046        136,567        45,251        106,688  

Capital Appreciation Portfolio Class S

             10,695,386                11,757,348                  7,141,777                  5,830,845  

Calvert Variable Series, Inc.

           

Mid Cap Growth Portfolio

     1,335,593        657,461        894,271        499,442  

S&P 500 Index Portfolio

     778,618        433,051        477,203        635,257  

SRI Balanced Portfolio

     2,021,950        493,388        652,925        8,997  

Invesco Variable Insurance Funds

           

Technology Fund

     587,128        372,710        221,647        134,481  

Managed Volatility Fund

     45,847        214,392        73,203        150,850  

Diversified Dividend Fund

     76,650        90,820        598,683        601,402  

Health Care Fund

     259,295        566,434        389,909        578,966  

Global Real Estate Fund

     79,141        189,302        174,282        110,504  

International Growth Fund

     296,283        341,591        443,759        312,433  

Mid Cap Core Equity Fund

     84,293        55,944        167,181        123,758  

J.P. Morgan Series Trust II

           

Core Bond Portfolio

     549,251        875,859        1,609,110        2,846,028  

Small Cap Core Portfolio

     516,589        446,899        652,815        453,465  

Rydex Variable Trust

           

Nova Fund

     106,113        366,377        118,755        250,363  

NASDAQ-100 Fund

     827,826        368,466        205,728        250,103  

U.S. Government Money Market Fund

     83        37,810        421,012        742,334  

Inverse S&P 500 Strategy Fund

     129,471        96,513        4,925        7,232  

Inverse NASDAQ-100 Strategy Fund

     16,465        28,248        7,815        7,631  

Inverse Government Long Bond Strategy Fund

     2,936        2,237        6,535        28,106  

Government Long Bond 1.2x Strategy

     6,737,092        6,344,006        6,684,907        6,774,371  

NASDAQ-100 2x Strategy Fund

     -        -        -        -  

Inverse Dow 2x Strategy Fund

     -        -        -        -  

Rydex Variable Insurance Funds

           

Biotechnology Fund

     2,262,325        2,199,288        898,511        1,321,999  

S&P 500 Pure Growth Fund

     1,394,079        1,786,004        1,047,358        1,022,550  

S&P MidCap 400 Pure Growth Fund

     131,543        352,998        140,733        172,555  

Guggenheim Variable Insurance Funds

           

Long Short Equity Fund

     219,109        75,389        222,668        51,496  

Multi-Hedge Strategies Fund

     384,327        573,573        182,003        492,125  

Global Managed Futures Strategy Fund

     36,026        102,868        751,738        785,867  

Small Cap Value Fund

     811,667        359,426        571,480        521,149  

 

48


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     2020    2019
Portfolio    Purchases    Sales    Purchases    Sales

ProFunds VP

           

Access VP High Yield Fund

     103,952        200,082        125,911        255,170  

Asia 30

     89,147        92,170        79,149        80,221  

Banks

     22,277        35,313        46,322        51,852  

Basic Materials

     32,707        31,323        15,556        38,494  

Bear

     25,726        40,891        2,265        16,271  

Biotechnology

     306,460        369,263        127,467        173,093  

Bull

     526,043        1,403,007        1,266,492        846,225  

Consumer Goods

     354,102        305,524        158,237        90,997  

Consumer Services

     157,576        97,093        195,940        229,667  

Dow 30

     144,723        40,043        115,962        155,522  

Emerging Markets

     208,450        192,833        71,990        95,947  

Europe 30

     12,027        32,950        36,080        50,555  

Falling U.S. Dollar

     20,325        23,345        4,602        8,057  

Financials

     8,849        44,833        55,668        42,831  

Health Care

     274,079        297,085        286,873        485,455  

Industrials

     189,412        215,475        207,746        145,992  

International

     160,914        131,277        970        8,529  

Internet

     368,349        368,077        316,291        497,581  

Japan

     4,509        4,972        4,489        21,955  

Large-Cap Growth

     656,687        591,939        553,821        438,861  

Large-Cap Value

     293,430        397,698        433,305        355,904  

Mid-Cap

     2,624,090        4,934,409        8,500,735        8,473,698  

Mid-Cap Growth

     282,070        252,243        158,408        176,884  

Mid-Cap Value

     26,803        32,602        51,962        87,401  

Government Money Market

     8,031,525        6,920,955        4,984,355        7,594,720  

Oil & Gas

     256,310        281,714        146,257        287,290  

NASDAQ-100

     825,026        1,026,841        840,370        1,064,398  

Pharmaceuticals

     19,038        45,218        26,963        55,789  

Precious Metals

     837,926        1,269,667        413,015        534,008  

Real Estate

     100,058        255,472        145,188        176,353  

Rising Rates Opportunity

     1,743        9,309        3,138        62,427  

Semiconductor

     152,836        157,636        201,683        142,226  

Short Dow 30

     1,071,258        1,001,556        1        146  

Short Emerging Markets

     -        -        -        -  

Short International

     4,740        4,928        1,486        10,448  

Short Mid-Cap

     2,585        2,977        1,243        1,279  

Short NASDAQ-100

     14,378        9,495        1        53  

Short Small-Cap

     408,488        374,461        1,909        12,731  

Small-Cap

     183,408        298,749        148,754        122,409  

Small-Cap Growth

     504,775        464,639        169,684        228,724  

Small-Cap Value

     223,783        112,741        17,139        25,396  

Technology

     671,562        636,949        574,172        483,066  

Telecommunications

     3,291        2,763        4,483        14,832  

U.S. Government Plus

     952,590        685,108        157,988        290,354  

UltraBull

     918,918        122,646        336,367        461,756  

UltraMid-Cap

     2,299,567        2,125,740        5,956,683        6,439,401  

UltraNASDAQ-100

     649,238        518,409        413,680        529,208  

UltraShort Dow 30

     101        135        146,754        141,189  

UltraShort NASDAQ-100

     9        99        68,952        74,207  

UltraSmall-Cap

               1,352,900                  1,228,910                  1,238,445                  1,310,615  

Utilities

     186,045        123,602        231,083        234,963  

 

49


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     2020    2019
Portfolio    Purchases    Sales    Purchases    Sales

VanEck Worldwide Insurance Trust

           

Global Hard Assets Fund

     1,230,221        1,253,629        859,400        1,084,794  

Emerging Markets Fund

     518,842        745,969        370,591        586,438  

Emerging Markets Bond Fund

     632,141        549,836        402,761        496,567  

Janus Henderson Series

           

Global Technology and Innovation Portfolio

     6,624,665        3,875,176        2,299,976        1,396,070  

Overseas Portfolio

     215,732        145,799        106,017        108,590  

Research Portfolio

     141,685        192,071        88,869        109,231  

Enterprise Services Portfolio

     7,660,875        4,750,807        6,658,991        2,706,213  

Global Research Portfolio

     252,874        241,990        403,490        268,998  

Mid Cap Value Portfolio

     1,060,411        818,506        1,057,131        681,584  

Balanced Portfolio

     19,522,642        10,382,276        15,184,256        3,495,164  

Flexible Bond Portfolio

     4,412,665        2,410,078        3,842,970        2,470,951  

GI Unconstrained Bond Portfolio

     -        -        74,638        1,002,914  

PIMCO Variable Insurance Trust

           

Total Return Portfolio

             22,227,309                27,964,837                18,202,749                17,858,756  

Low Duration Portfolio

     14,063,563        11,137,068        6,679,964        6,364,252  

High Yield Portfolio

     10,456,508        12,103,359        8,146,657        4,310,391  

Real Return Portfolio

     4,939,161        4,582,092        2,618,649        2,729,963  

All Asset Portfolio

     554,217        1,017,855        503,864        1,116,393  

Global Managed Asset Allocation Portfolio

     372,768        94,916        198,409        134,713  

Short-Term Portfolio

     36,235,993        24,360,859        10,944,577        13,517,418  

Emerging Markets Bond Portfolio

     488,566        322,988        688,841        441,076  

Global Bond Opportunities Portfolio

     10,713        182,651        26,175        28,327  

Commodity Real Return Strategy Portfolio

     688,709        755,617        483,882        723,000  

International Bond (USD-Hedged) Portfolio

     716,897        366,899        788,049        382,616  

Dynamic Bond Adv Portfolio

     574,555        846,985        916,261        501,699  

Income Advisor Portfolio

     9,568,518        14,395,219        11,701,014        3,204,780  

Goldman Sachs Variable Insurance Trust

           

Small Cap Equity Insights Fund

     344,316        632,876        680,710        1,008,334  

Large Cap Value Fund

     30,750        36,830        80,374        486,930  

Mid Cap Value Fund

     537,410        487,808        717,352        854,445  

Neuberger Berman Advisors Management Trust

           

Mid-Cap Growth Portfolio

     429,868        669,616        831,701        590,999  

AMT Mid Cap Intrinsic Value Portfolio

     88,709        236,448        315,598        170,044  

BNY Mellon Variable Investment Fund

           

Appreciation Portfolio

     263,971        325,300        168,778        152,255  

International Value Portfolio

     340        10,527        7,889        32,846  

Sustainable U.S. Equity Portfolio

     52,069        79,070        36,080        21,027  

Invesco Van Kampen Variable Insurance Fund

           

Growth and Income Portfolio

     102,660        168,507        433,567        391,282  

Value Opportunities Fund

     54,082        54,179        13,306        41,889  

American Value Fund

     62,175        90,497        122,509        121,981  

 

50


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     2020    2019
Portfolio    Purchases    Sales    Purchases    Sales

Morgan Stanley Variable Institutional Funds

           

Emerging Markets Debt Portfolio

     20,074        46,921        22,844        71,547  

Emerging Markets Equity Portfolio

     247,130        252,872        95,759        224,795  

Discovery Portfolio

     131,182        127,527        25,941        111,471  

U.S. Real Estate Portfolio

     22,155        44,266        65,007        110,474  

Northern Lights Variable Trust

           

Power Income Fund

     49,636        179,851        99,706        422,464  

Power Dividend Index Fund

     480,087        7,187,180        5,650,952        10,680,720  

AB Variable Products Series

           

Real Estate Investment Portfolio

     -        -        83,456        2,184,196  

Dynamic Asset Allocation Portfolio

     399,251        234,740        2,074,881        152,775  

Small Cap Growth Portfolio

     70,248        119,297        26,904        9,853  

Small Mid Cap Value Portfolio

     802,689        820,473        1,350,022        655,487  

BlackRock Variable Series Fund, Inc.

           

Basic Value Fund

     704,808        1,132,597        924,267        1,180,808  

Capital Appreciation Fund

     195,478        124,060        164,491        237,481  

Equity Dividend Fund

     6,643,111        2,934,644        4,816,101        1,990,164  

Global Allocation Fund

     2,869,943        2,856,846        1,414,754        2,511,978  

Advantage Large Cap Core Fund

     151,540        324,249        88,214        308,247  

Large Cap Focus Growth Fund

     4,611,387        2,554,392        4,207,769        677,718  

60/40 Target Allocation ETF Fund

     2,747,177        872,311        2,444,806        450,544  

Total Return Portfolio

     603,905        149,028        1,296,295        250,360  

S&P 500 Portfolio

     400,363        114,429        829,437        52,047  

Columbia Variable Portfolio

           

Contrarian Core 2 Portfolio

     1,312,330        1,285,421        551,273        768,404  

Dividend Opportunity Portfolio

     797,914        732,112        1,023,656        747,642  

Emerging Markets Bond Portfolio

     293,464        1,203,560        484,608        1,342,751  

High Yield Portfolio

     1,357,192        1,068,271        1,019,786        722,896  

Select Large-Cap Value Portfolio

     212,780        801,230        277,028        98,851  

Seligman Global Tech Portfolio

     2,739,469        1,477,531        1,552,553        466,026  

US Government Mortgage Portfolio

     2,285,905        708,944        637,677        90,305  

Strategic Income Portfolio

     261,144        8,868        -        -  

DWS Variable Insurance Portfolios

           

Equity 500 Index Portfolio

             11,020,997                  6,534,665                11,688,877                  4,200,927  

Small Cap Index Portfolio

     2,199,740        1,650,404        2,242,572        702,587  

Alternative Asset Allocation Portfolio

     85,006        351,024        164,689        581,828  

Global Small Cap Portfolio

     94,625        208,940        198,272        152,858  

Small Mid Cap Value Portfolio

     1,167,486        906,267        895,465        1,023,894  

CROCI US Portfolio

     61,759        103,948        29,501        63,467  

Eaton Vance Variable Trust

           

Floating Rate Income Portfolio

     4,356,253        11,004,749        6,780,845        6,385,441  

Delaware Variable Insurance Portfolios

           

Total Return Portfolio

     62,752        91,437        127,486        77,460  

International Portfolio

     410,580        424,779        591,505        522,249  

Opportunity Portfolio

     2,153,297        1,987,979        728,957        1,763,106  

Covered Call Strategy Portfolio

     19,583        131,673        12,366        5,346  

Franklin Templeton Variable Insurance Products Trust

           

Mutual Shares Fund

     1,324,064        1,437,322        1,513,174        1,107,267  

Income Fund

     4,372,545        4,571,005        4,378,696        2,310,569  

 

51


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     2020    2019
Portfolio    Purchases    Sales    Purchases    Sales

Global Bond Fund

     5,619,120        3,537,138        6,606,184        3,238,744  

Foreign Fund

     4,035,197        3,587,353        5,053,541        3,562,220  

Developing Markets Fund

     434,002        897,538        256,021        865,895  

Mutual Global Discovery Fund

     1,315,883        1,726,011        1,314,455        1,155,075  

Rising Dividends Fund

     3,461,633        4,794,451        5,858,005        2,920,254  

Ivy Variable Insurance Portfolios

           

Asset Strategy Portfolio

     255,640        1,252,922        364,239        577,560  

Balanced Portfolio

     785,257        1,764,287        994,786        674,287  

Global Equity Income Portfolio

     111,357        233,283        346,872        127,021  

Energy Portfolio

     662,344        874,835        1,292,237        894,991  

Global Bond Portfolio

     449,884        520,415        225,031        166,858  

Natural Resources Portfolio

     193,059        301,592        323,843        145,350  

Growth Portfolio

     1,509,087        1,160,801        1,713,787        954,808  

High Income Portfolio

     4,803,111        4,413,787        4,626,956        3,983,110  

International Core Equity Portfolio

     898,412        1,143,158        2,066,471        1,181,923  

Global Growth Portfolio

     17,952        117,377        595,938        64,866  

Mid Cap Growth Portfolio

     4,744,647        2,399,652        2,438,375        1,021,068  

Science and Technology Portfolio

     5,231,706        2,620,004        3,542,199        1,833,057  

Small Cap Growth Portfolio

     613,755        1,767,107        2,377,560        935,436  

Small Cap Core Portfolio

     1,974,430        1,924,212        3,717,105        1,646,481  

Lazard Retirement Series, Inc.

           

International Equity Portfolio

     187,758        134,796        189,541        109,850  

Global Dynamic Multi Asset Portfolio

     208,030        295,283        91,784        387,372  

Legg Mason Partners Variable Equity Trust

           

Western Asset Variable Global High Yield Bond Portfolio

     500,876        308,321        726,253        307,892  

ClearBridge Variable Mid Cap Portfolio

     1,580,014        1,492,837        1,387,144        1,403,285  

ClearBridge Variable Dividend Strategy Portfolio

     15,077,607        8,351,519        12,031,076        2,130,633  

ClearBridge Variable Small Cap Growth Portfolio

     1,274,043        1,352,860        1,575,033        1,117,369  

ClearBridge Variable Aggressive Growth Portfolio

     109,815        259,615        120,075        105,011  

Western Asset Variable Core Bond Plus Portfolio

             14,308,901                13,835,801                15,413,149                6,080,674  

ClearBridge Variable Large Cap Growth Portfolio

     3,558,534        2,715,563        5,138,754        1,701,080  

QS Legg Mason Partners Variable Income Trust

           

Dynamic Multi Strategy Portfolio

     38,515        20,500        14,907        61,760  

Pioneer Variable Contracts Trust

           

Fund Portfolio

     114,984        82,324        140,534        101,795  

Bond Portfolio

     6,776,159        5,773,648        7,338,483        4,024,973  

Strategic Income Portfolio

     1,974,231        1,985,906        2,583,337        2,038,542  

Equity Income Portfolio

     2,331,846        2,557,631        7,594,771        1,308,482  

High Yield Portfolio

     85,891        232,980        115,284        191,396  

Prudential Series Funds

           

Jennison 20/20 Focus Portfolio

     130        24,820        41,779        21,954  

Natural Resources Portfolio

     88,094        473,065        536,197        210,366  

SP Prudential US Emerging Growth Portfolio

     9,327        222,693        31,478        215,478  

Royce Capital Fund

           

Micro-Cap Portfolio

     42,161        182,167        75,820        81,964  

Small Cap Portfolio

     907,312        1,111,651        1,610,980        1,410,324  

Alps Fund

           

Alerian Energy Infrastructure Portfolio

     558,629        280,348        266,648        340,588  

Red Rocks Global Opportunity Portfolio

     562,531        386,561        486,835        505,998  

 

52


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     2020    2019
Portfolio    Purchases    Sales    Purchases    Sales

American Funds IS

           

Asset Allocation Fund

             23,778,287                10,460,405                25,702,655                  6,025,093  

Blue Chip Income and Growth Fund

     6,145,739        5,537,671        10,008,454        3,866,856  

Ultra-Short Bond Fund

     32,511,593        20,732,576        8,872,083        8,880,806  

Capital Income Builder Fund

     2,319,686        3,016,200        3,253,328        1,850,853  

Global Growth Fund

     5,930,929        2,628,088        4,259,537        1,265,968  

Global Growth and Income Fund

     4,002,907        1,440,509        2,791,043        2,148,930  

Global Small Capitalization Fund

     1,091,828        877,246        1,511,308        679,097  

Growth Fund

     7,620,054        7,461,345        7,195,831        2,444,051  

Growth-Income Fund

     8,840,817        6,951,437        11,623,395        3,093,480  

International Fund

     2,010,285        2,117,798        1,740,857        1,287,188  

International Growth and Income Fund

     1,509,469        1,237,756        1,656,497        609,301  

New World Fund

     3,907,448        4,584,180        5,554,139        2,720,602  

U.S. Government/AAA-Rated Securities Fund

     36,315,193        16,586,411        8,982,095        4,739,671  

Invesco Oppenheimer

           

Total Return Bond Fund

     2,085,554        795,909        1,757,764        725,253  

Discovery Mid Cap Growth Fund

     1,585,393        1,023,130        1,358,676        337,030  

Global Multi-Alternatives Fund

     -        -        1,182        90,520  

Global Fund

     1,297,523        1,544,621        2,137,230        1,344,545  

International Growth Fund

     3,397,437        1,701,586        4,578,801        1,041,503  

Main Street Fund

     2,022,875        2,403,463        4,880,798        975,556  

Main Street Small Cap Fund

     1,276,610        1,673,472        1,470,037        610,003  

T. Rowe Price

           

Blue Chip Growth Portfolio

     11,316,063        9,441,364        12,740,887        2,905,027  

Health Sciences Portfolio

     7,329,478        3,414,090        5,941,993        2,562,441  

John Hancock Variable Insurance Trust

           

Financial Industries Portfolio

     490,398        217,102        326,857        14,799  

Fundamental All Cap Core Portfolio

     4,054        2,954        25,521        10,595  

Select Bond Portfolio

     261,858        112,585        219,249        64,264  

Strategic Income Opportunities Portfolio

     182,525        52,277        191,265        4,421  

Federated Hermes

           

High Income Bond Portfolio

     411,920        339,197        339,676        3,714  

Kaufmann Portfolio

     3,024,717        223,295        822,179        124,580  

Managed Volatility Portfolio

     284,898        245,768        24,573        62  

 

53


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

4.

Summary of Changes from Unit Transactions

Transactions in units for the years ended December 31, 2020 and 2019 were as follows:

 

     2020     2019  
                   Net Increase/                   Net Increase/  
Portfolio        Purchases          Sales      (Decrease)         Purchases          Sales      (Decrease)  

Fidelity Variable Insurance Products

                

Government Money Market Portfolio

     1,527,031        1,206,490        320,541       2,106,295        2,563,246        (456,951

High Income Portfolio

     303,564        522,594        (219,030     879,154        554,741        324,413  

Equity-Income Portfolio

     11,165        34,354        (23,189     20,429        57,096        (36,667

Growth Portfolio

     24,521        51,907        (27,386     21,739        41,728        (19,989

Overseas Portfolio

     30,292        54,480        (24,188     31,494        66,045        (34,551

Mid Cap Portfolio

     92,123        149,238        (57,115     113,531        119,885        (6,354

Asset Manager Portfolio

     163        8,789        (8,626     3,246        3,004        242  

Investment Grade Bond Portfolio

     64,897        76,012        (11,115     92,806        100,663        (7,857

Index 500 Portfolio

     157,593        118,319        39,274       414,334        113,464        300,870  

Contrafund Portfolio

     213,902        251,525        (37,623     244,263        180,309        63,954  

Asset Manager: Growth Portfolio

     1,460        2,477        (1,017     4,130        5,037        (907

Balanced Portfolio

     25,271        21,338        3,933       15,345        14,843        502  

Growth & Income Portfolio

     55,123        61,704        (6,581     43,827        46,602        (2,775

Growth Opportunities Portfolio

     894,271        270,669        623,602       224,477        58,136        166,341  

Value Strategies Portfolio

     37,773        86,816        (49,043     37,790        57,753        (19,963

Strategic Income Portfolio

     238,664        165,393        73,271       286,098        140,771        145,327  

Emerging Markets Portfolio

     62,157        53,636        8,521       48,096        42,017        6,079  

Real Estate Portfolio

     217,865        166,398        51,467       255,584        105,025        150,559  

Funds Manager 50% Portfolio

     674,516        412,415        262,101       165,170        37,743        127,427  

Funds Manager 70% Portfolio

     26,595        10,365        16,230       48,787        14,406        34,381  

Funds Manager 85% Portfolio

     14,322        20,571        (6,249     31,534        37,481        (5,947

Government Money Market Portfolio Service Class 2

     190,465        123,574        66,891       284,939        154,573        130,366  

International Capital Appreciation Portfolio

     47,011        447        46,564       -        -        -  

American Century Variable

                

 Portfolios, Inc.

                

Balanced Fund

     127,873        41,760        86,113       37,580        11,993        25,587  

Capital Appreciation Fund

     12,431        27,136        (14,705     21,579        15,008        6,571  

International Fund

     36,410        62,132        (25,722     46,199        47,686        (1,487

Value Fund

     520,510        378,548        141,962       453,697        294,936        158,761  

Disciplined Core Value Fund

     121,142        37,661        83,481       61,367        48,547        12,820  

Inflation Protection Fund

     156,513        131,457        25,056       85,940        123,953        (38,013

Large Company Value Fund

     4,309        14,166        (9,857     54,972        51,405        3,567  

Mid Cap Value Fund

     261,070        163,978        97,092       292,662        120,894        171,768  

Ultra Fund

     98,286        107,396        (9,110     86,206        119,992        (33,786

MFS Variable Insurance Trust

                

Research Series

     664        4,577        (3,913     11,604        17,690        (6,086

Growth Series

     2,608        21,894        (19,286     34,494        30,762        3,732  

Investors Trust Series

     4,821        5,487        (666     2,279        2,533        (254

New Discovery Series

     133,431        97,657        35,774       123,015        78,016        44,999  

Corporate Bond Portfolio

     258,248        87,413        170,835       148,132        96,601        51,531  

Emerging Markets Equity Portfolio

     62,427        62,001        426       130,226        61,752        68,474  

Technology Portfolio

     127,893        63,829        64,064       47,952        32,406        15,546  

Global Tactical Allocation Portfolio

     14,991        15,097        (106     25,071        9,170        15,901  

International Intrinsic Value Portfolio

     144,284        170,871        (26,587     149,998        107,704        42,294  

Utilities Series Portfolio

     149,724        177,428        (27,704     144,934        78,927        66,007  

Blended Research Core Equity Portfolio

     21,639        39,627        (17,988     18,811        78,278        (59,467

Global Real Estate Portfolio

     22,656        33,047        (10,391     37,534        6,690        30,844  

 

54


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     2020     2019  
                   Net Increase/                   Net Increase/  
Portfolio        Purchases          Sales      (Decrease)         Purchases          Sales      (Decrease)  

Lord Abbett Series Fund, Inc.

                

Growth & Income Portfolio

     1,912        4,341        (2,429     2,695        4,752        (2,057

Mid-Cap Stock Portfolio

     6,857        17,962        (11,105     4,227        18,415        (14,188

International Opportunities Portfolio

     -        -        -       21,100        271,116        (250,016

Bond-Debenture Portfolio

     331,839        357,912        (26,073     370,190        140,718        229,472  

Fundamental Equity Portfolio

     14,200        15,216        (1,016     9,022        10,733        (1,711

Developing Growth Portfolio

     83,645        53,441        30,204       66,261        80,234        (13,973

Short Duration Income Portfolio

     827,779        887,123        (59,344     872,138        679,763        192,375  

Alger Fund

                

LargeCap Growth Portfolio

     60,695        99,595        (38,900     11,296        67,882        (56,586

MidCap Growth Portfolio

     26,476        52,961        (26,485     56,315        52,376        3,939  

Capital Appreciation Portfolio

     16,922        25,471        (8,549     9,039        24,744        (15,705

SmallCap Growth Portfolio

     55        3,843        (3,788     226        3,652        (3,426

Capital Appreciation Portfolio Class S

     158,499        396,465        (237,966     114,331        229,459        (115,128

Calvert Variable Series, Inc.

                

Mid Cap Growth Portfolio

     67,759        33,482        34,277       33,706        20,517        13,189  

S&P 500 Index Portfolio

     38,119        18,098        20,021       22,404        28,718        (6,314

SRI Balanced Portfolio

     160,015        41,761        118,254       55,460        388        55,072  

Invesco Variable Insurance Funds

                

Technology Fund

     13,511        11,299        2,212       4,830        4,352        478  

Managed Volatility Fund

     743        8,163        (7,420     1,086        5,056        (3,970

Diversified Dividend Fund

     3,260        7,331        (4,071     42,937        48,502        (5,565

Health Care Fund

     7,361        18,280        (10,919     13,578        21,028        (7,450

Global Real Estate Fund

     7,361        18,233        (10,872     14,202        8,544        5,658  

International Growth Fund

     23,223        28,353        (5,130     36,360        26,317        10,043  

Mid Cap Core Equity Fund

     2,267        3,602        (1,335     9,775        7,779        1,996  

J.P. Morgan Series Trust II

                

Core Bond Portfolio

     40,148        65,194        (25,046     125,932        234,209        (108,277

Small Cap Core Portfolio

     15,787        16,980        (1,193     15,177        15,953        (776

Rydex Variable Trust

                

Nova Fund

     1,822        12,540        (10,718     3,872        8,567        (4,695

NASDAQ-100 Fund

     11,975        6,822        5,153       4,058        5,787        (1,729

U.S. Government Money Market Fund

     -        4,068        (4,068     43,621        77,620        (33,999

Inverse S&P 500 Strategy Fund

     104,997        87,067        17,930       3,340        4,484        (1,144

Inverse NASDAQ-100 Strategy Fund

     38,279        55,086        (16,807     13,950        11,245        2,705  

Inverse Government Long Bond Strategy Fund

     1,667        1,076        591       2,769        12,023        (9,254

Government Long Bond 1.2x Strategy

     274,663        267,710        6,953       333,053        335,862        (2,809

NASDAQ-100 2x Strategy Fund

     -        -        -       -        -        -  

Inverse Dow 2x Strategy Fund

     -        -        -       -        -        -  

Rydex Variable Insurance Funds

                

Biotechnology Fund

     77,523        92,596        (15,073     38,907        63,290        (24,383

S&P 500 Pure Growth Fund

     27,989        74,618        (46,629     45,875        46,766        (891

S&P MidCap 400 Pure Growth Fund

     5,791        23,927        (18,136     10,066        10,966        (900

Guggenheim Variable Insurance Funds

                

Long Short Equity Fund

     19,582        5,991        13,591       19,291        3,512        15,779  

Multi-Hedge Strategies Fund

     34,240        52,615        (18,375     13,589        46,575        (32,986

Global Managed Futures Strategies Fund

     2,658        11,098        (8,440     82,648        88,662        (6,014

Small Cap Value Fund

     47,204        26,219        20,985       26,850        32,843        (5,993

 

55


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     2020     2019  
                   Net Increase/                   Net Increase/  
Portfolio        Purchases          Sales      (Decrease)         Purchases          Sales      (Decrease)  

ProFunds VP

                

Access VP High Yield Fund

     6,603        12,291        (5,688     7,803        16,543        (8,740

Asia 30

     6,686        7,380        (694     6,455        6,842        (387

Banks

     4,683        7,304        (2,621     8,062        8,847        (785

Basic Materials

     2,433        2,628        (195     1,066        3,005        (1,939

Bear

     20,125        29,899        (9,774     1,438        8,727        (7,289

Biotechnology

     8,732        11,639        (2,907     4,638        6,033        (1,395

Bull

     29,001        81,930        (52,929     70,756        47,946        22,810  

Consumer Goods

     17,915        15,847        2,068       7,593        4,964        2,629  

Consumer Services

     4,913        3,677        1,236       8,413        9,826        (1,413

Dow 30

     5,954        2,026        3,928       6,338        8,370        (2,032

Emerging Markets

     33,622        35,618        (1,996     12,439        16,290        (3,851

Europe 30

     1,640        4,306        (2,666     3,682        5,315        (1,633

Falling U.S. Dollar

     4,143        4,700        (557     880        1,383        (503

Financials

     837        5,911        (5,074     5,992        4,409        1,583  

Health Care

     9,783        11,979        (2,196     11,036        21,196        (10,160

Industrials

     10,448        12,737        (2,289     10,729        8,156        2,573  

International

     23,271        23,817        (546     127        1,116        (989

Internet

     8,416        8,986        (570     8,642        13,237        (4,595

Japan

     543        448        95       564        2,510        (1,946

Large-Cap Growth

     23,401        25,013        (1,612     17,632        19,654        (2,022

Large-Cap Value

     17,136        29,266        (12,130     28,271        27,602        669  

Mid-Cap

     180,658        365,690        (185,032     567,103        580,780        (13,677

Mid-Cap Growth

     13,216        12,888        328       7,680        8,953        (1,273

Mid-Cap Value

     1,496        2,325        (829     3,211        5,632        (2,421

Government Money Market

     1,047,606        885,493        162,113       639,619        946,236        (306,617

Oil & Gas

     43,379        53,397        (10,018     15,526        36,132        (20,606

NASDAQ-100

     22,900        30,296        (7,396     27,265        34,428        (7,163

Pharmaceuticals

     1,160        2,549        (1,389     700        3,185        (2,485

Precious Metals

     177,075        258,680        (81,605     117,373        141,864        (24,491

Real Estate

     9,053        20,203        (11,150     10,855        13,592        (2,737

Rising Rates Opportunity

     1,578        7,915        (6,337     696        34,240        (33,544

Semiconductor

     7,199        7,666        (467     10,257        7,356        2,901  

Short Dow 30

     1,016,268        1,008,424        7,844       -        60        (60

Short Emerging Markets

     -        -        -       -        -        -  

Short International

     1,634        1,671        (37     366        3,300        (2,934

Short Mid-Cap

     2,065        2,424        (359     794        848        (54

Short NASDAQ-100

     23,614        16,064        7,550       -        58        (58

Short Small-Cap

     367,212        367,570        (358     842        9,603        (8,761

Small-Cap

     15,081        22,349        (7,268     9,465        8,159        1,306  

Small-Cap Growth

     24,644        25,245        (601     8,356        11,564        (3,208

Small-Cap Value

     17,861        11,048        6,813       1,137        1,564        (427

Technology

     20,415        19,205        1,210       21,969        18,457        3,512  

Telecommunications

     297        225        72       344        1,184        (840

U.S. Government Plus

     39,940        30,024        9,916       9,488        18,107        (8,619

UltraBull

     14,505        4,983        9,522       14,818        19,993        (5,175

UltraMid-Cap

     125,333        114,564        10,769       292,882        315,021        (22,139

UltraNASDAQ-100

     5,361        4,952        409       6,146        7,875        (1,729

UltraShort Dow 30

     -        599        (599     509,892        510,274        (382

UltraShort NASDAQ-100

     1        1,348        (1,347     662,850        663,625        (775

UltraSmall-Cap

     104,588        88,590        15,998       88,642        92,790        (4,148

Utilities

     8,534        6,856        1,678       12,231        12,607        (376

 

56


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     2020     2019  
                   Net Increase/                   Net Increase/  
Portfolio        Purchases          Sales      (Decrease)         Purchases          Sales      (Decrease)  

VanEck Worldwide Insurance Trust

                

Global Hard Assets Fund

     157,027        132,823        24,204       72,417        82,834        (10,417

Emerging Markets Fund

     12,144        18,694        (6,550     9,585        15,800        (6,215

Emerging Markets Bond Fund

     39,913        36,296        3,617       28,390        33,361        (4,971

Janus Henderson Series

                

Global Technology and Innovation Portfolio

     153,006        96,535        56,471       71,096        47,190        23,906  

Overseas Portfolio

     21,495        15,127        6,368       11,480        12,056        (576

Research Portfolio

     3,707        8,079        (4,372     1,706        5,144        (3,438

Enterprise Services Portfolio

     294,875        222,911        71,964       276,680        129,353        147,327  

Global Research Portfolio

     10,635        13,049        (2,414     20,278        14,676        5,602  

Mid Cap Value Portfolio

     61,912        50,609        11,303       50,587        39,472        11,115  

Balanced Portfolio

     1,018,435        600,003        418,432       841,237        193,976        647,261  

Flexible Bond Portfolio

     367,933        200,434        167,499       339,254        223,936        115,318  

GI Unconstrained Bond Portfolio

     -        -        -       7,210        106,164        (98,954

PIMCO Variable Insurance Trust

                

Total Return Portfolio

     1,670,377        2,193,134        (522,757     1,430,726        1,415,912        14,814  

Low Duration Portfolio

     1,365,809        1,072,501        293,308       609,703        611,584        (1,881

High Yield Portfolio

     708,788        842,632        (133,844     553,003        288,774        264,229  

Real Return Portfolio

     406,446        392,872        13,574       239,000        250,060        (11,060

All Asset Portfolio

     32,980        86,091        (53,111     31,953        88,909        (56,956

Global Managed Asset Allocation Portfolio

     25,440        7,561        17,879       17,163        11,834        5,329  

Short-Term Portfolio

     3,559,634        2,331,640        1,227,994       997,399        1,302,319        (304,920

Emerging Markets Bond Portfolio

     33,369        25,171        8,198       53,119        34,648        18,471  

Global Bond Opportunities Portfolio

     525        18,867        (18,342     1,920        2,552        (632

Commodity Real Return Strategy Portfolio

     99,462        162,249        (62,787     58,627        139,714        (81,087

International Bond (USD-Hedged) Portfolio

     52,727        30,837        21,890       68,183        33,112        35,071  

Dynamic Bond Adv Portfolio

     48,911        78,580        (29,669     78,101        45,491        32,610  

Income Advisor Portfolio

     794,669        1,417,751        (623,082     1,046,549        291,015        755,534  

Goldman Sachs Variable Insurance Trust

                

Small Cap Equity Insights Fund

     20,493        36,049        (15,556     35,024        51,098        (16,074

Large Cap Value Fund

     1,316        1,919        (603     3,575        27,420        (23,845

Mid Cap Value Fund

     21,924        19,943        1,981       24,129        34,704        (10,575

Neuberger Berman Advisors Management Trust

                

Mid-Cap Growth Portfolio

     10,398        19,077        (8,679     25,564        19,339        6,225  

AMT Mid Cap Intrinsic Value Portfolio

     5,347        15,948        (10,601     13,692        8,381        5,311  

BNY Mellon Variable Investment Fund

                

Appreciation Portfolio

     11,229        14,915        (3,686     7,003        7,345        (342

International Value Portfolio

     8        1,479        (1,471     912        3,804        (2,892

Sustainable U.S. Equity Portfolio

     2,503        3,923        (1,420     1,766        982        784  

Invesco Van Kampen Variable Insurance Fund

                

Growth and Income Portfolio

     6,672        11,209        (4,537     24,249        22,954        1,295  

Value Opportunities Fund

     5,119        5,183        (64     641        3,428        (2,787

American Value Fund

     4,459        6,406        (1,947     7,194        7,678        (484

 

57


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     2020     2019  
                   Net Increase/                   Net Increase/  
Portfolio        Purchases          Sales      (Decrease)         Purchases          Sales      (Decrease)  

Morgan Stanley Variable Institutional Funds

                

Emerging Markets Debt Portfolio

     1,324        3,287        (1,963     1,106        4,688        (3,582

Emerging Markets Equity Portfolio

     20,598        21,282        (684     7,001        21,007        (14,006

Discovery Portfolio

     3,698        3,899        (201     15        3,917        (3,902

U.S. Real Estate Portfolio

     1,764        3,770        (2,006     3,923        7,577        (3,654

Northern Lights Variable Trust

                

Power Income Fund

     4,062        18,241        (14,179     8,288        41,418        (33,130

Power Dividend Index Fund

     56,931        834,309        (777,378     600,350        1,153,879        (553,529

AB Variable Products Series

                

Real Estate Investment Portfolio

     -        -        -       127        140,698        (140,571

Dynamic Asset Allocation Portfolio

     28,552        15,381        13,171       163,096        9,694        153,402  

Small Cap Growth Portfolio

     2,106        4,300        (2,194     770        419        351  

Small Mid Cap Value Portfolio

     43,499        48,950        (5,451     65,983        34,798        31,185  

BlackRock Variable Series Fund, Inc.

                

Basic Value Fund

     37,405        69,838        (32,433     34,321        66,400        (32,079

Capital Appreciation Fund

     2,813        3,815        (1,002     403        9,593        (9,190

Equity Dividend Fund

     332,589        172,026        160,563       203,364        104,787        98,577  

Global Allocation Fund

     130,514        191,064        (60,550     56,389        186,792        (130,403

Advantage Large Cap Core Fund

     4,690        15,478        (10,788     2,286        14,921        (12,635

Large Cap Focus Growth Fund

     164,613        98,273        66,340       213,140        28,305        184,835  

60/40 Target Allocation ETF Fund

     215,549        64,745        150,804       205,828        36,756        169,072  

Total Return Portfolio

     45,834        12,845        32,989       121,154        23,843        97,311  

S&P 500 Portfolio

     24,715        8,075        16,640       71,250        3,912        67,338  

Columbia Variable Portfolio

                

Contrarian Core 2 Portfolio

     72,119        65,758        6,361       34,872        44,689        (9,817

Dividend Opportunity Portfolio

     58,473        50,463        8,010       72,636        48,662        23,974  

Emerging Markets Bond Portfolio

     9,098        100,434        (91,336     11,901        109,527        (97,626

High Yield Portfolio

     91,189        86,624        4,565       64,522        56,265        8,257  

Select Large-Cap Value Portfolio

     20,421        76,111        (55,690     26,104        7,992        18,112  

Seligman Global Tech Portfolio

     159,452        90,520        68,932       99,640        35,532        64,108  

US Government Mortgage Portfolio

     210,582        64,954        145,628       61,021        8,585        52,436  

Strategic Income Portfolio

     23,343        762        22,581       -        -        -  

DWS Variable Insurance Portfolios

                

Equity 500 Index Portfolio

     427,403        282,903        144,500       542,516        205,812        336,704  

Small Cap Index Portfolio

     106,589        91,461        15,128       106,234        37,370        68,864  

Alternative Asset Allocation Portfolio

     6,013        34,840        (28,827     10,402        55,147        (44,745

Global Small Cap Portfolio

     7,665        14,892        (7,227     14,025        11,914        2,111  

Small Mid Cap Value Portfolio

     59,370        67,039        (7,669     36,266        65,142        (28,876

CROCI US Portfolio

     3,080        7,227        (4,147     141        4,027        (3,886

Eaton Vance Variable Trust

                

Floating Rate Income Portfolio

     343,589        977,329        (633,740     509,530        536,836        (27,306

Delaware Variable Insurance Portfolios

                

Total Return Portfolio

     1,618        7,284        (5,666     9,496        5,735        3,761  

International Portfolio

     7,249        31,895        (24,646     37,973        39,142        (1,169

Opportunity Portfolio

     40,797        154,294        (113,497     25,209        133,567        (108,358

Covered Call Strategy Portfolio

     189        12,121        (11,932     1,052        374        678  

Franklin Templeton Variable Insurance Products Trust

                

Mutual Shares Fund

     74,265        94,958        (20,693     50,598        64,974        (14,376

Income Fund

     254,284        341,278        (86,994     223,534        160,512        63,022  

 

58


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     2020     2019  
                   Net Increase/                   Net Increase/  
Portfolio        Purchases          Sales      (Decrease)         Purchases          Sales      (Decrease)  

Global Bond Fund

     336,924        336,139        785       450,339        291,181        159,158  

Foreign Fund

     326,800        335,256        (8,456     403,197        302,903        100,294  

Developing Markets Fund

     20,661        77,990        (57,329     22,908        80,438        (57,530

Mutual Global Discovery Fund

     82,068        127,005        (44,937     36,953        76,792        (39,839

Rising Dividends Fund

     109,919        213,358        (103,439     146,705        139,304        7,401  

Ivy Variable Insurance Portfolios

                

Asset Strategy Portfolio

     9,817        89,480        (79,663     8,172        42,105        (33,933

Balanced Portfolio

     19,270        103,167        (83,897     18,794        39,270        (20,476

Global Equity Income Portfolio

     5,447        13,323        (7,876     1,003        6,912        (5,909

Energy Portfolio

     165,813        198,318        (32,505     217,885        157,983        59,902  

Global Bond Portfolio

     37,334        47,626        (10,292     17,660        14,520        3,140  

Natural Resources Portfolio

     28,948        54,755        (25,807     52,661        22,105        30,556  

Growth Portfolio

     38,906        38,707        199       41,096        37,890        3,206  

High Income Portfolio

     347,170        377,318        (30,148     316,663        322,615        (5,952

International Core Equity Portfolio

     63,019        86,856        (23,837     112,750        87,794        24,956  

Global Growth Portfolio

     977        6,075        (5,098     8,413        3,627        4,786  

Mid Cap Growth Portfolio

     165,614        94,527        71,087       71,668        52,879        18,789  

Science and Technology Portfolio

     137,252        84,961        52,291       114,939        69,820        45,119  

Small Cap Growth Portfolio

     40,173        103,894        (63,721     116,118        54,390        61,728  

Small Cap Core Portfolio

     86,091        108,741        (22,650     90,795        79,349        11,446  

Lazard Retirement Series, Inc.

                

International Equity Portfolio

     11,700        10,158        1,542       15,650        7,732        7,918  

Global Dynamic Multi Asset Portfolio

     13,847        19,259        (5,412     7,106        25,951        (18,845

Legg Mason Partners Variable Equity Trust

                

Western Asset Variable Global High Yield Bond Portfolio

     34,226        22,570        11,656       51,555        23,013        28,542  

ClearBridge Variable Mid Cap Portfolio

     86,459        76,917        9,542       74,298        75,203        (905

ClearBridge Variable Dividend Strategy Portfolio

     754,678        475,223        279,455       530,543        107,483        423,060  

ClearBridge Variable Small Cap Growth Portfolio

     40,410        56,569        (16,159     59,437        51,389        8,048  

ClearBridge Variable Aggressive Growth Portfolio

     1,844        22,643        (20,799     9,009        8,894        115  

Western Asset Variable Core Bond Plus Portfolio

     1,177,295        1,200,820        (23,525     1,209,355        533,429        675,926  

ClearBridge Variable Large Cap Growth Portfolio

     198,444        167,824        30,620       359,385        127,677        231,708  

QS Legg Mason Partners Variable Income Trust

                

Dynamic Multi Strategy Portfolio

     2,759        1,365        1,394       557        4,466        (3,909

Pioneer Variable Contracts Trust

                

Fund Portfolio

     2,421        3,212        (791     1,841        4,684        (2,843

Bond Portfolio

     480,522        461,711        18,811       550,372        327,347        223,025  

Strategic Income Portfolio

     134,259        160,231        (25,972     193,934        168,045        25,889  

Equity Income Portfolio

     94,779        140,051        (45,272     133,798        65,123        68,675  

High Yield Portfolio

     2,895        17,595        (14,700     4,565        13,511        (8,946

Prudential Series Funds

                

Jennison 20/20 Focus Portfolio

     10        874        (864     2,355        970        1,385  

Natural Resources Portfolio

     19,772        90,899        (71,127     100,478        37,715        62,763  

SP Prudential US Emerging Growth Portfolio

     366        9,420        (9,054     1,726        11,543        (9,817

Royce Capital Fund

                

Micro-Cap Portfolio

     3,791        17,152        (13,361     3,212        7,026        (3,814

Small Cap Portfolio

     71,621        88,121        (16,500     41,125        90,904        (49,779

Alps Fund

                

Alerian Energy Infrastructure Portfolio

     92,321        49,454        42,867       29,870        42,634        (12,764

Red Rocks Global Opportunity Portfolio

     29,942        30,373        (431     37,578        40,439        (2,861

 

59


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     2020     2019  
                   Net Increase/                   Net Increase/  
Portfolio        Purchases          Sales      (Decrease)         Purchases          Sales      (Decrease)  

American Funds IS

                

Asset Allocation Fund

     1,763,189        721,734        1,041,455       1,843,077        433,357        1,409,720  

Blue Chip Income and Growth Fund

     441,140        410,751        30,389       605,957        277,857        328,100  

Ultra-Short Bond Fund

     3,463,282        2,195,677        1,267,605       920,470        926,297        (5,827

Capital Income Builder Fund

     183,204        266,907        (83,703     270,876        158,921        111,955  

Global Growth Fund

     352,553        154,640        197,913       262,946        82,800        180,146  

Global Growth and Income Fund

     281,494        109,810        171,684       167,164        157,491        9,673  

Global Small Capitalization Fund

     62,433        67,520        (5,087     105,307        52,962        52,345  

Growth Fund

     343,235        334,283        8,952       282,677        136,659        146,018  

Growth-Income Fund

     503,963        430,151        73,812       563,678        195,615        368,063  

International Fund

     186,716        188,965        (2,249     133,543        110,321        23,222  

International Growth and Income Fund

     145,014        122,239        22,775       142,606        55,521        87,085  

New World Fund

     320,090        370,517        (50,427     417,785        237,897        179,888  

U.S. Government/AAA-Rated Securities Fund

     3,200,373        1,480,564        1,719,809       854,332        457,365        396,967  

Invesco Oppenheimer

                

Total Return Bond Fund

     169,766        66,108        103,658       157,066        66,065        91,001  

Discovery Mid Cap Growth Fund

     73,737        51,363        22,374       71,255        20,344        50,911  

Global Multi-Alternatives Fund

     -        -        -       38        9,743        (9,705

Global Fund

     72,018        98,758        (26,740     112,783        100,160        12,623  

International Growth Fund

     288,592        142,134        146,458       409,534        98,956        310,578  

Main Street Fund

     90,488        169,642        (79,154     309,614        72,633        236,981  

Main Street Small Cap Fund

     91,343        124,998        (33,655     84,089        43,538        40,551  

T. Rowe Price

                

Blue Chip Growth Portfolio

     538,971        502,003        36,968       776,117        179,780        596,337  

Health Sciences Portfolio

     462,744        250,914        211,830       465,856        219,740        246,116  

John Hancock Variable Insurance Trust

                

Financial Industries Portfolio

     47,703        22,632        25,071       30,054        1,133        28,921  

Fundamental All Cap Core Portfolio

     148        154        (6     1,869        914        955  

Select Bond Portfolio

     22,463        9,905        12,558       20,149        5,837        14,312  

Strategic Income Opportunities Portfolio

     17,524        4,463        13,061       18,349        221        18,128  

Federated Hermes

                

High Income Bond Portfolio

     38,791        33,146        5,645       33,665        246        33,419  

Kaufmann Portfolio

     245,285        16,841        228,444       79,676        11,859        67,817  

Managed Volatility Portfolio

     30,035        25,997        4,038       2,425        -        2,425  

 

60


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

5.

Financial Highlights

The Company sells a number of variable annuity insurance products which have unique combinations of features and fees that are charged against the contract owner’s account balance. Differences in the fee structures result in a variety of unit values, expense ratios and total returns.

The following table was developed by determining which products offered by the Company have the lowest and highest total return. Only product designs within each portfolio that had units outstanding during the respective periods were considered when determining the lowest and highest total return. The summary may not reflect the minimum and maximum contract charges offered by the Company as contract owners may not have selected all available and applicable contract options.

 

     December 31    Year Ended December 31
           Units            Unit Fair Value  
Lowest to

Highest
       Net Assets              Investment      
Income

Ratio*
     Expense Ratio
Lowest to
Highest**
           Total Return        
Lowest to
Highest***

Net assets represented by

                 

Fidelity Variable Insurance Products

                 

Government Money Market Portfolio

                 

2020

     930,135      $7.81 to 13.36      $9,787,427        0.30%      0.95% to 1.55%    -2.30% to -0.63%

2019

     609,594      7.99 to 13.50      $6,389,717        1.45%      0.95% to 1.55%    -0.90% to 1.05%

2018

     1,066,545      8.11 to 13.42      $11,296,135        0.96%      0.95% to 1.55%    -1.27% to 0.69%

2017

     1,222,766      8.06 to 13.39      $12,927,349        0.46%      0.95% to 1.55%    -2.35% to -0.28%

2016

     537,525      8.17 to 13.49      $5,702,461        0.10%      0.95% to 1.55%    -2.81% to -0.74%

High Income Portfolio

                 

2020

     378,909      10.83 to 28.47      $6,587,049        3.59%      0.95% to 1.65%    0.19% to 1.45%

2019

     597,939      11.01 to 28.06      $12,059,687        7.32%      0.95% to 1.55%    12.27% to 13.68%

2018

     273,526      9.72 to 24.69      $4,109,077        13.31%      0.95% to 1.55%    -5.74% to -4.54%

2017

     389,972      10.21 to 25.86      $6,022,440        2.99%      0.95% to 1.55%    4.59% to 5.91%

2016

     971,321      11.88 to 24.42      $18,861,790        8.45%      0.95% to 1.55%    11.69% to 13.09%

Equity-Income Portfolio

                 

2020

     185,468      19.42 to 63.49      $6,685,108        1.54%      0.95% to 1.55%    3.66% to 5.43%

2019

     208,657      17.05 to 60.34      $7,166,866        1.91%      0.95% to 1.55%    23.47% to 25.91%

2018

     245,323      13.81 to 48.02      $6,570,148        2.14%      0.95% to 1.55%    -11.17% to -9.41%

2017

     300,652      14.93 to 53.10      $8,907,143        1.47%      0.95% to 1.55%    9.11% to 11.59%

2016

     376,454      13.68 to 47.70      $9,774,609        2.14%      0.95% to 1.55%    14.00% to 16.60%

Growth Portfolio

                 

2020

     103,342      39.25 to 105.81      $9,135,476        0.07%      0.95% to 1.55%    40.08% to 42.19%

2019

     130,728      26.82 to 74.57      $7,729,119        0.22%      0.95% to 1.55%    30.73% to 32.71%

2018

     150,717      21.32 to 56.30      $6,756,009        0.22%      0.95% to 1.55%    -2.86% to -1.38%

2017

     172,145      21.80 to 57.20      $7,746,338        0.20%      0.95% to 1.55%    31.56% to 33.55%

2016

     186,071      15.86 to 42.93      $6,313,943        0.03%      0.95% to 1.55%    -1.88% to -0.40%

Overseas Portfolio

                 

2020

     282,895      17.25 to 34.21      $6,929,633        0.22%      0.95% to 1.65%    12.32% to 14.24%

2019

     307,083      13.23 to 30.01      $6,565,374        1.55%      0.95% to 1.55%    23.86% to 26.30%

2018

     341,634      10.68 to 23.82      $5,760,737        1.32%      0.95% to 1.55%    -17.50% to -15.86%

2017

     395,965      12.82 to 28.36      $8,054,715        1.22%      0.95% to 1.55%    25.91% to 28.76%

2016

     449,447      10.08 to 22.07      $7,167,103        1.20%      0.95% to 1.55%    -8.25% to -6.16%

Mid Cap Portfolio

                 

2020

     665,757      13.35 to 52.45      $16,098,689        0.36%      0.95% to 1.65%    14.67% to 16.75%

2019

     722,872      11.47 to 44.93      $15,243,046        0.71%      0.95% to 1.55%    19.83% to 22.01%

2018

     729,226      9.43 to 36.82      $12,880,026        0.46%      0.95% to 1.55%    -17.10% to -15.58%

2017

     748,760      11.21 to 43.62      $15,996,166        0.52%      0.95% to 1.55%    16.58% to 19.40%

2016

     701,998      15.14 to 36.53      $13,075,933        0.33%      0.95% to 1.55%    8.24% to 10.87%

 

61


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31  
           Units            Unit Fair Value  
Lowest to
Highest
         Net Assets              Investment      
Income
Ratio*
     Expense Ratio
Lowest to
Highest**
             Total Return        
Lowest to
Highest***
 

Asset Manager Portfolio

                 

2020

     35,853        19.31 to 40.11        $1,116,302        1.28%        0.95% to 1.55%        11.93% to 13.45%  

2019

     44,479        17.25 to 35.41        $1,184,709        1.78%        0.95% to 1.55%        15.33% to 16.90%  

2018

     44,236        14.96 to 30.37        $988,568        1.63%        0.95% to 1.55%        -7.77% to -6.51%  

2017

     45,483        16.22 to 32.54        $1,108,425        1.73%        0.95% to 1.55%        11.16% to 12.67%  

2016

     50,399        14.59 to 28.92        $1,103,446        1.30%        0.95% to 1.55%        0.50% to 1.87%  

Investment Grade Bond Portfolio

                 

2020

     166,405        13.39 to 28.24        $3,431,417        2.08%        0.95% to 1.55%        6.52% to 8.13%  

2019

     177,520        11.74 to 26.18        $3,418,470        2.67%        0.95% to 1.55%        6.28% to 8.37%  

2018

     185,377        11.05 to 24.21        $3,319,039        2.21%        0.95% to 1.55%        -3.64% to -1.73%  

2017

     222,145        11.46 to 24.68        $4,019,611        2.18%        0.95% to 1.55%        1.03% to 3.01%  

2016

     265,273        11.35 to 24.02        $4,645,035        2.13%        0.95% to 1.55%        1.49% to 3.49%  

Index 500 Portfolio

                 

2020

     824,903        13.87 to 91.04        $23,666,018        1.51%        0.95% to 1.65%        14.75% to 16.83%  

2019

     785,629        11.91 to 78.08        $21,551,004        1.90%        0.95% to 1.55%        27.28% to 29.78%  

2018

     484,759        17.69 to 60.29        $15,222,800        1.65%        0.95% to 1.55%        -7.47% to -5.64%  

2017

     616,686        18.31 to 64.02        $20,080,603        1.63%        0.95% to 1.55%        17.42% to 20.26%  

2016

     708,709        15.59 to 53.34        $18,936,510        1.30%        0.95% to 1.55%        7.91% to 10.53%  

Contrafund Portfolio

                 

2020

     1,178,776        12.37 to 111.47        $39,822,428        0.10%        0.95% to 1.65%        27.08% to 29.00%  

2019

     1,216,399        13.18 to 86.57        $33,859,564        0.27%        0.95% to 1.55%        28.10% to 30.03%  

2018

     1,152,445        10.17 to 66.72        $26,061,685        0.53%        0.95% to 1.55%        -8.91% to -7.53%  

2017

     1,154,260        11.03 to 72.28        $29,362,042        0.86%        0.95% to 1.55%        18.65% to 20.44%  

2016

     1,005,538        15.56 to 60.14        $23,032,917        0.64%        0.95% to 1.55%        5.12% to 6.71%  

Asset Manager: Growth Portfolio

                 

2020

     24,803        20.37 to 43.77        $887,421        0.99%        0.95% to 1.55%        14.29% to 15.84%  

2019

     25,820        17.82 to 37.86        $798,018        1.52%        0.95% to 1.55%        19.71% to 21.34%  

2018

     26,726        14.89 to 31.25        $692,215        1.46%        0.95% to 1.55%        -9.99% to -8.76%  

2017

     25,904        16.54 to 34.32        $763,812        1.24%        0.95% to 1.55%        15.81% to 17.37%  

2016

     26,923        14.28 to 29.32        $678,289        1.25%        0.95% to 1.55%        -0.15% to 1.21%  

Balanced Portfolio

                 

2020

     107,172        26.36 to 40.63        $3,734,962        1.23%        0.95% to 1.55%        19.35% to 20.97%  

2019

     103,239        21.05 to 33.66        $2,994,631        1.68%        0.95% to 1.55%        22.78% to 28.45%  

2018

     102,737        16.98 to 27.42        $2,415,987        1.38%        0.95% to 1.55%        -6.77% to -5.35%  

2017

     112,357        19.50 to 29.03        $2,792,652        1.28%        0.95% to 1.55%        13.48% to 15.02%  

2016

     150,941        17.18 to 25.29        $3,218,268        1.22%        0.95% to 1.55%        4.55% to 5.97%  

Growth & Income Portfolio

                 

2020

     40,129        22.03 to 42.53        $1,519,482        1.81%        0.95% to 1.55%        4.68% to 6.58%  

2019

     46,710        20.57 to 39.99        $1,666,471        4.65%        0.95% to 1.55%        21.11% to 28.24%  

2018

     49,486        16.68 to 31.19        $1,369,397        0.32%        0.95% to 1.55%        -11.67% to -10.06%  

2017

     57,456        17.16 to 34.75        $1,777,858        1.17%        0.95% to 1.55%        12.78% to 15.51%  

2016

     65,708        15.22 to 30.15        $1,752,760        1.55%        0.95% to 1.55%        11.99% to 14.71%  

Growth Opportunities Portfolio

                 

2020

     859,730        15.19 to 75.22        $19,518,772        0.00%        0.95% to 1.65%        64.16% to 66.64%  

2019

     236,128        10.94 to 45.59        $4,894,768        0.07%        0.95% to 1.55%        9.44% to 39.17%  

2018

     69,787        25.67 to 33.09        $2,202,365        0.12%        0.95% to 1.55%        9.76% to 11.14%  

2017

     70,470        23.34 to 30.07        $2,010,137        0.26%        0.95% to 1.55%        31.53% to 32.91%  

2016

     76,426        17.75 to 22.85        $1,642,818        0.23%        0.95% to 1.55%        -1.92% to -0.88%  

Value Strategies Portfolio

                 

2020

     158,855        12.67 to 28.16        $3,461,782        0.93%        0.95% to 1.65%        5.41% to 7.00%  

2019

     207,898        11.88 to 26.31        $4,212,064        1.46%        0.95% to 1.55%        30.85% to 32.83%  

2018

     227,861        8.97 to 19.81        $3,481,341        0.72%        0.95% to 1.55%        -19.51% to -18.28%  

2017

     253,806        11.01 to 24.24        $4,727,608        1.29%        0.95% to 1.55%        16.21% to 17.96%  

2016

     228,649        15.28 to 20.55        $3,697,663        0.96%        0.95% to 1.55%        6.63% to 8.24%  

Strategic Income Portfolio

                 

2020

     1,058,570        10.85 to 13.01        $13,485,831        3.11%        1.15% to 1.65%        5.72% to 5.93%  

2019

     985,299        10.81 to 12.28        $11,890,430        3.47%        1.15% to 1.35%        9.17% to 9.39%  

2018

     839,972        9.89 to 11.23        $9,340,409        3.87%        1.15% to 1.35%        -4.13% to -3.94%  

2017

     710,192        10.31 to 11.69        $8,233,259        3.39%        1.15% to 1.35%        6.11% to 6.32%  

2016

     534,063        10.94 to 10.99        $5,845,982        3.73%        1.00% to 1.50%        6.57% to 6.78%  

 

62


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31  
           Units            Unit Fair Value  
Lowest to
Highest
         Net Assets              Investment      
Income
Ratio*
     Expense Ratio
Lowest to
Highest**
             Total Return        
Lowest to
Highest***
 

Emerging Markets Portfolio

                 

2020

     307,443        16.41 to 17.88        $5,427,630        0.56%        1.15% to 1.65%        29.12% to 29.38%  

2019

     298,922        12.70 to 13.82        $4,085,653        1.44%        1.15% to 1.35%        27.46% to 27.72%  

2018

     292,843        9.95 to 10.82        $3,145,115        0.57%        1.15% to 1.35%        -19.27% to -19.10%  

2017

     274,546        12.32 to 13.38        $3,638,965        0.59%        1.15% to 1.35%        45.09% to 45.37%  

2016

     147,226        9.16 to 9.20        $1,349,736        0.14%        1.00% to 1.50%        1.57% to 1.77%  

Real Estate Portfolio

                 

2020

     1,174,541        10.54 to 16.01        $18,444,735        1.83%        1.15% to 1.65%        -8.04% to -7.86%  

2019

     1,123,074        11.45 to 17.37        $19,207,943        1.71%        1.15% to 1.35%        21.30% to 21.54%  

2018

     972,515        9.43 to 14.29        $13,743,142        2.65%        1.15% to 1.35%        -7.72% to -7.53%  

2017

     975,021        10.20 to 15.46        $14,953,636        1.58%        1.15% to 1.35%        2.38% to 2.59%  

2016

     968,831        14.99 to 15.07        $14,545,145        1.27%        1.00% to 1.50%        4.05% to 4.26%  

Funds Manager 50% Portfolio

                 

2020

     652,743        13.07 to 16.56        $10,514,394        1.07%        1.15% to 1.65%        12.36% to 12.58%  

2019

     390,642        11.62 to 14.71        $5,531,550        1.77%        1.15% to 1.35%        16.11% to 16.34%  

2018

     263,215        10.00 to 12.64        $3,305,990        1.55%        1.15% to 1.35%        -6.65% to -6.46%  

2017

     198,441        10.70 to 13.52        $2,669,845        1.03%        1.15% to 1.35%        12.72% to 12.94%  

2016

     202,694        11.91 to 11.97        $2,420,472        1.20%        1.00% to 1.50%        2.68% to 2.89%  

Funds Manager 70% Portfolio

                 

2020

     211,343        13.83 to 19.19        $3,988,691        0.75%        1.15% to 1.65%        14.38% to 14.61%  

2019

     195,113        12.07 to 16.74        $3,215,544        1.29%        1.15% to 1.35%        20.85% to 21.09%  

2018

     160,732        9.98 to 13.83        $2,187,534        0.96%        1.15% to 1.35%        -8.92% to -8.74%  

2017

     141,689        10.95 to 15.15        $2,124,719        0.82%        1.15% to 1.35%        17.35% to 17.58%  

2016

     128,472        12.82 to 12.89        $1,652,282        1.07%        1.00% to 1.50%        3.45% to 3.66%  

Funds Manager 85% Portfolio

                 

2020

     51,994        14.43 to 21.46        $1,025,047        0.67%        1.15% to 1.65%        15.69% to 15.92%  

2019

     58,243        12.46 to 18.51        $957,280        1.10%        1.15% to 1.35%        24.45% to 24.70%  

2018

     64,190        10.01 to 14.84        $881,870        0.66%        1.15% to 1.35%        -10.31% to -10.13%  

2017

     66,292        11.14 to 16.52        $1,036,023        0.73%        1.15% to 1.35%        21.26% to 21.50%  

2016

     44,169        13.53 to 13.59        $599,483        0.87%        1.00% to 1.50%        4.06% to 4.27%  

Government Money Market Portfolio Service Class 2

                 

2020

     471,550        9.22 to 9.34        $4,357,277        0.22%        1.15% to 1.65%        -1.11% to -0.91%  

2019

     404,659        9.33 to 9.43        $3,782,351        2.05%        1.15% to 1.35%        0.40% to 0.60%  

2018

     274,293        9.29 to 9.37        $2,550,426        1.29%        1.15% to 1.35%        0.03% to 0.23%  

2017

     204,960        9.29 to 9.29        $1,903,208        0.41%        1.15% to 1.35%        -0.92% to -0.92%  

2016

     237,859        9.37 to 9.37        $2,229,175        0.01%        1.00% to 1.50%        -1.33% to -1.33%  

International Capital Appreciation Portfolio

                 

2020

     46,564        13.87 to 13.89        $646,274        0.18%        1.15% to 1.65%        38.70% to 38.88%  

American Century Variable

                 

 Portfolios, Inc.

                 

Balanced Fund

                 

2020

     171,886        11.17 to 33.93        $2,639,998        1.04%        0.95% to 1.65%        9.48% to 11.46%  

2019

     85,773        10.64 to 30.58        $1,630,677        1.46%        0.95% to 1.55%        6.42% to 18.72%  

2018

     60,186        16.21 to 25.87        $1,243,684        1.46%        0.95% to 1.55%        -6.45% to -4.74%  

2017

     66,901        17.33 to 27.29        $1,467,007        1.57%        0.95% to 1.55%        10.83% to 12.84%  

2016

     96,579        14.86 to 24.29        $1,890,953        1.45%        0.95% to 1.55%        4.09% to 5.98%  

Capital Appreciation Fund

                 

2020

     35,591        51.06 to 77.03        $2,380,600        0.00%        0.95% to 1.55%        39.01% to 41.11%  

2019

     50,296        36.73 to 54.84        $2,336,783        0.00%        0.95% to 1.55%        32.28% to 34.28%  

2018

     43,725        27.77 to 41.02        $1,560,985        0.00%        0.95% to 1.55%        -7.50% to -6.10%  

2017

     56,685        29.90 to 43.88        $2,121,643        0.00%        0.95% to 1.55%        18.85% to 20.64%  

2016

     54,467        24.98 to 36.54        $1,724,354        0.00%        0.95% to 1.55%        0.73% to 2.25%  

International Fund

                 

2020

     145,052        13.01 to 30.49        $3,854,284        0.37%        0.95% to 1.90%        21.15% to 24.47%  

2019

     170,774        10.74 to 24.56        $3,652,645        0.73%        0.95% to 1.90%        23.55% to 26.93%  

2018

     172,262        8.69 to 19.40        $2,900,218        1.26%        0.95% to 1.90%        -18.35% to -16.10%  

2017

     194,253        10.65 to 23.20        $3,936,889        0.78%        0.95% to 1.90%        26.26% to 29.70%  

2016

     196,227        8.43 to 18.08        $3,120,591        0.93%        0.85% to 1.55%        -8.94% to -6.45%  

Value Fund

                 

2020

     3,366,384        11.91 to 47.11        $65,728,799        1.93%        0.95% to 1.65%        -1.81% to -0.12%  

2019

     3,224,422        11.96 to 47.31        $63,837,412        1.97%        0.95% to 1.55%        23.30% to 25.72%  

2018

     3,065,660        9.54 to 37.77        $49,039,862        1.62%        0.95% to 1.55%        -11.89% to -10.14%  

2017

     2,797,772        10.65 to 42.16        $50,910,805        1.48%        0.95% to 1.55%        5.17% to 7.55%  

2016

     2,383,218        15.67 to 39.32        $41,913,966        1.55%        0.95% to 1.55%        16.49% to 19.14%  

 

63


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31  
           Units            Unit Fair Value  
Lowest to
Highest
         Net Assets              Investment      
Income
Ratio*
     Expense Ratio
Lowest to
Highest**
             Total Return        
Lowest to

Highest***
 

Disciplined Core Value Fund

                 

2020

     169,691        11.78 to 32.40        $2,829,639        1.62%        0.95% to 1.90%        7.40% to 10.39%  

2019

     86,210        10.71 to 29.39        $1,786,997        1.86%        0.95% to 1.90%        7.12% to 22.58%  

2018

     73,390        12.96 to 24.04        $1,478,926        1.66%        0.95% to 1.90%        -10.58% to -8.08%  

2017

     95,945        14.50 to 26.18        $2,120,192        1.82%        0.95% to 1.90%        15.94% to 19.16%  

2016

     94,538        12.51 to 23.14        $1,762,167        2.66%        0.85% to 1.55%        9.14% to 12.13%  

Inflation Protection Fund

                 

2020

     499,768        10.42 to 15.39        $6,057,618        1.30%        0.95% to 1.65%        6.90% to 8.52%  

2019

     474,712        9.64 to 14.18        $5,470,382        2.29%        0.95% to 1.55%        5.79% to 7.87%  

2018

     512,725        8.98 to 13.15        $5,679,743        2.82%        0.95% to 1.55%        -5.61% to -3.74%  

2017

     513,891        9.36 to 13.66        $6,144,459        2.54%        0.95% to 1.55%        0.57% to 2.69%  

2016

     558,254        9.15 to 13.30        $6,660,454        1.83%        0.95% to 1.55%        1.25% to 3.40%  

Large Company Value Fund

                 

2020

     22,008        15.03 to 22.67        $410,305        1.24%        0.95% to 1.90%        -1.04% to 1.52%  

2019

     31,865        15.19 to 22.33        $581,962        2.52%        0.95% to 1.90%        22.93% to 26.10%  

2018

     28,298        12.36 to 17.71        $431,595        1.79%        0.95% to 1.90%        -11.36% to -9.06%  

2017

     40,383        12.75 to 19.47        $678,885        1.37%        0.95% to 1.90%        6.94% to 9.91%  

2016

     69,646        11.92 to 17.72        $1,068,958        1.82%        0.85% to 1.55%        11.07% to 13.94%  

Mid Cap Value Fund

                 

2020

     1,465,158        11.72 to 34.15        $30,621,899        1.49%        0.95% to 1.90%        -2.56% to 0.15%  

2019

     1,368,066        11.73 to 34.10        $28,990,438        1.91%        0.95% to 1.90%        24.31% to 27.77%  

2018

     1,196,299        9.21 to 26.68        $20,178,339        1.36%        0.95% to 1.90%        -16.14% to -13.79%  

2017

     1,028,234        10.72 to 30.95        $20,474,619        1.42%        0.95% to 1.90%        7.43% to 10.42%  

2016

     907,794        17.78 to 28.03        $16,892,336        1.53%        0.85% to 1.55%        18.50% to 21.56%  

Ultra Fund

                 

2020

     176,506        13.73 to 47.32        $6,680,541        0.00%        0.95% to 1.90%        44.41% to 48.14%  

2019

     185,616        15.24 to 31.94        $4,847,138        0.00%        0.95% to 1.90%        29.84% to 33.19%  

2018

     219,402        11.48 to 23.98        $4,360,242        0.11%        0.95% to 1.90%        -2.74% to -0.36%  

2017

     144,118        11.56 to 24.07        $2,892,088        0.22%        0.95% to 1.90%        27.48% to 30.76%  

2016

     62,392        14.43 to 18.41        $987,916        0.17%        0.85% to 1.55%        0.97% to 3.37%  

MFS Variable Insurance Trust

                 

Research Series

                 

2020

     11,622        29.91 to 42.27        $449,673        0.58%        0.95% to 1.40%        13.50% to 15.21%  

2019

     15,535        26.35 to 37.06        $524,343        0.64%        0.95% to 1.40%        29.39% to 31.35%  

2018

     21,621        20.36 to 28.50        $544,784        0.67%        0.95% to 1.40%        -6.95% to -5.53%  

2017

     16,081        21.88 to 30.47        $439,389        1.27%        0.95% to 1.40%        20.10% to 21.91%  

2016

     19,722        18.22 to 25.25        $440,413        0.78%        0.95% to 1.40%        6.66% to 7.46%  

Growth Series

                 

2020

     35,031        43.03 to 63.80        $1,922,507        0.00%        0.95% to 1.40%        28.35% to 30.29%  

2019

     54,317        33.48 to 49.46        $2,277,555        0.00%        0.95% to 1.40%        34.44% to 36.48%  

2018

     50,585        26.22 to 36.60        $1,590,189        0.06%        0.95% to 1.40%        -0.08% to 1.44%  

2017

     54,737        25.85 to 36.45        $1,692,492        0.07%        0.95% to 1.40%        27.92% to 29.85%  

2016

     52,572        20.13 to 28.35        $1,263,117        0.03%        0.95% to 1.40%        -0.04% to 1.21%  

Investors Trust Series

                 

2020

     9,831        28.48 to 36.02        $330,272        0.53%        0.95% to 1.40%        11.35% to 12.53%  

2019

     10,497        25.58 to 32.01        $312,969        0.65%        0.95% to 1.40%        28.65% to 30.01%  

2018

     10,751        20.44 to 24.62        $247,965        0.82%        0.95% to 1.40%        -7.63% to -6.60%  

2017

     12,151        22.13 to 26.36        $300,384        0.69%        0.95% to 1.40%        20.54% to 21.87%  

2016

     12,410        18.36 to 21.63        $251,318        0.82%        0.95% to 1.40%        6.12% to 7.29%  

New Discovery Series

                 

2020

     242,603        14.37 to 96.63        $8,811,176        0.00%        0.95% to 1.65%        42.06% to 44.21%  

2019

     206,829        15.43 to 67.17        $5,768,564        0.00%        0.95% to 1.40%        37.86% to 39.94%  

2018

     161,830        11.06 to 48.07        $3,381,752        0.00%        0.95% to 1.40%        -4.11% to -2.65%  

2017

     141,752        11.40 to 49.48        $3,178,688        0.00%        0.95% to 1.40%        23.28% to 25.14%  

2016

     120,575        13.48 to 39.62        $2,351,074        0.00%        0.95% to 1.40%        6.59% to 7.77%  

Corporate Bond Portfolio

                 

2020

     507,623        10.69 to 13.18        $6,553,210        3.23%        1.15% to 1.65%        8.86% to 9.07%  

2019

     336,788        11.11 to 12.08        $3,996,954        3.40%        1.15% to 1.35%        12.92% to 13.15%  

2018

     285,257        9.83 to 10.68        $3,009,012        3.62%        1.15% to 1.35%        -4.61% to -4.42%  

2017

     337,728        10.29 to 11.17        $3,740,989        3.94%        1.15% to 1.35%        4.69% to 4.90%  

2016

     240,658        10.60 to 10.65        $2,554,034        5.84%        1.00% to 1.50%        4.56% to 4.77%  

 

64


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31  
           Units            Unit Fair Value  
Lowest to

Highest
         Net Assets              Investment      
Income

Ratio*
     Expense Ratio
Lowest to
Highest**
             Total Return        
Lowest to

Highest***
 

Emerging Markets Equity Portfolio

                 

2020

     347,963        12.31 to 13.80        $4,326,030        2.65%        1.15% to 1.65%        8.85% to 9.07%  

2019

     347,537        11.31 to 11.86        $3,967,495        0.39%        1.15% to 1.35%        18.57% to 18.81%  

2018

     279,063        9.54 to 9.99        $2,677,402        0.12%        1.15% to 1.35%        -15.29% to -15.12%  

2017

     140,088        11.26 to 11.77        $1,581,252        0.92%        1.15% to 1.35%        35.82% to 36.10%  

2016

     46,908        8.29 to 8.33        $389,170        0.49%        1.00% to 1.50%        7.58% to 7.80%  

Technology Portfolio

                 

2020

     223,568        22.64 to 44.24        $9,325,705        0.00%        1.15% to 1.65%        44.44% to 44.73%  

2019

     159,504        15.66 to 30.56        $4,536,402        0.00%        1.15% to 1.35%        34.05% to 34.32%  

2018

     143,958        11.67 to 22.75        $3,062,555        0.00%        1.15% to 1.35%        0.15% to 0.35%  

2017

     108,390        11.64 to 22.67        $2,353,173        0.00%        1.15% to 1.35%        36.80% to 37.07%  

2016

     108,325        16.46 to 16.54        $1,785,849        0.00%        1.00% to 1.50%        6.93% to 7.15%  

Global Tactical Allocation Portfolio

                 

2020

     102,241        11.66 to 14.13        $1,425,162        1.41%        1.15% to 1.65%        4.56% to 4.77%  

2019

     102,347        11.14 to 13.49        $1,362,722        2.64%        1.15% to 1.35%        12.77% to 12.99%  

2018

     86,446        9.87 to 11.94        $1,019,727        0.50%        1.15% to 1.35%        -6.09% to -5.90%  

2017

     122,063        10.50 to 12.69        $1,535,748        2.73%        1.15% to 1.35%        9.11% to 9.32%  

2016

     84,702        11.55 to 11.61        $979,859        0.00%        1.00% to 1.50%        4.56% to 4.77%  

International Intrinsic Value Portfolio

                 

2020

     727,659        12.25 to 24.09        $17,035,693        0.76%        1.15% to 1.65%        18.59% to 18.83%  

2019

     754,246        12.56 to 20.27        $14,878,599        1.49%        1.15% to 1.35%        23.97% to 24.22%  

2018

     711,952        10.12 to 16.32        $11,345,060        0.97%        1.15% to 1.35%        -10.94% to -10.76%  

2017

     630,846        11.36 to 18.29        $11,319,744        1.38%        1.15% to 1.35%        25.12% to 25.37%  

2016

     443,000        14.52 to 14.59        $6,438,766        1.23%        1.00% to 1.50%        2.45% to 2.65%  

Utilities Series Portfolio

                 

2020

     584,085        11.45 to 19.11        $10,974,016        2.18%        1.15% to 1.65%        4.20% to 4.41%  

2019

     611,789        13.03 to 18.30        $11,022,016        3.98%        1.15% to 1.35%        23.13% to 23.37%  

2018

     545,782        10.57 to 14.84        $8,005,693        0.84%        1.15% to 1.35%        -0.55% to -0.35%  

2017

     514,610        10.62 to 14.89        $7,582,594        4.42%        1.15% to 1.35%        12.96% to 13.19%  

2016

     464,431        13.09 to 13.15        $6,088,629        3.74%        1.00% to 1.50%        9.74% to 9.96%  

Blended Research Core Equity Portfolio

                 

2020

     111,347        12.16 to 16.16        $1,773,875        1.22%        1.15% to 1.65%        13.51% to 13.74%  

2019

     129,335        12.97 to 14.21        $1,822,295        1.51%        1.15% to 1.35%        27.15% to 27.40%  

2018

     188,802        10.18 to 11.15        $2,091,274        1.28%        1.15% to 1.35%        -9.23% to -9.05%  

2017

     157,770        12.20 to 12.26        $1,926,691        1.69%        1.15% to 1.35%        18.86% to 19.10%  

2016

     47,719        10.27 to 10.30        $490,595        1.34%        1.00% to 1.50%        6.72% to 6.94%  

Global Real Estate Portfolio

                 

2020

     20,453        10.90 to 11.88        $223,797        2.29%        1.15% to 1.65%        -0.21% to -0.01%  

2019

     30,844        10.93 to 10.94        $337,178        2.13%        1.15% to 1.35%        9.26% to 9.41%  

Lord Abbett Series Fund, Inc.

                 

Growth and Income Portfolio

                 

2020

     57,719        21.11 to 32.75        $1,601,094        1.53%        0.95% to 1.40%        0.71% to 1.73%  

2019

     60,148        20.84 to 32.34        $1,652,412        1.69%        0.95% to 1.40%        20.13% to 21.33%  

2018

     62,205        17.24 to 26.77        $1,418,592        1.33%        0.95% to 1.40%        -9.93% to -9.02%  

2017

     74,874        19.03 to 29.56        $1,916,553        1.31%        0.95% to 1.40%        11.20% to 12.31%  

2016

     83,368        17.01 to 26.44        $1,881,106        1.41%        0.95% to 1.40%        14.85% to 16.01%  

Mid-Cap Stock Portfolio

                 

2020

     59,659        17.80 to 42.22        $1,760,151        0.90%        0.95% to 1.40%        -0.08% to 1.53%  

2019

     70,764        17.04 to 41.78        $2,067,659        0.90%        0.95% to 1.40%        19.55% to 21.48%  

2018

     84,952        14.06 to 34.54        $2,017,140        0.65%        0.95% to 1.40%        -17.19% to -15.85%  

2017

     103,864        14.63 to 41.23        $2,965,787        0.55%        0.95% to 1.40%        3.63% to 5.82%  

2016

     132,965        14.12 to 39.14        $3,521,556        0.48%        0.95% to 1.40%        12.90% to 15.29%  

International Opportunities Portfolio

                 

2019

     -        -        $0        1.92%        0.95% to 1.40%        n/a  

2018

     250,017        12.82 to 26.60        $5,854,396        0.88%        0.95% to 1.40%        -25.86% to -24.39%  

2017

     288,234        17.29 to 35.25        $8,941,762        1.10%        0.95% to 1.40%        34.64% to 37.90%  

2016

     347,117        12.57 to 25.82        $7,840,838        0.87%        0.95% to 1.40%        -7.43% to -5.18%  

 

65


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31  
           Units            Unit Fair Value  
Lowest to

Highest
         Net Assets              Investment      
Income

Ratio*
     Expense Ratio
Lowest to
Highest**
             Total Return        
Lowest to

Highest***
 

Bond-Debenture Portfolio

                 

2020

     1,665,760        11.23 to 14.72        $23,849,233        3.66%        1.15% to 1.65%        5.86% to 6.07%  

2019

     1,691,833        11.07 to 13.88        $23,012,603        4.29%        1.15% to 1.35%        11.83% to 12.06%  

2018

     1,462,361        9.89 to 12.38        $17,841,186        4.53%        1.15% to 1.35%        -5.31% to -5.12%  

2017

     1,395,341        10.44 to 13.05        $18,051,413        4.91%        1.15% to 1.35%        7.75% to 7.97%  

2016

     989,650        12.03 to 12.09        $11,923,220        5.10%        1.00% to 1.50%        10.63% to 10.85%  

Fundamental Equity Portfolio

                 

2020

     94,541        11.98 to 19.06        $1,711,130        1.12%        1.15% to 1.65%        0.40% to 0.61%  

2019

     95,557        11.92 to 18.94        $1,757,521        1.30%        1.15% to 1.35%        19.89% to 20.13%  

2018

     97,268        9.94 to 15.77        $1,512,416        1.65%        1.15% to 1.35%        -9.39% to -9.21%  

2017

     87,303        17.25 to 17.37        $1,510,765        1.04%        1.15% to 1.35%        11.07% to 11.29%  

2016

     91,478        15.53 to 15.61        $1,423,577        1.18%        1.00% to 1.50%        14.19% to 14.42%  

Developing Growth Portfolio

                 

2020

     162,728        15.76 to 38.96        $6,096,951        0.00%        1.15% to 1.65%        70.28% to 70.62%  

2019

     132,524        15.77 to 22.83        $2,951,762        0.00%        1.15% to 1.35%        30.00% to 30.26%  

2018

     146,497        12.12 to 17.53        $2,539,423        0.00%        1.15% to 1.35%        3.47% to 3.68%  

2017

     99,135        11.71 to 16.91        $1,662,341        0.00%        1.15% to 1.35%        28.19% to 28.44%  

2016

     98,595        13.10 to 13.16        $1,293,233        0.00%        1.00% to 1.50%        -3.91% to -3.72%  

Short Duration Income Portfolio

                 

2020

     1,794,042        10.58 to 10.82        $19,215,169        2.70%        1.15% to 1.65%        1.74% to 1.95%  

2019

     1,853,386        10.39 to 10.61        $19,527,957        3.11%        1.15% to 1.35%        3.65% to 3.85%  

2018

     1,661,011        10.01 to 10.22        $16,864,578        3.99%        1.15% to 1.35%        -0.21% to -0.01%  

2017

     1,106,388        10.02 to 10.22        $11,247,886        4.29%        1.15% to 1.35%        0.82% to 1.02%  

2016

     668,380        10.08 to 10.11        $6,743,618        4.00%        1.00% to 1.50%        2.08% to 2.29%  

Alger Fund

                 

LargeCap Growth Portfolio

                 

2020

     176,154        30.39 to 56.24        $7,542,435        0.16%        0.95% to 1.40%        62.67% to 65.45%  

2019

     215,054        18.45 to 34.33        $5,626,299        0.00%        0.95% to 1.40%        23.79% to 26.23%  

2018

     271,640        14.68 to 27.47        $5,649,133        0.00%        0.95% to 1.40%        -0.73% to 1.24%  

2017

     327,042        14.57 to 27.41        $6,786,993        0.00%        0.95% to 1.40%        24.43% to 27.25%  

2016

     393,955        11.50 to 21.76        $6,527,385        0.00%        0.95% to 1.40%        -3.95% to -1.77%  

MidCap Growth Portfolio

                 

2020

     141,563        33.35 to 53.66        $5,958,203        0.00%        0.95% to 1.40%        60.33% to 63.07%  

2019

     168,048        18.08 to 33.24        $4,401,275        0.00%        0.95% to 1.40%        26.53% to 29.02%  

2018

     164,109        14.29 to 26.02        $3,315,112        0.00%        0.95% to 1.40%        -10.11% to -8.33%  

2017

     202,877        15.89 to 28.67        $4,517,235        0.00%        0.95% to 1.40%        25.72% to 28.57%  

2016

     251,756        12.39 to 22.52        $4,393,261        0.00%        0.95% to 1.40%        -2.21% to 0.02%  

Capital Appreciation Portfolio

                 

2020

     87,877        37.93 to 78.45        $4,581,915        0.00%        0.95% to 1.40%        38.33% to 40.41%  

2019

     96,426        27.13 to 56.43        $3,519,221        0.00%        0.95% to 1.40%        30.47% to 32.44%  

2018

     112,131        20.58 to 43.03        $3,107,490        0.09%        0.95% to 1.40%        -2.62% to -1.14%  

2017

     123,843        20.91 to 43.97        $3,521,120        0.16%        0.95% to 1.40%        27.92% to 29.85%  

2016

     143,197        16.18 to 34.20        $3,086,508        0.16%        0.95% to 1.40%        -1.93% to -0.45%  

SmallCap Growth Portfolio

                 

2020

     24,929        35.28 to 71.82        $1,036,808        0.98%        1.30% to 1.90%        63.19% to 65.57%  

2019

     28,717        21.40 to 43.38        $725,070        0.00%        1.30% to 1.90%        26.27% to 28.11%  

2018

     32,143        16.78 to 33.86        $640,494        0.00%        1.30% to 1.90%        -0.98% to 0.47%  

2017

     37,725        16.78 to 33.70        $746,906        0.00%        1.30% to 1.90%        25.69% to 27.52%  

2016

     44,028        13.22 to 28.96        $680,183        0.00%        0.85% to 1.45%        3.72% to 5.23%  

Capital Appreciation Portfolio Class S

                 

2020

     1,414,534        13.04 to 37.38        $50,279,382        0.00%        1.15% to 1.65%        39.50% to 39.78%  

2019

     1,652,500        14.64 to 26.74        $42,742,263        0.00%        1.15% to 1.35%        31.46% to 31.72%  

2018

     1,767,628        11.12 to 20.30        $35,116,472        0.00%        1.15% to 1.35%        -1.71% to -1.51%  

2017

     1,805,119        11.31 to 20.62        $36,708,181        0.00%        1.15% to 1.35%        28.99% to 29.25%  

2016

     1,757,056        15.87 to 15.95        $27,932,263        0.00%        1.00% to 1.50%        -1.12% to -0.93%  

 

66


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31  
           Units            Unit Fair Value  
Lowest to

Highest
         Net Assets              Investment      
Income

Ratio*
     Expense Ratio
Lowest to
Highest**
             Total Return        
Lowest to

Highest***
 

Calvert Variable Series, Inc.

                 

Mid Cap Growth Portfolio

                 

2020

     169,492        14.52 to 35.07        $3,619,712        0.37%        0.95% to 1.65%        10.03% to 11.19%  

2019

     135,215        19.06 to 31.85        $2,765,780        0.45%        0.95% to 1.40%        28.50% to 30.12%  

2018

     122,026        14.71 to 24.73        $1,951,529        0.67%        0.95% to 1.40%        -6.52% to -5.34%  

2017

     106,881        15.60 to 26.38        $1,862,527        0.69%        0.95% to 1.40%        9.23% to 10.60%  

2016

     108,711        14.16 to 24.09        $1,778,568        0.00%        0.95% to 1.40%        4.90% to 6.22%  

S&P 500 Index Portfolio

                 

2020

     77,843        15.96 to 40.40        $1,945,124        1.37%        0.95% to 1.65%        15.71% to 16.98%  

2019

     57,822        13.69 to 34.53        $1,444,394        1.70%        0.95% to 1.40%        28.49% to 29.91%  

2018

     64,136        17.82 to 26.58        $1,335,229        2.03%        0.95% to 1.40%        -6.68% to -5.64%  

2017

     76,599        18.96 to 28.17        $1,663,499        1.47%        0.95% to 1.40%        19.01% to 20.32%  

2016

     81,964        15.82 to 23.41        $1,515,372        1.30%        0.95% to 1.40%        9.31% to 10.52%  

SRI Balanced Portfolio

                 

2020

     199,727        13.45 to 13.52        $2,690,929        1.72%        0.95% to 1.65%        13.22% to 13.44%  

2019

     81,473        11.88 to 11.92        $969,305        0.94%        0.95% to 1.40%        22.61% to 22.86%  

2018

     26,401        9.69 to 9.70        $256,115        3.16%        0.95% to 1.40%        -3.09% to -2.96%  

Invesco Variable Insurance Funds

                 

Technology Fund

                 

2020

     42,169        36.52 to 55.29        $1,828,280        0.00%        0.95% to 1.40%        42.58% to 44.73%  

2019

     39,957        25.06 to 38.59        $1,198,233        0.00%        0.95% to 1.40%        32.59% to 34.59%  

2018

     39,479        18.84 to 28.96        $887,568        0.00%        0.95% to 1.40%        -2.88% to -1.40%  

2017

     33,087        19.65 to 29.67        $753,802        0.00%        0.95% to 1.40%        31.87% to 33.86%  

2016

     20,092        14.84 to 22.38        $339,618        0.00%        0.95% to 1.40%        -3.16% to -1.69%  

Managed Volatility Fund

                 

2020

     23,140        23.78 to 30.76        $648,472        1.75%        0.95% to 1.40%        -3.64% to -2.42%  

2019

     30,560        22.80 to 31.84        $886,021        1.35%        0.95% to 1.40%        15.37% to 17.46%  

2018

     34,530        18.43 to 27.38        $856,720        1.74%        0.95% to 1.40%        -13.43% to -11.85%  

2017

     37,821        21.13 to 31.37        $1,071,793        1.16%        0.95% to 1.40%        7.57% to 9.52%  

2016

     53,249        19.50 to 28.93        $1,379,034        1.70%        0.95% to 1.40%        7.61% to 9.57%  

Diversified Dividend Fund

                 

2020

     57,070        11.42 to 14.09        $745,103        2.77%        0.95% to 1.40%        -2.04% to -0.81%  

2019

     61,141        10.28 to 14.20        $804,640        4.09%        0.95% to 1.40%        21.70% to 23.91%  

2018

     66,707        8.45 to 11.46        $716,583        2.86%        0.95% to 1.40%        -10.10% to -8.45%  

2017

     73,764        9.40 to 12.52        $860,319        1.59%        0.95% to 1.40%        5.64% to 7.55%  

2016

     93,420        8.52 to 11.64        $1,020,691        1.46%        0.95% to 1.40%        11.70% to 13.73%  

Health Care Fund

                 

2020

     42,262        30.27 to 38.11        $1,535,526        0.27%        0.95% to 1.40%        11.69% to 13.38%  

2019

     53,181        27.10 to 33.62        $1,694,997        0.04%        0.95% to 1.40%        29.30% to 31.25%  

2018

     60,632        20.96 to 25.80        $1,474,378        0.00%        0.95% to 1.40%        -1.55% to -0.05%  

2017

     59,493        21.29 to 26.07        $1,462,576        0.36%        0.95% to 1.40%        13.03% to 14.73%  

2016

     69,202        18.26 to 22.95        $1,465,196        0.00%        0.95% to 1.40%        -13.47% to -12.30%  

Global Real Estate Fund

                 

2020

     10,620        9.70 to 13.01        $116,666        2.86%        1.30% to 1.90%        -15.62% to -13.91%  

2019

     21,492        11.50 to 15.12        $271,311        4.65%        1.30% to 1.90%        18.37% to 20.76%  

2018

     15,834        9.71 to 12.52        $168,990        3.32%        1.30% to 1.90%        -9.62% to -7.78%  

2017

     19,967        10.75 to 13.57        $236,006        3.02%        1.30% to 1.90%        8.81% to 11.00%  

2016

     21,304        9.88 to 12.23        $228,979        3.01%        0.85% to 1.45%        -1.73% to 0.25%  

International Growth Fund

                 

2020

     18,888        13.08 to 17.16        $274,266        2.29%        1.30% to 1.90%        9.94% to 11.99%  

2019

     24,018        11.90 to 15.32        $313,835        1.24%        1.30% to 1.90%        23.95% to 26.27%  

2018

     13,975        9.60 to 12.13        $153,261        1.32%        1.30% to 1.90%        -18.06% to -16.52%  

2017

     34,589        11.71 to 14.53        $450,107        1.57%        1.30% to 1.90%        18.64% to 20.84%  

2016

     32,886        9.87 to 12.03        $357,909        1.32%        0.85% to 1.45%        -4.02% to -2.22%  

Mid Cap Core Equity Fund

                 

2020

     16,785        15.33 to 19.67        $291,398        0.43%        1.30% to 1.90%        5.35% to 7.16%  

2019

     18,120        14.55 to 18.48        $295,438        0.19%        1.30% to 1.90%        20.92% to 23.05%  

2018

     16,124        12.03 to 15.02        $220,938        0.12%        1.30% to 1.90%        -14.53% to -13.01%  

2017

     23,986        13.51 to 17.27        $383,293        0.31%        1.30% to 1.90%        10.50% to 12.84%  

2016

     30,586        12.23 to 15.06        $427,305        0.00%        0.85% to 1.45%        9.71% to 11.20%  

 

67


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31  
           Units            Unit Fair Value  
Lowest to

Highest
         Net Assets              Investment      
Income

Ratio*
     Expense Ratio
Lowest to
Highest**
             Total Return        
Lowest to

Highest***
 

J.P. Morgan Series Trust II

                 

Core Bond Portfolio

                 

2020

     138,043        10.95 to 14.73        $1,863,705        2.04%        0.95% to 1.40%        5.39% to 6.83%  

2019

     163,089        9.12 to 13.79        $2,079,002        2.55%        0.95% to 1.40%        5.08% to 7.15%  

2018

     271,366        8.67 to 12.87        $3,189,953        2.23%        0.95% to 1.40%        -2.83% to -0.90%  

2017

     244,804        8.76 to 12.99        $2,956,412        2.50%        0.95% to 1.40%        0.47% to 2.60%  

2016

     285,934        8.72 to 12.66        $3,395,498        3.66%        0.95% to 1.40%        -0.95% to 1.15%  

Small Cap Core Portfolio

                 

2020

     69,708        24.19 to 41.83        $2,429,425        0.83%        0.95% to 1.40%        10.71% to 12.61%  

2019

     70,901        19.61 to 37.52        $2,187,263        0.39%        0.95% to 1.40%        21.02% to 23.40%  

2018

     71,677        16.21 to 30.71        $1,781,995        0.41%        0.95% to 1.40%        -14.46% to -12.77%  

2017

     80,679        18.95 to 35.56        $2,328,221        0.31%        0.95% to 1.40%        11.94% to 14.14%  

2016

     103,406        16.93 to 31.46        $2,639,261        0.43%        0.95% to 1.40%        16.78% to 19.08%  

Rydex Variable Trust

                 

Nova Fund

                 

2020

     13,914        32.78 to 50.16        $559,898        0.65%        0.95% to 1.40%        17.13% to 18.90%  

2019

     24,632        27.98 to 42.62        $847,228        1.18%        0.95% to 1.40%        41.53% to 43.67%  

2018

     29,327        19.77 to 29.96        $701,253        0.17%        0.95% to 1.40%        -12.51% to -11.17%  

2017

     27,237        22.60 to 34.07        $742,031        0.05%        0.95% to 1.40%        28.60% to 30.54%  

2016

     32,874        17.57 to 26.36        $692,932        0.00%        0.95% to 1.40%        12.92% to 14.63%  

NASDAQ-100 Fund

                 

2020

     33,377        50.48 to 78.18        $2,274,528        0.25%        0.95% to 1.40%        41.46% to 43.59%  

2019

     28,224        35.68 to 54.99        $1,340,877        0.12%        0.95% to 1.40%        33.55% to 35.57%  

2018

     29,953        26.72 to 40.97        $1,057,358        0.00%        0.95% to 1.40%        -4.20% to -2.74%  

2017

     27,872        27.89 to 42.55        $1,031,427        0.00%        0.95% to 1.40%        27.96% to 29.88%  

2016

     22,039        23.92 to 33.09        $627,513        0.00%        0.95% to 1.40%        3.68% to 4.98%  

U.S. Government Money Market Fund

                 

2020

     9,554        7.26 to 9.52        $86,303        0.07%        0.95% to 1.45%        -2.75% to -0.88%  

2019

     13,622        7.43 to 9.60        $124,031        1.11%        0.95% to 1.45%        -1.53% to -0.09%  

2018

     47,621        7.55 to 9.61        $445,354        0.38%        0.95% to 1.45%        -1.81% to -0.37%  

2017

     60,153        7.69 to 9.65        $572,532        0.00%        0.95% to 1.45%        -2.36% to -0.94%  

2016

     23,570        7.87 to 9.74        $220,542        0.00%        0.95% to 1.45%        -2.37% to -0.95%  

Inverse S&P 500 Strategy Fund

                 

2020

     50,856        0.75 to 1.03        $45,664        1.08%        0.95% to 1.40%        -26.62% to -25.73%  

2019

     32,926        1.02 to 1.63        $41,658        0.81%        0.95% to 1.40%        -24.55% to -23.64%  

2018

     34,070        1.35 to 2.14        $57,051        0.00%        0.95% to 1.40%        1.74% to 2.98%  

2017

     40,345        1.33 to 2.09        $65,662        0.00%        0.95% to 1.40%        -19.10% to -18.13%  

2016

     73,955        1.64 to 2.44        $148,204        0.00%        0.95% to 1.40%        -13.88% to -12.84%  

Inverse NASDAQ-100 Strategy Fund

                 

2020

     55,051        0.26 to 0.35        $17,010        0.58%        0.95% to 1.40%        -39.20% to -38.59%  

2019

     71,858        0.43 to 0.57        $35,787        0.53%        0.95% to 1.40%        -29.90% to -29.20%  

2018

     69,153        0.62 to 0.80        $49,606        0.00%        0.95% to 1.40%        -3.98% to -3.01%  

2017

     87,116        0.65 to 1.27        $66,748        0.00%        0.95% to 1.40%        -26.11% to -25.37%  

2016

     119,942        0.87 to 1.11        $121,182        0.00%        0.95% to 1.40%        -11.23% to -10.34%  

Inverse Government Long Bond Strategy Fund

                 

2020

     5,576        1.62 to 1.92        $9,580        0.24%        0.95% to 1.40%        -22.61% to -21.84%  

2019

     4,985        2.10 to 2.46        $11,198        0.00%        0.95% to 1.40%        -15.04% to -14.18%  

2018

     14,239        2.47 to 2.97        $36,479        0.00%        0.95% to 1.40%        1.86% to 2.89%  

2017

     4,174        2.43 to 2.78        $10,769        0.00%        0.95% to 1.40%        -10.64% to -9.75%  

2016

     9,898        2.71 to 3.23        $28,913        0.00%        0.95% to 1.40%        -4.82% to -3.86%  

Government Long Bond 1.2x Strategy

                 

2020

     13,410        18.94 to 24.07        $310,786        0.25%        0.95% to 1.40%        19.01% to 20.81%  

2019

     6,457        15.91 to 19.93        $124,669        2.48%        0.95% to 1.40%        13.99% to 15.71%  

2018

     9,266        13.96 to 17.22        $155,464        1.46%        0.95% to 1.40%        -7.65% to -6.25%  

2017

     14,583        15.12 to 18.37        $260,461        1.12%        0.95% to 1.40%        6.98% to 8.59%  

2016

     20,845        14.13 to 16.92        $336,452        5.09%        0.95% to 1.40%        -2.74% to -1.27%  

 

68


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31  
           Units            Unit Fair Value  
Lowest to

Highest
         Net Assets              Investment      
Income

Ratio*
     Expense Ratio
Lowest to
Highest**
             Total Return        
Lowest to

Highest***
 

Rydex Variable Insurance Funds

                 

Biotechnology Fund

                 

2020

     259,748        14.61 to 27.44        $6,893,292        0.00%        1.15% to 1.65%        19.68% to 19.92%  

2019

     274,821        12.19 to 22.88        $6,058,557        0.00%        1.15% to 1.35%        23.00% to 23.24%  

2018

     299,204        9.90 to 18.56        $5,377,373        0.00%        1.15% to 1.35%        -10.67% to -10.49%  

2017

     309,349        11.07 to 20.74        $6,335,674        0.00%        1.15% to 1.35%        27.71% to 27.96%  

2016

     314,517        16.13 to 16.21        $5,082,563        0.00%        1.00% to 1.50%        -20.74% to -20.58%  

S&P 500 Pure Growth Fund

                 

2020

     149,921        12.85 to 28.76        $4,004,339        0.00%        1.15% to 1.65%        25.61% to 25.87%  

2019

     196,550        13.13 to 22.85        $4,290,516        0.00%        1.15% to 1.35%        24.90% to 25.15%  

2018

     197,441        10.50 to 18.26        $3,449,466        0.00%        1.15% to 1.35%        -6.91% to -6.72%  

2017

     178,493        11.27 to 19.58        $3,356,794        0.00%        1.15% to 1.35%        22.73% to 22.98%  

2016

     125,350        15.84 to 15.92        $1,990,152        0.00%        1.00% to 1.50%        1.20% to 1.40%  

S&P MidCap 400 Pure Growth Fund

                 

2020

     90,505        13.53 to 19.20        $1,698,938        0.00%        1.15% to 1.65%        28.71% to 28.97%  

2019

     108,641        10.50 to 14.89        $1,585,408        0.00%        1.15% to 1.35%        13.86% to 14.09%  

2018

     109,541        9.21 to 13.05        $1,402,480        0.00%        1.15% to 1.35%        -15.98% to -15.81%  

2017

     85,002        10.95 to 15.50        $1,289,701        0.00%        1.15% to 1.35%        17.17% to 17.41%  

2016

     65,558        13.14 to 13.20        $863,140        0.00%        1.00% to 1.50%        1.32% to 1.52%  

Guggenheim Variable Insurance Funds

                 

Long Short Equity Fund

                 

2020

     81,310        12.01 to 16.89        $1,020,715        0.78%        0.95% to 1.65%        3.06% to 3.94%  

2019

     67,719        11.60 to 16.25        $825,276        0.52%        0.95% to 1.40%        4.12% to 5.02%  

2018

     51,940        11.14 to 15.48        $617,103        0.00%        0.95% to 1.40%        -14.89% to -13.94%  

2017

     58,807        12.97 to 18.03        $812,450        0.33%        0.95% to 1.40%        12.59% to 13.77%  

2016

     55,939        11.44 to 15.85        $690,817        0.00%        0.95% to 1.50%        -1.34% to -0.30%  

Multi-Hedge Strategies Fund

                 

2020

     178,747        10.53 to 10.88        $1,928,879        1.27%        1.15% to 1.65%        5.94% to 6.16%  

2019

     197,122        9.93 to 10.25        $2,005,173        2.27%        1.15% to 1.35%        3.60% to 3.81%  

2018

     230,108        9.57 to 9.88        $2,257,538        0.00%        1.15% to 1.35%        -6.35% to -6.17%  

2017

     285,836        10.45 to 10.52        $2,992,781        0.00%        1.15% to 1.35%        2.29% to 2.49%  

2016

     340,483        10.22 to 10.27        $3,484,188        0.11%        0.85% to 1.45%        -1.82% to -1.62%  

Global Managed Futures Strategies Fund

                 

2020

     34,118        8.64 to 10.20        $296,674        3.56%        1.15% to 1.65%        1.22% to 1.42%  

2019

     42,558        8.53 to 10.06        $367,226        0.87%        1.15% to 1.35%        6.69% to 6.91%  

2018

     48,572        8.00 to 9.42        $392,483        0.00%        1.15% to 1.35%        -10.25% to -10.07%  

2017

     46,227        8.91 to 10.48        $416,230        1.42%        1.15% to 1.35%        7.26% to 7.47%  

2016

     56,508        8.31 to 8.35        $470,218        3.01%        0.85% to 1.45%        -15.91% to -15.74%  

Small Cap Value Fund

                 

2020

     188,894        10.46 to 16.30        $2,995,915        0.87%        1.15% to 1.65%        -2.30% to -2.11%  

2019

     167,909        10.69 to 16.65        $2,747,725        0.82%        1.15% to 1.35%        20.93% to 21.18%  

2018

     173,902        8.83 to 13.74        $2,355,101        0.39%        1.15% to 1.35%        -13.84% to -13.67%  

2017

     162,176        10.24 to 15.91        $2,558,208        0.40%        1.15% to 1.35%        2.31% to 2.52%  

2016

     203,114        15.45 to 15.52        $3,139,446        0.10%        0.85% to 1.45%        24.91% to 25.16%  

ProFunds VP

                 

Access VP High Yield Fund

                 

2020

     2,600        14.31 to 18.23        $41,796        8.74%        1.30% to 1.90%        -3.41% to -1.80%  

2019

     8,288        14.42 to 19.48        $145,287        4.11%        1.30% to 1.90%        8.46% to 10.87%  

2018

     17,028        13.29 to 17.57        $258,731        3.85%        1.30% to 1.90%        -4.15% to -2.00%  

2017

     14,091        14.19 to 17.93        $229,753        4.89%        1.30% to 1.90%        1.30% to 3.34%  

2016

     25,847        14.01 to 17.35        $409,262        3.49%        0.85% to 1.45%        5.36% to 7.49%  

Asia 30

                 

2020

     4,762        15.91 to 18.97        $80,009        0.95%        1.30% to 1.90%        31.87% to 33.46%  

2019

     5,456        12.06 to 14.21        $69,847        0.26%        1.30% to 1.90%        22.88% to 24.36%  

2018

     5,843        9.21 to 11.43        $60,652        0.40%        1.30% to 1.90%        -21.22% to -19.86%  

2017

     9,158        11.69 to 14.26        $117,521        0.00%        1.30% to 1.90%        28.64% to 30.84%  

2016

     7,741        9.59 to 10.90        $78,213        0.90%        0.85% to 1.45%        -2.09% to -0.91%  

 

69


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31  
           Units            Unit Fair Value  
Lowest to

Highest
         Net Assets              Investment      
Income

Ratio*
     Expense Ratio
Lowest to
Highest**
             Total Return        
Lowest to

Highest***
 

Banks

                 

2020

     4,657        5.43 to 6.48        $27,578        1.38%        1.30% to 1.90%        -17.80% to -16.81%  

2019

     7,279        6.52 to 7.79        $52,386        1.04%        1.30% to 1.90%        32.13% to 33.86%  

2018

     8,064        4.69 to 5.82        $43,616        0.25%        1.30% to 1.90%        -20.82% to -19.45%  

2017

     14,551        5.92 to 7.23        $96,800        0.13%        1.30% to 1.90%        13.76% to 15.71%  

2016

     21,861        5.21 to 6.24        $125,039        0.10%        0.85% to 1.45%        19.53% to 20.91%  

Basic Materials

                 

2020

     1,696        13.89 to 16.93        $25,467        0.58%        1.30% to 1.90%        13.32% to 14.87%  

2019

     1,892        11.68 to 14.74        $24,969        0.29%        1.30% to 1.90%        14.12% to 16.08%  

2018

     3,831        10.23 to 12.86        $42,888        0.26%        1.30% to 1.90%        -20.19% to -18.73%  

2017

     7,655        12.82 to 15.82        $111,540        0.56%        1.30% to 1.90%        19.22% to 21.37%  

2016

     5,782        10.76 to 12.69        $66,637        0.60%        0.85% to 1.45%        14.87% to 16.67%  

Bear

                 

2020

     28,541        0.96 to 1.17        $29,685        0.47%        1.30% to 1.90%        -28.00% to -27.02%  

2019

     38,315        1.33 to 1.60        $54,539        0.09%        1.30% to 1.90%        -25.41% to -24.40%  

2018

     45,604        1.78 to 2.11        $87,088        0.00%        1.30% to 1.90%        0.71% to 2.09%  

2017

     49,737        1.77 to 2.07        $95,271        0.00%        1.30% to 1.90%        -20.58% to -19.51%  

2016

     52,976        2.23 to 2.57        $127,038        0.00%        0.85% to 1.45%        -15.54% to -14.69%  

Biotechnology

                 

2020

     7,641        29.36 to 39.09        $264,358        0.02%        1.30% to 1.90%        11.30% to 13.49%  

2019

     10,548        26.38 to 34.44        $319,069        0.00%        1.30% to 1.90%        12.34% to 14.55%  

2018

     11,943        23.63 to 30.07        $321,578        0.00%        1.30% to 1.90%        -10.02% to -8.28%  

2017

     15,974        26.26 to 33.75        $477,485        0.00%        1.30% to 1.90%        18.28% to 20.84%  

2016

     19,526        22.20 to 27.93        $491,608        0.00%        0.85% to 1.45%        -18.43% to -16.65%  

Bull

                 

2020

     16,086        17.74 to 24.51        $334,702        0.02%        1.30% to 1.90%        12.04% to 14.53%  

2019

     69,015        15.84 to 21.40        $1,324,552        0.35%        1.30% to 1.90%        24.45% to 27.22%  

2018

     46,205        12.73 to 16.82        $687,801        0.00%        1.30% to 1.90%        -9.39% to -7.37%  

2017

     95,202        14.05 to 18.16        $1,551,482        0.00%        1.30% to 1.90%        15.25% to 17.81%  

2016

     90,174        12.19 to 15.25        $1,228,781        0.00%        0.85% to 1.45%        5.89% to 8.14%  

Consumer Goods

                 

2020

     9,395        21.65 to 28.40        $237,187        0.59%        1.30% to 1.90%        26.42% to 28.78%  

2019

     7,327        17.60 to 22.05        $144,514        2.14%        1.30% to 1.90%        22.33% to 24.37%  

2018

     4,698        14.39 to 18.77        $76,661        1.13%        1.30% to 1.90%        -17.67% to -15.91%  

2017

     8,337        17.47 to 22.33        $169,427        1.47%        1.30% to 1.90%        11.22% to 13.57%  

2016

     12,131        15.71 to 19.66        $214,397        1.64%        0.85% to 1.45%        0.08% to 2.21%  

Consumer Services

                 

2020

     5,633        27.10 to 36.08        $176,939        0.00%        1.30% to 1.90%        23.81% to 26.25%  

2019

     4,397        22.04 to 28.58        $115,044        0.00%        1.30% to 1.90%        20.29% to 22.60%  

2018

     5,810        18.21 to 23.31        $123,818        0.00%        1.30% to 1.90%        -2.96% to -1.04%  

2017

     9,951        18.76 to 23.83        $215,762        0.00%        1.30% to 1.90%        14.19% to 16.55%  

2016

     10,305        16.52 to 20.45        $194,430        0.00%        0.85% to 1.45%        0.55% to 2.58%  

Dow 30

                 

2020

     11,740        17.05 to 21.56        $229,519        0.55%        1.30% to 1.90%        4.34% to 6.02%  

2019

     7,812        16.34 to 20.34        $140,000        0.09%        1.30% to 1.90%        18.69% to 20.60%  

2018

     9,844        13.77 to 16.86        $151,386        0.00%        1.30% to 1.90%        -8.73% to -7.25%  

2017

     10,930        14.48 to 18.18        $182,323        0.00%        1.30% to 1.90%        19.66% to 22.01%  

2016

     9,988        12.10 to 14.74        $131,454        0.00%        0.85% to 1.45%        9.71% to 11.37%  

Emerging Markets

                 

2020

     7,214        7.16 to 9.43        $58,742        0.50%        1.30% to 1.90%        22.36% to 24.96%  

2019

     9,211        5.85 to 7.55        $60,942        0.48%        1.30% to 1.90%        19.96% to 22.51%  

2018

     13,062        4.88 to 6.23        $71,589        0.23%        1.30% to 1.90%        -18.20% to -16.37%  

2017

     27,496        5.97 to 7.45        $186,590        0.12%        1.30% to 1.90%        28.69% to 31.54%  

2016

     22,668        4.64 to 5.53        $116,103        0.32%        0.85% to 1.45%        7.19% to 9.30%  

Europe 30

                 

2020

     4,253        7.30 to 9.30        $35,878        1.79%        1.30% to 1.90%        -11.96% to -10.50%  

2019

     6,919        8.29 to 10.39        $65,288        2.63%        1.30% to 1.90%        14.25% to 16.15%  

2018

     8,552        7.26 to 9.06        $70,156        2.59%        1.30% to 1.90%        -16.72% to -15.24%  

2017

     8,886        8.72 to 10.69        $86,997        1.78%        1.30% to 1.90%        16.13% to 18.17%  

2016

     9,390        7.51 to 8.81        $77,994        2.72%        0.85% to 1.45%        4.57% to 6.15%  

 

70


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31
           Units            Unit Fair Value  
Lowest to

Highest
           Net Assets                Investment      
Income

Ratio*
     Expense Ratio
Lowest to
Highest**
           Total Return        
Lowest to

Highest***

Falling U.S. Dollar

                 

2020

     5,210        5.05 to 5.22        $26,756        0.39%      1.30% to 1.90%    2.32% to 2.58%

2019

     5,767        4.94 to 5.15        $28,678        0.04%      1.30% to 1.90%    -4.66% to -4.32%

2018

     6,270        5.18 to 5.56        $32,846        0.00%      1.30% to 1.90%    -8.54% to -7.94%

2017

     6,843        5.66 to 6.04        $39,268        0.00%      1.30% to 1.90%    5.89% to 6.58%

2016

     7,450        5.35 to 5.67        $40,388        0.00%      0.85% to 1.45%    -8.09% to -7.49%

Financials

                 

2020

     2,449        8.25 to 10.98        $24,880        0.32%      1.30% to 1.90%    -5.24% to -3.38%

2019

     7,523        8.70 to 11.36        $73,035        0.22%      1.30% to 1.90%    25.67% to 28.14%

2018

     5,940        6.97 to 8.87        $49,249        0.32%      1.30% to 1.90%    -13.57% to -11.90%

2017

     15,740        8.02 to 10.37        $143,511        0.11%      1.30% to 1.90%    14.02% to 16.55%

2016

     117,382        7.03 to 8.89        $966,039        0.04%      0.85% to 1.45%    11.30% to 13.72%

Health Care

                 

2020

     9,867        24.61 to 32.77        $285,948        0.00%      1.30% to 1.90%    10.39% to 12.56%

2019

     12,063        22.29 to 29.11        $310,528        0.00%      1.30% to 1.90%    15.15% to 17.42%

2018

     22,223        19.61 to 25.92        $490,365        0.00%      1.30% to 1.90%    0.82% to 3.08%

2017

     17,789        19.45 to 24.42        $385,951        0.00%      1.30% to 1.90%    16.77% to 19.06%

2016

     68,810        16.65 to 20.51        $1,315,986        0.00%      0.85% to 1.45%    -7.35% to -5.53%

Industrials

                 

2020

     7,403        18.73 to 24.93        $163,542        0.11%      1.30% to 1.90%    12.63% to 14.85%

2019

     9,692        16.97 to 21.71        $187,693        0.00%      1.30% to 1.90%    26.07% to 28.36%

2018

     7,119        13.21 to 16.91        $110,012        0.10%      1.30% to 1.90%    -15.87% to -14.20%

2017

     11,053        15.70 to 19.94        $197,506        0.20%      1.30% to 1.90%    18.08% to 20.52%

2016

     8,497        13.30 to 16.55        $125,630        0.17%      0.85% to 1.45%    13.62% to 15.74%

International

                 

2020

     5,799        6.26 to 7.47        $42,580        0.45%      1.30% to 1.90%    1.39% to 2.77%

2019

     6,345        6.17 to 7.27        $45,390        0.26%      1.30% to 1.90%    15.28% to 16.85%

2018

     7,334        5.35 to 6.76        $44,929        0.00%      1.30% to 1.90%    -18.59% to -16.85%

2017

     14,171        6.58 to 8.13        $107,712        0.00%      1.30% to 1.90%    17.74% to 20.23%

2016

     12,976        5.59 to 6.70        $80,595        0.00%      0.85% to 1.45%    -4.24% to -2.30%

Internet

                 

2020

     6,641        49.06 to 63.90        $363,590        0.00%      1.30% to 1.90%    45.71% to 48.36%

2019

     7,211        33.44 to 43.07        $268,072        0.00%      1.30% to 1.90%    13.97% to 16.10%

2018

     11,806        29.34 to 37.10        $385,249        0.00%      1.30% to 1.90%    1.30% to 3.21%

2017

     11,237        28.96 to 36.37        $363,555        0.00%      1.30% to 1.90%    31.39% to 33.97%

2016

     12,539        22.05 to 27.15        $307,871        0.00%      0.85% to 1.45%    1.90% to 3.91%

Japan

                 

2020

     4,516        8.44 to 10.68        $45,332        0.29%      1.30% to 1.90%    12.23% to 14.04%

2019

     4,421        7.52 to 9.49        $38,851        0.14%      1.30% to 1.90%    16.16% to 18.15%

2018

     6,367        6.48 to 8.04        $47,826        0.00%      1.30% to 1.90%    -14.48% to -13.00%

2017

     6,194        7.57 to 9.24        $53,758        0.00%      1.30% to 1.90%    14.68% to 16.64%

2016

     15,216        6.60 to 7.92        $110,735        0.00%      0.85% to 1.45%    -2.80% to -1.13%

Large-Cap Growth

                 

2020

     35,785        24.90 to 34.90        $1,091,999        0.00%      1.30% to 1.90%    26.30% to 29.24%

2019

     37,397        19.99 to 27.01        $868,675        0.00%      1.30% to 1.90%    24.46% to 27.22%

2018

     39,419        16.06 to 21.23        $740,051        0.00%      1.30% to 1.90%    -5.16% to -3.13%

2017

     48,720        16.75 to 21.91        $966,247        0.00%      1.30% to 1.90%    20.87% to 23.68%

2016

     40,785        14.16 to 17.72        $665,632        0.04%      0.85% to 1.45%    1.50% to 3.66%

Large-Cap Value

                 

2020

     25,061        12.53 to 16.21        $377,859        0.86%      1.30% to 1.90%    -3.50% to -1.79%

2019

     37,191        12.99 to 16.50        $570,190        1.00%      1.30% to 1.90%    25.31% to 27.52%

2018

     36,522        10.36 to 12.94        $439,372        0.75%      1.30% to 1.90%    -13.72% to -12.19%

2017

     58,880        12.01 to 15.53        $834,969        0.83%      1.30% to 1.90%    9.54% to 11.97%

2016

     66,923        10.97 to 13.87        $856,099        0.80%      0.85% to 1.45%    11.46% to 13.94%

Mid-Cap

                 

2020

     7,822        15.10 to 20.41        $133,330        0.07%      1.30% to 1.90%    6.84% to 9.33%

2019

     192,854        14.13 to 18.67        $2,977,627        0.01%      1.30% to 1.90%    19.16% to 21.93%

2018

     206,531        11.86 to 15.31        $2,630,056        0.00%      1.30% to 1.90%    -15.96% to -13.99%

2017

     247,613        14.11 to 17.80        $3,823,445        0.00%      1.30% to 1.90%    9.43% to 11.97%

2016

     252,920        12.90 to 15.90        $3,577,317        0.00%      0.85% to 1.45%    14.01% to 16.66%

 

71


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31  
           Units            Unit Fair Value  
Lowest to

Highest
         Net Assets              Investment      
Income

Ratio*
     Expense Ratio
Lowest to

Highest**
             Total Return        
Lowest to

Highest***
 

Mid-Cap Growth

                 

2020

     15,758        19.26 to 25.27        $354,260        0.00%        1.30% to 1.90%        16.62% to 18.80%  

2019

     15,430        16.98 to 21.72        $297,810        0.00%        1.30% to 1.90%        20.09% to 22.27%  

2018

     16,703        14.14 to 17.87        $276,021        0.00%        1.30% to 1.90%        -14.94% to -13.34%  

2017

     23,686        16.62 to 20.99        $451,663        0.00%        1.30% to 1.90%        14.36% to 16.67%  

2016

     28,573        14.53 to 17.99        $468,951        0.00%        0.85% to 1.45%        9.10% to 11.31%  

Mid-Cap Value

                 

2020

     5,201        14.19 to 18.08        $86,232        0.33%        1.30% to 1.90%        -1.12% to 0.52%  

2019

     6,031        14.16 to 17.62        $99,634        0.18%        1.30% to 1.90%        19.81% to 21.75%  

2018

     8,452        11.81 to 14.75        $114,532        0.07%        1.30% to 1.90%        -16.29% to -14.80%  

2017

     20,107        14.11 to 18.25        $323,868        0.15%        1.30% to 1.90%        6.81% to 9.18%  

2016

     30,569        13.21 to 16.71        $468,145        0.11%        0.85% to 1.45%        20.06% to 22.61%  

Government Money Market

                 

2020

     532,131        6.42 to 9.00        $4,022,896        0.04%        1.30% to 1.90%        -3.49% to -1.25%  

2019

     370,018        6.65 to 9.11        $2,912,327        0.74%        1.30% to 1.90%        -2.79% to -0.53%  

2018

     676,635        6.84 to 9.16        $5,522,693        0.35%        1.30% to 1.90%        -3.15% to -0.89%  

2017

     840,720        7.07 to 9.24        $6,983,028        0.02%        1.30% to 1.90%        -3.51% to -1.27%  

2016

     415,989        7.40 to 9.36        $3,536,380        0.02%        0.85% to 1.45%        -3.42% to -1.27%  

Oil & Gas

                 

2020

     28,010        4.32 to 5.76        $134,545        1.81%        1.30% to 1.90%        -36.72% to -35.47%  

2019

     38,028        6.83 to 8.92        $283,197        1.36%        1.30% to 1.90%        4.78% to 6.85%  

2018

     58,634        6.52 to 8.35        $410,449        1.79%        1.30% to 1.90%        -22.98% to -21.46%  

2017

     84,586        8.37 to 10.63        $761,640        1.15%        1.30% to 1.90%        -6.59% to -4.66%  

2016

     140,512        8.96 to 11.15        $1,347,231        1.35%        0.85% to 1.45%        19.91% to 22.27%  

NASDAQ-100

                 

2020

     12,973        40.13 to 55.42        $615,178        0.00%        1.30% to 1.90%        40.57% to 43.69%  

2019

     20,368        28.55 to 38.57        $685,380        0.00%        1.30% to 1.90%        32.00% to 34.94%  

2018

     27,531        21.63 to 28.23        $685,118        0.00%        1.30% to 1.90%        -5.26% to -3.24%  

2017

     33,311        22.30 to 29.17        $878,315        0.00%        1.30% to 1.90%        25.65% to 28.56%  

2016

     63,804        17.75 to 22.33        $1,250,808        0.00%        0.85% to 1.45%        1.43% to 3.64%  

Pharmaceuticals

                 

2020

     3,036        17.68 to 22.86        $63,933        0.09%        1.30% to 1.90%        8.75% to 10.67%  

2019

     4,425        16.26 to 20.66        $83,608        0.96%        1.30% to 1.90%        10.23% to 12.17%  

2018

     6,910        14.75 to 18.41        $112,035        1.24%        1.30% to 1.90%        -9.35% to -7.74%  

2017

     8,247        16.27 to 19.96        $147,974        1.06%        1.30% to 1.90%        6.68% to 8.56%  

2016

     12,522        15.25 to 18.39        $211,731        0.42%        0.85% to 1.45%        -6.95% to -5.31%  

Precious Metals

                 

2020

     91,374        4.43 to 5.99        $446,026        0.24%        1.30% to 1.90%        19.72% to 22.20%  

2019

     172,978        3.70 to 4.90        $725,931        0.04%        1.30% to 1.90%        40.82% to 43.74%  

2018

     197,469        2.66 to 3.41        $580,199        0.00%        1.30% to 1.90%        -16.46% to -14.81%  

2017

     231,622        3.19 to 4.00        $801,627        0.00%        1.30% to 1.90%        1.67% to 3.66%  

2016

     218,288        3.13 to 3.86        $722,397        0.00%        0.85% to 1.45%        50.54% to 53.42%  

Real Estate

                 

2020

     7,521        10.67 to 14.10        $91,882        0.74%        1.30% to 1.90%        -9.56% to -7.83%  

2019

     18,671        11.80 to 15.51        $250,321        1.95%        1.30% to 1.90%        22.34% to 24.81%  

2018

     21,408        9.64 to 12.43        $233,780        1.59%        1.30% to 1.90%        -9.01% to -7.16%  

2017

     10,685        10.60 to 13.38        $124,847        4.41%        1.30% to 1.90%        4.29% to 6.39%  

2016

     12,156        10.16 to 12.58        $137,417        3.02%        0.85% to 1.45%        2.04% to 4.10%  

Rising Rates Opportunity

                 

2020

     17,474        0.98 to 1.16        $19,158        0.54%        1.30% to 1.90%        -28.80% to -27.97%  

2019

     23,811        1.27 to 1.61        $36,098        0.10%        1.30% to 1.90%        -20.26% to -18.85%  

2018

     57,355        1.59 to 1.98        $106,509        0.00%        1.30% to 1.90%        0.56% to 2.34%  

2017

     26,545        1.58 to 1.94        $48,570        0.00%        1.30% to 1.90%        -14.93% to -13.43%  

2016

     63,493        1.85 to 2.24        $129,889        0.00%        0.85% to 1.45%        -8.42% to -6.81%  

Semiconductor

                 

2020

     4,641        29.68 to 37.27        $144,703        0.26%        1.30% to 1.90%        39.94% to 42.13%  

2019

     5,108        21.21 to 26.22        $112,770        0.32%        1.30% to 1.90%        44.70% to 46.96%  

2018

     2,207        14.66 to 17.84        $33,289        0.00%        1.30% to 1.90%        -13.29% to -11.93%  

2017

     1,948        17.31 to 20.26        $36,793        0.23%        1.30% to 1.90%        31.24% to 33.01%  

2016

     2,809        13.19 to 14.99        $39,241        0.03%        0.85% to 1.45%        24.99% to 25.12%  

 

72


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31  
           Units                Unit Fair Value      
Lowest to

Highest
         Net Assets                Investment      
Income

Ratio*
     Expense Ratio
Lowest to
Highest**
             Total Return        
Lowest to

Highest***
 

Short Dow 30

                 

2020

     10,264      0.77 to 0.95      $9,644        0.42%        1.30% to 1.90%        -23.69% to -22.58%  

2019

     2,420      1.07 to 1.18      $2,821        0.04%        1.30% to 1.90%        -21.71% to -21.16%  

2018

     2,480      1.37 to 1.50      $3,664        0.00%        1.30% to 1.90%        -0.78% to -0.08%  

2017

     2,541      1.38 to 1.58      $3,755        0.00%        1.30% to 1.90%        -24.39% to -23.52%  

2016

     2,968      1.83 to 2.07      $5,809        0.00%        0.85% to 1.45%        -19.00% to -18.43%  

Short Emerging Markets

                 

2020

     -      -      $0        0.00%        1.30% to 1.90%        n/a  

2019

     -      -      $0        0.00%        1.30% to 1.90%        n/a  

2018

     -      -      $0        0.00%        1.30% to 1.90%        n/a  

2017

     -      2.67 to 2.67      $0        0.00%        1.30% to 1.90%        -29.62% to -29.62%  

2016

     251      3.80 to 3.80      $951        0.00%        0.85% to 1.45%        -18.31% to -18.31%  

Short International

                 

2020

     2,670      2.23 to 2.34      $6,133        0.63%        1.30% to 1.90%        -19.12% to -18.83%  

2019

     2,707      2.76 to 2.84      $7,613        0.32%        1.30% to 1.90%        -19.58% to -19.38%  

2018

     5,641      3.43 to 3.53      $19,689        0.00%        1.30% to 1.90%        12.44% to 12.72%  

2017

     5,649      3.05 to 3.13      $17,533        0.00%        1.30% to 1.90%        -22.71% to -22.51%  

2016

     5,658      4.00 to 4.04      $22,711        0.00%        0.85% to 1.45%        -8.22% to -8.13%  

Short Mid-Cap

                 

2020

     2,066      0.81 to 0.91      $1,884        1.18%        1.30% to 1.90%        -28.89% to -28.32%  

2019

     2,425      1.14 to 1.26      $3,007        0.27%        1.30% to 1.90%        -23.57% to -23.04%  

2018

     2,479      1.49 to 1.63      $3,990        0.00%        1.30% to 1.90%        7.57% to 8.33%  

2017

     2,534      1.39 to 1.51      $3,763        0.00%        1.30% to 1.90%        -17.45% to -16.87%  

2016

     2,587      1.68 to 1.81      $4,621        0.00%        0.85% to 1.45%        -22.63% to -22.08%  

Short NASDAQ-100

                 

2020

     7,909      0.37 to 0.43      $3,405        0.41%        1.30% to 1.90%        -44.53% to -43.99%  

2019

     360      0.67 to 0.67      $243        0.14%        1.30% to 1.90%        -30.25% to -30.25%  

2018

     418      0.97 to 0.97      $405        0.00%        1.30% to 1.90%        -5.87% to -5.87%  

2017

     479      1.03 to 1.25      $492        0.00%        1.30% to 1.90%        -27.52% to -26.28%  

2016

     3,503      1.42 to 1.70      $5,773        0.00%        0.85% to 1.45%        -12.81% to -12.37%  

Short Small-Cap

                 

2020

     4,666      0.66 to 0.76      $3,518        0.57%        1.30% to 1.90%        -34.38% to -33.75%  

2019

     5,024      1.08 to 1.18      $5,715        0.06%        1.30% to 1.90%        -23.20% to -22.74%  

2018

     13,785      1.41 to 1.52      $20,735        0.00%        1.30% to 1.90%        7.01% to 7.65%  

2017

     15,041      1.32 to 1.41      $21,057        0.00%        1.30% to 1.90%        -16.81% to -16.31%  

2016

     17,220      1.58 to 1.69      $28,825        0.00%        0.85% to 1.45%        -23.99% to -23.53%  

Small-Cap

                 

2020

     10,953      14.66 to 20.25      $188,232        0.04%        1.30% to 1.90%        13.03% to 15.54%  

2019

     18,222      12.97 to 17.53      $284,232        0.00%        1.30% to 1.90%        19.35% to 22.01%  

2018

     16,916      10.87 to 14.37      $209,307        0.00%        1.30% to 1.90%        -15.91% to -14.03%  

2017

     23,012      12.92 to 16.71      $338,478        0.00%        1.30% to 1.90%        8.57% to 10.98%  

2016

     32,393      11.90 to 15.06      $440,535        0.00%        0.85% to 1.45%        15.57% to 18.14%  

Small-Cap Growth

                 

2020

     11,095      19.75 to 24.08      $237,390        0.00%        1.30% to 1.90%        13.64% to 15.18%  

2019

     11,696      16.80 to 22.70      $221,210        0.00%        1.30% to 1.90%        15.02% to 17.58%  

2018

     14,904      14.60 to 19.30      $257,385        0.00%        1.30% to 1.90%        -9.01% to -6.97%  

2017

     22,458      15.86 to 20.75      $415,721        0.00%        1.30% to 1.90%        8.99% to 11.51%  

2016

     31,058      14.55 to 18.61      $521,485        0.00%        0.85% to 1.45%        15.98% to 18.38%  

Small-Cap Value

                 

2020

     13,191      13.85 to 17.39      $205,866        0.01%        1.30% to 1.90%        -2.02% to -0.49%  

2019

     6,378      14.13 to 17.47      $97,219        0.00%        1.30% to 1.90%        18.82% to 20.68%  

2018

     6,805      11.52 to 14.94      $86,612        0.00%        1.30% to 1.90%        -17.06% to -15.33%  

2017

     12,852      13.49 to 17.65      $202,299        0.01%        1.30% to 1.90%        5.84% to 8.30%  

2016

     64,723      12.75 to 16.30      $962,479        0.00%        0.85% to 1.45%        24.53% to 26.80%  

Technology

                 

2020

     11,888      36.15 to 48.13      $504,019        0.00%        1.30% to 1.90%        39.69% to 42.44%  

2019

     10,678      25.88 to 33.79      $321,408        0.00%        1.30% to 1.90%        40.05% to 42.81%  

2018

     7,166      18.48 to 23.66      $152,767        0.00%        1.30% to 1.90%        -5.77% to -3.90%  

2017

     11,161      19.61 to 24.91      $248,374        0.08%        1.30% to 1.90%        30.42% to 33.11%  

2016

     5,954      15.53 to 18.71      $103,172        0.00%        0.85% to 1.45%        8.70% to 10.62%  

 

73


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31
           Units            Unit Fair Value  
Lowest to

Highest
           Net Assets                Investment      
Income

Ratio*
     Expense Ratio
Lowest to
Highest**
           Total Return        
Lowest to

Highest***

Telecommunications

                 

2020

     474        11.65 to 13.49        $5,900        0.89%      1.30% to 1.90%    0.45% to 1.46%

2019

     402        11.59 to 13.29        $5,006        1.88%      1.30% to 1.90%    11.77% to 12.89%

2018

     1,242        10.37 to 11.78        $13,550        4.17%      1.30% to 1.90%    -17.34% to -16.50%

2017

     2,048        12.40 to 14.10        $26,980        0.38%      1.30% to 1.90%    -4.77% to -3.72%

2016

     53,902        13.02 to 14.65        $753,817        0.13%      0.85% to 1.45%    18.36% to 19.67%

U.S. Government Plus

                 

2020

     18,153        17.77 to 24.90        $396,418        0.02%      1.30% to 1.90%    16.42% to 19.13%

2019

     8,237        15.26 to 20.90        $147,073        0.74%      1.30% to 1.90%    14.04% to 16.69%

2018

     16,856        13.38 to 17.91        $257,704        0.87%      1.30% to 1.90%    -8.79% to -6.65%

2017

     11,630        15.02 to 18.97        $198,838        0.17%      1.30% to 1.90%    5.83% to 7.97%

2016

     59,078        14.19 to 17.57        $956,100        0.00%      0.85% to 1.45%    -3.59% to -1.94%

UltraBull

                 

2020

     31,328        25.82 to 36.73        $988,666        0.82%      1.30% to 1.90%    15.47% to 18.28%

2019

     21,806        22.36 to 30.63        $593,749        0.32%      1.30% to 1.90%    54.35% to 57.94%

2018

     26,981        14.49 to 19.64        $466,571        0.00%      1.30% to 1.90%    -18.60% to -16.60%

2017

     31,169        17.80 to 23.55        $669,377        0.00%      1.30% to 1.90%    35.92% to 39.20%

2016

     22,446        14.03 to 16.74        $360,275        0.00%      0.85% to 1.45%    15.04% to 16.78%

UltraMid-Cap

                 

2020

     29,383        19.98 to 26.60        $648,391        0.20%      1.30% to 1.90%    1.49% to 3.50%

2019

     18,611        20.09 to 25.70        $412,736        0.00%      1.30% to 1.90%    42.78% to 45.37%

2018

     40,750        14.07 to 18.48        $610,133        0.00%      1.30% to 1.90%    -29.27% to -27.72%

2017

     46,847        20.48 to 25.57        $1,005,435        0.00%      1.30% to 1.90%    24.81% to 27.20%

2016

     49,743        16.59 to 20.10        $858,209        0.00%      0.85% to 1.45%    33.70% to 36.13%

UltraNASDAQ-100

                 

2020

     6,221        126.60 to 174.85        $882,258        0.00%      1.30% to 1.90%    79.72% to 83.71%

2019

     5,812        71.90 to 95.18        $466,110        0.00%      1.30% to 1.90%    73.58% to 77.17%

2018

     7,541        41.42 to 54.41        $346,340        0.00%      1.30% to 1.90%    -12.72% to -10.81%

2017

     7,962        48.87 to 61.00        $421,197        0.00%      1.30% to 1.90%    63.05% to 66.16%

2016

     7,352        30.45 to 34.99        $243,338        0.00%      0.85% to 1.45%    5.36% to 6.42%

UltraShort Dow30

                 

2020

     9,203        0.10 to 0.10        $941        7.11%      1.30% to 1.90%    -46.98% to -46.98%

2019

     9,803        0.19 to 0.19        $1,890        3.03%      1.30% to 1.90%    -38.64% to -38.64%

2018

     10,185        0.30 to 0.32        $3,200        0.00%      1.30% to 1.90%    -2.44% to -1.85%

2017

     16,836        0.31 to 0.33        $5,438        0.00%      1.30% to 1.90%    -41.82% to -41.47%

2016

     24,820        0.53 to 0.56        $13,766        0.00%      0.85% to 1.45%    -33.94% to -33.55%

UltraShort NASDAQ-100

                 

2020

     33,769        0.02 to 0.02        $590        0.65%      1.30% to 1.90%    -72.44% to -72.27%

2019

     35,116        0.06 to 0.06        $2,212        0.74%      1.30% to 1.90%    -52.20% to -51.90%

2018

     35,891        0.12 to 0.13        $4,703        0.00%      1.30% to 1.90%    -14.65% to -14.09%

2017

     37,158        0.14 to 0.15        $5,665        0.00%      1.30% to 1.90%    -46.83% to -46.48%

2016

     37,513        0.27 to 0.29        $10,691        0.00%      0.85% to 1.45%    -22.96% to -22.45%

UltraSmall-Cap

                 

2020

     26,004        14.10 to 18.10        $409,774        0.15%      1.30% to 1.90%    12.16% to 14.08%

2019

     10,006        12.57 to 15.86        $139,999        0.00%      1.30% to 1.90%    41.98% to 44.41%

2018

     14,154        8.85 to 10.98        $137,118        0.00%      1.30% to 1.90%    -29.63% to -28.41%

2017

     14,172        12.58 to 15.80        $198,759        0.00%      1.30% to 1.90%    20.67% to 23.03%

2016

     9,953        11.17 to 12.84        $117,261        0.00%      0.85% to 1.45%    35.40% to 36.62%

Utilities

                 

2020

     5,864        16.60 to 21.78        $115,289        1.51%      1.30% to 1.90%    -5.76% to -4.00%

2019

     4,186        18.23 to 22.69        $87,157        3.33%      1.30% to 1.90%    18.95% to 20.86%

2018

     4,562        15.33 to 18.77        $78,896        1.58%      1.30% to 1.90%    -0.42% to 1.19%

2017

     6,833        16.03 to 18.55        $119,953        2.63%      1.30% to 1.90%    7.49% to 8.83%

2016

     9,545        14.92 to 17.05        $154,597        2.46%      0.85% to 1.45%    11.79% to 13.19%

VanEck Worldwide Insurance Trust

                 

Global Hard Assets Fund

                 

2020

     479,886        6.38 to 29.80        $6,663,338        0.72%      0.95% to 1.90%    14.74% to 17.99%

2019

     455,682        5.56 to 25.26        $5,651,543        0.00%      0.95% to 1.90%    7.71% to 10.81%

2018

     466,099        5.16 to 22.80        $5,266,523        0.00%      0.95% to 1.90%    -30.90% to -28.96%

2017

     524,574        7.30 to 32.78        $8,487,983        0.00%      0.95% to 1.90%    -5.52% to -2.62%

2016

     626,212        7.73 to 33.90        $10,135,813        0.39%      0.85% to 1.50%    38.55% to 42.35%

 

 

74


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31
           Units            Unit Fair Value  
Lowest to

Highest
           Net Assets                Investment      
Income

Ratio*
     Expense Ratio
Lowest to
Highest**
           Total Return        
Lowest to

Highest***

Emerging Markets Fund

                 

2020

     29,835        28.12 to 55.17        $1,536,938        1.76%      0.95% to 1.40%    14.07% to 16.14%

2019

     36,385        29.02 to 47.98        $1,622,587        0.53%      0.95% to 1.40%    27.05% to 29.36%

2018

     42,600        18.01 to 37.46        $1,457,114        0.29%      0.95% to 1.40%    -25.58% to -24.21%

2017

     63,611        24.02 to 49.93        $2,802,208        0.39%      0.95% to 1.40%    46.08% to 49.61%

2016

     52,001        16.22 to 33.71        $1,568,804        0.46%      0.95% to 1.40%    -3.20% to -0.84%

Emerging Markets Bond Fund

                 

2020

     32,467        13.62 to 19.21        $554,814        12.28%      0.95% to 1.40%    6.71% to 7.89%

2019

     28,850        11.55 to 17.81        $461,861        0.63%      0.95% to 1.40%    10.39% to 11.55%

2018

     33,821        10.46 to 15.96        $492,835        9.63%      0.95% to 1.40%    -8.05% to -7.03%

2017

     49,355        10.67 to 17.17        $791,433        2.53%      0.95% to 1.40%    9.54% to 11.19%

2016

     65,434        9.74 to 15.44        $945,819        0.00%      0.95% to 1.40%    4.26% to 5.42%

Janus Henderson Series

                 

Global Technology and Innovation Portfolio

                 

2020

     227,665        13.89 to 52.13        $11,077,250        0.00%      1.15% to 1.65%    48.70% to 49.00%

2019

     171,194        17.10 to 34.99        $5,605,246        0.00%      1.15% to 1.35%    42.88% to 43.16%

2018

     147,288        11.96 to 24.44        $3,437,928        0.00%      1.15% to 1.35%    -0.45% to -0.25%

2017

     106,809        12.00 to 24.50        $2,538,098        0.00%      1.15% to 1.35%    42.98% to 43.26%

2016

     66,993        17.02 to 17.10        $1,142,061        0.08%      1.00% to 1.50%    12.32% to 12.55%

Overseas Portfolio

                 

2020

     55,050        11.34 to 13.62        $656,299        0.97%      1.15% to 1.65%    14.46% to 14.69%

2019

     48,682        9.91 to 11.89        $488,302        1.74%      1.15% to 1.35%    25.01% to 25.26%

2018

     49,258        7.93 to 9.50        $395,000        1.75%      1.15% to 1.35%    -16.28% to -16.11%

2017

     56,799        9.47 to 11.34        $543,020        2.24%      1.15% to 1.35%    29.06% to 29.31%

2016

     52,504        7.34 to 7.37        $385,736        4.72%      1.00% to 1.50%    -7.96% to -7.77%

Research Portfolio

                 

2020

     17,589        31.84 to 32.25        $561,464        0.19%      1.15% to 1.65%    30.79% to 31.06%

2019

     21,961        24.34 to 24.61        $536,101        0.29%      1.15% to 1.35%    33.41% to 33.68%

2018

     25,399        18.25 to 18.41        $464,875        0.37%      1.15% to 1.35%    -4.15% to -3.96%

2017

     31,413        19.04 to 19.17        $599,282        0.27%      1.15% to 1.35%    25.85% to 26.10%

2016

     30,729        15.13 to 15.20        $465,551        0.37%      1.00% to 1.50%    -1.07% to -0.88%

Enterprise Services Portfolio

                 

2020

     1,214,723        12.77 to 26.66        $30,922,087        0.00%      1.15% to 1.65%    17.58% to 17.82%

2019

     1,142,759        15.07 to 22.63        $24,865,839        0.06%      1.15% to 1.35%    33.34% to 33.61%

2018

     995,432        11.29 to 16.93        $16,238,499        0.12%      1.15% to 1.35%    -2.00% to -1.81%

2017

     687,373        11.51 to 17.25        $11,539,277        0.13%      1.15% to 1.35%    25.39% to 25.64%

2016

     354,446        13.66 to 13.73        $4,847,632        0.03%      1.00% to 1.50%    10.60% to 10.82%

Global Research Portfolio

                 

2020

     48,040        15.58 to 23.25        $1,089,276        0.49%      1.15% to 1.65%    18.15% to 18.39%

2019

     50,454        13.17 to 19.64        $969,267        0.93%      1.15% to 1.35%    26.99% to 27.24%

2018

     44,852        10.36 to 15.43        $683,618        1.07%      1.15% to 1.35%    -8.34% to -8.15%

2017

     44,442        11.29 to 16.80        $738,548        0.83%      1.15% to 1.35%    24.99% to 25.24%

2016

     42,850        13.35 to 13.42        $573,168        0.87%      1.00% to 1.50%    0.45% to 0.65%

Mid Cap Value Portfolio

                 

2020

     208,421        11.63 to 17.86        $3,568,721        1.02%      1.15% to 1.65%    -2.54% to -2.34%

2019

     197,118        11.92 to 18.29        $3,477,494        1.07%      1.15% to 1.35%    28.30% to 28.56%

2018

     186,003        9.28 to 14.22        $2,579,014        0.98%      1.15% to 1.35%    -14.98% to -14.81%

2017

     192,293        10.90 to 16.70        $3,154,990        0.66%      1.15% to 1.35%    12.11% to 12.34%

2016

     172,121        14.79 to 14.86        $2,548,863        0.87%      1.00% to 1.50%    17.17% to 17.40%

Balanced Portfolio

                 

2020

     2,669,628        11.61 to 21.17        $55,162,863        1.43%      1.15% to 1.65%    12.50% to 12.72%

2019

     2,251,196        13.21 to 18.78        $41,323,181        1.72%      1.15% to 1.35%    20.63% to 20.88%

2018

     1,603,935        10.94 to 15.54        $24,628,415        1.86%      1.15% to 1.35%    -0.92% to -0.72%

2017

     990,962        11.03 to 15.65        $15,400,133        1.40%      1.15% to 1.35%    16.56% to 16.79%

2016

     772,313        13.34 to 13.40        $10,307,917        2.11%      1.00% to 1.50%    2.92% to 3.13%

Flexible Bond Portfolio

                 

2020

     788,942        11.56 to 12.43        $9,649,511        2.53%      1.15% to 1.65%    8.77% to 8.99%

2019

     621,443        10.61 to 11.40        $6,994,524        2.64%      1.15% to 1.35%    7.81% to 8.03%

2018

     506,125        9.84 to 10.56        $5,303,727        2.42%      1.15% to 1.35%    -2.62% to -2.42%

2017

     395,731        10.09 to 10.82        $4,255,966        2.48%      1.15% to 1.35%    1.97% to 2.17%

2016

     409,203        10.54 to 10.59        $4,314,965        2.75%      1.00% to 1.50%    0.85% to 1.05%

 

75


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31  
           Units            Unit Fair Value  
Lowest to

Highest
         Net Assets                  Investment      
Income

Ratio*
     Expense Ratio
Lowest to
Highest**
             Total Return        
Lowest to

Highest***
 

GI Unconstrained Bond Portfolio

                 

2019

     -      -      $0        1.29%        1.15% to 1.35%        n/a  

2018

     98,954      9.51 to 9.58      $942,017        2.55%        1.15% to 1.35%        -5.06% to -4.87%  

2017

     92,634      10.02 to 10.07      $928,697        3.20%        1.15% to 1.35%        0.34% to 0.54%  

2016

     92,217      9.99 to 10.01      $921,572        7.36%        1.00% to 1.50%        3.20% to 3.41%  

PIMCO Variable Insurance Trust

                 

Total Return Portfolio

                 

2020

     3,527,603      10.27 to 19.87      $46,554,357        2.03%        0.95% to 1.90%        4.76% to 7.62%  

2019

     4,050,360      10.68 to 18.47      $50,056,375        3.04%        0.95% to 1.90%        4.48% to 7.34%  

2018

     4,035,547      9.99 to 17.20      $47,287,227        2.56%        0.95% to 1.90%        -4.12% to -1.49%  

2017

     3,903,746      10.19 to 17.46      $47,973,212        2.02%        0.95% to 1.90%        1.17% to 3.93%  

2016

     3,818,433      10.51 to 16.80      $46,163,641        2.09%        0.85% to 1.50%        -1.00% to 1.71%  

Low Duration Portfolio

                 

2020

     2,779,815      9.51 to 13.86      $28,712,551        1.14%        0.95% to 1.90%        -0.50% to 2.02%  

2019

     2,486,507      9.37 to 13.59      $25,289,738        2.68%        0.95% to 1.90%        0.36% to 3.05%  

2018

     2,488,388      9.33 to 13.19      $24,682,261        1.84%        0.95% to 1.90%        -3.23% to -0.62%  

2017

     2,110,065      9.64 to 13.27      $21,281,171        1.18%        0.95% to 1.90%        -2.23% to 0.39%  

2016

     1,997,087      9.86 to 13.22      $20,264,692        1.59%        0.85% to 1.50%        -2.18% to 0.45%  

High Yield Portfolio

                 

2020

     633,058      11.59 to 26.35      $10,181,904        4.17%        0.95% to 1.90%        1.80% to 4.75%  

2019

     766,902      11.11 to 25.16      $11,878,657        4.84%        0.95% to 1.90%        10.46% to 13.66%  

2018

     502,674      9.82 to 22.14      $7,294,631        5.04%        0.95% to 1.90%        -6.32% to -3.59%  

2017

     558,843      10.22 to 22.96      $8,637,362        4.90%        0.95% to 1.90%        2.64% to 5.60%  

2016

     593,692      12.28 to 21.74      $9,233,370        5.52%        0.85% to 1.50%        8.31% to 11.38%  

Real Return Portfolio

                 

2020

     2,135,710      10.60 to 18.82      $24,012,468        1.30%        0.95% to 1.90%        7.76% to 10.66%  

2019

     2,122,136      9.97 to 17.01      $21,521,058        1.56%        0.95% to 1.90%        4.61% to 7.42%  

2018

     2,133,195      9.33 to 15.83      $20,301,950        2.42%        0.95% to 1.90%        -5.69% to -3.14%  

2017

     2,200,216      9.68 to 16.35      $21,756,775        2.26%        0.95% to 1.90%        -0.10% to 2.68%  

2016

     2,059,005      9.47 to 15.92      $19,988,829        2.23%        0.85% to 1.50%        1.48% to 4.20%  

All Asset Portfolio

                 

2020

     304,908      12.76 to 17.00      $3,938,978        4.41%        0.95% to 1.90%        4.20% to 6.67%  

2019

     358,019      11.99 to 16.34      $4,350,224        2.78%        0.95% to 1.90%        7.90% to 10.47%  

2018

     414,975      9.97 to 14.82      $4,586,867        3.10%        0.95% to 1.90%        -8.72% to -6.53%  

2017

     427,745      11.66 to 15.90      $5,085,136        4.54%        0.95% to 1.90%        9.49% to 12.09%  

2016

     455,788      10.42 to 14.22      $4,857,731        2.63%        0.85% to 1.50%        9.02% to 11.61%  

Global Managed Asset Allocation Portfolio

                 

2020

     67,354      13.26 to 13.43      $893,068        8.44%        1.15% to 1.65%        15.14% to 15.38%  

2019

     49,475      11.51 to 11.64      $569,726        2.22%        1.15% to 1.35%        15.39% to 15.62%  

2018

     44,146      9.98 to 10.07      $440,541        1.60%        1.15% to 1.35%        -6.88% to -6.70%  

2017

     42,294      10.72 to 10.79      $453,296        2.40%        1.15% to 1.35%        12.47% to 12.69%  

2016

     35,831      9.53 to 9.57      $341,433        2.33%        1.00% to 1.50%        2.53% to 2.73%  

Short-Term Portfolio

                 

2020

     5,617,645      10.09 to 10.39      $57,770,230        1.27%        1.15% to 1.65%        0.77% to 0.97%  

2019

     4,389,651      10.18 to 10.29      $44,795,827        2.25%        1.15% to 1.35%        1.32% to 1.52%  

2018

     4,694,571      10.05 to 10.13      $47,247,593        2.03%        1.15% to 1.35%        0.06% to 0.26%  

2017

     4,498,478      10.04 to 10.11      $45,244,074        1.53%        1.15% to 1.35%        0.93% to 1.13%  

2016

     4,502,212      9.95 to 9.99      $44,840,939        1.46%        1.00% to 1.50%        0.90% to 1.10%  

Emerging Markets Bond Portfolio

                 

2020

     168,484      11.53 to 13.42      $2,203,410        4.38%        1.15% to 1.65%        5.16% to 5.38%  

2019

     160,286      10.95 to 12.73      $1,987,562        4.33%        1.15% to 1.35%        13.12% to 13.34%  

2018

     141,815      9.67 to 11.23      $1,578,041        4.10%        1.15% to 1.35%        -6.11% to -5.92%  

2017

     113,889      10.29 to 11.94      $1,334,555        4.83%        1.15% to 1.35%        8.30% to 8.51%  

2016

     83,940      10.95 to 11.00      $920,654        5.18%        1.00% to 1.50%        11.68% to 11.90%  

Global Bond Opportunities Portfolio

                 

2020

     17,483      10.61 to 10.75      $185,660        2.05%        1.15% to 1.65%        8.53% to 8.75%  

2019

     35,825      9.77 to 9.88      $351,738        2.34%        1.15% to 1.35%        4.60% to 4.81%  

2018

     36,457      9.34 to 9.43      $341,868        6.30%        1.15% to 1.35%        -5.58% to -5.39%  

2017

     38,990      9.90 to 9.97      $386,836        1.92%        1.15% to 1.35%        7.07% to 7.28%  

2016

     40,963      9.24 to 9.29      $379,316        1.43%        1.00% to 1.50%        2.54% to 2.75%  

 

76


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31
           Units            Unit Fair Value  
Lowest to

Highest
         Net Assets                  Investment      
Income

Ratio*
     Expense Ratio
Lowest to
Highest**
             Total Return        
Lowest to

Highest***

Commodity Real Return Strategy Portfolio

                 

2020

     976,246      5.02 to 9.73      $4,932,228        5.48%        1.15% to 1.65%      -0.13% to 0.07%

2019

     1,039,033      5.03 to 9.73      $5,244,209        4.40%        1.15% to 1.35%      9.86% to 10.08%

2018

     1,120,120      4.58 to 8.85      $5,142,150        2.05%        1.15% to 1.35%      -15.36% to -15.19%

2017

     1,252,137      5.41 to 10.45      $6,786,599        10.65%        1.15% to 1.35%      0.68% to 0.88%

2016

     1,324,651      5.37 to 5.40      $7,123,636        1.05%        1.00% to 1.50%      13.33% to 13.56%

International Bond (USD-Hedged) Portfolio

                 

2020

     201,369      11.19 to 11.83      $2,355,459        5.88%        1.15% to 1.65%      4.03% to 4.24%

2019

     179,479      10.74 to 11.35      $2,017,025        1.70%        1.15% to 1.35%      5.47% to 5.68%

2018

     144,408      10.18 to 10.74      $1,539,607        1.36%        1.15% to 1.35%      0.64% to 0.85%

2017

     73,753      10.10 to 10.65      $781,044        5.88%        1.15% to 1.35%      1.29% to 1.49%

2016

     41,620      10.46 to 10.49      $435,755        1.54%        1.00% to 1.50%      4.94% to 5.15%

Dynamic Bond Adv Portfolio

                 

2020

     211,426      10.84 to 11.13      $2,333,712        2.50%        1.15% to 1.65%      3.30% to 3.50%

2019

     241,095      10.49 to 10.76      $2,574,903        4.13%        1.15% to 1.35%      3.42% to 3.63%

2018

     208,485      10.13 to 10.38      $2,152,016        2.73%        1.15% to 1.35%      -0.43% to -0.23%

2017

     224,134      10.16 to 10.40      $2,322,720        1.65%        1.15% to 1.35%      3.50% to 3.71%

2016

     184,597      10.00 to 10.03      $1,848,338        1.79%        1.00% to 1.50%      3.23% to 3.43%

Income Advisor Portfolio

                 

2020

     2,554,048      10.78 to 11.33      $28,750,387        3.74%        1.15% to 1.65%      4.97% to 5.19%

2019

     3,177,130      10.72 to 10.77      $34,058,314        3.40%        1.15% to 1.35%      7.00% to 7.22%

2018

     2,421,596      10.01 to 10.04      $24,253,965        3.50%        1.15% to 1.35%      -1.07% to -0.87%

2017

     630,868      10.12 to 10.13      $6,386,284        0.84%        1.15% to 1.35%      1.22% to 1.30%

Goldman Sachs Variable Insurance Trust

                 

Small Cap Equity Insights Fund

                 

2020

     58,336      16.73 to 26.14      $1,341,725        0.17%        0.95% to 1.90%      4.85% to 7.56%

2019

     73,892      15.96 to 24.30      $1,622,180        0.47%        0.95% to 1.90%      20.55% to 23.66%

2018

     89,966      12.19 to 19.65      $1,611,852        0.53%        0.95% to 1.90%      -11.78% to -9.49%

2017

     89,065      13.16 to 21.71      $1,776,378        0.46%        0.95% to 1.90%      7.53% to 10.51%

2016

     128,423      12.24 to 19.65      $2,279,264        1.18%        0.85% to 1.45%      19.20% to 22.04%

Large Cap Value Fund

                 

2020

     11,220      19.27 to 22.61      $239,412        1.30%        0.95% to 1.40%      1.97% to 3.00%

2019

     11,823      18.61 to 21.95      $245,289        0.82%        0.95% to 1.40%      23.37% to 24.74%

2018

     35,668      14.87 to 17.60      $601,559        2.12%        0.95% to 1.40%      -10.32% to -9.33%

2017

     12,121      16.57 to 19.41      $219,163        1.40%        0.95% to 1.40%      7.69% to 8.82%

2016

     17,716      15.39 to 17.84      $293,658        2.01%        0.95% to 1.40%      9.37% to 10.53%

Mid Cap Value Fund

                 

2020

     125,109      23.01 to 30.21      $3,558,519        0.59%        0.95% to 1.40%      5.57% to 7.38%

2019

     123,128      19.28 to 28.13      $3,256,746        0.81%        0.95% to 1.40%      27.77% to 30.28%

2018

     133,703      15.09 to 21.59      $2,714,840        1.26%        0.95% to 1.40%      -13.03% to -11.31%

2017

     166,043      17.35 to 24.35      $3,806,884        0.68%        0.95% to 1.40%      7.58% to 10.02%

2016

     200,671      16.08 to 22.13      $4,206,027        1.31%        0.95% to 1.40%      9.96% to 12.46%

Mid-Cap Growth Portfolio

                 

2020

     22,317      39.16 to 47.83      $991,422        0.00%        0.95% to 1.40%      36.67% to 38.39%

2019

     30,996      27.60 to 34.56      $991,797        0.00%        0.95% to 1.40%      29.28% to 31.23%

2018

     24,771      21.35 to 26.34      $608,374        0.00%        0.95% to 1.40%      -8.83% to -7.45%

2017

     44,576      23.42 to 28.46      $1,189,961        0.00%        0.95% to 1.40%      21.56% to 23.39%

2016

     26,813      19.85 to 23.06      $586,906        0.00%        0.95% to 1.40%      1.90% to 3.18%

AMT Mid Cap Intrinsic Value Portfolio

                 

2020

     5,816      17.45 to 22.60      $122,415        0.53%        0.95% to 1.40%      -4.98% to -3.54%

2019

     16,417      18.18 to 23.43      $347,181        0.85%        0.95% to 1.40%      13.92% to 15.64%

2018

     11,106      15.79 to 20.26      $208,610        1.01%        0.95% to 1.40%      -17.34% to -16.08%

2017

     6,804      18.90 to 24.14      $155,171        0.56%        0.95% to 1.40%      13.92% to 15.64%

2016

     19,451      16.42 to 20.88      $368,313        0.65%        0.95% to 1.40%      13.36% to 15.07%

 

77


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31
           Units            Unit Fair Value  
Lowest to

Highest
         Net Assets                Investment      
Income

Ratio*
     Expense Ratio
Lowest to
Highest**
             Total Return        
Lowest to

Highest***

BNY Mellon Variable Investment Fund

                 

Appreciation Portfolio

                 

2020

     12,486      22.36 to 29.77      $332,922        0.56%        1.30% to 1.90%      18.90% to 21.24%

2019

     16,172      18.81 to 25.06      $357,379        0.96%        1.30% to 1.90%      30.85% to 33.63%

2018

     16,514      14.37 to 18.76      $278,795        0.91%        1.30% to 1.90%      -10.50% to -8.59%

2017

     27,469      16.06 to 21.00      $505,415        1.29%        1.30% to 1.90%      22.41% to 25.25%

2016

     35,122      13.54 to 16.77      $533,985        1.51%        0.85% to 1.45%      4.40% to 6.51%

International Value Portfolio

                 

2020

     -      -      $0        4.78%        1.30% to 1.90%      n/a

2019

     1,471      7.52 to 9.55      $12,552        2.06%        1.30% to 1.90%      17.91% to 19.99%

2018

     4,363      6.38 to 7.96      $33,455        1.86%        1.30% to 1.90%      -19.74% to -18.31%

2017

     4,403      7.94 to 9.75      $41,407        1.37%        1.30% to 1.90%      23.94% to 26.12%

2016

     4,884      6.41 to 7.73      $36,762        2.12%        0.85% to 1.45%      -4.82% to -3.14%

Sustainable U.S. Equity Portfolio

                 

2020

     1,111      24.12 to 29.19      $28,762        1.01%        1.30% to 1.90%      20.14% to 21.71%

2019

     2,531      20.08 to 23.98      $55,040        1.02%        1.30% to 1.90%      29.99% to 31.69%

2018

     1,747      15.44 to 18.21      $29,142        1.60%        1.30% to 1.90%      -7.52% to -6.30%

2017

     1,815      16.70 to 19.44      $32,387        0.97%        1.30% to 1.90%      11.59% to 13.05%

2016

     1,959      14.96 to 17.19      $31,051        1.01%        0.85% to 1.45%      7.09% to 8.17%

Invesco Van Kampen Variable Insurance Fund

                 

Growth and Income Portfolio

                 

2020

     29,340      15.50 to 19.90      $505,212        1.60%        1.30% to 1.90%      -1.51% to 0.18%

2019

     33,877      15.74 to 20.55      $591,115        1.26%        1.30% to 1.90%      20.74% to 23.11%

2018

     32,582      13.04 to 16.69      $485,152        1.79%        1.30% to 1.90%      -16.46% to -14.80%

2017

     34,885      15.61 to 19.59      $617,019        1.61%        1.30% to 1.90%      10.29% to 12.46%

2016

     65,031      14.15 to 17.42      $1,030,227        0.81%        0.85% to 1.45%      15.50% to 17.77%

Value Opportunities Fund

                 

2020

     2,107      11.62 to 14.28      $25,825        0.07%        1.30% to 1.90%      2.17% to 3.61%

2019

     2,171      11.38 to 13.78      $25,814        0.00%        1.30% to 1.90%      26.21% to 27.99%

2018

     4,958      9.02 to 10.77      $48,247        0.00%        1.30% to 1.90%      -21.79% to -20.68%

2017

     5,175      11.53 to 13.57      $64,054        0.01%        1.30% to 1.90%      13.72% to 15.32%

2016

     6,035      10.30 to 11.77      $66,332        0.06%        0.85% to 1.45%      14.55% to 15.47%

American Value Fund

                 

2020

     6,841      15.24 to 20.15      $120,249        0.49%        1.30% to 1.90%      -2.66% to -0.79%

2019

     8,788      15.66 to 20.31      $157,644        0.43%        1.30% to 1.90%      20.36% to 22.67%

2018

     9,272      13.01 to 16.56      $136,422        0.17%        1.30% to 1.90%      -15.92% to -14.30%

2017

     14,070      15.48 to 19.32      $247,138        0.52%        1.30% to 1.90%      5.87% to 7.89%

2016

     13,022      14.62 to 17.91      $212,113        0.10%        0.85% to 1.45%      11.20% to 13.33%

Morgan Stanley Variable Institutional Funds

                 

Emerging Markets Debt Portfolio

                 

2020

     2,311      13.22 to 18.13      $35,101        4.09%        1.30% to 1.90%      1.85% to 4.07%

2019

     4,274      12.98 to 17.42      $63,483        6.40%        1.30% to 1.90%      10.19% to 12.58%

2018

     7,856      11.78 to 15.67      $104,046        3.87%        1.30% to 1.90%      -10.31% to -8.25%

2017

     14,230      13.13 to 17.08      $218,427        4.58%        1.30% to 1.90%      5.77% to 8.17%

2016

     10,493      12.42 to 15.21      $144,333        7.34%        0.85% to 1.45%      6.72% to 8.77%

Emerging Markets Equity Portfolio

                 

2020

     17,155      11.05 to 14.71      $223,909        1.03%        1.30% to 1.90%      10.43% to 12.60%

2019

     17,839      10.00 to 13.06      $209,484        1.12%        1.30% to 1.90%      15.40% to 17.68%

2018

     31,845      8.67 to 11.10      $318,320        0.37%        1.30% to 1.90%      -20.37% to -18.79%

2017

     31,687      11.02 to 13.91      $398,099        0.64%        1.30% to 1.90%      30.57% to 33.19%

2016

     24,003      8.44 to 10.45      $231,227        0.59%        0.85% to 1.45%      3.06% to 5.14%

Discovery Portfolio

                 

2020

     3,151      58.00 to 62.41      $192,113        0.00%        1.30% to 1.90%      144.86% to 146.08%

2019

     3,352      23.05 to 26.43      $82,756        0.00%        1.30% to 1.90%      35.69% to 37.06%

2018

     7,254      16.98 to 19.28      $134,709        0.00%        1.30% to 1.90%      7.13% to 8.22%

2017

     7,626      15.85 to 18.24      $131,241        0.00%        1.30% to 1.90%      34.38% to 36.00%

2016

     8,528      11.80 to 13.41      $108,488        4.96%        0.85% to 1.45%      -11.63% to -10.56%

 

78


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31  
           Units            Unit Fair Value  
Lowest to

Highest
           Net Assets                Investment      
Income

Ratio*
     Expense Ratio
Lowest to

Highest**
             Total Return        
Lowest to

Highest***
 

U.S. Real Estate Portfolio

                 

2020

     6,169        10.32 to 13.85        $74,245        2.00%        1.30% to 1.90%        -19.99% to -18.38%  

2019

     8,175        12.90 to 16.97        $121,382        1.78%        1.30% to 1.90%        14.54% to 16.85%  

2018

     11,829        11.27 to 14.52        $148,599        2.48%        1.30% to 1.90%        -11.20% to -9.39%  

2017

     13,643        12.69 to 16.31        $191,465        1.44%        1.30% to 1.90%        -0.71% to 1.44%  

2016

     10,847        12.78 to 16.08        $150,865        0.69%        0.85% to 1.45%        2.83% to 5.07%  

Northern Lights Variable Trust

                 

Adaptive Allocation Portfolio

                 

2017

     -        -        $0        0.00%        1.30% to 1.90%        n/a  

2016

     745,164        7.02 to 8.84        $6,287,771        0.00%        0.85% to 1.45%        -2.33% to 0.04%  

Power Income Fund

                 

2020

     66,534        9.41 to 9.53        $626,172        1.85%        1.15% to 1.65%        -7.24% to -7.05%  

2019

     80,713        10.14 to 10.25        $819,116        2.05%        1.15% to 1.35%        6.28% to 6.49%  

2018

     113,843        9.53 to 9.63        $1,086,635        2.12%        1.15% to 1.35%        -4.62% to -4.42%  

2017

     121,905        9.98 to 10.08        $1,219,911        0.88%        1.15% to 1.35%        0.75% to 0.95%  

2016

     119,818        9.93 to 9.98        $1,190,117        0.00%        1.00% to 1.50%        2.97% to 3.18%  

Power Dividend Index Fund

                 

2020

     108,012        8.50 to 8.56        $919,990        1.25%        1.15% to 1.65%        -8.50% to -8.32%  

2019

     885,390        9.29 to 9.33        $8,225,059        2.07%        1.15% to 1.35%        -4.42% to -3.88%  

2018

     1,438,919        9.69 to 9.72        $13,943,760        1.90%        1.15% to 1.35%        -9.29% to -9.00%  

2017

     322,095        10.68 to 10.69        $3,439,562        0.05%        1.15% to 1.35%        6.78% to 6.87%  

AB Variable Products Series

                 

Real Estate Investment Portfolio

                 

2019

     -        -        $0        2.22%        1.15% to 1.35%        n/a  

2018

     140,571        13.69 to 13.81        $1,929,587        1.86%        1.15% to 1.35%        -5.74% to -5.55%  

2017

     172,352        14.52 to 14.62        $2,507,758        1.61%        1.15% to 1.35%        4.95% to 5.16%  

2016

     144,991        13.84 to 13.90        $2,009,142        1.34%        1.00% to 1.50%        5.95% to 6.16%  

Dynamic Asset Allocation Portfolio

                 

2020

     243,826        11.57 to 14.07        $3,330,917        1.48%        1.15% to 1.65%        3.45% to 3.66%  

2019

     230,655        11.17 to 13.57        $3,039,410        2.65%        1.15% to 1.35%        13.70% to 13.92%  

2018

     77,253        9.81 to 11.91        $909,782        1.47%        1.15% to 1.35%        -8.60% to -8.41%  

2017

     53,972        10.73 to 13.01        $695,261        1.82%        1.15% to 1.35%        12.79% to 13.02%  

2016

     71,596        11.45 to 11.51        $820,963        0.59%        1.00% to 1.50%        1.98% to 2.18%  

Small Cap Growth Portfolio

                 

2020

     676        36.20 to 36.67        $24,497        0.00%        1.15% to 1.65%        51.58% to 51.88%  

2019

     2,870        23.88 to 24.14        $68,815        0.00%        1.15% to 1.35%        34.18% to 34.45%  

2018

     2,519        17.80 to 17.96        $44,952        0.00%        1.15% to 1.35%        -2.44% to -2.24%  

2017

     1,620        18.24 to 18.37        $29,628        0.00%        1.15% to 1.35%        31.99% to 32.26%  

2016

     2,422        13.82 to 13.89        $33,521        0.00%        1.00% to 1.50%        4.79% to 5.00%  

Small Mid Cap Value Portfolio

                 

2020

     159,470        11.09 to 19.94        $2,910,076        0.69%        1.15% to 1.65%        1.67% to 1.87%  

2019

     164,921        10.90 to 19.58        $2,957,126        0.34%        1.15% to 1.35%        18.29% to 18.53%  

2018

     133,736        9.21 to 16.51        $2,119,867        0.28%        1.15% to 1.35%        -16.44% to -16.27%  

2017

     111,441        11.01 to 19.72        $2,179,500        0.22%        1.15% to 1.35%        11.34% to 11.56%  

2016

     115,978        17.59 to 17.68        $2,041,996        0.28%        1.00% to 1.50%        23.12% to 23.37%  

BlackRock Variable Series Fund, Inc.

                 

Basic Value Fund

                 

2020

     146,538        12.15 to 19.52        $2,741,309        1.57%        1.15% to 1.65%        1.74% to 1.95%  

2019

     178,971        11.98 to 19.15        $3,350,527        2.07%        1.15% to 1.35%        21.87% to 22.12%  

2018

     211,050        9.82 to 15.68        $3,248,128        1.62%        1.15% to 1.35%        -9.35% to -9.17%  

2017

     216,653        10.82 to 17.26        $3,689,563        1.29%        1.15% to 1.35%        6.57% to 6.78%  

2016

     189,455        16.09 to 16.17        $3,052,926        1.41%        1.00% to 1.50%        16.14% to 16.38%  

Capital Appreciation Fund

                 

2020

     35,199        21.13 to 35.70        $1,249,034        0.00%        1.15% to 1.65%        39.62% to 39.90%  

2019

     36,201        25.24 to 25.52        $920,991        0.00%        1.15% to 1.35%        29.78% to 30.04%  

2018

     45,391        19.45 to 19.62        $888,609        0.00%        1.15% to 1.35%        0.75% to 0.95%  

2017

     51,199        19.31 to 19.44        $993,206        0.00%        1.15% to 1.35%        31.17% to 31.43%  

2016

     50,474        14.72 to 14.79        $745,023        0.00%        1.00% to 1.50%        -1.47% to -1.28%  

 

79


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31  
           Units            Unit Fair Value  
Lowest to

Highest
           Net Assets                Investment      
Income

Ratio*
     Expense Ratio
Lowest to

Highest**
             Total Return        
Lowest to

Highest***
 

Equity Dividend Fund

                 

2020

     974,221        11.85 to 21.05        $19,808,363        1.72%        1.15% to 1.65%        2.18% to 2.38%  

2019

     813,658        12.81 to 20.56        $16,238,995        1.83%        1.15% to 1.35%        25.75% to 26.00%  

2018

     715,081        10.18 to 16.32        $11,414,294        1.86%        1.15% to 1.35%        -8.66% to -8.48%  

2017

     566,070        11.13 to 17.83        $9,952,277        1.58%        1.15% to 1.35%        14.93% to 15.16%  

2016

     412,279        15.41 to 15.48        $6,358,296        1.56%        1.00% to 1.50%        14.50% to 14.73%  

Global Allocation Fund

                 

2020

     1,023,271        13.48 to 16.38        $16,519,119        1.20%        1.15% to 1.65%        19.09% to 19.32%  

2019

     1,083,821        11.31 to 13.72        $14,718,867        1.25%        1.15% to 1.35%        16.18% to 16.41%  

2018

     1,214,224        9.72 to 11.79        $14,193,918        0.87%        1.15% to 1.35%        -8.83% to -8.64%  

2017

     1,288,463        10.66 to 12.91        $16,525,815        1.32%        1.15% to 1.35%        12.19% to 12.41%  

2016

     1,245,044        11.42 to 11.48        $14,239,018        1.29%        1.00% to 1.50%        2.41% to 2.62%  

Advantage Large Cap Core Fund

                 

2020

     19,678        26.07 to 26.40        $514,509        0.71%        1.15% to 1.65%        17.89% to 18.13%  

2019

     30,466        22.11 to 22.35        $675,815        1.00%        1.15% to 1.35%        26.83% to 27.09%  

2018

     43,101        17.43 to 17.59        $754,291        1.30%        1.15% to 1.35%        -6.78% to -6.60%  

2017

     44,002        18.70 to 18.83        $825,109        0.96%        1.15% to 1.35%        20.34% to 20.58%  

2016

     55,102        15.54 to 15.62        $857,631        0.85%        1.00% to 1.50%        8.78% to 9.00%  

Large Cap Focus Growth Fund

                 

2020

     462,241        13.02 to 38.43        $13,103,358        0.00%        1.15% to 1.65%        41.50% to 41.79%  

2019

     395,901        11.45 to 27.11        $7,798,946        0.00%        1.15% to 1.35%        30.56% to 30.82%  

2018

     211,066        8.76 to 20.72        $3,549,201        0.00%        1.15% to 1.35%        1.38% to 1.59%  

2017

     123,956        11.39 to 20.40        $2,428,145        0.00%        1.15% to 1.35%        27.50% to 27.75%  

2016

     94,271        15.89 to 15.97        $1,500,082        0.47%        1.00% to 1.50%        6.10% to 6.32%  

iShares Alternatives Strategies Fund

                 

2018

     -        -        $0        0.00%        1.15% to 1.35%        n/a  

2017

     108,680        10.55 to 11.30        $1,223,435        3.03%        1.15% to 1.35%        10.94% to 11.16%  

2016

     74,957        10.12 to 10.17        $759,535        2.89%        1.00% to 1.50%        4.80% to 5.01%  

60/40 Target Allocation ETF Fund

                 

2020

     428,532        11.70 to 14.11        $5,985,133        1.66%        1.15% to 1.65%        12.81% to 13.04%  

2019

     277,728        12.11 to 12.49        $3,443,481        2.65%        1.15% to 1.35%        19.60% to 19.84%  

2018

     108,656        10.12 to 10.42        $1,124,633        1.02%        1.15% to 1.35%        -6.46% to -6.27%  

2017

     60,383        11.04 to 11.12        $667,193        2.15%        1.15% to 1.35%        13.19% to 13.41%  

2016

     36,958        9.75 to 9.80        $360,655        2.56%        1.00% to 1.50%        4.74% to 4.95%  

iShares Dynamic Fixed Income Fund

                 

2018

     -        -        $0        0.00%        1.15% to 1.35%        n/a  

2017

     88,979        10.13 to 10.21        $904,440        2.30%        1.15% to 1.35%        2.21% to 2.42%  

2016

     52,273        9.92 to 9.97        $519,734        2.28%        1.00% to 1.50%        1.94% to 2.14%  

iShares Equity Appreciation Fund

                 

2018

     -        -        $0        0.00%        1.15% to 1.35%        n/a  

2017

     36,391        11.23 to 11.48        $416,419        1.76%        1.15% to 1.35%        19.94% to 20.18%  

2016

     30,920        9.51 to 9.56        $294,935        1.61%        1.00% to 1.50%        7.59% to 7.81%  

Total Return Portfolio

                 

2020

     134,918        11.61 to 11.61        $1,564,132        1.93%        1.15% to 1.65%        7.20% to 7.20%  

2019

     101,929        10.83 to 10.83        $1,101,828        1.70%        1.15% to 1.35%        7.79% to 7.79%  

2018

     4,618        10.05 to 10.05        $46,347        0.52%        1.15% to 1.35%        0.48% to 0.48%  

S&P 500 Portfolio

                 

2020

     130,931        13.61 to 13.61        $1,782,081        1.55%        1.15% to 1.65%        16.46% to 16.46%  

2019

     114,291        11.69 to 11.69        $1,335,784        2.69%        1.15% to 1.35%        29.34% to 29.34%  

2018

     46,953        9.04 to 9.04        $424,266        1.82%        1.15% to 1.35%        -9.64% to -9.64%  

 

80


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31  
            Unit Fair Value                 Investment            Expense Ratio            Total Return          
          Lowest to         Income      Lowest to    Lowest to  
           Units          Highest        Net Assets        Ratio*      Highest**    Highest***  

Columbia Variable Portfolio

                 

Contrarian Core 2 Portfolio

                 

2020

     224,793      15.76 to 22.49      $4,776,795        0.00%      1.15% to 1.65%      20.36% to 20.60%  

2019

     218,432      13.08 to 18.65      $3,895,613        0.00%      1.15% to 1.35%      31.03% to 31.29%  

2018

     228,249      9.97 to 14.20      $3,121,580        0.00%      1.15% to 1.35%      -10.37% to -10.19%  

2017

     197,596      11.11 to 15.81      $3,086,917        0.00%      1.15% to 1.35%      19.86% to 20.10%  

2016

     115,762      13.10 to 13.17      $1,518,631        0.00%      1.00% to 1.50%      6.96% to 7.17%  

Dividend Opportunity Portfolio

                 

2020

     273,530      11.50 to 15.75      $4,233,602        0.00%      1.15% to 1.65%      -0.46% to -0.26%  

2019

     265,520      12.41 to 15.79      $4,140,119        0.00%      1.15% to 1.35%      22.10% to 22.34%  

2018

     241,546      10.15 to 12.91      $3,096,000        0.00%      1.15% to 1.35%      -7.27% to -7.09%  

2017

     250,379      10.94 to 13.89      $3,458,480        0.00%      1.15% to 1.35%      12.60% to 12.82%  

2016

     241,432      12.26 to 12.31      $2,963,524        0.00%      1.00% to 1.50%      11.89% to 12.11%  

Emerging Markets Bond Portfolio

                 

2020

     517,413      11.16 to 12.63      $6,464,503        3.01%      1.15% to 1.65%      5.72% to 5.93%  

2019

     608,749      10.54 to 11.92      $7,190,869        4.95%      1.15% to 1.35%      10.58% to 10.80%  

2018

     706,375      9.52 to 10.76      $7,541,962        4.27%      1.15% to 1.35%      -8.63% to -8.45%  

2017

     795,122      10.41 to 11.75      $9,287,340        4.56%      1.15% to 1.35%      10.20% to 10.42%  

2016

     675,007      10.59 to 10.64      $7,158,148        2.42%      1.00% to 1.50%      9.59% to 9.81%  

High Yield Portfolio

                 

2020

     363,617      11.03 to 13.56      $4,867,407        4.89%      1.15% to 1.65%      4.88% to 5.09%  

2019

     359,052      11.14 to 12.91      $4,594,476        5.47%      1.15% to 1.35%      14.96% to 15.19%  

2018

     350,795      11.11 to 11.21      $3,905,408        5.58%      1.15% to 1.35%      -5.29% to -5.10%  

2017

     395,439      11.73 to 11.81      $4,645,428        5.49%      1.15% to 1.35%      4.75% to 4.96%  

2016

     383,433      11.20 to 11.25      $4,298,366        6.52%      1.00% to 1.50%      10.16% to 10.38%  

Select Large-Cap Value Portfolio

                 

2020

     57,356      12.69 to 12.77      $729,142        0.00%      1.15% to 1.65%      5.37% to 5.58%  

2019

     113,046      12.04 to 12.10      $1,362,084        0.00%      1.15% to 1.35%      24.73% to 24.98%  

2018

     94,934      9.65 to 9.68      $916,799        0.00%      1.15% to 1.35%      -13.63% to -13.46%  

2017

     23,737      11.18 to 11.18      $265,359        0.00%      1.15% to 1.35%      11.76% to 11.85%  

Seligman Global Tech Portfolio

                 

2020

     236,402      21.48 to 21.63      $5,089,324        0.00%      1.15% to 1.65%      43.84% to 44.13%  

2019

     167,470      14.94 to 15.01      $2,505,080        0.00%      1.15% to 1.35%      52.89% to 53.20%  

2018

     103,362      9.77 to 9.80      $1,010,282        0.00%      1.15% to 1.35%      -9.68% to -9.50%  

2017

     55,511      10.82 to 10.82      $600,465        0.00%      1.15% to 1.35%      8.16% to 8.25%  

US Government Mortgage Portfolio

                 

2020

     211,411      10.85 to 10.92      $2,294,024        1.88%      1.15% to 1.65%      3.44% to 3.65%  

2019

     65,783      10.49 to 10.54      $690,202        0.39%      1.15% to 1.35%      5.07% to 5.28%  

2018

     13,347      9.98 to 10.01      $133,229        3.71%      1.15% to 1.35%      0.23% to 0.43%  

2017

     2,871      9.96 to 9.97      $28,594        0.05%      1.15% to 1.35%      -0.41% to -0.33%  

Strategic Income Portfolio

                 

2020

     22,581      11.40 to 11.42      $257,543        0.00%      1.15% to 1.65%      14.02% to 14.17%  

DWS Variable Insurance Portfolios

                 

Equity 500 Index Portfolio

                 

2020

     1,478,697      12.36 to 26.59      $37,096,159        1.23%      1.15% to 1.65%      16.05% to 16.28%  

2019

     1,334,197      11.65 to 22.87      $29,072,836        1.45%      1.15% to 1.35%      28.91% to 29.17%  

2018

     997,493      9.03 to 17.70      $17,052,810        1.55%      1.15% to 1.35%      -6.22% to -6.03%  

2017

     1,123,273      11.21 to 18.84      $20,848,853        1.35%      1.15% to 1.35%      19.45% to 19.69%  

2016

     863,561      15.66 to 15.74      $13,556,369        1.49%      1.00% to 1.50%      9.83% to 10.04%  

Small Cap Index Portfolio

                 

2020

     290,840      13.81 to 22.91      $6,400,725        0.72%      1.15% to 1.65%      17.49% to 17.72%  

2019

     275,712      11.74 to 19.46      $5,275,493        0.72%      1.15% to 1.35%      23.20% to 23.44%  

2018

     206,848      9.52 to 15.76      $3,215,472        0.70%      1.15% to 1.35%      -12.62% to -12.44%  

2017

     212,406      10.88 to 18.00      $3,794,397        0.62%      1.15% to 1.35%      12.51% to 12.73%  

2016

     172,972      15.89 to 15.97      $2,751,551        0.48%      1.00% to 1.50%      19.09% to 19.33%  

Alternative Asset Allocation Portfolio

                 

2020

     107,424      11.00 to 11.14      $1,184,795        2.20%      1.15% to 1.65%      3.90% to 4.11%  

2019

     136,251      10.58 to 10.70      $1,446,683        3.82%      1.15% to 1.35%      12.82% to 13.04%  

2018

     180,996      9.38 to 9.47      $1,702,929        1.93%      1.15% to 1.35%      -10.57% to -10.39%  

2017

     206,819      10.49 to 10.56      $2,173,864        2.09%      1.15% to 1.35%      5.58% to 5.79%  

2016

     216,735      9.94 to 9.98      $2,156,135        2.24%      1.00% to 1.50%      3.58% to 3.79%  

 

81


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31
           Units            Unit Fair Value  
Lowest to
Highest
         Net Assets              Investment      
Income
Ratio*
     Expense Ratio
Lowest to
Highest**
           Total Return        
Lowest to
Highest***

Global Small Cap Growth Portfolio

                 

2020

     22,135        16.11 to 16.32        $357,984        0.54%      1.15% to 1.65%    15.37% to 15.60%

2019

     29,362        13.97 to 14.12        $411,529        0.00%      1.15% to 1.35%    19.45% to 19.69%

2018

     27,251        11.69 to 11.80        $319,339        0.00%      1.15% to 1.35%    -21.81% to -21.65%

2017

     35,520        14.95 to 15.06        $531,759        0.00%      1.15% to 1.35%    18.00% to 18.24%

2016

     35,153        12.67 to 12.73        $445,792        0.12%      1.00% to 1.50%    -0.02% to 0.18%

Small Mid Cap Value Portfolio

                 

2020

     321,168        10.25 to 16.22        $4,977,766        0.94%      1.15% to 1.65%    -2.44% to -2.24%

2019

     328,837        10.50 to 16.59        $5,248,149        0.38%      1.15% to 1.35%    19.37% to 19.61%

2018

     357,713        8.78 to 13.87        $4,793,463        1.06%      1.15% to 1.35%    -17.45% to -17.29%

2017

     314,554        10.63 to 16.77        $5,149,941        0.28%      1.15% to 1.35%    8.66% to 8.88%

2016

     146,442        15.33 to 15.40        $2,247,799        0.13%      1.00% to 1.50%    14.91% to 15.14%

CROCI US Portfolio

                 

2020

     11,523        14.62 to 14.81        $168,798        1.84%      1.15% to 1.65%    -13.59% to -13.42%

2019

     15,670        16.92 to 17.10        $265,919        1.74%      1.15% to 1.35%    30.71% to 30.97%

2018

     19,556        12.94 to 13.06        $253,619        2.31%      1.15% to 1.35%    -11.91% to -11.74%

2017

     21,525        11.20 to 14.79        $316,728        1.12%      1.15% to 1.35%    20.81% to 21.06%

2016

     23,732        12.16 to 12.22        $288,948        0.65%      1.00% to 1.50%    -5.90% to -5.71%

Eaton Vance Variable Trust

                 

Floating Rate Income Portfolio

                 

2020

     1,453,639        10.64 to 11.99        $17,199,803        3.04%      1.15% to 1.65%    0.63% to 0.83%

2019

     2,087,379        10.56 to 11.90        $24,554,913        4.27%      1.15% to 1.35%    5.64% to 5.86%

2018

     2,114,685        9.98 to 11.24        $23,552,140        3.82%      1.15% to 1.35%    -1.42% to -1.22%

2017

     1,856,159        10.12 to 11.38        $20,976,134        3.38%      1.15% to 1.35%    2.04% to 2.25%

2016

     1,700,502        11.07 to 11.13        $18,840,585        3.28%      1.00% to 1.50%    7.48% to 7.70%

Large-Cap Value Portfolio

                 

2017

     -        -        $0        0.00%      1.15% to 1.35%    n/a

2016

     47,061        15.90 to 15.98        $750,069        0.00%      1.00% to 1.50%    7.61% to 7.82%

Bond Initial Portfolio

                 

2016

     -        -        $0        4.69%      1.00% to 1.50%    n/a

Delaware Variable Insurance Portfolios

                 

Total Return Portfolio

                 

2020

     25,528        13.14 to 13.31        $335,597        0.00%      1.15% to 1.65%    -0.45% to -0.25%

2019

     31,194        13.20 to 13.34        $411,863        0.00%      1.15% to 1.35%    17.29% to 17.52%

2018

     27,433        11.25 to 11.35        $308,840        0.00%      1.15% to 1.35%    -8.90% to -8.72%

2017

     35,458        12.35 to 12.44        $438,039        0.00%      1.15% to 1.35%    10.26% to 10.48%

2016

     34,523        11.20 to 11.26        $386,775        0.00%      1.00% to 1.50%    5.19% to 5.40%

International Portfolio

                 

2020

     77,015        14.60 to 14.79        $1,128,220        0.00%      1.15% to 1.65%    5.72% to 5.93%

2019

     101,661        13.81 to 13.97        $1,408,252        0.80%      1.15% to 1.35%    23.23% to 23.48%

2018

     102,830        11.21 to 11.31        $1,155,473        0.76%      1.15% to 1.35%    -13.34% to -13.17%

2017

     86,661        12.94 to 13.02        $1,122,163        0.51%      1.15% to 1.35%    31.19% to 31.45%

2016

     23,070        9.86 to 9.91        $228,048        0.92%      1.00% to 1.50%    -5.49% to -5.30%

Opportunity Portfolio

                 

2020

     778,559        13.01 to 14.83        $11,448,002        0.59%      1.15% to 1.65%    9.31% to 9.53%

2019

     892,056        11.89 to 13.54        $11,982,424        1.33%      1.15% to 1.35%    28.37% to 28.62%

2018

     1,000,414        9.25 to 10.52        $10,459,941        0.57%      1.15% to 1.35%    -16.52% to -16.36%

2017

     1,113,124        11.07 to 12.58        $13,938,681        0.61%      1.15% to 1.35%    17.41% to 17.64%

2016

     1,026,650        10.64 to 10.69        $10,950,110        0.38%      1.00% to 1.50%    6.80% to 7.02%

Covered Call Strategy Portfolio

                 

2020

     -        -        $0        5.69%      1.15% to 1.65%    n/a

2019

     11,932        11.14 to 11.19        $133,172        1.04%      1.15% to 1.35%    19.74% to 19.98%

2018

     11,254        9.30 to 9.33        $104,813        0.92%      1.15% to 1.35%    -11.20% to -11.02%

2017

     2,960        10.48 to 10.48        $31,030        0.00%      1.15% to 1.35%    4.82% to 4.82%

 

82


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31
           Units            Unit Fair Value  
Lowest to Highest
         Net Assets              Investment      
Income
Ratio*
     Expense Ratio
Lowest to
Highest**
           Total Return        
Lowest  to
Highest***

Franklin Templeton Variable Insurance Products Trust

                 

Mutual Shares Fund

                 

2020

     397,095        10.45 to 16.62        $6,253,697        2.47%      1.15% to 1.65%    -6.32% to -6.13%

2019

     417,788        11.15 to 17.70        $7,147,158        1.85%      1.15% to 1.35%    20.93% to 21.17%

2018

     432,164        9.21 to 14.61        $6,165,205        2.55%      1.15% to 1.35%    -10.29% to -10.11%

2017

     456,919        10.26 to 16.25        $7,290,214        2.41%      1.15% to 1.35%    6.90% to 7.11%

2016

     407,247        15.10 to 15.18        $6,156,063        2.06%      1.00% to 1.50%    14.50% to 14.73%

Income Fund

                 

2020

     1,549,894        11.33 to 14.29        $21,672,079        5.55%      1.15% to 1.65%    -0.66% to -0.46%

2019

     1,636,888        11.40 to 14.35        $23,159,363        5.26%      1.15% to 1.35%    14.50% to 14.73%

2018

     1,573,866        9.94 to 12.51        $19,446,807        5.00%      1.15% to 1.35%    -5.59% to -5.40%

2017

     1,609,697        10.52 to 13.22        $21,122,939        4.29%      1.15% to 1.35%    8.21% to 8.42%

2016

     1,283,929        12.14 to 12.20        $15,598,217        4.75%      1.00% to 1.50%    12.49% to 12.72%

Global Bond Fund

                 

2020

     2,977,823        9.22 to 9.92        $29,210,565        8.18%      1.15% to 1.65%    -6.56% to -6.37%

2019

     2,977,038        9.86 to 10.59        $31,244,957        6.93%      1.15% to 1.35%    0.64% to 0.85%

2018

     2,817,880        9.78 to 10.50        $29,381,151        0.00%      1.15% to 1.35%    0.56% to 0.77%

2017

     2,678,138        9.72 to 10.42        $27,761,595        0.00%      1.15% to 1.35%    0.56% to 0.76%

2016

     2,456,441        10.30 to 10.35        $25,322,604        0.00%      1.00% to 1.50%    1.56% to 1.76%

Foreign Fund

                 

2020

     3,210,344        9.78 to 12.28        $36,392,804        2.97%      1.15% to 1.65%    -2.49% to -2.29%

2019

     3,218,800        10.02 to 11.78        $37,432,029        1.69%      1.15% to 1.35%    11.02% to 11.24%

2018

     3,118,506        9.01 to 10.59        $32,674,138        2.79%      1.15% to 1.35%    -16.58% to -16.41%

2017

     2,912,676        10.80 to 12.67        $36,631,813        2.53%      1.15% to 1.35%    15.13% to 15.36%

2016

     2,526,994        10.93 to 10.98        $27,653,297        1.86%      1.00% to 1.50%    5.74% to 5.95%

Developing Markets Fund

                 

2020

     264,790        13.34 to 14.41        $3,538,904        3.70%      1.15% to 1.65%    15.61% to 15.84%

2019

     322,119        11.54 to 12.44        $3,721,215        0.98%      1.15% to 1.35%    25.00% to 25.25%

2018

     379,649        9.23 to 9.94        $3,508,427        0.90%      1.15% to 1.35%    -16.93% to -16.76%

2017

     388,010        11.11 to 11.95        $4,314,059        0.96%      1.15% to 1.35%    38.53% to 38.81%

2016

     432,533        8.02 to 8.06        $3,469,945        0.82%      1.00% to 1.50%    15.87% to 16.10%

Mutual Global Discovery Fund

                 

2020

     396,053        10.43 to 15.32        $5,988,007        2.06%      1.15% to 1.65%    -5.75% to -5.56%

2019

     440,990        11.06 to 16.22        $7,050,017        1.67%      1.15% to 1.35%    22.70% to 22.95%

2018

     480,829        9.00 to 13.19        $6,229,211        2.51%      1.15% to 1.35%    -12.42% to -12.24%

2017

     466,679        10.27 to 15.03        $6,911,351        1.98%      1.15% to 1.35%    7.15% to 7.36%

2016

     393,100        13.93 to 14.00        $5,481,837        1.64%      1.00% to 1.50%    10.67% to 10.89%

Rising Dividends Fund

                 

2020

     861,597        12.29 to 26.01        $21,466,410        1.15%      1.15% to 1.65%    14.41% to 14.64%

2019

     965,036        13.38 to 22.69        $21,134,814        1.24%      1.15% to 1.35%    27.50% to 27.75%

2018

     957,635        10.49 to 17.76        $16,561,268        1.25%      1.15% to 1.35%    -6.35% to -6.17%

2017

     889,587        11.19 to 18.92        $16,482,913        1.51%      1.15% to 1.35%    18.95% to 19.18%

2016

     802,219        15.80 to 15.88        $12,689,207        1.37%      1.00% to 1.50%    14.49% to 14.72%

Ivy Variable Insurance Portfolios

                 

Asset Strategy Portfolio

                 

2020

     258,496        13.89 to 15.48        $3,950,871        1.71%      1.15% to 1.65%    12.35% to 12.57%

2019

     338,159        12.35 to 13.75        $4,602,673        2.12%      1.15% to 1.35%    20.15% to 20.39%

2018

     372,092        10.27 to 11.42        $4,214,265        1.81%      1.15% to 1.35%    -6.71% to -6.53%

2017

     440,494        11.00 to 12.22        $5,348,248        1.54%      1.15% to 1.35%    16.69% to 16.92%

2016

     503,731        10.40 to 10.45        $5,242,709        0.59%      1.00% to 1.50%    -3.87% to -3.68%

Balanced Portfolio

                 

2020

     409,881        13.64 to 18.37        $7,454,825        1.39%      1.15% to 1.65%    12.58% to 12.81%

2019

     493,778        12.11 to 16.29        $7,972,759        1.76%      1.15% to 1.35%    20.46% to 20.70%

2018

     514,254        10.04 to 13.49        $6,889,458        1.73%      1.15% to 1.35%    -4.54% to -4.35%

2017

     581,661        14.01 to 14.11        $8,161,913        1.53%      1.15% to 1.35%    9.88% to 10.10%

2016

     634,134        12.75 to 12.81        $8,093,987        1.65%      1.00% to 1.50%    0.66% to 0.86%

Global Equity Income Portfolio

                 

2020

     61,052        17.83 to 18.06        $1,093,882        2.41%      1.15% to 1.65%    1.76% to 1.97%

2019

     68,928        17.52 to 17.71        $1,212,070        2.84%      1.15% to 1.35%    21.50% to 21.74%

2018

     74,837        14.42 to 14.55        $1,082,235        1.68%      1.15% to 1.35%    -12.87% to -12.69%

2017

     79,487        16.55 to 16.66        $1,318,325        1.40%      1.15% to 1.35%    14.02% to 14.24%

2016

     82,249        14.52 to 14.59        $1,195,551        1.18%      1.00% to 1.50%    5.52% to 5.73%

 

83


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31
           Units            Unit Fair Value  
Lowest to
Highest
         Net Assets              Investment      
Income
Ratio*
     Expense Ratio
Lowest to
Highest**
           Total Return        
Lowest to
Highest***

Energy Portfolio

                 

2020

     217,485        3.60 to 4.20        $800,671        1.23%      1.15% to 1.65%    -37.69% to -37.56%

2019

     249,990        5.78 to 6.73        $1,459,571        0.00%      1.15% to 1.35%    2.09% to 2.29%

2018

     190,088        5.66 to 6.58        $1,082,284        0.00%      1.15% to 1.35%    -35.03% to -34.90%

2017

     161,100        8.71 to 10.12        $1,410,594        0.62%      1.15% to 1.35%    -13.81% to -13.64%

2016

     175,858        10.11 to 10.16        $1,779,688        0.12%      1.00% to 1.50%    32.75% to 33.01%

Global Bond Portfolio

                 

2020

     88,181        11.53 to 11.97        $1,044,085        3.21%      1.15% to 1.65%    6.70% to 6.91%

2019

     98,473        10.80 to 11.20        $1,093,855        3.47%      1.15% to 1.35%    7.95% to 8.17%

2018

     95,333        9.99 to 10.35        $981,104        2.91%      1.15% to 1.35%    -1.52% to -1.32%

2017

     77,606        10.42 to 10.49        $811,142        2.59%      1.15% to 1.35%    2.87% to 3.08%

2016

     71,482        10.13 to 10.18        $725,672        3.36%      1.00% to 1.50%    5.60% to 5.81%

Natural Resources Portfolio

                 

2020

     110,000        5.46 to 11.37        $638,931        1.75%      1.15% to 1.65%    -13.17% to -13.00%

2019

     135,807        6.29 to 8.91        $858,039        0.86%      1.15% to 1.35%    7.99% to 8.20%

2018

     105,251        5.82 to 8.24        $615,557        0.35%      1.15% to 1.35%    -24.27% to -24.11%

2017

     117,999        7.69 to 10.87        $909,763        0.11%      1.15% to 1.35%    1.59% to 1.79%

2016

     69,065        7.57 to 7.60        $522,924        0.64%      1.00% to 1.50%    22.15% to 22.39%

Growth Portfolio

                 

2020

     127,715        12.43 to 36.22        $4,364,019        0.00%      1.15% to 1.65%    28.79% to 29.05%

2019

     127,516        15.60 to 28.07        $3,490,002        0.00%      1.15% to 1.35%    34.75% to 35.02%

2018

     124,310        11.57 to 20.79        $2,540,547        0.04%      1.15% to 1.35%    0.90% to 1.11%

2017

     129,658        20.42 to 20.56        $2,652,657        0.26%      1.15% to 1.35%    27.61% to 27.86%

2016

     133,831        16.00 to 16.08        $2,144,618        0.02%      1.00% to 1.50%    -0.13% to 0.07%

High Income Portfolio

                 

2020

     1,094,364        11.37 to 13.03        $14,059,607        6.07%      1.15% to 1.65%    4.60% to 4.81%

2019

     1,124,512        10.86 to 12.43        $13,827,906        7.36%      1.15% to 1.35%    9.70% to 9.92%

2018

     1,130,464        9.89 to 11.31        $12,671,462        6.74%      1.15% to 1.35%    -3.43% to -3.24%

2017

     1,236,981        10.23 to 11.69        $14,372,995        5.31%      1.15% to 1.35%    5.25% to 5.46%

2016

     1,217,081        11.03 to 11.08        $13,439,253        7.44%      1.00% to 1.50%    14.63% to 14.86%

International Core Equity Portfolio

                 

2020

     532,325        11.10 to 14.93        $7,775,781        2.14%      1.15% to 1.65%    5.75% to 5.96%

2019

     556,162        10.49 to 14.09        $7,688,531        1.54%      1.15% to 1.35%    17.10% to 17.34%

2018

     531,206        8.95 to 12.01        $6,287,420        1.66%      1.15% to 1.35%    -18.92% to -18.76%

2017

     445,061        11.03 to 14.78        $6,533,485        1.35%      1.15% to 1.35%    21.51% to 21.75%

2016

     385,765        12.08 to 12.14        $4,670,742        1.27%      1.00% to 1.50%    -0.27% to -0.07%

Global Growth Portfolio

                 

2020

     45,228        15.35 to 20.48        $912,647        0.39%      1.15% to 1.65%    18.96% to 19.20%

2019

     50,326        12.89 to 17.19        $853,071        0.61%      1.15% to 1.35%    24.24% to 24.49%

2018

     45,540        10.36 to 13.80        $619,413        0.50%      1.15% to 1.35%    -7.53% to -7.35%

2017

     52,970        11.20 to 14.90        $778,903        0.05%      1.15% to 1.35%    22.86% to 23.10%

2016

     55,479        12.04 to 12.10        $669,188        0.23%      1.00% to 1.50%    -4.34% to -4.15%

Mid Cap Growth Portfolio

                 

2020

     407,452        13.97 to 33.33        $12,968,074        0.00%      1.15% to 1.65%    47.00% to 47.29%

2019

     336,365        15.48 to 22.63        $7,345,062        0.00%      1.15% to 1.35%    36.09% to 36.36%

2018

     317,576        11.37 to 16.59        $5,076,728        0.00%      1.15% to 1.35%    -1.41% to -1.21%

2017

     184,153        11.52 to 16.80        $3,077,186        0.00%      1.15% to 1.35%    25.20% to 25.45%

2016

     188,033        13.32 to 13.39        $2,511,391        0.00%      1.00% to 1.50%    4.69% to 4.90%

Science and Technology Portfolio

                 

2020

     450,131        13.71 to 39.53        $16,169,446        0.00%      1.15% to 1.65%    33.54% to 33.81%

2019

     397,840        15.88 to 29.54        $11,002,776        0.00%      1.15% to 1.35%    47.48% to 47.78%

2018

     352,721        10.75 to 19.99        $6,792,018        0.00%      1.15% to 1.35%    -6.51% to -6.32%

2017

     281,262        11.49 to 21.34        $5,900,528        0.00%      1.15% to 1.35%    30.35% to 30.61%

2016

     276,852        16.26 to 16.34        $4,507,672        0.00%      1.00% to 1.50%    0.18% to 0.38%

Small Cap Growth Portfolio

                 

2020

     286,578        13.99 to 25.08        $6,879,809        0.00%      1.15% to 1.65%    35.81% to 36.09%

2019

     350,299        13.00 to 18.43        $6,262,869        0.00%      1.15% to 1.35%    21.71% to 21.96%

2018

     288,571        10.67 to 15.11        $4,274,134        0.35%      1.15% to 1.35%    -5.41% to -5.22%

2017

     194,088        11.27 to 15.94        $3,074,994        0.00%      1.15% to 1.35%    21.47% to 21.71%

2016

     179,990        13.04 to 13.10        $2,349,692        0.00%      1.00% to 1.50%    1.53% to 1.74%

 

84


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31
           Units            Unit Fair Value  
Lowest to
Highest
         Net Assets              Investment      
Income
Ratio*
     Expense Ratio
Lowest to
Highest**
           Total Return        
Lowest to
Highest***

Small Cap Core Portfolio

                 

2020

     575,131        12.46 to 22.55        $12,291,898        0.00%      1.15% to 1.65%    5.59% to 5.80%

2019

     597,781        11.80 to 21.31        $12,108,958        0.00%      1.15% to 1.35%    22.66% to 22.91%

2018

     586,335        9.61 to 17.34        $9,753,034        0.13%      1.15% to 1.35%    -11.69% to -11.52%

2017

     541,759        10.88 to 19.60        $10,437,705        0.00%      1.15% to 1.35%    12.21% to 12.43%

2016

     483,311        17.35 to 17.43        $8,394,405        0.35%      1.00% to 1.50%    27.15% to 27.40%

Lazard Retirement Series, Inc.

                 

International Equity Portfolio

                 

2020

     79,835        12.13 to 14.85        $1,161,559        2.11%      1.15% to 1.65%    6.78% to 7.00%

2019

     78,293        11.35 to 13.88        $1,066,624        0.36%      1.15% to 1.35%    19.38% to 19.62%

2018

     70,375        11.50 to 11.60        $809,568        1.71%      1.15% to 1.35%    -15.07% to -14.90%

2017

     65,805        11.17 to 13.63        $885,891        2.99%      1.15% to 1.35%    20.70% to 20.94%

2016

     44,380        11.22 to 11.27        $498,073        1.41%      1.00% to 1.50%    -5.57% to -5.38%

Global Dynamic Multi Asset Portfolio

                 

2020

     89,617        11.88 to 15.37        $1,333,979        0.58%      1.15% to 1.65%    -0.55% to -0.35%

2019

     95,029        11.93 to 15.42        $1,423,630        0.05%      1.15% to 1.35%    16.21% to 16.44%

2018

     113,874        10.26 to 13.25        $1,480,104        1.29%      1.15% to 1.35%    -7.83% to -7.64%

2017

     131,444        11.12 to 14.34        $1,875,157        0.00%      1.15% to 1.35%    18.92% to 19.15%

2016

     150,612        11.98 to 12.04        $1,806,575        0.27%      1.00% to 1.50%    1.92% to 2.12%

Legg Mason Partners Variable Equity Trust

                 

Western Asset Variable Global High Yield Bond Portfolio

                 

2020

     102,341        11.58 to 14.34        $1,448,658        3.65%      1.15% to 1.65%    5.68% to 5.89%

2019

     90,685        10.95 to 13.55        $1,216,548        5.73%      1.15% to 1.35%    12.48% to 12.71%

2018

     62,143        9.72 to 12.02        $740,055        4.80%      1.15% to 1.35%    -5.46% to -5.27%

2017

     59,840        12.60 to 12.69        $755,250        6.81%      1.15% to 1.35%    6.98% to 7.19%

2016

     26,707        11.78 to 11.84        $314,704        5.41%      1.00% to 1.50%    13.81% to 14.04%

ClearBridge Variable Mid Cap Portfolio

                 

2020

     474,707        13.18 to 23.03        $10,335,598        0.04%      1.15% to 1.65%    13.56% to 13.78%

2019

     465,165        12.06 to 20.24        $8,962,113        0.38%      1.15% to 1.35%    30.87% to 31.13%

2018

     466,070        9.21 to 15.43        $6,854,418        0.23%      1.15% to 1.35%    -13.98% to -13.80%

2017

     313,410        10.69 to 17.91        $5,378,396        0.23%      1.15% to 1.35%    11.04% to 11.27%

2016

     181,020        16.01 to 16.09        $2,901,900        0.31%      1.00% to 1.50%    7.65% to 7.86%

ClearBridge Variable Dividend Strategy Portfolio

                 

2020

     1,361,021        11.89 to 22.61        $30,049,701        1.24%      1.15% to 1.65%    6.05% to 6.26%

2019

     1,081,566        13.57 to 21.27        $22,541,018        1.28%      1.15% to 1.35%    29.65% to 29.91%

2018

     658,506        10.46 to 16.38        $10,619,124        1.49%      1.15% to 1.35%    -6.28% to -6.09%

2017

     662,445        11.15 to 17.44        $11,393,886        1.71%      1.15% to 1.35%    17.42% to 17.65%

2016

     354,854        14.75 to 14.82        $5,241,368        1.78%      1.00% to 1.50%    13.24% to 13.47%

ClearBridge Variable Small Cap Growth Portfolio

                 

2020

     177,253        14.24 to 32.08        $5,195,487        0.00%      1.15% to 1.65%    40.99% to 41.27%

2019

     193,412        14.51 to 22.70        $4,103,400        0.00%      1.15% to 1.35%    24.86% to 25.11%

2018

     185,364        11.61 to 18.15        $3,162,135        0.00%      1.15% to 1.35%    1.82% to 2.02%

2017

     134,260        11.39 to 17.79        $2,265,491        0.00%      1.15% to 1.35%    22.25% to 22.50%

2016

     84,481        14.45 to 14.52        $1,221,861        0.00%      1.00% to 1.50%    4.12% to 4.33%

ClearBridge Variable Aggressive Growth Portfolio

                 

2020

     72,627        13.57 to 13.74        $988,742        0.49%      1.15% to 1.65%    16.15% to 16.38%

2019

     93,426        11.67 to 11.80        $1,094,690        0.77%      1.15% to 1.35%    23.07% to 23.32%

2018

     93,311        9.47 to 9.57        $887,811        0.53%      1.15% to 1.35%    -9.80% to -9.62%

2017

     51,539        10.49 to 10.59        $543,603        0.25%      1.15% to 1.35%    14.44% to 14.66%

2016

     60,450        9.21 to 9.24        $557,403        0.68%      1.00% to 1.50%    -0.42% to -0.22%

Western Asset Variable Core Bond Plus Portfolio

                 

2020

     6,118,744        10.55 to 12.15        $73,589,537        1.86%      1.15% to 1.65%    7.59% to 7.80%

2019

     6,142,269        10.90 to 11.27        $68,641,263        4.58%      1.15% to 1.35%    10.32% to 10.54%

2018

     5,466,343        9.87 to 10.19        $55,352,016        4.03%      1.15% to 1.35%    -3.95% to -3.76%

2017

     3,804,443        10.27 to 10.59        $40,107,702        4.66%      1.15% to 1.35%    4.28% to 4.49%

2016

     1,881,488        10.11 to 10.14        $19,033,799        3.03%      1.00% to 1.50%    2.78% to 2.98%

ClearBridge Variable Large Cap Growth Portfolio

                 

2020

     1,060,091        12.65 to 18.12        $19,100,602        0.02%      1.15% to 1.65%    28.66% to 28.92%

2019

     1,029,471        13.99 to 14.05        $14,416,052        0.16%      1.15% to 1.35%    30.07% to 30.33%

2018

     797,763        10.75 to 10.78        $8,584,085        0.20%      1.15% to 1.35%    -1.57% to -1.37%

2017

     331,712        10.92 to 10.93        $3,624,472        0.25%      1.15% to 1.35%    9.24% to 9.33%

 

85


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31  
           Units            Unit Fair Value  
Lowest to

Highest
         Net Assets              Investment      
Income

Ratio*
    Expense Ratio
Lowest to
Highest**
             Total Return        
Lowest to
Highest***
 

QS Legg Mason Partners Variable Income Trust

                

Dynamic Multi Strategy VIT Portfolio

                

2020

     33,892        11.95 to 12.11        $405,881        1.59     1.15% to 1.65%        -9.55% to -9.37%  

2019

     32,498        13.21 to 13.36        $430,218        2.04     1.15% to 1.35%        13.96% to 14.19%  

2018

     36,407        11.59 to 11.70        $422,692        1.61     1.15% to 1.35%        -8.50% to -8.32%  

2017

     36,766        12.67 to 12.76        $466,372        1.19     1.15% to 1.35%        12.29% to 12.52%  

2016

     42,379        11.28 to 11.34        $478,564        0.89     1.00% to 1.50%        -1.81% to -1.61%  

Pioneer Variable Contracts Trust

                

Fund Portfolio

                

2020

     29,118        28.04 to 28.41        $821,287        0.45     1.15% to 1.65%        22.29% to 22.54%  

2019

     29,909        22.93 to 23.18        $688,984        0.75     1.15% to 1.35%        29.27% to 29.53%  

2018

     32,752        17.74 to 17.90        $582,979        0.81     1.15% to 1.35%        -3.06% to -2.87%  

2017

     39,852        18.30 to 18.43        $730,502        1.24     1.15% to 1.35%        19.73% to 19.97%  

2016

     29,422        15.28 to 15.36        $449,977        1.58     1.00% to 1.50%        8.15% to 8.36%  

Bond Portfolio

                

2020

     3,942,638        10.73 to 12.82        $49,841,041        2.72     1.15% to 1.65%        6.97% to 7.18%  

2019

     3,923,827        10.67 to 11.96        $46,394,735        3.03     1.15% to 1.35%        7.43% to 7.64%  

2018

     3,700,802        9.92 to 11.11        $40,731,920        3.08     1.15% to 1.35%        -2.33% to -2.13%  

2017

     3,303,690        10.15 to 11.35        $37,259,655        2.57     1.15% to 1.35%        2.26% to 2.46%  

2016

     2,639,090        11.03 to 11.08        $29,147,631        2.51     1.00% to 1.50%        2.53% to 2.73%  

Strategic Income Portfolio

                

2020

     1,079,626        11.31 to 12.85        $13,675,201        3.14     1.15% to 1.65%        5.93% to 6.14%  

2019

     1,105,598        10.66 to 12.11        $13,237,496        3.06     1.15% to 1.35%        8.05% to 8.26%  

2018

     1,079,709        9.86 to 11.19        $11,954,464        3.03     1.15% to 1.35%        -3.26% to -3.06%  

2017

     1,054,538        10.18 to 11.54        $12,081,157        3.32     1.15% to 1.35%        3.34% to 3.55%  

2016

     838,274        11.09 to 11.14        $9,306,527        3.24     1.00% to 1.50%        5.88% to 6.10%  

Equity Income Portfolio

                

2020

     638,005        11.62 to 21.30        $12,659,788        2.13     1.15% to 1.65%        -1.61% to -1.41%  

2019

     683,277        12.34 to 21.61        $13,842,968        2.46     1.15% to 1.35%        23.55% to 23.80%  

2018

     614,602        9.98 to 17.45        $10,079,474        2.41     1.15% to 1.35%        -10.00% to -9.82%  

2017

     455,042        11.08 to 19.35        $8,561,884        1.50     1.15% to 1.35%        13.64% to 13.86%  

2016

     259,241        16.91 to 17.00        $4,390,812        1.91     1.00% to 1.50%        17.92% to 18.16%  

High Yield Portfolio

                

2020

     74,351        13.87 to 14.05        $1,033,879        4.56     1.15% to 1.65%        0.61% to 0.81%  

2019

     89,051        13.79 to 13.94        $1,231,954        4.69     1.15% to 1.35%        12.75% to 12.98%  

2018

     97,997        12.23 to 12.34        $1,201,429        4.50     1.15% to 1.35%        -5.24% to -5.05%  

2017

     112,617        10.22 to 13.00        $1,455,901        4.21     1.15% to 1.35%        5.57% to 5.79%  

2016

     120,292        12.23 to 12.28        $1,472,228        5.91     1.00% to 1.50%        12.24% to 12.47%  

Prudential Series Funds

                

Jennison 20/20 Focus Portfolio

                

2020

     18,436        26.33 to 26.33        $485,480        0.00     1.15% to 1.65%        28.66% to 28.66%  

2019

     19,300        20.47 to 20.47        $395,034        0.00     1.15% to 1.35%        26.68% to 26.68%  

2018

     17,915        16.16 to 16.16        $289,459        0.00     1.15% to 1.35%        -6.99% to -6.99%  

2017

     22,159        17.37 to 17.37        $384,968        0.00     1.15% to 1.35%        28.01% to 28.01%  

2016

     31,278        13.57 to 13.57        $424,475        0.00     1.00% to 1.50%        -0.13% to -0.13%  

Natural Resources Portfolio

                

2020

     94,469        5.88 to 10.47        $564,254        0.00     1.15% to 1.65%        10.31% to 10.53%  

2019

     165,596        5.33 to 9.47        $890,071        0.00     1.15% to 1.35%        8.78% to 8.99%  

2018

     102,833        4.90 to 8.70        $512,795        0.00     1.15% to 1.35%        -19.52% to -19.36%  

2017

     131,552        6.09 to 10.79        $811,491        0.00     1.15% to 1.35%        -1.86% to -1.67%  

2016

     124,593        6.21 to 6.24        $774,486        0.00     1.00% to 1.50%        23.15% to 23.39%  

SP Prudential US Emerging Growth Portfolio

                

2020

     9,236        29.20 to 29.58        $270,641        0.00     1.15% to 1.65%        44.92% to 45.22%  

2019

     18,290        20.15 to 20.37        $370,390        0.00     1.15% to 1.35%        35.32% to 35.59%  

2018

     28,107        14.89 to 15.02        $419,675        0.00     1.15% to 1.35%        -9.41% to -9.23%  

2017

     25,997        16.44 to 16.55        $428,302        0.00     1.15% to 1.35%        20.31% to 20.55%  

2016

     28,099        13.66 to 13.73        $384,418        0.00     1.00% to 1.50%        2.42% to 2.62%  

Royce Capital Fund

                

Micro-Cap Portfolio

                

2020

     27,087        14.21 to 14.39        $387,137        0.00     1.15% to 1.65%        21.89% to 22.14%  

2019

     40,448        11.65 to 11.78        $473,354        0.00     1.15% to 1.35%        17.64% to 17.87%  

2018

     44,262        9.91 to 10.00        $439,782        0.00     1.15% to 1.35%        -10.51% to -10.33%  

2017

     46,074        10.44 to 11.15        $511,189        0.55     1.15% to 1.35%        3.61% to 3.82%  

2016

     44,814        10.68 to 10.74        $479,544        0.51     1.00% to 1.50%        17.77% to 18.01%  

 

86


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31  
           Units            Unit Fair Value  
Lowest to

Highest
         Net Assets              Investment      
Income

Ratio*
    Expense Ratio
Lowest to
Highest**
             Total Return        
Lowest to
Highest***
 

Small Cap Portfolio

                

2020

     557,863        10.31 to 14.33        $7,891,351        0.70     1.15% to 1.65%        -8.57% to -8.39%  

2019

     574,363        11.26 to 15.64        $8,893,239        0.42     1.15% to 1.35%        16.85% to 17.08%  

2018

     624,142        9.63 to 13.36        $8,283,097        0.32     1.15% to 1.35%        -9.73% to -9.55%  

2017

     678,945        14.67 to 14.77        $9,979,307        0.79     1.15% to 1.35%        3.69% to 3.90%  

2016

     678,690        14.14 to 14.21        $9,614,439        1.70     1.00% to 1.50%        18.92% to 19.16%  

Alps Fund

                

Alerian Energy Infrastructure Portfolio

                

2020

     272,475        5.57 to 10.43        $1,604,648        2.67     1.15% to 1.65%        -26.14% to -25.99%  

2019

     229,608        7.54 to 9.27        $1,759,551        1.69     1.15% to 1.35%        18.80% to 19.04%  

2018

     242,372        6.35 to 7.80        $1,546,879        1.83     1.15% to 1.35%        -20.05% to -19.89%  

2017

     255,279        7.94 to 9.74        $2,035,885        2.02     1.15% to 1.35%        -2.17% to -1.97%  

2016

     214,149        8.12 to 8.16        $1,742,373        2.55     1.00% to 1.50%        38.91% to 39.19%  

Red Rocks Global Opportunity Portfolio

                

2020

     111,263        14.27 to 15.52        $1,697,631        10.68     1.15% to 1.65%        7.78% to 8.00%  

2019

     111,694        13.23 to 14.37        $1,583,062        0.00     1.15% to 1.35%        37.96% to 38.24%  

2018

     114,555        9.58 to 10.39        $1,177,653        5.29     1.15% to 1.35%        -13.71% to -13.54%  

2017

     132,509        11.09 to 12.02        $1,584,399        3.76     1.15% to 1.35%        23.29% to 23.53%  

2016

     31,067        9.70 to 9.73        $301,600        0.89     1.00% to 1.50%        6.52% to 6.74%  

American Funds IS

                

Asset Allocation Fund

                

2020

     6,004,701        11.50 to 15.64        $88,570,731        1.49     1.15% to 1.65%        10.65% to 10.87%  

2019

     4,963,246        12.13 to 14.10        $67,128,532        1.88     1.15% to 1.35%        19.30% to 19.54%  

2018

     3,553,526        10.16 to 11.80        $41,272,047        1.66     1.15% to 1.35%        -6.12% to -5.93%  

2017

     2,854,380        10.81 to 12.54        $35,466,015        1.60     1.15% to 1.35%        14.36% to 14.59%  

2016

     1,757,313        10.89 to 10.94        $19,162,946        1.76     1.00% to 1.50%        7.70% to 7.92%  

Blue Chip Income and Growth Fund

                

2020

     2,417,351        11.40 to 15.75        $36,024,945        1.46     1.15% to 1.65%        7.01% to 7.23%  

2019

     2,386,962        10.64 to 14.68        $33,582,903        1.99     1.15% to 1.35%        19.41% to 19.65%  

2018

     2,058,862        8.91 to 12.27        $24,755,085        2.09     1.15% to 1.35%        -10.15% to -9.97%  

2017

     1,617,244        11.13 to 13.63        $21,744,911        2.12     1.15% to 1.35%        15.14% to 15.37%  

2016

     1,191,707        11.76 to 11.82        $14,030,863        2.32     1.00% to 1.50%        16.91% to 17.14%  

Ultra-Short Bond Fund

                

2020

     2,435,388        9.26 to 9.79        $22,701,543        0.25     1.15% to 1.65%        -1.59% to -1.40%  

2019

     1,167,783        9.41 to 9.93        $11,045,280        1.66     1.15% to 1.35%        0.04% to 0.24%  

2018

     1,173,610        9.41 to 9.92        $11,075,480        0.82     1.15% to 1.35%        -0.23% to -0.02%  

2017

     1,347,923        9.43 to 9.93        $12,736,983        0.07     1.15% to 1.35%        -1.18% to -0.98%  

2016

     1,342,304        9.54 to 9.59        $12,826,412        0.00     1.00% to 1.50%        -1.78% to -1.59%  

Capital Income Builder Fund

                

2020

     1,419,418        11.64 to 11.90        $16,723,670        2.52     1.15% to 1.65%        2.71% to 2.92%  

2019

     1,503,121        11.32 to 11.56        $17,233,347        2.68     1.15% to 1.35%        16.04% to 16.27%  

2018

     1,391,166        9.74 to 9.94        $13,739,071        2.72     1.15% to 1.35%        -8.50% to -8.32%  

2017

     1,175,195        10.64 to 10.85        $12,674,558        2.67     1.15% to 1.35%        11.14% to 11.36%  

2016

     809,445        9.69 to 9.74        $7,856,367        3.18     1.00% to 1.50%        2.39% to 2.60%  

Global Growth Fund

                

2020

     960,028        13.10 to 20.76        $18,882,735        0.13     1.15% to 1.65%        28.42% to 28.67%  

2019

     762,115        13.60 to 16.13        $11,989,570        1.05     1.15% to 1.35%        33.07% to 33.33%  

2018

     581,969        10.21 to 12.10        $6,906,376        0.63     1.15% to 1.35%        -10.46% to -10.28%  

2017

     402,383        11.39 to 13.48        $5,351,879        0.68     1.15% to 1.35%        29.36% to 29.62%  

2016

     263,246        10.35 to 10.40        $2,729,142        0.75     1.00% to 1.50%        -0.98% to -0.78%  

Global Growth and Income Fund

                

2020

     969,706        12.58 to 15.68        $14,909,631        1.05     1.15% to 1.65%        7.09% to 7.30%  

2019

     798,022        13.04 to 14.61        $11,434,351        1.85     1.15% to 1.35%        28.98% to 29.24%  

2018

     788,349        10.10 to 11.30        $8,809,205        1.78     1.15% to 1.35%        -11.10% to -10.93%  

2017

     567,275        11.35 to 12.69        $7,127,276        2.60     1.15% to 1.35%        24.14% to 24.39%  

2016

     407,304        10.15 to 10.20        $4,141,736        2.16     1.00% to 1.50%        5.60% to 5.81%  

Global Small Capitalization Fund

                

2020

     336,465        13.96 to 17.61        $5,852,838        0.10     1.15% to 1.65%        27.65% to 27.91%  

2019

     341,552        12.91 to 13.77        $4,652,407        0.01     1.15% to 1.35%        29.48% to 29.74%  

2018

     289,207        9.96 to 10.61        $3,041,269        0.02     1.15% to 1.35%        -12.01% to -11.83%  

2017

     209,334        11.31 to 12.04        $2,497,720        0.37     1.15% to 1.35%        23.94% to 24.19%  

2016

     140,116        9.65 to 9.69        $1,355,137        0.08     1.00% to 1.50%        0.48% to 0.68%  

 

87


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31  
           Units            Unit Fair Value  
Lowest to

Highest
         Net Assets              Investment      
Income

Ratio*
    Expense Ratio
Lowest to
Highest**
             Total Return        
Lowest to
Highest***
 

Growth Fund

                

2020

     1,663,314        14.25 to 28.11        $44,819,781        0.20     1.15% to 1.65%        49.68% to 49.98%  

2019

     1,654,362        14.29 to 18.75        $29,881,613        0.59     1.15% to 1.35%        28.69% to 28.95%  

2018

     1,508,344        11.10 to 14.54        $21,307,468        0.30     1.15% to 1.35%        -1.85% to -1.65%  

2017

     1,103,029        11.29 to 14.78        $15,869,916        0.53     1.15% to 1.35%        26.27% to 26.53%  

2016

     603,340        11.63 to 11.68        $7,025,261        0.63     1.00% to 1.50%        7.75% to 7.97%  

Growth-Income Fund

                

2020

     2,356,953        11.95 to 18.31        $41,994,585        1.11     1.15% to 1.65%        11.73% to 11.95%  

2019

     2,283,141        13.49 to 16.35        $36,495,223        1.61     1.15% to 1.35%        24.17% to 24.42%  

2018

     1,915,078        10.86 to 13.14        $24,681,484        1.46     1.15% to 1.35%        -3.38% to -3.18%  

2017

     1,426,572        11.22 to 13.58        $19,064,147        1.52     1.15% to 1.35%        20.44% to 20.68%  

2016

     912,448        11.19 to 11.25        $10,231,418        1.54     1.00% to 1.50%        9.76% to 9.98%  

International Fund

                

2020

     642,754        13.34 to 13.70        $8,717,502        0.41     1.15% to 1.65%        12.13% to 12.36%  

2019

     645,003        11.92 to 12.19        $7,796,962        1.31     1.15% to 1.35%        21.02% to 21.27%  

2018

     621,781        9.84 to 10.05        $6,210,405        1.87     1.15% to 1.35%        -14.58% to -14.40%  

2017

     417,580        11.51 to 11.74        $4,880,259        1.56     1.15% to 1.35%        30.13% to 30.39%  

2016

     238,483        8.96 to 9.01        $2,143,281        1.42     1.00% to 1.50%        1.83% to 2.04%  

International Growth and Income Fund

                

2020

     640,891        11.54 to 12.83        $7,449,803        1.17     1.15% to 1.65%        4.31% to 4.52%  

2019

     618,116        11.06 to 11.83        $6,885,708        2.48     1.15% to 1.35%        20.82% to 21.06%  

2018

     531,031        9.16 to 9.78        $4,886,791        2.53     1.15% to 1.35%        -12.65% to -12.48%  

2017

     353,383        10.48 to 11.18        $3,723,128        2.50     1.15% to 1.35%        23.05% to 23.30%  

2016

     223,673        8.52 to 8.56        $1,907,815        2.77     1.00% to 1.50%        -0.18% to 0.02%  

New World Fund

                

2020

     2,532,532        13.72 to 14.87        $36,511,158        0.04     1.15% to 1.65%        21.64% to 21.88%  

2019

     2,582,959        11.78 to 12.21        $30,590,094        0.80     1.15% to 1.35%        27.09% to 27.34%  

2018

     2,403,071        9.27 to 9.59        $22,371,637        0.76     1.15% to 1.35%        -15.41% to -15.24%  

2017

     1,902,356        10.96 to 11.32        $20,915,092        0.90     1.15% to 1.35%        27.33% to 27.59%  

2016

     1,383,251        8.60 to 8.65        $11,927,318        0.70     1.00% to 1.50%        3.63% to 3.84%  

U.S. Government/AAA-Rated Securities Fund

                

2020

     3,117,013        10.04 to 11.28        $34,858,071        2.24     1.15% to 1.65%        8.01% to 8.23%  

2019

     1,397,204        10.22 to 10.42        $14,512,239        2.15     1.15% to 1.35%        3.73% to 3.94%  

2018

     1,000,237        9.85 to 10.02        $9,996,749        1.25     1.15% to 1.35%        -0.85% to -0.65%  

2017

     866,874        9.92 to 10.09        $8,709,523        1.10     1.15% to 1.35%        -0.08% to 0.12%  

2016

     768,717        10.03 to 10.08        $7,730,632        1.33     1.00% to 1.50%        -0.36% to -0.16%  

Invesco Oppenheimer

                

Total Return Bond Fund

                

2020

     329,083        11.56 to 12.08        $3,936,503        3.07     1.15% to 1.65%        7.96% to 8.17%  

2019

     225,425        10.70 to 11.17        $2,497,124        2.74     1.15% to 1.35%        7.79% to 8.00%  

2018

     134,424        9.92 to 10.34        $1,381,911        3.07     1.15% to 1.35%        -2.64% to -2.45%  

2017

     141,166        10.18 to 10.60        $1,489,489        2.13     1.15% to 1.35%        2.98% to 3.19%  

2016

     183,899        10.23 to 10.28        $1,883,268        3.87     1.00% to 1.50%        1.67% to 1.87%  

Discovery Mid Cap Growth Fund

                

2020

     167,268        13.48 to 24.92        $3,961,727        0.00     1.15% to 1.65%        38.36% to 38.63%  

2019

     144,894        14.57 to 17.98        $2,537,512        0.00     1.15% to 1.35%        37.15% to 37.42%  

2018

     93,983        10.61 to 13.08        $1,200,322        0.00     1.15% to 1.35%        -7.57% to -7.38%  

2017

     78,421        11.47 to 14.12        $1,081,791        0.00     1.15% to 1.35%        26.74% to 26.99%  

2016

     69,024        11.07 to 11.12        $765,062        0.00     1.00% to 1.50%        0.71% to 0.91%  

Global Multi-Alternatives Fund

                

2019

     -        -        $0        1.96     1.15% to 1.35%        n/a  

2018

     9,705        8.91 to 8.99        $87,065        0.68     1.15% to 1.35%        -4.61% to -4.42%  

2017

     9,680        9.34 to 9.41        $90,846        0.45     1.15% to 1.35%        -1.15% to -0.95%  

2016

     25,872        9.45 to 9.50        $244,847        1.38     1.00% to 1.50%        2.10% to 2.30%  

Global Fund

                

2020

     317,456        13.41 to 18.71        $5,816,026        0.40     1.15% to 1.65%        25.63% to 25.88%  

2019

     344,196        13.00 to 14.86        $5,016,048        0.66     1.15% to 1.35%        29.69% to 29.95%  

2018

     331,573        10.01 to 11.44        $3,736,216        0.82     1.15% to 1.35%        -14.56% to -14.39%  

2017

     314,034        11.70 to 13.36        $4,168,595        0.54     1.15% to 1.35%        34.50% to 34.77%  

2016

     101,878        9.86 to 9.91        $1,006,775        0.79     1.00% to 1.50%        -1.50% to -1.30%  

 

88


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

     December 31    Year Ended December 31  
           Units            Unit Fair Value  
Lowest to

Highest
         Net Assets              Investment      
Income

Ratio*
    Expense Ratio
Lowest to
Highest**
             Total Return        
Lowest to
Highest***
 

International Growth Fund

                

2020

     1,158,924        13.06 to 13.65        $15,661,018        0.62     1.15% to 1.65%        19.41% to 19.65%  

2019

     1,012,466        11.19 to 11.41        $11,452,452        0.64     1.15% to 1.35%        26.24% to 26.49%  

2018

     701,888        8.86 to 9.02        $6,284,910        0.63     1.15% to 1.35%        -20.64% to -20.48%  

2017

     321,075        11.15 to 11.34        $3,621,877        0.70     1.15% to 1.35%        24.75% to 25.00%  

2016

     127,654        9.03 to 9.07        $1,154,655        0.92     1.00% to 1.50%        -4.02% to -3.83%  

Main Street Fund

                

2020

     599,106        12.16 to 17.74        $9,305,031        1.03     1.15% to 1.65%        12.16% to 12.39%  

2019

     678,260        11.64 to 15.78        $9,695,219        0.75     1.15% to 1.35%        29.97% to 30.23%  

2018

     441,279        8.94 to 12.12        $5,103,092        0.94     1.15% to 1.35%        -9.34% to -9.15%  

2017

     303,919        10.78 to 13.34        $3,992,486        1.01     1.15% to 1.35%        15.08% to 15.31%  

2016

     173,754        11.51 to 11.57        $2,003,711        0.90     1.00% to 1.50%        9.81% to 10.03%  

Main Street Small Cap Fund

                

2020

     317,905        13.69 to 17.30        $5,299,345        0.31     1.15% to 1.65%        18.03% to 18.26%  

2019

     351,560        11.68 to 14.63        $4,988,917        0.00     1.15% to 1.35%        24.44% to 24.69%  

2018

     311,009        9.38 to 11.73        $3,567,016        0.07     1.15% to 1.35%        -11.75% to -11.57%  

2017

     273,894        10.62 to 13.26        $3,591,491        0.60     1.15% to 1.35%        12.39% to 12.61%  

2016

     202,405        11.72 to 11.78        $2,378,265        0.24     1.00% to 1.50%        16.09% to 16.33%  

Transparent Value VI

                

Directional Allocation Portfolio

                

2016

     -        -        $0        0.00     1.00% to 1.50%        n/a  

T. Rowe Price

                

Blue Chip Growth Portfolio

                

2020

     2,532,772        12.62 to 22.49        $55,679,399        0.00     1.15% to 1.65%        32.12% to 32.38%  

2019

     2,495,804        15.03 to 16.99        $41,710,940        0.00     1.15% to 1.35%        27.84% to 28.10%  

2018

     1,899,467        11.75 to 13.26        $24,860,206        0.00     1.15% to 1.35%        0.28% to 0.48%  

2017

     1,239,795        11.70 to 13.20        $16,205,947        0.00     1.15% to 1.35%        34.01% to 34.28%  

2016

     556,025        9.80 to 9.83        $5,455,076        0.00     1.00% to 1.50%        -0.81% to -0.61%  

Health Sciences Portfolio

                

2020

     1,456,738        12.30 to 17.87        $23,872,615        0.00     1.15% to 1.65%        27.53% to 27.79%  

2019

     1,244,908        12.68 to 13.99        $15,981,066        0.00     1.15% to 1.35%        26.91% to 27.16%  

2018

     998,792        10.00 to 11.01        $10,053,170        0.00     1.15% to 1.35%        -0.50% to -0.30%  

2017

     710,023        10.05 to 11.05        $7,168,782        0.00     1.15% to 1.35%        25.60% to 25.86%  

2016

     380,909        8.00 to 8.02        $3,048,925        0.00     1.00% to 1.50%        -11.91% to -11.74%  

John Hancock Variable Insurance Trust

                

Financial Industries Portfolio

                

2020

     71,200        10.91 to 10.96        $778,002        1.12     1.15% to 1.65%        0.61% to 0.82%  

2019

     46,129        10.84 to 10.88        $500,705        4.14     1.15% to 1.35%        29.75% to 30.01%  

2018

     17,208        8.35 to 8.37        $143,851        0.76     1.15% to 1.35%        -16.46% to -16.35%  

Fundamental All Cap Core Portfolio

                

2020

     6,560        14.70 to 14.74        $96,473        0.18     1.15% to 1.65%        24.95% to 25.07%  

2019

     6,566        11.77 to 11.79        $77,274        0.28     1.15% to 1.35%        34.36% to 34.49%  

2018

     5,611        8.76 to 8.76        $49,138        0.03     1.15% to 1.35%        -12.42% to -12.42%  

Select Bond Portfolio

                

2020

     27,255        11.61 to 11.67        $317,121        3.30     1.15% to 1.65%        7.39% to 7.61%  

2019

     14,697        10.81 to 10.85        $159,157        4.16     1.15% to 1.35%        7.27% to 7.49%  

2018

     385        10.08 to 10.09        $3,876        3.83     1.15% to 1.35%        0.80% to 0.94%  

Strategic Income Opportunities Portfolio

                

2020

     40,279        10.91 to 11.14        $446,640        1.75     1.15% to 1.65%        6.91% to 7.12%  

2019

     27,218        10.37 to 10.40        $282,324        3.43     1.15% to 1.35%        9.27% to 9.48%  

2018

     9,090        9.49 to 9.50        $86,302        3.92     1.15% to 1.35%        -5.10% to -4.98%  

Federated Hermes

                

High Income Bond Portfolio

                

2020

     39,064        10.79 to 10.83        $422,194        7.23     1.15% to 1.65%        4.04% to 4.25%  

2019

     33,419        10.37 to 10.38        $346,785        0.00     1.15% to 1.35%        3.74% to 3.81%  

Kaufmann Portfolio

                

2020

     296,261        11.99 to 13.88        $4,080,488        0.00     1.15% to 1.65%        26.76% to 27.01%  

2019

     67,817        10.91 to 10.92        $740,188        0.00     1.15% to 1.35%        9.10% to 9.25%  

Managed Volatility Portfolio

                

2020

     6,463        10.64 to 10.67        $68,794        2.50     1.15% to 1.65%        -0.65% to -0.45%  

2019

     2,425        10.71 to 10.72        $25,983        0.00     1.15% to 1.35%        7.08% to 7.23%  

 

89


Midland National Life Insurance Company

Separate Account C

Notes to Financial Statements

 

 

  *

The Investment Income Ratio represents the dividends, excluding distributions of capital gains, received by the portfolio, net of management fees assessed by the fund manager, divided by the average net assets. This ratio excludes those expenses, such as mortality and expense charges, that result in direct reductions in the unit values. The recognition of investment income is affected by the timing of the declaration of dividends.

 

  **

The Expense Ratio represents the annualized contract expenses of each portfolio within the Separate Account, consisting primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying fund are excluded.

 

  ***

The Total Return is calculated as the change in the unit value of the underlying portfolio and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units; inclusion of these expenses in the calculation would result in a reduction in the total return presented. For newly introduced portfolios, the total return for the first year is calculated as the percentage change from inception to the end of the period. Because the total return is presented as a range of minimum and maximum values, based on the product grouping representing the minimum and maximum expense ratios, some individual contract total returns are not within the ranges presented.

 

6.

Diversification Requirements

Under the provisions of Section 817(h) of the Internal Revenue Code, as amended (the Code), a variable life insurance policy, other than a policy issued in connection with certain types of employee benefit plans, will not be treated as a life insurance policy for federal tax purposes for any period for which the investment of the segregated asset account, on which the policy is based, are not adequately diversified. The Code provides that the “adequately diversified” requirement may be met if the underlying investments satisfy either a statutory safe harbour test or diversification requirements set forth in regulations issued by the Secretary of the Treasury.

The Internal Revenue Service has issued regulations under Section 817(h) of the Code. Midland National Life believes, based on assurances from the Funds, that the Separate Account C satisfies the current requirements of the regulations.

 

90


 

MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

FINANCIAL STATEMENTS – STATUTORY BASIS

FOR THE YEARS ENDED DECEMBER 31, 2020, 2019 and 2018

 


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

TABLE OF CONTENTS

DECEMBER 31, 2020, 2019 and 2018

 

 

     Page(s)

Midland National Life Insurance Company

  

Financial Statements

  

Report of Independent Auditors

   1

Statements of Admitted Assets, Liabilities and Capital and Surplus- Statutory Basis

   3

Statements of Operations- Statutory Basis

   4

Statements of Changes in Capital and Surplus- Statutory Basis

   5

Statements of Cash Flow- Statutory Basis

   6

Notes to Statutory Financial Statements- Statutory Basis

   8


LOGO

Report of Independent Auditors

To the Board of Directors and Management of Midland National Life Insurance Company

We have audited the accompanying statutory financial statements of Midland National Life Insurance Company (the “Company”), which comprise the statements of admitted assets, liabilities and capital and surplus – statutory basis as of December 31, 2020 and 2019, and the related statements of operations – statutory basis, changes in capital and surplus – statutory basis, and of cash flows – statutory basis for each of the three years in the period ended December 31, 2020.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with the accounting practices prescribed or permitted by the Iowa Insurance Division. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibility is to express an opinion on the financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Company’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles

As described in Note 1 to the financial statements, the financial statements are prepared by the Company on the basis of the accounting practices prescribed or permitted by the Iowa Insurance Division, which is a basis of accounting other than accounting principles generally accepted in the United States of America.

 

 

PricewaterhouseCoopers LLP, Hub Tower, 699 Walnut Street, Des Moines Iowa 50309

T: (515) 246 3800, www.pwc.com/us

 

1


LOGO

The effects on the financial statements of the variances between the statutory basis of accounting described in Note 1 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.

Adverse Opinion on U.S. Generally Accepted Accounting Principles

In our opinion, because of the significance of the matter discussed in the “Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles” paragraph, the financial statements referred to above do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2020 and 2019, or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2020.

Opinion on Statutory Basis of Accounting

In our opinion, the financial statements referred to above present fairly, in all material respects, the admitted assets, liabilities and surplus of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020, in accordance with the accounting practices prescribed or permitted by the Iowa Insurance Division described in Note 1.

 

LOGO

April 21, 2021

 

 

    

    

 

2


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

STATEMENTS OF ADMITTED ASSETS, LIABILITIES AND CAPITAL AND SURPLUS - STATUTORY BASIS

AS OF DECEMBER 31, 2020 and 2019

(Dollars in Thousands, except par value)

 

 

     2020      2019  

ADMITTED ASSETS

     

Bonds

   $ 48,452,287    $ 44,434,060

Stocks

     

Preferred

     771,536      261,244

Common - subsidiaries

     279,528      348,159

Common - other

     433,602      266,377

Mortgage loans

     4,403,274      4,538,436

Real estate

     100,995      38,774

Policy loans

     404,383      395,058

Cash, cash equivalents and short-term investments

     1,448,036      494,409
Receivable for securities      3,720      4,835
Derivative instruments      459,488      321,814
Other invested assets      2,337,913      1,956,847
  

 

 

    

 

 

 

Total cash and invested assets

     59,094,762      53,060,013

Policy premiums due, deferred or uncollected

     158,947      164,952

Accrued investment income

     461,240      411,378

Current federal income tax

     74,525      116,918

Net deferred tax asset

     303,318      264,147

Company owned life insurance

     1,124,804      1,036,490

Other admitted assets

     265,303      46,246

Separate account assets

     5,779,605      5,316,107
  

 

 

    

 

 

 

Total admitted assets

   $ 67,262,504    $ 60,416,251
  

 

 

    

 

 

 

LIABILITIES AND CAPITAL AND SURPLUS

     

Liabilities for future policy benefits

   $ 43,223,475    $ 38,935,399

Liabilities for deposit-type contracts

     344,604      548,418

Policy and contract claims

     246,619      161,253

Other policyholder funds

     2,958      3,006
  

 

 

    

 

 

 

Total policyholder liabilities

     43,817,656      39,648,076

Amounts payable for reinsurance

     62,382      100,821

Interest maintenance reserve

     60,632      41,232

Asset valuation reserve

     506,759      496,408

Repurchase agreements, FHLB advances and collateral on derivatives

     7,548,006      6,488,170

Payable for securities

     110,817      97,691

Funds held under coinsurance

     4,545,324      4,224,140

Derivative instruments

     176,402      87,482

Accrued expenses and other liabilities

     688,153      289,004

Separate account liabilities

     5,541,314      5,090,796
  

 

 

    

 

 

 

Total liabilities

     63,057,445      56,563,820

Capital and surplus

     

Common stock - $1 par value; 2,549,439 shares authorized, issued, and outstanding

     2,549      2,549

Surplus notes

     1,037,000      837,000

Additional paid-in capital

     793,927      618,927

Unassigned surplus

     2,371,583      2,393,955
  

 

 

    

 

 

 

Total capital and surplus

     4,205,059      3,852,431
  

 

 

    

 

 

 

Total liabilities and capital and surplus

   $ 67,262,504    $ 60,416,251
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these statutory basis financial statements.

 

3


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

STATEMENTS OF OPERATIONS - STATUTORY BASIS

FOR THE YEARS ENDED DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands, except par value)

 

 

     2020     2019     2018  

REVENUES

      

Life insurance and annuity premiums and other considerations

   $ 6,462,830   $ 3,266,328   $ 3,701,003

Net investment income

     2,320,212     2,353,707     2,252,880

Commissions and expense allowances on reinsurance ceded

     96,559     76,949     53,974

Amortization of interest maintenance reserve

     22,463     28,652     19,540

Reserve adjustments on reinsurance ceded

     (523,700     (102,717     159,419

Investment income ceded - funds withheld reinsurance

     (187,482     (225,489     (242,236

Other income

     241,779     121,501     87,203
  

 

 

   

 

 

   

 

 

 

Total revenues

     8,432,661     5,518,931     6,031,783
  

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES

      

Life and annuity policy benefits

     2,969,121     2,981,481     2,735,271

Increase in liabilities for future life and annuity policy benefits

     4,300,648     1,394,173     2,048,680

Commissions

     393,037     335,074     351,193

General expenses

     252,016     220,706     248,132

Insurance taxes, licenses and fees

     49,089     40,255     43,594

Net transfers to (from) separate accounts

     (2,377     70,516     95,152
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     7,961,534     5,042,205     5,522,022
  

 

 

   

 

 

   

 

 

 

Net gain from operations before federal income taxes and net realized capital gains

     471,127     476,726     509,761

Federal income tax expense

     125,687     70,237     25,179
  

 

 

   

 

 

   

 

 

 

Net gain from operations before net realized capital gains

     345,440     406,489     484,582

Net realized capital losses

     (192,814     (35,289     (82,977
  

 

 

   

 

 

   

 

 

 

Net income

   $ 152,626   $ 371,200   $ 401,605
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these statutory basis financial statements.

 

4


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS – STATUTORY BASIS

FOR THE YEARS ENDED DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

                                                                                         
     Common
Stock
     Surplus Note      Additional
Paid-In
Capital
     Unassigned
Surplus
    Total Capital
and Surplus
 

Balances at December 31, 2017

   $ 2,549    $ 837,000    $ 594,686    $ 1,979,827   $ 3,414,062

Net income

                          401,605     401,605

Change in net unrealized capital gains (losses)

                          45,243     45,243

Change in net deferred income tax

                          26,898     26,898

Change in nonadmitted assets

                          (86,770     (86,770

Change in asset valuation reserve

                          (17,356     (17,356

Additional paid in surplus

                   24,241            24,241

Change in surplus as a result of reinsurance

                          (8,259     (8,259

Dividends to stockholder

                          (232,437     (232,437

OPEB SSAP92 adjustment

                          (350     (350

Correction of errors from prior periods

                          4,331     4,331
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Balances at December 31, 2018

     2,549      837,000      618,927      2,112,732     3,571,208

Net income

                          371,200     371,200

Change in net unrealized capital gains (losses)

                          101,239     101,239

Change in net deferred income tax

                          39,873     39,873

Change in nonadmitted assets

                          (1,163     (1,163

Change in asset valuation reserve

                          (49,507     (49,507

Change in surplus as a result of reinsurance

                          66,800     66,800

Dividends to stockholder

                          (222,306     (222,306

OPEB SSAP92 adjustment

                          (2,919     (2,919

Correction of errors from prior periods

                          (21,994     (21,994
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Balances at December 31, 2019

     2,549      837,000      618,927      2,393,955     3,852,431

Net income

                          152,626     152,626

Change in net unrealized capital gains (losses)

                          (114,070     (114,070

Change in net deferred income tax

                          116,682     116,682

Change in nonadmitted assets

                          (84,726     (84,726

Change in liability for reinsurance in unauthorized and certified companies

                          (221     (221

Change in reserve on account of change in valuation basis

                          12,573     12,573

Change in asset valuation reserve

                          (10,351     (10,351

Surplus (contributed to) withdrawn from Separate Accounts during period

                          41,000       41,000  

Other changes in surplus in Separate Accounts statement

                          (41,000     (41,000

Change in surplus notes

            200,000                   200,000

Additional paid in surplus

                   175,000            175,000

Change in surplus as a result of reinsurance

                          113,521     113,521

Dividends to stockholder

                          (205,109     (205,109

OPEB SSAP92 adjustment

                          (3,297     (3,297
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Balances at December 31, 2020

   $ 2,549    $ 1,037,000    $ 793,927    $ 2,371,583   $ 4,205,059
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

The accompanying notes are an integral part of these statutory basis financial statements.

 

5


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

STATEMENTS OF CASH FLOW – STATUTORY BASIS

FOR THE YEARS ENDED DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

                                                        
     2020     2019     2018  

OPERATING ACTIVITIES

      

Life insurance and annuity premiums and other considerations

   $ 6,461,161   $ 3,264,196   $ 3,700,644

Net investment income

     2,136,137     2,236,611     2,073,937

Other income

     278,494     207,103     94,948

Benefits paid

     (3,391,507     (3,082,581     (2,561,745

Net transfers (to) from separate account

     1,447     (72,759     (101,977

Insurance expenses paid

     (873,997     (836,727     (880,509

Federal income taxes paid

     (91,074     (26,315     (90,618
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     4,520,661     1,689,528     2,234,680
  

 

 

   

 

 

   

 

 

 

INVESTING ACTIVITIES

      

Proceeds from investments sold, matured or repaid

      

Bonds

     9,537,519     7,027,473     12,680,499

Preferred and common stocks

     117,277     90,107     59,565

Mortgage loans

     312,026     647,329     673,385

Real estate

     63     9,078      

Other invested assets

     261,725     149,623     262,268

Miscellaneous proceeds

     14,373     5,475     510,828

Cost of investments acquired

      

Bonds

     (13,616,114     (7,934,329     (14,012,547

Preferred and common stocks

     (770,254     (222,779     (41,658

Mortgage loans

     (239,315     (662,356     (789,416

Real estate

     (62,948     (20,461     (1,588

Other invested assets

     (599,269     (369,157     (287,159

Miscellaneous applications

     (136,699     (22,385     (370,032

Net change in policy loans

     (9,424     (20,206     (18,417
  

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (5,191,040     (1,322,588     (1,334,272
  

 

 

   

 

 

   

 

 

 

FINANCING ACTIVITIES

      

Surplus notes

     200,000            

Company owned life insurance

     834     (521,516     (488,711

Capital and paid in surplus

                 24,241

Net change in collateral liability

     (6,987     253,511     (322,002

Net change in repurchase agreements and FHLB advances

     1,066,824     (22,332     149,125

Net withdrawals on deposit-type contract

     (219,853     (17,199     (26,865

Dividends paid to stockholder

     (205,109     (222,306     (232,437

Net change in funds held under coinsurance

     321,184     (100,073     (138,564

Net change in remittances and items not allocated

     352,580     11,107     34,087

Other cash provided

     114,533     72,931     17,080
  

 

 

   

 

 

   

 

 

 

Net cash provided (used) by financing activity and other sources

     1,624,006     (545,877     (984,046
  

 

 

   

 

 

   

 

 

 

RECONCILIATION OF CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS

      

Net change in cash, cash equivalents and short-term investments

     953,627     (178,937     (83,638

Cash, cash equivalents and short-term investments:

      

Beginning of year

     494,409     673,346     756,984
  

 

 

   

 

 

   

 

 

 

End of year

   $ 1,448,036   $ 494,409   $ 673,346
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these statutory basis financial statements.

 

6


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

STATEMENTS OF CASH FLOW – STATUTORY BASIS

FOR THE YEARS ENDED DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

                                                        

SUPPLEMENTAL CASH FLOW

        

Non-cash transactions:

        

Accrued capital contribution from parent

   $     175,000    $    $

Capitalized Interest

     75,078          64,135          72,000

 

The accompanying notes are an integral part of these statutory basis financial statements.

 

7


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

1.

NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES AND PROCEDURES

Organization

Midland National Life Insurance Company (“Midland National” or the “Company”) is a stock life insurance company domiciled in the state of Iowa. The Company operates predominantly in the individual life and annuity business of the life insurance industry and is licensed to operate in 49 states, the District of Columbia, and several U.S. territories. The Company is a wholly owned subsidiary of Sammons Financial Group, Inc. (“SFG”), which is a wholly owned subsidiary of Sammons Enterprises, Inc. (“SEI”). MNL Reinsurance Company (“MNL Re”), Solberg Reinsurance Company (“Solberg Re”) and Canal Reinsurance Company (“Canal Re”), subsidiaries of Midland National, are captive reinsurance companies domiciled in Iowa. The Company is affiliated through common ownership with North American Company for Life and Health Insurance (“North American”), Sammons Securities, Inc. (“Sammons Securities”), Sammons Financial Network, LLC (“SFN”), Sammons Institutional Group, Inc. (“SIG”), SFG Tenura LLC (“Tenura”), Heyday Insurance Agency, LLC (“Heyday”), and Property Disposition, Inc. (“PDI”).

Basis of presentation

The Company is domiciled in Iowa and prepares its statutory basis financial statements in accordance with accounting practices prescribed or permitted by the Iowa Insurance Division. Prescribed statutory accounting practices (“SAP”) include state laws, regulations and general administrative rules, as well as a variety of publications of the National Association of Insurance Commissioners (“NAIC”), including the NAIC Annual Statement Instructions, and the NAIC Accounting Practices and Procedures Manual (“NAIC SAP”). The NAIC SAP was promulgated within a set of approved and published Statements of Statutory Accounting Principles (“SSAP”). Permitted practices encompass all accounting practices not so prescribed. The Company’s capital and surplus was adequate for regulatory purposes prior to the effect of the prescribed practices described below and would not have been subject to a risk-based capital triggering event. The Company’s financial statements reflect the following prescribed practices in 2020, 2019 and 2018:

 

  a.

Iowa Bulletin 07-06 – In 2006 the Commissioner of Insurance of the State of Iowa issued Bulletin 07-06 that allows a prescribed practice for Iowa domiciled companies. This prescribed practice instructs insurance companies to use other than market value for assets held in separate accounts where general account guarantees are present on such separate accounts. Based on this prescribed practice the Company adopted Bulletin 07-06 in 2006 and presents the assets on its Bank-Owned Life Insurance (“BOLI”) Separate Account at book value. The impact of applying this prescribed practice had no impact on 2020 statutory net income; however, Capital and Surplus as of December 31, 2020 is decreased by $312,374 as a result of this prescribed practice. The impact of applying this prescribed practice had no impact on 2019 statutory net income; however, Capital and Surplus as of December 31, 2019 is decreased by $191,482 as a result of this prescribed practice. The impact of applying this prescribed practice had no impact on 2018 statutory net income; however, Capital and Surplus as of December 31, 2018 is decreased by $54,923 as a result of this prescribed practice.

 

8


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

  b.

Iowa Administrative Code 191 – Chapter 97, “Accounting for Certain Derivative Instruments Used to Hedge the Growth in Interest Credited for Indexed Insurance Products and Accounting for the Indexed Insurance Products Reserve” (“IAC 191-97”). This prescribed practice allows insurance companies domiciled in Iowa to account for eligible derivative assets at amortized cost, if the insurance company can demonstrate it meets the criteria for an economic hedge. Eligible derivative assets include call or put options that are purchased to hedge the growth in interest credited to an indexed product as a direct result of changes in the related external index or indices, or call or put options that are written to offset all or a portion of a purchased call or put option. Other derivative instruments such as index futures, swaps and swaptions that may be used to hedge the growth in interest credited to the policy as a direct result of changes in the related indices would still be accounted for at fair value since an amortized cost for those instruments does not exist. IAC 191-97 also prescribes that insurance companies determine indexed annuity reserve calculations based on the Guideline 35 Reserve assuming the fair value of the call option(s) associated with the current index term is zero, regardless of the observable market for such option(s). At the conclusion of the index term, credited interest is reflected in the reserve as realized, based on actual index performance. This prescribed accounting practice must be applied to both the indexed reserves and the call/put options used to hedge indexed insurance products. The impact of applying this prescribed practice decreased the Company’s statutory net income for the year ended December 31, 2020 by $35,751 and the cumulative effect on Capital and Surplus at December 31, 2020 was a decrease of $251,909. The impact of applying this prescribed practice decreased the Company’s statutory net income for the year ended December 31, 2019 by $278,340 and the cumulative effect on Capital and Surplus at December 31, 2019 was a decrease of $216,158. The impact of applying this prescribed practice increased the Company’s statutory net income for the year ended December 31, 2018 by $124,181 and the cumulative effect on Capital and Surplus at December 31, 2018 was an increase of $62,182.

Under either the NAIC basis or the IAC 191-97, the Company elects to establish a voluntary reserve to offset the timing mismatch between the derivative instruments and the hedged liabilities, if that mismatch results in an increase in surplus. Under the IAC 191-97, a timing mismatch occurs related to the emergence of earnings. The impact of equity markets is reflected in investment income from futures during the policyholder’s contract years, but is not reflected in the reserve until the policy anniversary, at which time the index credit is applied to the account value. The voluntary reserve established as of December 31, 2020 is $126,888 which offsets the portion of investment income on futures that has been determined to represent earnings that will be used to fund index credits that have not yet been applied to policy account balances. This eliminates the timing mismatch of the assets and liabilities calculated in accordance with IAC 191-97. Under the NAIC basis, a voluntary reserve of $378,798 would have been established as of December 31, 2020 to eliminate the timing mismatch of the assets and liabilities. The impact of applying this prescribed practice, net of the effect of the difference between the above mentioned voluntary reserve and the voluntary reserve that would have been established without the prescribed practice resulted in no impact to the Company’s statutory net income for the year ended December 31, 2020 and there was no cumulative impact to the Company’s Capital and Surplus at December 31, 2020. The voluntary reserve established as of December 31, 2019 is $102,324 which offsets the portion of investment income on futures that has been determined to represent earnings that will be used to fund index credits that have not yet been applied to policy account balances. This eliminates the timing mismatch of the assets and liabilities calculated in

 

9


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

accordance with IAC 191-97. Under the NAIC basis, a voluntary reserve of $318,482 would have been established as of December 31, 2019 to eliminate the timing mismatch of the assets and liabilities. The impact of applying this prescribed practice, net of the effect of the difference between the above mentioned voluntary reserve and the voluntary reserve that would have been established without the prescribed practice resulted in a decrease to the Company’s statutory net income of $62,182 for the year ended December 31, 2019 and there was no cumulative impact to the Company’s Capital and Surplus at December 31, 2019. The voluntary reserve established as of December 31, 2018 is $0 as the timing mismatch between the futures and the hedged liabilities results in a $42,978 decrease to the Company’s statutory net income and surplus under the prescribed practice. Under the NAIC basis, a voluntary reserve of $0 would have been established as of December 31, 2018 as the timing mismatch between the futures and hedged liabilities would have resulted in a $105,160 decrease to the Company’s statutory net income and surplus. The impact of applying this prescribed practice, net of the effect of the difference between the above mentioned voluntary reserve and the voluntary reserve that would have been established without the prescribed practice resulted in an increase to the Company’s statutory net income of $62,182 for the year ended December 31, 2018 and increased the Company’s Capital and Surplus by $62,182 at December 31, 2018.

 

  c.

Iowa Administrative Code 191 – Chapter 43, “Annuity Mortality Tables For Use in Determining Reserve Liabilities For Annuities” (“IAC 191-43”) allows a prescribed practice for Iowa domiciled companies. This prescribed practice allows insurance companies domiciled in Iowa to use the Annuity 2000 Mortality Table for determining the minimum standard of valuation for annuities issued during 2015. SSAP 51 requires the 2012 Individual Annuity Reserving (“IAR”) Mortality Table for determining the minimum standard of valuation for annuities issued on or after January 1, 2015. The impact of applying this prescribed practice increased the Company’s statutory net income for the year ended December 31, 2020 by $3,295 and the cumulative effect on Capital and Surplus at December 31, 2020 was an increase of $57,271. The impact of applying this prescribed practice increased the Company’s statutory net income for the year ended December 31, 2019 by $1,641 and the cumulative effect on Capital and Surplus at December 31, 2019 was an increase of $53,976. The impact of applying this prescribed practice increased the Company’s statutory net income for the year ended December 31, 2018 by $11,911 and the cumulative effect on Capital and Surplus at December 31, 2018 was an increase of $52,335.

 

10


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

The following table compares the Company’s statutory income and capital and surplus according to the NAIC practices to those prescribed by the State of Iowa:

 

     For the years ended December 31,  
     2020      2019      2018  

Net Income:

        

(1) Midland National state basis

   $ 152,626     $ 371,200     $ 401,605 

(2) State prescribed practice that increase(decrease) NAIC SAP:

        

(a) Economic hedge of call option derivative assets (IAC 191-97)

     (35,751)        (278,340)        124,181 

(b) Deferral of 2012 annuity mortality table (IAC 191-43)

     3,295       1,641       11,911 
  

 

 

    

 

 

    

 

 

 

(3) NAIC SAP (1-2=3)

   $ 185,082     $ 647,899     $ 265,513 
  

 

 

    

 

 

    

 

 

 

Surplus:

        

(4) Midland National state basis

   $ 4,205,059     $ 3,852,431     $ 3,571,208 

(5) State prescribed practices that increase(decrease) NAIC SAP:

        

(a) Book value of BOLI separate account assets (Bulletin 07-06)

     (312,374)        (191,482)        (54,923)  

(b) Economic hedge of call option derivative assets (IAC 191-97)

     (251,909)        (216,158)        62,182 

(c) Deferral of 2012 annuity mortality table (IAC 191-43)

     57,271       53,976       52,335 
  

 

 

    

 

 

    

 

 

 

(6) NAIC SAP (4-5=6)

   $ 4,712,071     $ 4,206,095     $ 3,511,614 
  

 

 

    

 

 

    

 

 

 

The Company has coinsurance agreements with MNL Re, Solberg Re and Canal Re, which are affiliated limited purpose subsidiary life insurance companies. The Company recognizes reserve credits under these agreements. The reserve credits at MNL Re, Solberg Re and Canal Re, are supported by contingent note guarantees (“LLC Notes”). The LLC Notes held by MNL Re, Solberg Re and Canal Re, function in a manner similar to a standby letter of credit and which the Company is a beneficiary, are admitted assets under Iowa prescribed practice and the surplus generated by the prescribed practice has been retained in the carrying value of MNL Re, Solberg Re and Canal Re. Under NAIC Accounting principles, the LLC Notes would be non-admitted assets.

The impact of the Company’s limited purpose subsidiary life insurance companies applying this prescribed practice has no impact the Company’s statutory net income but the cumulative effect on the Company’s Capital and Surplus was an increase of $1,969,923, $1,899,476, and $1,700,984 as of December 31, 2020, 2019, and 2018, respectively.

If the Company’s subsidiaries had not utilized this prescribed practice, the result would not have triggered a regulatory event at the Company.

The Company’s investment in MNL Re, Solberg Re and Canal Re at December 31, 2020 was $53,086, $92,387 and $134,055, respectively. If the Company’s subsidiaries had not used this prescribed practice, the Company’s investment in MNL Re, Solberg Re and Canal Re at December 31, 2020, respectively, would have been negative $972,878, negative $510,423 and negative $207,094.

 

11


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

The Company reports investment income ceded on funds withheld coinsurance as part of revenue in the Statements of Operations. Under SAP, investment income ceded on funds withheld coinsurance should be reported as an expense. The difference in presentation does not impact the Company’s statutory net income nor the Company’s Capital and Surplus. The Iowa Insurance Division does not object to the Company’s presentation of investment income ceded on funds withheld coinsurance.

SAP differs in some respects from accounting principles generally accepted in the United States (“GAAP”). The more significant of these differences are as follows:

 

   

Acquisition costs of acquiring new business are charged to current operations as incurred rather than deferred and amortized over the life of the policies;

 

   

Policy reserves on traditional life products are based on statutory mortality and interest rates which may differ from reserves based on expected mortality, interest and withdrawals which include a provision for possible unfavorable deviation from such assumptions;

 

   

Policy reserves on universal life and investment products are based on discounting methodologies utilizing statutory interest rates rather than interest rates used to calculate full account values. In addition, SAP requires additional reserves according to actuarial guidelines that are not required by GAAP;

 

   

Changes in deferred tax assets (“DTAs”) are recorded directly to surplus as opposed to being an item of income tax benefit or expenses for GAAP. Admittance testing may result in a charge to surplus for non-admitted portions of DTAs;

 

   

An Interest Maintenance Reserve (“IMR”) liability, prescribed by the NAIC, reflects the net accumulated unamortized realized capital gains and losses, net of tax, attributable to changes in market interest rates. Such gains and losses are deferred into the reserve when incurred, rather than recognized as gains or losses in the statement of operations, then amortized back into operations over the expected remaining period to maturity of the investment that was sold. When cumulative capital losses exceed capital gains, a negative IMR liability occurs which is not admitted and is charged directly to unassigned surplus. There were no disallowed IMR liabilities recorded at 2020 and 2019;

 

   

An Asset Valuation Reserve (“AVR”) liability has been recorded in accordance with the formula prescribed by the NAIC which represents a provision for future impairments of bonds, equity securities, mortgage loans, real estate and other invested assets including temporary declines in the estimated realizable value of such investments. Changes in the AVR reserve are charged directly to unassigned surplus;

 

12


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

   

Under SAP, certain assets designated as “non-admitted assets” are excluded from the statements of admitted assets, liabilities and capital and surplus and are charged directly to statutory unassigned surplus as follows:

 

     2020      2019      Changes in
2020
 

Policy loans

   $ 1,289    $ 1,191    $ 98 

Other invested assets

     891      500      391 

Agents’ balances

     13,939      9,738      4,201 

Amounts recoverable from reinsurers

     7,392      6,267      1,125 

Net deferred tax asset

     152,426      65,682      86,744 

Electronic data processing equipment

     32,143      46,243      (14,100)  

Furniture and Equipment

     571      628      (57)  

Other assets

     31,316      24,992      6,324 
  

 

 

    

 

 

    

 

 

 

Total nonadmitted assets

   $ 239,967    $ 155,241    $ 84,727 
  

 

 

    

 

 

    

 

 

 

Under GAAP, such assets would be recorded at their net realizable or book value;

 

   

For universal life and investment products, revenues consist of premiums received rather than policy charges for the cost of insurance, policy administration charges, amortization of policy initiation fees and surrender charges assessed; benefits consist of amounts incurred rather than the excess of the benefits incurred over the policy account value released;

 

   

Available-for-sale and trading bonds rated by the NAIC as five or higher are reported at amortized cost rather than fair value. Available-for-sale and trading bonds rated by the NAIC as six are reported at the lower of cost or fair value with changes in fair value reported as a change in surplus. Under GAAP reporting, available-for-sale and trading bonds are reported at fair value with changes in fair value presented as a component of other comprehensive income for available-for-sale securities and as a component of net income for trading securities;

 

   

Redeemable and perpetual preferred stocks rated four or higher are reported at amortized cost rather than fair value. Redeemable and perpetual preferred stocks rated by the NAIC as five or lower are reported at the lower of cost or fair value with changes in fair value reported as a change in surplus. Under GAAP, redeemable and perpetual preferred stocks are reported at fair value with changes in fair value presented as a component of other comprehensive income for redeemable preferred stocks and as a component of net income for perpetual preferred stocks;

 

   

Common stocks, other than common stocks of affiliates, are reported at fair value with changes in fair value reported as a change in surplus. Under GAAP, common stocks, other than common stocks of affiliates, are reported at fair value with changes in fair value presented as a component of net income;

 

   

Common stock of subsidiaries is recorded based on the underlying audited statutory equity of the respective entity’s financial statements. GAAP requires consolidation of subsidiaries;

 

13


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

   

The assets and liabilities for reinsurance transactions are generally recorded on a net basis versus a gross basis for GAAP;

 

   

In accordance with IAC 191-97, option derivative instruments that hedge the growth in interest credited to the hedged policy as a direct result of changes in the related indices are carried on the statutory statements of admitted assets, liabilities and capital and surplus at amortized cost and any amortization or proceeds from terminated or expired options is reported in income. Other derivative instruments, such as index futures that are used to hedge the growth in interest credited to the hedged policy as a direct result of changes in the related indices, are carried at fair value since an amortized cost for these instruments does not exist and the change in fair values is reported as income. Other derivative instruments not qualifying for hedge accounting are carried at fair value with changes in the fair value being recorded directly to unassigned surplus. Derivative instruments not qualifying for hedge accounting are carried on the GAAP balance sheet at fair value, with changes in fair value recognized through income. Under GAAP, indexed life and annuity liabilities and funds withheld coinsurance treaties include embedded derivatives and the change in fair value of the embedded derivative is recognized through income;

 

   

Under SAP, the statements of cash flow reconcile to changes in cash, cash equivalents and short-term investments with original maturities of one year or less. Under GAAP, the statements of cash flow reconcile to changes in cash;

 

   

Recognition of the changes in equity from limited partnership investments is recorded directly to surplus under SAP reporting purposes; whereas for GAAP reporting, the equity method reports the change in the equity value through earnings as a component of net investment income;

 

   

The Company, in accordance with GAAP, performs an analysis related to variable interest entities (“VIE”) on all entities with which it has a financial interest to determine if financial results require consolidation as a primary beneficiary of the VIE. SAP reporting requirements do not require such an analysis;

 

   

Surplus notes issued by the Company are included in capital and surplus under SAP whereas GAAP reporting includes surplus notes in debt.

 

   

Under SAP, when total consideration received on securities called before their maturity is greater than the par value of that security, the excess of consideration received over par value is reported as net investment income, while the excess of par value over book value is report as realized capital gains. Under GAAP reporting there is no such requirement to bifurcate total consideration between net investment income and realized capital gains/(losses). As such, the Company recognizes the excess of total consideration received over book value as part of realized capital gains/(losses) for GAAP reporting purposes.

 

14


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

Other significant accounting policies are as follows:

Use of estimates

The preparation of the financial statements in conformity with SAP requires management to make estimates and assumptions that affect the reported amounts of admitted assets and liabilities and disclosure of contingent assets and liabilities at the dates of the statements of admitted assets, liabilities and capital and surplus, and reported amounts of revenues and benefits and expenses during the reporting periods. Actual results could differ significantly from those estimates.

The most significant areas that require the use of management’s estimates relate to the determination of the fair values of financial assets and liabilities, derivatives and derivative instruments, impairments of securities, income taxes, and liabilities for future policy benefits.

Fair value of financial assets, financial liabilities and financial instruments

Fair value estimates are significantly affected by the assumptions used, including discount rates and estimates of future cash flows. Although fair value estimates are calculated using assumptions that management believes are appropriate, changes in assumptions could cause these estimates to vary materially. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in some cases, could not be realized in the immediate settlement of the instruments. Certain financial liabilities (including non-investment type insurance contracts) and all nonfinancial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value amounts presented in Note 2 may not represent the underlying value to the Company.

The Company uses the following methods and assumptions in estimating the fair value of its financial instruments:

Investment securities

Fair value for bonds and preferred stocks is obtained primarily from independent pricing sources, broker quotes and fair value/cash flow models. Fair value is based on quoted market prices, where available. For bonds and preferred stocks not actively traded, fair value is estimated using values obtained from independent pricing services or broker quotes. When values are not available from pricing services or broker quotes, such as private placements including corporate securities, asset-backed securities, commercial mortgage-backed securities and residential mortgage-backed securities, fair value may be estimated by discounting expected future cash flows using a current market rate applicable to the yield, credit quality, and maturity of the investments. The fair value of unaffiliated common stocks is based on quoted market prices, where available, and for those common stocks not actively traded, fair values are obtained from independent pricing services or internal fair value/cash flow models.

Mortgage loans

Fair value for mortgage loans is estimated using a duration-adjusted pricing methodology that reflects changes in market interest rates and the specific interest-rate sensitivity of each mortgage. Price changes derived from the monthly duration-adjustments are applied to the mortgage portfolio. Each modeled

 

15


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

mortgage is assigned a spread corresponding to its risk profile. These spreads are adjusted for current market conditions. The discount rates used include internally generated illiquidity and default factors.

Cash, cash equivalents and short-term investments

Cash consists of deposits held by various commercial and custodial banks. Cash equivalents consists of short-term highly liquid investments, which are readily convertible to cash. Short-term investments primarily consist of fixed income securities acquired with less than one year to maturity. The Company has deposits with certain financial institutions which exceed federally insured limits. The Company has reviewed the creditworthiness of these financial institutions and believes there is minimal risk of material loss. Fair value approximates amortized cost due to the nature and short-term duration of cash, cash equivalents and short-term investments.

Derivative instruments

Fair value for options is based on internal financial models or counterparty quoted prices. Variation margin accounts, consisting of cash balances applicable to open futures contracts, held by counterparties are reported at the cash balances, which is equal to fair value. Fair value for interest rate swaps, interest rate floors and foreign currency forwards is based on exchange prices, broker quoted prices or fair values provided by the counterparties.

Other invested assets

Other invested assets consist of limited partnerships, limited liability companies, residual equity interests, collateral loans, surplus notes and reverse mortgages. The carrying amounts for other invested assets other than collateral loans, surplus notes, residual equity interests and reverse mortgages, which are carried at amortized cost, represent the Company’s share of each entity’s underlying equity reported to the Company. There is a limited market for these other invested assets and the fair value is determined based on inputs received from the entities. Fair value of residual equity interests, surplus notes and collateral loans are obtained using the same techniques as investment securities. Fair value for reverse mortgages are obtained using the same techniques as mortgage loans.

Company owned life insurance

The Company is the owner and beneficiary of life insurance policies reported at their cash surrender values pursuant to SSAP No. 21R in the statements of admitted assets, liabilities and capital and surplus. The underlying investment characteristics of the investment vehicle are categorized as follows at December 31:

 

     2020      2019  

Bonds

   $ 446,516    $ 380,905

Mutual funds

     32,566       

Cash and short-term investments

     236,418      372,298

Other invested assets

     409,304      283,287
  

 

 

    

 

 

 

Total company owned life insurance

   $ 1,124,804    $ 1,036,490
  

 

 

    

 

 

 

 

16


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

Investment-type insurance contracts

Fair value for the Company’s liabilities under investment-type insurance contracts is estimated using two methods. For those contracts without a defined maturity, the fair value is estimated as the amount payable on demand (cash surrender value). For those contracts with known maturities, fair value is estimated using discounted cash flow calculations using interest rates currently being offered for similar contracts with maturities consistent with the contracts being valued. The reported value of the Company’s investment-type insurance contracts includes the fair value of indexed life and annuity embedded derivatives which are calculated using discounted cash flow valuation techniques based on current interest rates adjusted to reflect credit risk and an additional provision for adverse deviation.

Repurchase agreements, FHLB advances and collateral on derivative instruments

The fair value of the Company’s repurchase agreements is tied to the fair value of the underlying collateral securities. The fair value of FHLB advances is estimated using a discounted cash flow calculation with the current interest rate at maturity of the contract. The fair value of collateral on derivative instruments approximates the carrying value due to the short-term nature of the investment. These investments primarily consist of cash and fixed income securities.

Investments and Investment Income

Bonds

Bonds not backed by other loans, loan-backed bonds, collateralized mortgage obligations (“CMOs”) and other structured securities are carried at amortized cost using the interest method, except for those bonds with an NAIC designation of six or those securities which have an other-than-temporary impairment, which are reported at the lower of amortized cost or fair value.

For CMOs and mortgage-backed securities, the Company recognizes income using a constant effective yield based on anticipated prepayments and the estimated economic life of the securities. When actual prepayments differ from anticipated prepayments, the effective yield is recalculated to reflect actual payments to date and anticipated future payments. When actual prepayments differ from anticipated prepayments, the effective yield is recalculated prospectively to reflect actual payments to date and anticipated future payments for loan backed securities under SSAP 43R. When actual prepayments differ from anticipated prepayments for highly rated CMO’s and mortgage-backed securities, the effective yield is recalculated retrospectively to reflect actual payments to date and anticipated future payments under SSAP 26R. This adjustment is included in net investment income. Included in this category are approximately $95,792 and $169,790 of mortgage-backed securities that are all or partially collateralized by sub-prime mortgages at December 31, 2020 and 2019, respectively. A sub-prime mortgage is defined as a mortgage with one or more of the following attributes: weak credit score, high debt-to-income ratio, high loan-to-value ratio or undocumented income. At December 31, 2020 and 2019, 98% and 100% of the Company’s securities with sub-prime exposure are rated as investment grade, respectively.

Stocks

Preferred stocks are stated at cost except for those with an NAIC designation of four or lower which are stated at the lower of cost or fair value.

 

17


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

Investments in common stocks are stated at fair value, which is based on NAIC Securities Valuation Office (“SVO”) prices. For common stocks without SVO prices, fair value is estimated using independent pricing services or internally developed pricing models.

Investment in common stocks of the affiliated insurance subsidiaries are valued at audited statutory capital and surplus. The audited statutory capital and surplus of MNL Re, Solberg Re and Canal Re has not been reduced for prescribed practices allowed by the State of Iowa for reinsurance transactions entered into by MNL Re, Solberg Re and Canal Re with the Company and North American. Refer to Note 8 for further discussion of the reinsurance transactions and prescribed practices for MNL Re, Solberg Re and Canal Re. Undistributed earnings or losses of the subsidiary and unrealized appreciation or depreciation on common stocks are reflected as unrealized capital gains and losses directly in unassigned surplus.

Mortgage loans

Mortgage loans consist principally of commercial mortgage loans and are carried at the adjusted unpaid balances. The Company’s lending policies allow for primarily first-lien mortgages that generally do not exceed 77% of the fair market value of the property allowing for sufficient excess collateral to absorb losses should the Company be required to foreclose and take possession of the collateral. The mortgage portfolio invests primarily in larger metropolitan areas across the U.S. and is diversified by type of property. Property and casualty insurance is required on all properties covered by mortgage loans at least equal to the excess of the loan over the maximum loan which would be permitted by law on the land without the buildings. Interest income on non-performing loans is generally recognized on a cash basis.

Policy loans

Policy loans are carried at the unpaid principal balance to the extent it does not exceed the cash surrender value. Amounts in excess of cash surrender value are non-admitted.

Cash, cash equivalents and short-term investments

Cash and cash equivalents are stated at cost and short-term investments acquired with less than one year to maturity are stated at amortized cost.

Other invested assets

Other invested assets are comprised of limited partnerships, limited liability companies, residual equity interests, collateral loans, surplus notes and reverse mortgages. Limited partnerships and limited liability companies are valued in accordance with SSAP No. 48, Joint Ventures, Partnerships, and Limited Liability Companies and SSAP No. 97, Investments in Subsidiary, Controlled, and Affiliated Entities, a Replacement of SSAP No. 88 that allow the Company to carry these interests based on the underlying tax or GAAP audited equity of the investee. Residual equity interest, surplus notes and collateral loans are carried at amortized cost under SSAP No. 43R, SSAP No. 41R and SSAP No. 21R, respectively. The reverse mortgages are first liens on the related residential properties located primarily in California and Florida. These reverse mortgages are valued in accordance with SSAP No. 39, Reverse Mortgages that allow the Company to carry these securities at remaining principal balances. Income on reverse

 

18


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

mortgages is recognized using effective yield based on the contractual interest rate and anticipated repayment of the mortgage.

Other-than-temporary impairment losses

The Company reviews its investments to determine if declines in fair value are other-than-temporary. If the fair value of a fixed income security is less than its amortized cost basis or an equity security is less than its original cost basis at the balance sheet date, the Company must assess whether the impairment is other-than-temporary.

The Company evaluates factors in its assessment of whether a decline in value is other-than-temporary. Some of the factors evaluated include the issuer’s ability to pay the amounts due according to the contractual terms of the investment, the length of time and magnitude by which the fair value is less than amortized cost, adverse conditions specifically related to the security, changes to the rating of the security by a rating agency, changes in the quality of underlying credit enhancements and changes in the fair value of the security subsequent to the balance sheet date.

When an other-than-temporary impairment (“OTTI”) has occurred, the amount of the impairment charged against earnings depends on whether the Company intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis. If the Company intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis, the entire impairment is recognized as a charge against earnings. If the Company does not intend to sell the security and it is not more likely than not it will be required to sell the security before recovery of its amortized cost basis, the impairment is bifurcated into an interest related loss and a non-interest related loss for loan-backed and structured securities. The non-interest related loss is measured as the difference between the present value of cash flows expected to be collected from the loan-backed security and the loan-backed security’s amortized cost. The amount of the non-interest related loss is recognized as a charge against earnings. The difference between the fair value of the impaired loan-backed security and the present value of cash flows expected to be collected is the interest related impairment. For stocks, non loan-backed and other than structured securities the impairment is not bifurcated and is charged against earnings.

The Company uses a single best estimate of cash flows approach and uses the effective yield prior to the date of impairment to calculate the present value of cash flows. The Company’s assumptions for residential mortgage-backed securities, commercial mortgage-backed securities, other asset-backed securities and collateralized debt obligations include collateral pledged, scheduled interest payments, default levels, delinquency rates and the level of nonperforming assets for the remainder of the investments’ expected term. The Company’s assumptions for corporate and other fixed maturity securities include scheduled interest payments and an estimated recovery value, generally based on a percentage return of the current market value.

After other-than-temporary write-down, the new cost basis is the prior amortized cost less the non-interest related loss. The adjusted cost basis is generally not adjusted for subsequent recoveries in fair value. However, if the Company can reasonably estimate future cash flows after a write-down and the expected cash flows indicate some or all of the non-interest related loss will be recovered, the discount or reduced premium recorded is amortized over the remaining life of the security. Amortization in this instance is

 

19


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

computed using the prospective method and is determined based on the current estimate of the amount and timing of future cash flows.

For common and preferred stocks, OTTI has occurred when the Company determines that it does not have the ability or intent to hold the security until a recovery of the original cost or the Company determines that the security will not recover to original cost within a reasonable amount of time. The Company determines what constitutes a reasonable amount of time on a security by security basis by considering all available evidence including the length of time and magnitude by which the fair value of the security is less than original cost.

Investment income

Investment income is recorded when earned and includes interest and dividends received and accrued, amortization of purchased premium and accretion of discounts on securities, certain proceeds from derivatives and equity earnings from limited partnerships. Investment expenses are reported as a reduction in investment income.

Net realized investment gains (losses)

Realized capital gains and losses are determined on the basis of specific identification of the investments and are reported net of related federal income taxes and IMR.

Net unrealized investment gains (losses)

Unrealized capital gains and losses on bonds, preferred stocks, common stocks, derivatives that do not qualify for hedge accounting and other invested assets are reported as a component of surplus net of related income taxes.

See Note 3 for further discussion of the Company’s investments and investment income.

Derivatives and derivative instruments

Derivatives consist of options, futures, interest rate floors, interest rate swaps, and foreign currency forwards. Futures are reported at the cash balances held in counterparty variation margin accounts, which equals fair value. Options, interest rate floors, interest rate swaps and foreign currency forwards are reported at fair value, with the exception of call and put options which are carried in accordance with IAC191-97 as discussed in the prescribed practice footnote.

The Company uses derivative instruments to manage its fixed indexed and policy obligation interest guarantees and interest rate and credit risks applicable to its investments. To mitigate these risks, the Company enters into interest rate swaps, interest rate floors, futures contracts and equity indexed call and put options. To qualify for hedge accounting, the Company is required to formally document the hedging relationship at the inception of each derivative transaction. This documentation includes the specific derivative instrument, risk management objective, hedging strategy, identification of the hedged item, specific risk being hedged and how effectiveness will be assessed. To be considered an effective hedge, the derivative must be highly effective in offsetting the variability of the cash flows or the changes in fair value of the hedged item. Effectiveness is evaluated on a retrospective and prospective basis. The

 

20


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

Company has no derivatives that qualify as effective hedges. The Company also uses foreign currency forwards to protect itself against currency fluctuations between trade and settlement dates on foreign financial instruments.

The agreements between the Company and its derivatives counterparties require the posting of collateral when the fair value of the derivative instruments exceeds the cost of the instruments. Collateral posted by counterparties is reported in the statements of admitted assets, liabilities, and capital and surplus as a component of cash, cash equivalents, and short-term investments with a corresponding liability reported as a component of repurchase agreements, FHLB advances and collateral on derivative instruments. Collateral posted by the Company is reported in the statements of admitted assets, liabilities, and capital and surplus as a component of other invested assets.

See Note 4 for further discussion of the Company’s derivatives and derivative instruments.

Accrued investment income

Accrued investment income consists of amounts due on invested assets. It excludes amounts the Company does not expect to receive or is 90 days past due.

Future policy benefits and policy and contract claims

Life, annuity, and accident and health benefit reserves are developed by actuarial methods and are determined based on published tables using statutorily specified interest rates and valuation methods that are intended to provide, in the aggregate, reserves that are greater than or equal to the minimum or guaranteed policy cash values or the amounts required by the Iowa Insurance Division.

The liability for future policy benefits provides amounts adequate to discharge estimated future obligations on policies in force. Reserves for life policies issued through 2019 are computed principally by the Net Level Reserve Method and the Commissioners’ Reserve Valuation Method using interest rates ranging from 2.5% to 6.0% and mortality assumptions (primarily Commissioners’ Standard Ordinary mortality tables 1941, 1958, 1980, 2001, 2017) as prescribed by regulatory authorities. Starting in 2020, reserves for life policy issues are calculated as the greatest of the stochastic, deterministic and net premium reserve as defined in VM-20. The stochastic and deterministic reserves are principles based reserves using prudent estimate assumptions for interest, mortality and other assumptions. The net premium reserve is calculated using rates of interest from 3.50% to 4.25% and 2017 Commissioners Standard Ordinary mortality.

The NAIC adopted revisions to Actuarial Guideline XXXVIII (“AG38”), effective December 31, 2012. AG38 8D applies to policies issued July 1, 2005 to December 31, 2012 containing secondary guarantees with multiple sets of charges. AG38 8D requires that for this business a company needs to calculate the reserve as it had as of December 31, 2011 (“2011 method”), as well as calculate the deterministic reserve as prescribed under the Valuation Manual (“VM method”) adopted by the NAIC on August 17, 2012, with prescribed changes to have projected asset yields and discount rates, and hold the greater of the two. The Company has calculated its gross and net of reinsurance reserves under both methods described above and holds the greater of the two reserves calculated on both a gross and net basis. The 2020 impact of performing the VM method calculations resulted in a gross reserve increase of $575,587 and a net reserve increase of $331,650 over what would have been calculated if only using the 2011 method. The

 

21


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

2019 impact of performing the VM method calculations resulted in a gross reserve increase of $309,524 and a net reserve increase of $63,182 over what would have been calculated if only using the 2011 method.

Reserves for deferred annuities are computed on the basis of interest rates ranging from 2.50% to 8.75% and the reserves for immediate annuities range from 1.00% to 11.25%.

The liability for policy and contract claims includes provisions for reported claims and estimates for claims incurred but not reported, based on the terms of the related policies and contracts and on prior experience. Claim liabilities are based on estimates and are subject to future changes in claim severity and frequency. Estimates are periodically reviewed and adjustments to such liabilities are reflected in current operations.

Reinsurance

For annuity coinsurance and life insurance mortality reinsurance arrangements, reinsurance premiums, claims and claim adjustment expenses are accounted for on a basis consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. The Company remains contingently liable for the liabilities ceded in the event the reinsurers are unable to meet their obligations under the reinsurance agreements. To limit the possibility of such losses, the Company evaluates the financial condition of its reinsurers and monitors its concentration of credit risk. The Company generally reinsures with companies rated “A” or better by A.M. Best. The Company monitors these ratings on an on-going basis as a reinsurer may be downgraded after an agreement has been entered.

The Company has coinsurance agreements with MNL Re, Solberg Re and Canal Re. Reinsurance premiums, claims and expenses and reserves under those agreements are accounted for in accordance with the terms of the reinsurance contracts.

Premiums and related costs

Premiums are recognized as revenue over the premium-paying period. Annuity considerations are recognized as revenue when received. Commissions and other costs applicable to the acquisition of policies are charged to operations as incurred.

Repurchase agreements

As part of its investment strategy, the Company enters into repurchase agreements to increase the Company’s investment return. The Company accounts for these transactions as secured borrowings, where the amount borrowed is tied to the fair value of the underlying collateral securities. Repurchase agreements involve a sale of securities and an agreement to repurchase the same securities at a later date at an agreed-upon price. These agreements are a bilateral trade agreement.

A majority of the Company’s repurchase agreement arrangements are for contractual terms of greater than one year. As a result, the par value and fair value of the securities sold under agreement to repurchase can change during the term of the repurchase agreement due to amortization, pay downs and changes in fair values. In situations where the underlying collateral subject to repurchase has a fair value greater or less than the contractual requirements under the repurchase agreement, the Company or counterparties are

 

22


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

required to post additional collateral. Generally, the amount advanced by the counterparty cannot be less than 95% of the fair value of the underlying collateral sold under the agreement to repurchase.

 

Income taxes

Under SSAP No. 101, income taxes incurred are charged or credited to net income based upon amounts estimated to be payable or recoverable for the current year. The Company recognizes deferred income tax assets and liabilities for the expected future tax effects attributable to temporary differences between financial statement and tax return bases of assets and liabilities, based on enacted rates and other provisions of the tax laws. All changes in deferred tax assets and liabilities are reported directly in surplus, including the effect of a change in tax laws or rates in the period in which such change is enacted. Deferred tax assets are reduced by a valuation allowance if it is more likely than not that all or some portion of the deferred tax assets will not be realized. The Company files a consolidated federal income tax return with its subsidiaries, MNL Re, Solberg Re and Canal Re.

If applicable, the Company’s liability for income taxes would include a liability for uncertain tax positions, interest and penalties which relate to tax years still subject to review by the IRS or other taxing jurisdictions.

See Note 13 for the Company’s SSAP No. 101 calculation.

Variable life and annuity products

A portion of the separate accounts held by the Company are funds on which investment income and gains or losses accrue directly to certain policyholders. The assets of these accounts are legally separated and are not subject to the claims that may arise out of any other business of the Company. The Company reports these separate account assets at fair value; the underlying investment risks are assumed by the policyholders. The fair value of the variable separate accounts assets are based on market quoted net asset values of the underlying mutual funds. The Company records the related liabilities at amounts equal to the fair value of the underlying assets. The Company reflects these assets and liabilities in the separate account assets and liabilities lines in the statements of admitted assets, liabilities and capital and surplus. The Company records the fees earned for administrative and contract holder services performed for the separate accounts in other income of the statements of operations.

Bank owned life insurance products

Another portion of the separate accounts held by the Company relates to individual bank owned life insurance policies that are non-indexed with fixed guarantees. These amounts are subject to limited discretionary withdrawal at book value without a market value adjustment. The assets in this separate account are carried at book value in accordance with the prescribed practice promulgated by the State of Iowa. The Company assumes the underlying risk for the performance of the assets in this separate account. The Company reflects these assets and liabilities in the separate account assets and liabilities lines in the statements of admitted assets, liabilities and capital and surplus.

 

23


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

Accounting changes and correction of prior period errors

During 2019, the Company recorded a correction of error related to a block of interest only bonds. The amortization of the book value of these securities had been calculated incorrectly resulting in a cumulative overstatement of book value and overstatement of investment income related to amortization, which was corrected during 2019. The statements of changes in capital and surplus contains an adjustment of negative $21,994 in 2019 to correct this error.

 

24


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

2.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying value and estimated fair value of the Company’s financial instruments are as follows:

 

     December 31, 2020  
Type of Financial Instrument    Estimated
Fair Value
     Carrying
Value
     (Level 1)      (Level 2)      (Level 3)      Not
Practicable
(Carrying
Value)
 

Financial assets:

                 

Bonds

   $ 53,763,661    $ 48,452,287    $    $ 48,422,711    $ 5,340,950    $

Preferred stocks

     831,674      771,536             831,209      465       

Common stocks

     433,602      433,602      287,409      135,273      10,920       

Mortgage loans

     4,540,386      4,403,274             4,540,386              

Policy loans

     404,383      404,383             404,383              

Cash, cash equivalents and short-term investments

     1,448,042      1,448,036      923,238      524,804              

Derivative instruments

     1,603,398      459,488      40,466      1,562,932              

Other invested assets

     1,420,580      1,266,969             906,090      514,490      28,079

Separate accounts

     6,174,350      5,779,605      2,839,353      3,127,820      207,177       

Financial liabilities:

                 

Liabilities for deposit-type contracts

   $ 353,341    $ 344,604    $    $    $ 353,341    $

Repurchase agreements, FHLB advances and collateral on derivative instruments

     7,614,421      7,548,006      295,682      7,318,739              

Derivative instruments

     849,035      176,402             849,035              

 

25


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

     December 31, 2019  
Type of Financial Instrument    Estimated
Fair Value
     Carrying
Value
     (Level 1)      (Level 2)      (Level 3)      Not
Practicable
(Carrying
Value)
 

Financial assets:

                 

Bonds

   $ 47,550,841    $ 44,434,060    $    $ 42,793,468    $ 4,757,373    $

Preferred stocks

     287,527      261,244             247,892      39,635       

Common stocks

     266,377      266,377      149,344      105,246      11,787       

Mortgage loans

     4,659,340      4,538,436             4,659,340              

Policy loans

     395,058      395,058             395,058              

Cash, cash equivalents and short-term investments

     494,409      494,409      361,888      132,521              

Derivative instruments

     1,100,687      321,814      11,476      1,089,211              

Other invested assets

     1,155,654      1,011,464             609,603      546,051      33,552

Separate accounts

     5,558,510      5,316,107      2,415,392      2,975,999      167,119       

Financial liabilities:

                 

Liabilities for deposit-type contracts

   $ 560,192    $ 548,418    $    $    $ 560,192    $

Repurchase agreements, FHLB advances and collateral on derivative instruments

     6,507,033      6,488,170      302,669      6,204,364              

Derivative instruments

     422,829      87,482             422,829              

Included in various investment related line items in the statements of admitted assets, liabilities and capital and surplus are certain financial instruments carried at fair value. Other financial instruments are periodically measured at fair value, such as when impaired, or for certain bonds and preferred stocks when carried at the lower of cost or fair value.

Fair value measurements

Fair value is based on an exit price, which is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value guidance also establishes a hierarchical disclosure framework which prioritizes and ranks the level of market price observability used in measuring financial instruments at fair value. Market price observability is affected by a number of factors, including the type of instrument and the characteristics specific to the instrument. Financial instruments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.

The Company determines the fair value of its investments, in the absence of observable market prices, using the valuation methodologies described below applied on a consistent basis. For some investments, market activity may be minimal or nonexistent and management’s determination of fair value is then based on the best information available in the circumstances and may incorporate management’s own assumptions, which involves a significant degree of judgment.

 

26


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

Investments for which market prices are not observable are generally private investments, securities valued using non-binding broker quotes, or securities with very little trading activity. Fair values of private investments are determined by reference to public market or private transactions or valuations for comparable companies or assets in the relevant asset class when such amounts are available. If these are not available, a discounted cash flow analysis using interest spreads adjusted for the maturity/average life differences may be used. Spread adjustments are intended to reflect an illiquidity premium and take into account a variety of factors including but not limited to senior unsecured versus secured, par amount outstanding, number of holders, maturity, average life, composition of lending group, debt rating, credit default spreads, default rates and credit spreads applicable to the security sector. These valuation methodologies involve a significant degree of judgment.

Financial instruments measured and reported at fair value are classified and disclosed in one of the following categories:

Level 1 – Quoted prices are available in active markets that the Company has the ability to access for identical financial instruments as of the reporting date. The types of financial instruments included in Level 1 are listed equities, mutual funds, money market funds, non-interest bearing cash, exchange traded futures and separate account assets. As required by the fair value measurements guidance, the Company does not adjust the quoted price for these financial instruments, even in situations where it holds a large position and a sale could reasonably impact the quoted price.

Level 2 – Fair values are based on quoted prices for similar assets or liabilities in active and inactive markets. Inactive markets involve few transactions for similar assets or liabilities and the prices are not current or price quotations vary substantially over time or among market makers, which would include some broker quotes. Level 2 inputs also include corroborated market data such as interest rate spreads, yield curves, volatilities, prepayment speeds, credit risks and default rates. Financial instruments that are generally included in this category include corporate bonds, asset-backed securities, CMOs, short-term investments, less liquid and restricted equity securities and over-the-counter derivatives.

Level 3 – Pricing inputs are unobservable for the financial instrument and include situations where there is little, if any, market activity for the financial instrument. These inputs may reflect the Company’s estimates of the assumptions that market participants would use in valuing the financial instruments. Financial instruments that are included in this category generally include private corporate securities and collateralized debt obligations.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, a financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument. From time to time there may be movements between levels as inputs become more or less observable, which may depend on several factors including the activity of the market for the specific security, the activity of the market for similar securities, the level of risk spreads and the source of the information from which the Company obtains the information.

The Company relies on third party pricing services and independent broker quotes to value bonds and equity securities. The third party pricing services use discounted cash flow models or the market approach to value the securities when the securities are not traded on an exchange. The following

 

27


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

characteristics are considered in the valuation process: benchmark yields, reported trades, issuer spreads, bids, offers, benchmark and comparable securities, estimated cash flows and prepayment speeds.

The Company performs both quantitative and qualitative analysis of the prices. The review includes initial and ongoing review of the third party pricing methodologies, back testing of recent trades, and review of pricing trends and statistics.

The following tables summarize the valuation of the Company’s financial instruments carried at fair value as presented in the statements of admitted assets, liabilities and capital and surplus, by the fair value hierarchy levels defined in the fair value measurements guidance. Methods and assumptions used to determine the fair values are described in Note 1.

 

     December 31, 2020  
     Level 1      Level 2      Level 3      Net Asset
Value
     Total  

Financial assets (carried at fair value):

              

Bonds - industrial & miscellaneous

   $    $ 10,609    $ 7,430    $    $ 18,039

Common stocks - other

     287,409      135,273      10,920             433,602

Derivative instruments - interest rate floors

            7,670                  $ 7,670

Derivative instruments - foreign exchange forwards

            2                    2

Derivative instruments - futures

     40,466                           40,466

Separate account assets (a)

     2,765,174                           2,765,174

Financial liabilities (carried at fair value):

              

Derivative instruments - foreign exchange forwards

   $    $ 1,754    $    $    $ 1,754
     December 31, 2019  
     Level 1      Level 2      Level 3      Net Asset
Value
     Total  

Financial assets (carried at fair value):

              

Bonds - industrial & miscellaneous

   $    $ 1,464    $    $    $ 1,464

Common stocks - other

     149,344      105,246      11,787             266,377

Derivative instruments - interest rate floors and swaps

            5,563                    5,563

Derivative instruments - foreign exchange forwards

            17                    17

Derivative instruments - futures

     11,476                           11,476

Separate account assets (a)

     2,381,598                           2,381,598

Financial liabilities (carried at fair value):

              

Derivative instruments - foreign exchange forwards

   $    $ 159    $    $    $ 159

 

  (a)

Fair values and changes in fair values of separate account assets generally accrue directly to policyholders and are not included in the Company’s revenues, benefits, expenses or surplus. The amounts shown in

 

28


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

 

the previous tables include only the assets for the variable life insurance and variable annuity separate accounts; the amounts exclude the assets for the bank owned life insurance separate accounts.

Included in bonds are those that have been impaired at the reporting date or NAIC 6 and are carried at fair value. SVO valuations are used for some bonds when available. SVO valuations are based upon publicly available prices for identical or similar assets or on valuation models or matrices using observable inputs. Bonds not valued using SVO valuations are those that have been impaired but not designated as in default by the SVO. Fair values for such securities may be determined utilizing unobservable inputs.

The changes in financial instruments measured at fair value, excluding accrued interest income, for which Level 3 inputs were used to determine fair value are as follows:

 

     December 31, 2020  
     Beginning
Balance
     Transfers
into

Level 3
     Transfers
out of

Level 3
     Total gains and
(losses)

included in Net
Income
     Total gains
and (losses)
in Surplus
     Purchases      Sales      Ending
Balance
 
Financial assets (carried at fair value):                        

Bonds - industrial & miscellaneous

   $    $ 7,430    $    $    $ —     $    $ —     $ 7,430

Common stocks - other

     11,787                           (953)        163      (77)        10,920
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 11,787    $ 7,430    $    $    $ (953)      $ 163    $ (77)      $ 18,350
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2019  
     Beginning
Balance
     Transfers
into

Level 3
     Transfers
out of
Level 3
     Total gains and
(losses)
included in Net
Income
     Total gains
and (losses)
in Surplus
     Purchases      Sales      Ending
Balance
 
Financial assets (carried at fair value):                        

Common stocks - other

   $ 7,906    $    $    $    $ (899)      $ 4,780    $ —     $ 11,787
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 7,906    $    $    $    $ (899)      $ 4,780    $ —     $ 11,787
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

29


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

3.

INVESTMENTS AND INVESTMENT INCOME

Bond and stock investments

The admitted value, gross unrealized gains, gross unrealized losses and estimated fair value of investments in bonds and preferred stocks are as follows:

 

     December 31, 2020  
     Admitted
Value
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair Value
 

Bonds

           

U.S. governments

   $ 2,857,238    $ 438,404    $ 1,243    $ 3,294,399

All other governments

     356,028      23,382      1,130      378,280

U.S. special revenue & special assessment obligations, non-guaranteed

     12,770,970      2,101,652      1,498      14,871,124

Industrial and miscellaneous

     30,616,769      2,923,759      185,289      33,355,239

Bank loans

     1,232,890      21,697      8,818      1,245,769

Parent, subsidiaries and affiliates

     618,392      12,368      11,910      618,850
  

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

   $ 48,452,287    $ 5,521,262    $ 209,888    $ 53,763,661
  

 

 

    

 

 

    

 

 

    

 

 

 

Preferred stocks

   $ 771,536    $ 60,144    $ 6    $ 831,674
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2019  
     Admitted
Value
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair Value
 

Bonds

           

U.S. governments

   $ 3,897,795    $ 320,357    $ 3,042    $ 4,215,110

All other governments

     118,217      12,119             130,336

U.S. special revenue & special assessment obligations, non-guaranteed

     12,666,754      1,330,300      10,235      13,986,819

Industrial and miscellaneous

     26,641,842      1,557,875      92,710      28,107,007

Bank loans

     437,285      2,822      2,115      437,992

Parent, subsidiaries and affiliates

     672,167      11,516      10,106      673,577
  

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

   $ 44,434,060    $ 3,234,989    $ 118,208    $ 47,550,841
  

 

 

    

 

 

    

 

 

    

 

 

 

Preferred stocks

   $ 261,244    $ 27,925    $ 1,642    $ 287,527
  

 

 

    

 

 

    

 

 

    

 

 

 

 

30


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

The cost and admitted value of common stocks - subsidiaries and common stocks - other are as follows:

 

     December 31, 2020  
     Cost      Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Admitted
Value
 

Subsidiaries

   $ 71,422    $ 208,106    $    $ 279,528

Other

     409,489      28,443      4,330      433,602
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 480,911    $ 236,549    $ 4,330    $ 713,130
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2019  
     Cost      Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Admitted
Value
 

Subsidiaries

   $ 57,422    $ 290,737    $    $ 348,159

Other

     267,099      2,007      2,729      266,377
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 324,521    $ 292,744    $ 2,729    $ 614,536
  

 

 

    

 

 

    

 

 

    

 

 

 

The admitted value and estimated fair value of investments in bonds, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties:

 

     2020  
     Admitted
Value
     Estimated
Fair Value
 

Due in one year or less

   $ 727,317    $ 733,984

Due after one year through five years

     4,804,693      5,251,829

Due after five years through ten years

     6,321,205      7,204,541

Due after ten years

     18,302,170      20,914,961

Securities not due at a single maturity date
(primarily mortgage-backed securities)

     18,296,902      19,658,346
  

 

 

    

 

 

 

Total bonds

   $ 48,452,287    $ 53,763,661
  

 

 

    

 

 

 

 

31


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

Gross unrealized losses

The Company’s gross unrealized losses and estimated fair value on its bonds and preferred stocks, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows:

 

     December 31, 2020  
     Less than 12 Months      12 Months or More      Total  
     Fair
Value
     Gross
Unrealized
Losses
     Fair
Value
     Gross
Unrealized
Losses
     Fair
Value
     Gross
Unrealized
Losses
 

Bonds

                 

U.S. governments

   $ 296,626    $ 1,243    $    $    $ 296,626    $ 1,243

All other governments

     127,302      1,130                    127,302      1,130

U.S. special revenue & special assessment obligations, non-guaranteed

     93,664      1,252      18,798      246      112,462      1,498

Industrial and miscellaneous

     2,595,001      111,608      3,083,063      73,683      5,678,064      185,291

Bank loans

     87,699      7,555      68,708      1,263      156,407      8,818

Parent, subsidiaries and affiliates

     29,364      2,537      93,411      9,373      122,775      11,910
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     3,229,656      125,325      3,263,980      84,565      6,493,636      209,890
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Preferred stocks

     22      6                    22      6
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds and preferred stocks

   $ 3,229,678    $ 125,331    $ 3,263,980    $ 84,565    $ 6,493,658    $ 209,896
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2019  
     Less than 12 Months      12 Months or More      Total  
     Fair
Value
     Gross
Unrealized
Losses
     Fair
Value
     Gross
Unrealized
Losses
     Fair
Value
     Gross
Unrealized
Losses
 

Bonds

                 

U.S. government

   $ 138,671    $ 2,834    $ 53,802    $ 208    $ 192,473    $ 3,042

U.S. special revenue & special assessment obligations, non-guaranteed

     638,598      7,917      181,248      2,318      819,846      10,235

Industrial and miscellaneous

     1,606,354      11,765      3,444,911      80,945      5,051,265      92,710

Bank loans

     61,938      316      61,723      1,799      123,661      2,115

Parent, subsidiaries and affiliates

     28,623      1,377      146,720      8,729      175,343      10,106
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     2,474,184      24,209      3,888,404      93,999      6,362,588      118,208
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Preferred stocks

                   17,521      1,642      17,521      1,642
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds and preferred stocks

   $ 2,474,184    $ 24,209    $ 3,905,925    $ 95,641    $ 6,380,109    $ 119,850
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

32


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

At December 31, 2020, the Company held 12,531 positions in bonds and preferred stocks. The table above includes 696 securities of 523 issuers as of December 31, 2020. As of December 31, 2020, 93% of the unrealized losses on bonds were securities rated investment grade. Investment grade securities are defined as those securities rated 1 or 2 by the SVO. Preferred stocks in the above table consist primarily of non-redeemable preferred stocks. At December 31, 2020, bonds and preferred stocks in an unrealized loss position had fair value equal to 97% of amortized cost.

The following summarizes the unrealized losses by investment category as of December 31, 2020.

U.S. government

The unrealized losses on U.S. government securities represent 1% of total unrealized losses at December 31, 2020. The total unrealized losses in this category have decreased at December 31, 2020 compared to December 31, 2019. The unrealized losses are applicable to securities with yields lower than the market yield available on similar securities at December 31, 2020. The previous table indicates 100% of the unrealized losses have been in an unrealized loss position for twelve months or less. The Company does not intend to sell and has the intent and ability to retain the investment until recovery of each security’s amortized cost; therefore, the securities in these categories are not considered to be other-than-temporarily impaired at December 31, 2020.

All other governments

The unrealized losses on all other governments represent 1% of total unrealized losses at December 31, 2020. The Company did not own any other government securities prior to 2020. The unrealized losses are applicable to securities with yields lower than the market yield available on similar securities at December 31, 2020. The previous table indicates 100% of the unrealized losses have been in an unrealized loss position for twelve months or less. The Company does not intend to sell and has the intent and ability to retain the investment until recovery of each security’s amortized cost; therefore, the securities in these categories are not considered to be other-than-temporarily impaired at December 31, 2020.

U.S. special revenue and special assessment obligations, non-guaranteed

The unrealized losses on U.S. special revenue and special assessment obligations, non-guaranteed, represent 1% of total unrealized losses at December 31, 2020. The total unrealized losses in this category have decreased at December 31, 2020 compared to December 31, 2019. The unrealized losses are applicable to securities with yields higher than the market yield available on similar securities at December 31, 2020. The table indicates 84% of the unrealized losses have been in an unrealized loss position for twelve months or less. Yields decreased during 2020 causing increases in the fair values of investments of this category compared to 2019. The Company does not intend to sell and has the intent and ability to retain the investment until recovery of each security’s amortized cost; therefore, the securities in these categories are not considered to be other-than-temporarily impaired at December 31, 2020.

 

33


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

Industrial and miscellaneous

The unrealized losses on industrial and miscellaneous, represent 88% of unrealized losses at December 31, 2020 and are primarily in corporate bonds, private asset backed securities and collateralized debt obligations backed by various assets. The unrealized losses in this category have increased at December 31, 2020 compared to December 31, 2019. The table indicates 60% of the unrealized losses have been in an unrealized loss position for twelve months or less. The increase in unrealized losses is largely attributable to high yield credit spreads widening during 2020. The Company reviews its security positions with unrealized losses on an on-going basis and recognizes OTTI if evidence indicates a loss will be incurred. In all other cases, if the Company does not intend to sell these securities prior to recovery and has the intent and ability to retain the investment until recovery of each security’s amortized cost, the security is not considered to be other-than-temporarily impaired.

Bank loans

The unrealized losses on bank loans, represent 4% of unrealized losses at December 31, 2020. The unrealized losses in this category have increased at December 31, 2020 compared to December 31, 2019. The increase in unrealized losses is largely attributable to high yield credit spreads widening during 2020. The table indicates 86% of the unrealized losses have been in an unrealized loss position for less than twelve months. The Company does not intend to sell and has the intent and ability to retain the investment until recovery of each security’s amortized cost; therefore, the securities in these categories are not considered to be other-than-temporarily impaired at December 31, 2020.

Parent, subsidiaries and affiliates

The unrealized losses on parent, subsidiaries and affiliates, represent 5% of unrealized losses at December 31, 2020. The unrealized losses in this category have increased at December 31, 2020 compared to December 31, 2019. The table indicates 21% of the unrealized losses have been in an unrealized loss position for less than twelve months. The Company does not intend to sell and has the intent and ability to retain the investment until recovery of each security’s amortized cost; therefore, the securities in these categories are not considered to be other-than-temporarily impaired at December 31, 2020.

Preferred stocks

This category, which represents less than 1% of unrealized losses at December 31, 2020, consists of perpetual and redeemable preferred stocks in the industrial and miscellaneous sector, primarily financial institutions. The unrealized losses in this category have decreased at December 31, 2020 compared to December 31, 2019. The table indicates 100% of the unrealized losses have been in an unrealized loss position for less than twelve months. The Company reviews its security positions with unrealized losses on an on-going basis and recognizes OTTI if evidence indicates a loss will be incurred. In all other cases, if the Company does not intend to sell these stocks prior to recovery and has the intent and ability to retain the investment until recovery of each stocks amortized cost, the security is not considered to be other-than- temporarily impaired.

 

34


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

Other-than-temporary impairments

As a result of the Company’s review of OTTI of investment securities, OTTI recognized on loan-backed and structured securities is summarized in the following table:

 

CUSIP    Book/Adjusted
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Recognized
Other- Than-
Temporary
Impairment
     Amortized Cost
After Other-Than-
Temporary
Impairment
     Fair Value
at time of
OTTI
     Date of
Financial
Statement
Where
Reported
 

89989FAB0

   $ 1,495    $ 660    $ 835    $ 835      6/30/2020  

BGH3K2V74

     9,048      3,648      5,400      5,400      9/30/2020  

BGH4HBXH2

     3,301      809      2,492      2,492      9/30/2020  

00037UAC4

     7,056      4,190      2,866      2,866      9/30/2020  

89473MAD4

     17,484      3,099      14,385      14,385      9/30/2020  

001406AA5

     22,332      6,233      16,099      17,630      12/31/2020  

04301YAA1

     36,631      21,561      15,070      16,675      12/31/2020  

82323MAA7

     37,028      19,316      17,712      19,359      12/31/2020  

87404LAA0

     59,421      6,233      53,187      57,168      12/31/2020  

89989FAA2

     50,166      9,697      40,470      40,979      12/31/2020  

05580HAE9

     1,328      646      682      682      12/31/2020  

67105VAQ7

     1,004      995      9      50      12/31/2020  
     

 

 

          
      $ 77,086         
     

 

 

          

Net investment income and net realized capital gains (losses)

The major categories of net investment income reflected in the statements of operations are summarized as follows:

 

     2020      2019      2018  

Bonds

   $ 2,058,710    $ 2,080,762    $ 2,090,330

Preferred stocks

     25,166      13,650      16,168

Common stocks - other

     11,850      7,813      6,126

Mortgage loans

     204,361      215,349      208,887

Real estate

     2,607      1,992      2,737

Policy loans

     22,860      22,797      23,371

Cash, cash equivalents and short-term investments

     5,046      15,115      11,415

Derivative instruments

     100,840      170,565      46,616

Other invested assets

     127,347      118,396      120,039

Other investment income

     1,152      2,105      4,913
  

 

 

    

 

 

    

 

 

 

Total gross investment income

     2,559,939      2,648,544      2,530,602

Less: Investment expenses

     239,727      294,837      277,722
  

 

 

    

 

 

    

 

 

 

Net investment income

   $ 2,320,212    $ 2,353,707    $ 2,252,880
  

 

 

    

 

 

    

 

 

 

 

35


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

Investment expenses consist primarily of investment advisory fees, interest expense on repurchase agreements, interest expense on FHLB advances, interest on surplus notes, interest related to derivative collateral liabilities and other expenses related to the administration of investments.

The Company recognized $16,408, $30,680, and $20,788 of net investment income for the years ended December 31, 2020, 2019, and 2018, respectively related to prepayment penalties or acceleration fees on bonds in the general account that were called. The total number of called bonds in the general account were 58, 42, and 51 for the years ended December 31, 2020, 2019, and 2018, respectively.

The Company recognized $523, $806, and $815 of net investment income for the years ended December 31, 2020, 2019, and 2018, respectively related to prepayment penalties or acceleration fees on bonds in the separate account that were called. The total number of called bonds in the separate account were 7, 10, and 16 for the years ended December 31, 2020, 2019, and 2018, respectively.

The major categories of net realized capital gains (losses) reflected in the statements of operations are summarized as follows:

 

     2020      2019      2018  

Bonds

   $ (59,149)      $ (41)      $ (255,994)  

Preferred stocks

     13,775       875       2,009 

Common stocks - subsidiaries

     —         —         (70,826)  

Common stocks - other

     (40)        (95)        1,741

Mortgage loans

     (57,455)        —         —   

Real Estate

     63       (5,922)        (7,004)  

Short-term investments

          —         —   

Derivative instruments

     (1,382)        (812)        (43,511)  

Other invested assets

     (46,265)        (6,573)        401 
  

 

 

    

 

 

    

 

 

 

Realized capital losses

     (150,450)        (12,568)        (373,184)  

Income tax effects

     (7,780)        (7,214)        56,963 

Amounts transferred to IMR (net of federal income taxes of $9,193, $4,122 and $(62,002))

     (34,584)        (15,507)        233,244 
  

 

 

    

 

 

    

 

 

 

Net realized capital losses

   $ (192,814)      $ (35,289)      $ (82,977)  
  

 

 

    

 

 

    

 

 

 

Proceeds from the sale of investments in bonds and the gross gains and losses realized on these sales (excluding OTTI losses, maturities, calls, exchanges and prepayments) were as follows:

 

     2020      2019      2018  

Proceeds from sales

   $ 4,076,564     $ 1,377,110     $ 7,829,963 

Gross realized gains

     76,899       20,678       38,002 

Gross realized losses

     (95,042)        (18,358)        (332,565)  

The gross realized gains (losses) on the bonds represent the difference between the proceeds from the sale of the bonds and the basis of the bonds, which is primarily amortized cost.

 

36


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

Mortgage loans

The following table summarizes the Company’s mortgage loans by property type:

 

     2020      2019  
     Carrying Value      % of Total      Carrying Value      % of Total  

Office

   $ 1,733,208      40%      $ 1,899,670      43%  

Retail

     941,150      21%        921,727      20%  

Hotel

     610,441      14%        607,454      13%  

Multi-family

     523,106      12%        567,151      12%  

Other

     272,365      6%        167,845      4%  

Industrial

     259,261      6%        290,673      6%  

Medical

     59,936      1%        75,112      2%  

Residential

     10,000      0%        10,000      0%  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 4,409,467      100%      $ 4,539,632      100%  
  

 

 

    

 

 

    

 

 

    

 

 

 

Mortgage loans by United States geographic locations are as follows:

 

     2020      2019  
     Carrying Value      % of Total      Carrying Value      % of Total  

Pacific

   $ 1,318,536      31%      $ 1,182,441      26%  

South Atlantic

     1,298,280      29%        1,355,706      30%  

Middle Atlantic

     705,709      16%        823,340      18%  

Mountain

     309,142      7%        338,985      7%  

East North Central

     271,257      6%        342,792      8%  

New England

     225,913      5%        229,114      5%  

West South Central

     151,767      3%        181,445      4%  

West North Central

     70,802      2%        71,536      2%  

East South Central

     58,061      1%        14,273      0%  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 4,409,467      100%      $ 4,539,632      100%  
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company’s mortgage loans by origination year are as follows:

 

     Carrying Value      % of Total  

2020

   $ 197,854      4%  

2019

     599,514      14%  

2018

     707,818      16%  

2017

     284,906      6%  

2016 and prior

     2,619,375      60%  
  

 

 

    

 

 

 
   $ 4,409,467      100%  
  

 

 

    

 

 

 

 

37


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

The Company has no outstanding commitments on mortgage loans at December 31, 2020.

Any loan delinquent on contractual payments over 90 days past due is considered non-performing. At December 31, 2020 and 2019, there were no non-performing commercial mortgage loans that were over 90 days past due on contractual payments.

Mortgage loan equivalent ratings are based on the expected loss of the security rather than the probability of defaults. Ratings are assessed by looking at the financial condition of the borrower to make required payments, including the value of the underlying collateral, the market in which the collateral is operating and the level of associated debt.

Information regarding the Company’s credit quality indicators for its recorded investment in mortgage loans, gross of valuation allowances is as follows:

 

     December 31, 2020      December 31, 2019  
     Carrying Value      % of Total      Carrying Value      % of Total  

Internal credit risk grade:

           

High quality

   $ 2,849,152      65%        3,550,369      78%  

Medium quality

     526,561      12%        526,125      12%  

Low quality

     1,023,754      23%        453,138      10%  

Residential - unrated

     10,000      0%        10,000      0%  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage loans

   $ 4,409,467      100%      $ 4,539,632      100%  
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company acquired 14 new commercial mortgage loans in 2020 with interest rates ranging from 2.65 to 4.85%.

Information regarding the Company’s loan to value ratio for its recorded investment in mortgage loans, gross of valuation allowances is as follows:

 

     December 31, 2020      December 31, 2019  
     Carrying Value      % of Total      Carrying Value      % of Total  

Less than 50%

   $ 358,963      8%      $ 250,318      6%  

50% to 60%

     2,025,036      46%        2,081,040      46%  

61% to 70%

     1,847,531      42%        2,055,030      45%  

71% to 80%

     177,937      4%        153,244      3%  

81% to 90%

            0%               0%  

91% to 100%

            0%               0%  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage loans

   $ 4,409,467      100%      $ 4,539,632      100%  
  

 

 

    

 

 

    

 

 

    

 

 

 

The loan-to-value ratio is determined using the most recent appraised value. Appraisals are updated periodically when there is an indication of a possible significant collateral decline or there are loan modifications or refinance requests. A loan-to-value ratio in excess of 100% indicates the unpaid loan amount exceeds the underlying collateral.

 

38


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

The Company reviews its mortgage loans for impairment on an on-going basis. It considers such factors as delinquency of payments, decreases in the value of underlying properties, the financial condition of the mortgagor and the impact of general economic conditions in the geographic areas of the properties collateralizing the mortgages. Once the determination is made that a mortgage loan is impaired, the primary consideration used to determine the amount of the impairment is the fair market value of the underlying property. The Company assumes it would receive the proceeds from the sale of the underlying property less sale expenses. The Company maintains a general allowance for mortgage loan losses. The allowance is determined through an analysis of specific loans that are believed to have a higher risk of credit impairment. The Company held an allowance of $6,193 and $1,196 at December 31, 2020 and 2019, respectively.

Three mortgage loans were impaired during the year ended December 31, 2020, via direct write down of the carrying amount of the loans in the amount of $47,012. The impairment was recognized in Net realized capital losses in the statements of operations. The recorded investment and unpaid principal balance of the impaired mortgage loans are $59,719 and $106,731, respectively, as of December 31, 2020. The average recorded investment in impaired loans was $83,749 and $0 for the years ended December 31, 2020 and 2019, respectively. No mortgage loans were impaired during the year ended December 31, 2019.

The Company did not restructure or take ownership of real estate in satisfaction of any mortgage loans during 2020 and 2019. Real estate acquired through foreclosure is a component of real estate in the statement of admitted assets, liabilities, and capital and surplus.

Credit risk concentration

The Company generally strives to maintain a diversified invested assets portfolio. Other than investments in U.S. governments and U.S. special revenue bonds, the Company had no investments that exceeded 10% of the Company’s capital and surplus at December 31, 2020.

Restricted assets

The following assets are subject to applicable restrictions under each of the following areas:

 

     December 31, 2020  

Restricted Asset Category

   Total
Admitted
Restricted
     Gross
Restricted to
Total Assets
     Admitted
Restricted to
Total Admitted
Assets
 

Subject to repurchase agreements

   $ 3,983,845      6%        6%  

FHLB capital stock

     132,912      0%        0%  

On deposit with states

     3,207      0%        0%  

Pledged as collateral to FHLB

     3,072,795      5%        5%  

Pledged as collateral not captured in other categories

     60,500      0%        0%  
  

 

 

    

 

 

    

 

 

 

Total restricted assets

   $ 7,253,259      11%        11%  
  

 

 

    

 

 

    

 

 

 

 

39


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

     December 31, 2019  

Restricted Asset Category

   Total
Admitted
Restricted
     Gross
Restricted to
Total Assets
     Admitted
Restricted to
Total Admitted
Assets
 

Subject to repurchase agreements

   $ 3,969,921      7%        7%  

FHLB capital stock

     100,912      0%        0%  

On deposit with states

     3,212      0%        0%  

Pledged as collateral to FHLB

     2,272,795      4%        4%  

Pledged as collateral not captured in other categories

     60,893      0%        0%  
  

 

 

    

 

 

    

 

 

 

Total restricted assets

   $ 6,407,733      11%        11%  
  

 

 

    

 

 

    

 

 

 

Other

FHLB

The Company is a member of FHLB of Des Moines. In order to maintain its membership and borrow funds, the Company is required to purchase FHLB equity securities. As of December 31, 2020 and 2019, the Company owns common stock totaling $132,912 and $100,912, respectively, which is carried at cost. Resale of these securities is restricted only to FHLB. As a member of FHLB, the Company can borrow money provided that FHLB’s collateral and stock ownership requirements are met. The maximum amount a member can borrow is equal to thirty percent of the Company’s asset balance as of the prior quarter end subject to availability of acceptable collateral. The interest rate and repayment terms differ depending on the type of advance and the term selected. At December 31, 2020 and 2019, the Company had outstanding advances of $3,072,795 and $2,272,795, respectively, from FHLB (see Note 7).

Deposits with regulatory authorities

At December 31, 2020 and 2019, securities (primarily bonds) with admitted carrying values of $3,207 and $3,212 respectively, were on deposit with regulatory authorities as required by law.

 

40


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

4.

DERIVATIVES AND DERIVATIVE INSTRUMENTS

The following table presents the notional amounts, amortized cost, estimated fair value and carrying value of derivatives:

 

     December 31, 2020  
     Notional
Amount
     Amortized
Cost
     Estimated
Fair Value
     Carrying
Value
 

Assets:

           

Derivative instruments:

           

  Call options

   $     18,411,245    $         411,350    $     1,555,260    $         411,350

  Futures

     899,525             40,466      40,466

  Interest rate floors

     113,000      716      7,670      7,670

  Foreign exchange forwards

     482             2      2
     

 

 

    

 

 

    

 

 

 
      $ 412,066    $ 1,603,398    $ 459,488
     

 

 

    

 

 

    

 

 

 

Liabilities:

           

Derivative instruments:

           

  Foreign exchange forwards

   $ 49,346    $    $ 1,754    $ 1,754

  Written options

     6,119,887      174,648      847,281      174,648
     

 

 

    

 

 

    

 

 

 
      $ 174,648    $ 849,035    $ 176,402
     

 

 

    

 

 

    

 

 

 

 

     December 31, 2019  
     Notional
Amount
     Amortized
Cost
     Estimated
Fair Value
     Carrying
Value
 

Assets:

           

Derivative instruments:

           

  Call options

   $     17,286,953    $         304,759    $     1,083,632    $         304,759

  Futures

     1,138,155             11,476      11,476

  Interest rate floors

     113,000      981      5,200      5,200

  Foreign exchange forwards

     4,772             17      17

  Interest rate swaps

     80,900             362      362
     

 

 

    

 

 

    

 

 

 
      $ 305,740    $ 1,100,687    $ 321,814
     

 

 

    

 

 

    

 

 

 

Liabilities:

           

Derivative instruments:

           

  Foreign exchange forwards

   $ 30,300    $    $ 159    $ 159

  Written options

     5,836,983      87,323      422,670      87,323
     

 

 

    

 

 

    

 

 

 
      $ 87,323    $ 422,829    $ 87,482
     

 

 

    

 

 

    

 

 

 

 

41


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

The following table presents the impact of derivatives on net investment income and change in unrealized capital gains (losses):

 

     2020      2019      2018  

Gain (loss) recognized in net investment income

        

  Options

   $ 65,988    $ 7,106    $ 81,266

  Futures

     32,028      163,155      (35,550

  Interest rate swaps

     726      (83      195

  Interest rate floors

     2,098      387      705
  

 

 

    

 

 

    

 

 

 
   $     100,840    $     170,565    $       46,616
  

 

 

    

 

 

    

 

 

 

Gain (loss) recognized in net unrealized gains (losses):

        

  Interest rate swaps

   $ (362    $ 769    $ (956

  Interest rate floors

     2,735      2,185      (2,278

  Interest rate caps

                   47,092

  Foreign exchange derivatives

     (1,610      209      380
  

 

 

    

 

 

    

 

 

 
   $ 763    $ 3,163    $ 44,238
  

 

 

    

 

 

    

 

 

 

The Company accounts for its financial options, futures, interest rate swaps, and other derivatives in accordance with SSAP 86, Accounting for Derivative Instruments and Hedging, Income Generation, and Replication (Synthetic Asset) Transactions, except for those options accounted for in accordance with IAC 191-97, as discussed in Note 1. Following is a discussion of the various derivatives used by the Company.

Options and futures

The Company has indexed annuity and indexed universal life products that provide for a guaranteed base return and a higher potential return tied to several major equity market indices. In order to fund these benefits the Company purchases index options that compensate the Company for any appreciation over the strike price and offsets the corresponding increase in the policyholder obligation. The Company also enters futures contracts to compensate it for increases in the same indices. The Company classifies these options and futures as derivative instruments.

In accordance with IAC 191-97, the Company carries financial options at amortized cost and amortizes the cost of the index options against investment income over the term of the option. When the options mature, any value received by the Company is reflected as investment income.

The futures contracts have no initial cost and are marked to market daily. That daily mark-to-market is settled through the Company’s variation margin accounts maintained with the counterparty. The Company reports the change in the futures variation margin accounts as investment income.

The hedged annuity liabilities are reported in the statutory statements of admitted assets, liabilities and capital and surplus as a component of liabilities for future policy benefits in accordance with IAC 191-97 and credited indexed returns are reflected in the reserve as realized based on actual index performance.

 

42


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

The hedged life liabilities are reported in the statutory statements of admitted assets, liabilities and capital and surplus as a component of liabilities for future policy benefits equal to the implied fair value appreciation of the index options until the policy anniversary date. At the anniversary date, the annuity and life policyholder account values are revalued with amounts credited to the policyholders recognized as a component of increase in aggregate reserves.

The adoption of IAC 191-97 has resulted in a timing variance between the emergence of income on futures and the emergence of the reserve increase associated with the hedged liabilities. The futures earnings are realized daily as they are earned, but the impact to the reserve of market appreciation does not occur until the policy anniversary. To mitigate this variance, to the extent the variance accelerates earnings, the Company has set up a voluntary statutory reserve. The amount of this reserve was $126,888 and $102,234 at December 31, 2020 and 2019, respectively, and is reported as a component of liabilities for future policy benefits in the statements of admitted assets, liabilities and capital and surplus. The voluntary reserve is not reported at a value below zero. Futures losses are recognized as incurred as a reduction in investment income.

Other derivative instruments

The Company has entered into interest rate floor and interest rate swap agreements to help manage its overall exposure to interest rate changes and credit events. These other derivative instruments do not hedge specific assets or liabilities and as such are not accounted for under hedge accounting. In accordance with SSAP 86, these swaps and floors are reported at fair value in the statements of admitted assets, liabilities and capital and surplus and changes in the fair value are reported as a change in unassigned surplus. The Company recognized income (expense) on interest rate swaps through investment income. This income is received or paid on reset/settlement date and is accrued until the next reset date.

The Company has entered into foreign currency forwards to protect itself against currency fluctuations on foreign financial instruments. These forwards are reported at fair value in the statements of admitted assets, liabilities, and capital and surplus and changes in fair value are reported as a component of change in unassigned surplus.

The following relates to interest rate swaps and interest rate floors. The interest rates are measured against 3-month LIBOR:

 

    

2020

  

2019

Interest rate swaps:

     

Fixed rates

      2.14% to 2.62%

Variable rates

      1.91% to 1.95%

Interest rate floors, strike rates

   3.00%    3.00%

Collateral on derivatives

As a result of market value changes, certain financial institutions involved in the interest rate swap agreements and financial options deposit cash with the Company to collateralize these obligations. The

 

43


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

cash collateral and the amount that the Company was permitted to repledge were $295,681 and $302,379 at December 31, 2020 and 2019, respectively. The obligation to repay the collateral is reflected in repurchase agreements, FHLB advances and collateral on derivatives in the statements of admitted assets, liabilities and capital and surplus.

The Company generally limits its selection of counterparties that are obligated under its non-exchange traded derivative contracts to those with investment grade ratings. As of December 31, 2020, no counterparty had more than 3% exposure to the fair value of the Company’s derivative contracts. Entering into such agreements from financial institutions with long-standing performance records minimizes the credit risk. The amounts of such exposure are essentially the net replacement cost or fair value for such agreements with each counterparty, as well as any interest due the Company from the last interest payment period less any collateral posted by the financial institution.

 

5.

OFFSETTING OF ASSETS AND LIABILITIES

Certain of the Company’s derivative instruments are subject to enforceable master netting arrangements that provide for the net settlement of all derivative contracts between the Company and counterparty in the event of default or upon the occurrence of certain termination events. Collateral support agreements are also in place requiring the Company or the counterparty to pledge collateral in the event minimum thresholds have been reached, typically related to the fair value of the outstanding derivatives. Additionally, certain of the Company’s repurchase agreements provide for net settlement on termination of the agreement.

The Company reports derivative instruments and repurchase agreements on a gross basis within the statements of admitted assets, liabilities, and capital and surplus.

The tables below present the Company’s gross and net derivative instruments and gross and net repurchase agreements by asset and liabilities:

 

     December 31, 2020  
     Gross
Amounts
Presented in
the Balance
Sheet
     Collateral-
Financial
Instruments
and/or Cash
     Net
Amount
 

Offsetting of financial assets:

        

Derivatives

   $ 459,488    $ 295,681    $ 163,807
  

 

 

    

 

 

    

 

 

 

Total financial assets

   $ 459,488    $ 295,681    $ 163,807
  

 

 

    

 

 

    

 

 

 

Offsetting of financial liabilities:

        

Derivatives

   $ 176,402    $    $ 176,402

Repurchase agreements

     4,179,530      4,179,530       
  

 

 

    

 

 

    

 

 

 

Total financial liabilities

   $     4,355,932    $     4,179,530    $       176,402
  

 

 

    

 

 

    

 

 

 

 

44


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

     December 31, 2019  
     Gross
Amounts
Presented in
the Balance
Sheet
     Collateral-
Financial
Instruments
and/or Cash
     Net
Amount
 

Offsetting of financial assets:

        

Derivatives

   $ 321,814    $ 302,379    $ 19,435
  

 

 

    

 

 

    

 

 

 

Total financial assets

   $ 321,814    $ 302,379    $ 19,435
  

 

 

    

 

 

    

 

 

 

Offsetting of financial liabilities:

        

Derivatives

   $ 87,482    $    $ 87,482

Repurchase agreements

     3,912,706      3,912,706       
  

 

 

    

 

 

    

 

 

 

Total financial liabilities

   $     4,000,188    $     3,912,706    $       87,482
  

 

 

    

 

 

    

 

 

 

 

6.

REAL ESTATE AND EQUIPMENT

The Company purchases and capitalizes various classes of assets in the regular course of its insurance operations. These assets are amortized using the straight-line and accelerated declining balance methodologies over a specified period of years that varies with the class of asset that ranges from 3 years to 39 years. The depreciation expense recorded in 2020, 2019 and 2018 was $26,478, $27,200 and $28,789, respectively. Following is a summary of the capitalized assets (including the Company’s office buildings and real estate acquired in satisfaction of mortgage loans) and the related accumulated depreciation for the major classes of assets:

 

     Range of
Useful Lives
   2020      2019  

Land

   N/A    $ 10,936    $ 10,936

Land improvements

   15 years      1,057      835

Buildings and improvements

   39 years      95,694      32,967

Leasehold improvements

   Remaining
Life of Lease
     3,466      3,454

Furniture and fixtures

   7 years      9,054      8,710

Computer equipment and software

   3 years      228,492      218,360

Other

   5 years      38      38
     

 

 

    

 

 

 
        348,737            275,300

Accumulated depreciation

        (209,810      (184,400

Nonadmitted

        (33,079      (47,382
     

 

 

    

 

 

 

Net admitted value

      $       105,848    $ 43,518
     

 

 

    

 

 

 

 

45


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

The net admitted value of these assets is reflected in the following lines in the Company’s statements of admitted assets, liabilities and capital and surplus:

 

     2020      2019  

Real Estate

   $     100,995    $       38,774

Other admitted assets

     4,853      4,744

At December 31, 2020 and 2019, real estate consists of $100,995 and $38,774, respectively, for the Company’s offices.

The Company recorded impairment losses net of reinsurance of $6,000 in 2019 related to a commercial property foreclosed on in 2016. The property was sold during 2019 for a gain of $78. An additional gain of $63 was recorded for this property due to a residual amount received in 2020.

 

7.

FHLB ADVANCES

The Company is a member of FHLB of Des Moines. In accordance with the FHLB membership agreement, the Company can be required to purchase FHLB common stock in order to borrow funds. These borrowings are reported as FHLB advances in the statements of admitted assets, liabilities and capital and surplus. The Company purchased $32,000 and $0 of additional common stock in 2020 and 2019, respectively. The Company did not sell any common stock in 2020 or 2019. In addition, the Company has posted mortgage loans and agency MBS/CMO fixed income securities with fair values in excess of the amount of the borrowings as collateral.

The amount of FHLB stock held is as follows:

 

     2020      2019  

Membership stock - class A

   $ 10,000    $ 10,000

Activity stock

     122,912      90,912
  

 

 

    

 

 

 

Total

   $     132,912    $     100,912
  

 

 

    

 

 

 

The Class A Membership Stock is not eligible for redemption.

 

46


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

At December 31, 2020 and 2019, the Company had outstanding advances of $3,072,795 and $2,272,795, respectively. It is not part of the Company’s strategy to utilize these funds for operations, and any funds obtained from the FHLB of Des Moines for use in general operations would be accounted for consistent with SSAP No. 15 as borrowed money. The purpose of the advances is to complement the Company’s repurchase agreement program. The advances are reported as a component of repurchase agreements, FHLB advances and collateral on derivatives in the statements of admitted assets, liabilities and capital and surplus. The borrowings outstanding at December 31, 2020 is as follows:

 

Maturity Date

   Advance     

Rate

1/11/2021    $ 75,000    2.38%
3/31/2021      57,000    2.03%
11/22/2021      150,000    2.03%
11/23/2021      149,000    2.16%
11/23/2021      8,800    3.14%
12/20/2021      195,000    2.42%
12/20/2021      65,000    2.02%
2/11/2022      88,960    2.84%
3/16/2022      400,000    1.05%
3/18/2022      200,000    2.70%
5/2/2022      90,000    2.63%
6/27/2022      155,455    2.55%
9/9/2022      203,125    3.03%
1/10/2023      75,000    2.03%
1/13/2023      70,000    1.76%
2/3/2023      50,000    1.75%
2/14/2023      130,000    1.75%
3/16/2023      400,000    1.18%
5/18/2023      70,000    1.35%
6/26/2023      155,455    0.93%
10/5/2023      70,000    1.50%
10/30/2023      150,000    1.48%
12/18/2023      65,000    1.98%
  

 

 

    
   $         3,072,795   
  

 

 

    

Additionally, the Company has entered into borrowings commencing January and March of 2021 with maturity dates of January and April of 2024 and interest rates ranging from 0.57% to 1.93% to lock in future interest rates on our FHLB borrowings. Interest expense incurred during 2020, 2019 and 2018 was $57,271, $48,817 and $40,075, respectively, and is reported as a component of net investment income in the statement of operations. The Company has determined the actual maximum borrowing capacity as $3,880,047. The Company calculated this amount in accordance with limitations in the FHLB capital plan (e.g., current FHLB capital stock, limitations in the FHLB capital plan, current and potential acquisitions of FHLB capital stock, etc.).

 

47


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

The amount of collateral pledged to the FHLB is as follows:

 

Amount pledged as of
reporting date

   Fair Value      Carrying Value      Aggregate total
borrowing
 
2020      4,932,421      4,349,009      3,072,795
2019      4,004,442      3,825,232      2,272,795

Maximum amount
pledged during
reporting period

   Fair Value      Carrying Value      Amount
borrowed at time
of maximum
collateral
 
2020      5,034,115      4,624,514      3,072,795
2019      4,146,848      3,959,207      2,272,795

 

48


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

8.

REPURCHASE AGREEMENTS

The following tables summarizes the repurchase agreements accounted for as a secured borrowing for the Company:

Type of Repo Trades Used

 

     2020
     First
    Quarter    
   Second
Quarter
   Third
Quarter
   Fourth  
Quarter  

Bilateral (YES/NO)

   YES    YES    YES    YES

Tri-party (YES/NO)

   NO    NO    NO    YES

Original (flow) & residual maturity

 

     2020  
     First
    Quarter    
     Second
Quarter
     Third
Quarter
     Fourth
Quarter
 

Maximum amount

           

Open - no maturity

   $ 19,323    $ 16,978    $ 20,530    $ 17,701

Overnight

     40,066      75,509      175,000      246,392

2 days to 1 week

     65,637      163,507      175,000      246,392

>1 week to 1 month

     179,005      228,964      175,000      246,392

>1 month to 3 months

     40,093      271,000      271,000      364,000

>3 months to 1 year

     881,392      1,002,025      1,105,525      859,133

>1 year

     3,352,138      3,138,138      2,914,005      3,320,397

Ending balance

           

Open - no maturity

   $ 16,956    $ 14,046    $ 17,701    $

Overnight

                           

2 days to 1 week

                           

>1 week to 1 month

     179,005             25,051      60,000

>1 month to 3 months

            271,000      246,938      304,000

>3 months to 1 year

     881,392      1,002,025      859,133      495,133

>1 year

         3,138,138          2,746,505          2,914,005          3,320,397

 

49


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

Securities sold under repo- secured borrowing

 

     2020  
     First
Quarter
     Second
Quarter
     Third
Quarter
     Fourth
Quarter
 

Maximum amount

           

Book adjusted carrying value (“BACV”)

     XXX        XXX        XXX        $  4,042,952

Nonadmitted - subset of BACV

     XXX        XXX        XXX        XXX  

Fair value

     $  4,710,117      $  4,682,917      $  4,711,770      $  4,666,137

Ending Balance

           

BACV

     XXX        XXX        XXX        $  3,983,845

Nonadmitted - subset of BACV

     XXX        XXX        XXX        XXX  

Fair value

     $  4,710,117      $  4,554,482      $  4,531,764      $  4,595,530

Securities sold under repo- secured borrowing by NAIC designation

 

     As of December 31, 2020  
     NONE      NAIC 1      NAIC 2      NAIC 3  

Bonds – BACV

   $    $ 1,897,177    $ 181,390    $

Bonds – FV

            2,172,569      215,764       

LB & SS – BACV

            1,905,278              

LB & SS – FV

            2,207,198              
  

 

 

 

Total assets – BACV

   $    $ 3,802,455    $ 181,390    $

Total assets – FV

   $                     —    $   4,379,767    $     215,764    $             —

 

     As of December 31, 2020  
     NAIC 4      NAIC 5      NAIC 6      Non- Admitted  

Bonds – BACV

   $    $    $    $

Bonds – FV

                           

LB & SS – BACV

                           

LB & SS – FV

                           
  

 

 

 

Total assets – BACV

   $    $    $    $

Total assets – FV

   $           —    $           —    $           —    $             —

 

50


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

Collateral received- secured borrowing

 

     2020  
     First
Quarter
     Second
Quarter
     Third
Quarter
     Fourth
Quarter
 

Maximum Amount

           

Cash

   $ 4,577,653    $ 4,896,121    $ 4,836,059    $ 5,300,407

Securities (FV)

                           

Ending Balance

           

Cash

   $ 4,215,490    $ 4,033,576    $ 4,062,281    $ 4,179,530

Securities (FV)

                           

Cash and non-cash collateral received- secured borrowing by NAIC designation

 

     As of December 31, 2020  
     NONE      NAIC 1      NAIC 2      NAIC 3  

Ending balance

           

Cash

   $ 4,179,530    $               —    $             —    $             —
  

 

 

    

 

 

    

 

 

    

 

 

 

Total collateral assets – FV

   $ 4,179,530    $    $    $
     As of December 31, 2020  
     NAIC 4      NAIC 5      NAIC 6      Does Not
Qualify As
Admitted
 

Ending balance

           

Cash

   $    $    $    $
  

 

 

    

 

 

    

 

 

    

 

 

 

Total collateral assets – FV

   $    $    $    $

Allocation of aggregate collateral by remaining contractual maturity

 

       As of December 31, 2020    
     Fair Value  

30 days or less

   $ 60,000

31 to 90 days

     304,000

> 90 days

     3,815,530

 

51


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

Allocation of aggregate collateral reinvested by remaining contractual maturity

 

     As of December 31, 2020  
     Amortized
Cost
     Fair Value  

30 days or less

     $ 33,750        $ 33,818  

121 to 180 days

     1,243        1,246  

181 to 365 days

     51,749        51,420  

1 to 2 years

     12,375        11,916  

2 to 3 years

     53,792        54,951  

> 3 years

       3,982,248          4,026,187  

Liability to return collateral- secured borrowing

 

     2020  
     FIRST
QUARTER
     SECOND
QUARTER
     THIRD
QUARTER
     FOURTH
  QUARTER  
 

Maximum amount

           

Cash (collateral - all)

   $ 4,577,653    $ 4,896,121    $ 4,836,059    $ 5,300,407

Securities collateral (FV)

                           

Ending balance

           

Cash (collateral - all)

   $   4,215,490    $   4,033,576    $   4,062,281    $   4,179,530

Securities collateral (FV)

                           

In addition to the securities summarized in the maturity distribution above, the Company holds short-term investments representing the balance of the repurchase agreement liabilities. The Master Repurchase Agreements with the various counterparties do not require the Company to invest the proceeds in securities with maturities matching the maturities of the repurchase agreement liabilities. As previously stated, a majority of the Company’s repurchase agreements are for terms of greater than one year. The Company has sufficient cash flows from operations and investment maturities, pay downs and calls to meet the repurchase obligations under the outstanding agreements. In addition, the Company has the ability to sell securities to meet future repayment obligations under the agreements.

 

9.

REINSURANCE

The Company is primarily involved in the cession and, to a lesser degree, assumption of life and annuity reinsurance with other companies. Reinsurance premiums and claims ceded and assumed for the years ended December 31 are as follows:

 

52


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

     2020      2019      2018  
     Ceded      Assumed      Ceded      Assumed      Ceded      Assumed  

Premiums written

   $ 1,120,417    $ 13,064    $ 744,001    $ 43,933    $ 600,377    $ 104,815

Claims incurred

     491,553      25,763      395,999      23,976      367,303      15,810

Reserve changes

     432,783      (169,129      (128,679      4,008      (189,364      109,412

Premiums and benefits incurred are stated net of the amounts of premiums and claims assumed and ceded. Policy benefit reserves and policy claims and benefits payable are reported net of the related reinsurance receivables. These receivables are recognized in a manner consistent with the liabilities related to the underlying reinsured contracts.

The Company is a party to a reinsurance agreement with North American. In this indemnity agreement, the Company assumes 80% of all policies issued by North American on or after January 1, 2014 of specific annuity plans. The Company recognized $12,929, $43,733 and $104,501 at December 31, 2020, 2019 and 2018, respectively, of premium under this agreement in the statement of operations. The Company retrocedes 100% of this business to a third party reinsurer through a modified coinsurance agreement.

The Company is a party to a modified coinsurance agreement with a third-party reinsurer. This indemnity agreement covers 80% of all policies issued by the Company on or after January 1, 2014 of specific annuity plans along with 100% of the business the Company assumes from North American in the coinsurance agreement discussed in the previous paragraph. In this agreement, the Company retains, on behalf of the reinsurer, assets equal to the statutory liabilities associated with the reinsured policies. The Company recognized $2,600,569 and $3,003,696 at December 31, 2020 and 2019, respectively, of modified coinsurance reserves under this agreement in the statements of admitted assets, liabilities, and capital and surplus.

The Company is party to a reinsurance agreement providing for the coinsurance of 30% for certain policies that were acquired from an acquisition in 2002. The reinsurer assumes 30% of the net premiums and benefits related to this block of business and reimburses the Company for various expenses related to this business through the expense allowances provided for in the agreement. Reserve credits of $276,549 and $285,182 associated with this agreement are reported as a component of liabilities for future policy benefits in the statements of admitted assets, liabilities, and capital and surplus as of December 31, 2020 and 2019, respectively.

The Company is a party to two funds withheld coinsurance agreements with a third-party reinsurer. These are indemnity agreements that cover 50% of substantially all policies of specific annuity plans issued from January 1, 2002 through March 31, 2005, 60% of substantially all policies of specific annuity plans issued from April 1, 2005 through February 29, 2008 and 50% of substantially all policies of specific annuity plans issued from March 1, 2008 through November 30, 2013 of specific annuity plans. In these agreements, the Company agrees to withhold, on behalf of the assuming company, assets equal to the statutory reserve associated with these policies. A funds withheld liability of $3,092,420 and $3,380,688 is reflected as a component of funds held under coinsurance in the statements of admitted assets, liabilities and capital and surplus as of December 31, 2020 and 2019, respectively.

 

53


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

The Company is also a party to a coinsurance agreement with Guggenheim Life and Annuity Company (“GLAC”), an affiliate. This is an indemnity agreement that covers 100% of all policies issued from January 1, 2008 through September 30, 2009 of specific annuity plans. Reserve credits of $127,537 and $135,843, associated with this agreement are reported as a component of liabilities for future policy benefits in the statements of admitted assets, liabilities, and capital and surplus as of December 31, 2020 and 2019, respectively. In addition, reserve credits of $816 and $1,252 associated with this agreement are reported as a component of policy and contract claims in the statements of admitted assets, liabilities, and capital and surplus as of December 31, 2020 and 2019, respectively.

The Company is party to a coinsurance and yearly renewable term agreement with a third-party reinsurer that was effective on January 1, 2016. The Company ceded policies issued during 2016 for specific annuity plans. Premiums ceded under this agreement of $18,050, $15,687 and $14,721 are reported as a component of life insurance and annuity premiums and other considerations in the statements of operations for the year ended December 31, 2020, 2019 and 2018, respectively. Reserve credits of $127,750 and $107,123 associated with this agreement are reported as a component of liabilities for future policy benefits in the statements of admitted assets, liabilities and capital and surplus as of December 31, 2020 and 2019, respectively. A funds withheld liability of $55,331 and $40,205 is reflected as a component of funds held under coinsurance in the statements of admitted assets, liabilities and capital and surplus as of December 31, 2020 and 2019, respectively.

The Company has a coinsurance agreement with MNL Re, an affiliated limited purpose subsidiary life insurance company. The agreement has subsequently been amended to extend the term and increase the life insurance policies covered under the agreement. The Company ceded a defined block of permanent life insurance products to MNL Re. The Company recognized reserve credits of $1,067,683 and $974,256 under this agreement on December 31, 2020 and 2019, respectively, which are reflected as a component of liabilities for future policy benefits in the statements of admitted assets, liabilities and capital and surplus. The Company recognized $626,778 and $540,386 at December 31, 2020 and 2019, respectively, of funds held under coinsurance under this agreement in the statements of admitted assets, liabilities and capital and surplus. The reserve credit was supported by a contingent note guarantee (“LLC Note”) with a balance of $440,905 and $433,870 for 2020 and 2019, respectively. The LLC Note held by MNL Re, which functions in a manner similar to a standby letter of credit and which Midland National is a beneficiary, is an admitted asset under Iowa prescribed practice and the surplus generated by this prescribed practice has been retained in the carrying value of MNL Re.

On December 31, 2011, the Company entered into a coinsurance agreement with Solberg Re, an affiliated limited purpose subsidiary life insurance company. The agreement has subsequently been amended to extend the term and increase the life insurance policies covered under the agreement. The Company ceded a defined block of term life insurance to Solberg Re. The Company received experience refunds related to this agreement of $18,170, $12,015 and $27,409 during the years ended December 31, 2020, 2019 and 2018, respectively. The Company recognized reserve credits of $540,543 and $535,803 under this agreement on December 31, 2020 and 2019, respectively, which are reflected as a component of liabilities for future policy benefits in the statements of admitted assets, liabilities and capital and surplus. The Company recognized $191,472 and $179,766 at December 31, 2020 and 2019, respectively, of funds held under coinsurance under this agreement which is reported as funds held under coinsurance in the statements of admitted assets, liabilities and capital and surplus. The reserve credit was supported by an

 

54


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

LLC Note with a balance of $349,070 and $356,037 for 2020 and 2019, respectively. The LLC Note held by Solberg Re, which functions in a manner similar to a standby letter of credit and which Midland National is a beneficiary, is an admitted asset under Iowa prescribed practice and the surplus generated by this prescribed practice has been retained in the carrying value of Solberg Re.

On September 30, 2019, the Company entered into a coinsurance agreement with Canal Re, an affiliated limited purpose subsidiary life insurance company. The Company ceded a defined block of term life insurance products to Canal Re. The Company received experience refunds related to this agreement of $44,467 and $0 during the years ended December 31, 2020 and 2019, respectively. The Company recognized reserve credit of $294,576 and $240,667 under this agreement on December 31, 2020 and 2019, respectively, which is reflected as a component of liabilities for future policy benefits in the statements of admitted assets, liabilities and capital and surplus. The Company recognized $113,471 and $83,095 at December 31, 2020 and 2019, respectively, of funds held under coinsurance under this agreement which is reported as funds held under coinsurance in the statements of admitted assets, liabilities and capital and surplus. The reserve credit was supported by an LLC Note with a balance of $181,105 and $157,571 for 2020 and 2019, respectively. The LLC Note held by Canal Re, which functions in a manner similar to a standby letter of credit and which Midland National is a beneficiary, is an admitted asset under Iowa prescribed practice and the surplus generated by this prescribed practice has been retained in the carrying value of Canal Re.

On December 31, 2020, the Company entered into a coinsurance agreement with a third party reinsurer. The Company has ceded a defined block of permanent life insurance products to the third party reinsurer. Initial premiums ceded under this agreement of $626,313 are reported as a component of life insurance and annuity premiums and other considerations in the statements of operations for the year ended December 31, 2020. The Company recognized $465,852 at December 31, 2020 of funds held under coinsurance under this agreement as a component of funds held under coinsurance in the statements of admitted assets, liabilities and capital and surplus. A reserve credit of $626,313 associated with this agreement is reported as a component of liabilities for future policy benefits in the statements of admitted assets, liabilities and capital and surplus as of December 31, 2020.

The Company is a party to several reinsurance agreements with Scottish Re (U.S.), Inc. (“SRUS”) for cession of mortality risks on its life insurance business. SRUS was put into rehabilitation in 2019. In 2020, as a result of the Company’s ongoing assessment of the rehabilitation proceedings, it was deemed unlikely that the Company would be able to recover from SRUS the full amount of reserve credit recognized for business ceded to SRUS. The Company recorded an impairment of $17,830 which was reflected in increase in liabilities for future life and annuity policy benefits in the statement of operations and as an increase of liabilities for future policy benefits on the statement of admitted assets, liabilities, and capital and surplus. As of December 31, 2020, reserve credit of $14,801, net of impairment, was included in liabilities for future policy benefits on the statement of admitted assets, liabilities, and capital and surplus related to the Company’s reinsurance contracts with SRUS.

The estimated amount of the aggregate reduction in surplus (for agreements other than those under which the reinsurer may unilaterally cancel for reasons other than the nonpayment of premiums or other similar credits) for nonperformance or termination of all reinsurance agreements, by either party, is $907,896 as of December 31, 2020.

 

55


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

10.

FUTURE POLICY BENEFITS AND POLICY PREMIUMS DUE, DEFERRED OR UNCOLLECTED

Reserves for life contracts and deposit-type contracts

The Company waives deduction of deferred fractional premiums upon death of the insured. For policies without flexible premiums the Company returns any portion of the final premium beyond the policy month of death. Reserves include the excess of the surrender value over the reserve as otherwise computed. Additional premiums plus the regular gross premium for the true age are charged for substandard lives. Mean reserves are determined by computing the regular mean reserve for the plan at the true age and holding, in addition, one-half (50%) of the extra premium charge for the year for fixed premium plans and one-half of the extra risk charge for the month for flexible premium plans.

At December 31, 2020 and 2019, the Company had $16,571,341 and $19,833,836, respectively, of insurance in force for which the gross premiums are less than the net premiums according to the standard of valuation set by the State of Iowa. At December 31, 2020 and 2019, reserves to cover the above insurance totaled $273,443 and $282,724, respectively, before reinsurance ceded. The Company anticipates investment income as a factor in the calculations of its premium deficiency reserves.

The Company adopted valuation manual standard 21 (“VM-21”) as of January 1, 2020. The VM-21 reserving methodology is a principles based approach required for variable annuity policies which uses prudent estimate assumptions for interest and other assumptions. The adoption of VM-21 resulted in a reduction of the applicable reserves on variable annuity policies in the amount of $12,573 and was reflected in the liabilities for future policy benefits and as an increase to unassigned surplus in the statements of admitted assets, liabilities and capital and surplus. The Company elected to record the full impact in 2020 rather than electing to grade in the change in valuation basis.

 

56


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

Analysis of annuity actuarial reserves and deposit liabilities by withdrawal characteristics

A portion of the Company’s liabilities for future policy benefits relate to liabilities established on a variety of products that are not subject to significant mortality and morbidity risk; however, there may be certain restrictions placed upon the amount of funds that can be withdrawn without penalty. The amount of reserves on these products, by withdrawal characteristics and the related percentage of the total, are summarized as follows at December 31:

Individual Annuities

 

     2020  
     General
Account
     Separate
Account with
Guarantees
     Separate
Account
Nonguaranteed
     Total        Percent    
  

 

 

    

 

 

 

Subject to discretionary withdrawal

              

With market value adjustment

   $ 22,180,061    $    $    $ 22,180,061        70 %  

At book value less current surrender charge of 5% or more

     254,248                  $ 254,248        1 %  

At fair value - separate account non- guaranteed

                   2,029,339      2,029,339        7 %  
  

 

 

    

 

 

 

Total with market value adjustment

     22,434,309             2,029,339    $ 24,463,648        78 %  

At book value without adjustment (minimal or no charge or adjustment)

     6,432,378                  $ 6,432,378        21 %  

Not subject to discretionary withdrawal

     287,636                  $ 287,636        1 %  
  

 

 

    

 

 

 

Total

     29,154,323             2,029,339    $ 31,183,662        100 %  
              

 

 

 

Reinsurance ceded

     2,017,289                    2,017,289     
  

 

 

    

Total (gross - ceded)

   $   27,137,034    $     —    $   2,029,339    $ 29,166,373     
  

 

 

    

Amount included in book value less surrender charges above that will move to book value without adjustment for the first time within the year after the statement date:

   $ 5,105            
  

 

 

             

 

57


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

     2019  
     General
Account
     Separate
Account with
Guarantees
     Separate
Account
Nonguaranteed
     Total        Percent    
  

 

 

    

 

 

 

Subject to discretionary withdrawal

              

With market value adjustment

   $ 19,058,891    $    $    $ 19,058,891        70 %  

At book value less current surrender charge of 5% or more

     359,067                    359,067        1 %  

At fair value - separate account non-guaranteed

                   1,758,597      1,758,597        7 %  
  

 

 

    

 

 

 

Total with market value adjustment

     19,417,958             1,758,597      21,176,555        78 %  

At book value without adjustment (minimal or no charge or adjustment)

     5,577,166                    5,577,166        21 %  

Not subject to discretionary withdrawal

     289,376                    289,376        1 %  
  

 

 

    

 

 

 

Total

     25,284,500             1,758,597      27,043,097        100 %  
              

 

 

 

Reinsurance ceded

     2,112,056                    2,112,056     
  

 

 

    

Total (gross - ceded)

   $   23,172,444    $    $ 1,758,597    $   24,931,041     
  

 

 

    

Amount included in book value less surrender charges above that will move to book value without adjustment for the first time within the year after the statement date:

   $ 51,832            
  

 

 

             

Group Annuities

              
     2020  
  

 

 

 
     General
Account
     Separate
Account with
Guarantees
     Separate
Account
Nonguaranteed
     Total        Percent    
  

 

 

    

 

 

 

Subject to discretionary withdrawal

              

With market value adjustment

   $ 2,298,845    $    $    $ 2,298,845        39 %  

At book value less current surrender charge of 5% or more

     5,850                    5,850        0 %  

At fair value - separate account non-guaranteed

                          —          0 %  
  

 

 

    

 

 

 

Total with market value adjustment

     2,304,695                    2,304,695        39 %  

At book value without adjustment (minimal or no charge or adjustment)

     3,491,299                    3,491,299        60 %  

Not subject to discretionary withdrawal

     32,157                    32,157        1 %  
  

 

 

    

 

 

 

Total (gross: direct + assumed

     5,828,151                    5,828,151        100 %  
              

 

 

 

Reinsurance ceded

     1,336,896                    1,336,896     
  

 

 

    

Total (gross - ceded)

   $   4,491,255    $    $    $     4,491,255     
  

 

 

    

Amount included in book value less surrender charges above that will move to book value without adjustment for the first time within the year after the statement date:

   $            
  

 

 

             

 

58


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

     2019  
     General
Account
     Separate
Account with
Guarantees
     Separate
Account
Nonguaranteed
     Total        Percent    
  

 

 

    

 

 

 

Subject to discretionary withdrawal

              

With market value adjustment

   $ 2,633,236    $    $      2,633,236        41 %  

At book value less current surrender charge of 5% or more

     6,882                    6,882        0 %  

At fair value - separate account non-guaranteed

                          —          0 %  
  

 

 

    

 

 

 

Total with market value adjustment

     2,640,118                    2,640,118        41 %  

At book value without adjustment (minimal or no charge or adjustment)

     3,778,829                    3,778,829        59 %  

Not subject to discretionary withdrawal

     31,331                    31,331        0 %  
  

 

 

    

 

 

 

Total (gross: direct + assumed

     6,450,278                    6,450,278        100 %  
              

 

 

 

Reinsurance ceded

     1,526,864                    1,526,864     
  

 

 

    

Total (gross - ceded)

   $ 4,923,414    $    $    $ 4,923,414     
  

 

 

    

Amount included in book value less surrender charges above that will move to book value without adjustment for the first time within the year after the statement date:

   $ 746            
  

 

 

             

Deposit-type Contracts

              
     2020  
     General
Account
     Separate
Account with
Guarantees
     Separate
Account
Nonguaranteed
     Total        Percent    
  

 

 

    

 

 

 

Subject to discretionary withdrawal

              

With market value adjustment

   $ 5,243    $    $      5,243        2 %  

At book value less current surrender charge of 5% or more

                          —          0 %  

At fair value - separate account non-guaranteed

                          —          0 %  
  

 

 

    

 

 

 

Total with market value adjustment

     5,243                    5,243        2 %  

At book value without adjustment (minimal or no charge or adjustment)

     100,256                    100,256        29 %  

Not subject to discretionary withdrawal

     239,837                    239,837        69 %  
  

 

 

    

 

 

 

Total (gross: direct + assumed

     345,336                    345,336        100 %  
              

 

 

 

Reinsurance ceded

     732                    732     
  

 

 

    

Total (gross - ceded)

   $ 344,604    $    $    $ 344,604     
  

 

 

    

Amount included in book value less surrender charges above that will move to book value without adjustment for the first time within the year after the statement date:

   $            
  

 

 

             

 

59


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

     2019  
     General
Account
     Separate
Account with
Guarantees
     Separate
Account
Nonguaranteed
     Total        Percent    
  

 

 

    

 

 

 

Subject to discretionary withdrawal

              

With market value adjustment

   $ 6,676    $    $      6,676        1 %  

At book value less current surrender charge of 5% or more

                          —          0 %  

At fair value - separate account non-guaranteed

                          —          0 %  
  

 

 

    

 

 

 

Total with market value adjustment

     6,676                    6,676        1 %  

At book value without adjustment (minimal or no charge or adjustment)

     292,385                    292,385        53 %  

Not subject to discretionary withdrawal

     250,067                    250,067        46 %  
  

 

 

    

 

 

 

Total (gross: direct + assumed

     549,128                    549,128        100 %  
              

 

 

 

Reinsurance ceded

     710                    710     
  

 

 

    

Total (gross - ceded)

   $     548,418    $    $    $     548,418     
  

 

 

    

Amount included in book value less surrender charges above that will move to book value without adjustment for the first time within the year after the statement date:

   $            
  

 

 

             

 

60


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

Analysis of life actuarial reserves by withdrawal characteristics

 

                                                                                
     2020  
     General Account  
     Account Value      Cash Value      Reserve  

Subject to discretionary withdrawal, surrender values, or policy loans:

        

Universal life

   $ 6,466,529    $ 6,436,172    $ 6,374,205

Universal life with secondary guarantees

     641,475      477,144      2,163,479

Indexed universal life

     3,536,864      3,151,404      3,170,802

Indexed universal life with secondary guarantees

     632,652      461,587      875,618

Other permanent cash value life insurance

     181,692      181,692      286,980

Variable universal life

     83,276      82,000      87,144

Not subject to discretionary withdrawal or no cash values:

        

Term policies without cash value

                   1,331,863

Accidental death benefits

                   760

Disability - active lives

                   8,927

Disability - disabled lives

                   41,791

Miscellaneous reserves

                   399,619
  

 

 

    

 

 

    

 

 

 

Total

     11,542,488      10,789,999      14,741,188

Reinsurance ceded

     232,935      233,111      3,146,075
  

 

 

    

 

 

    

 

 

 

Total net of reinsurance ceded

   $ 11,309,553    $ 10,556,888    $ 11,595,113
  

 

 

    

 

 

    

 

 

 
     2020  
     Separate Account with Guarantees  
     Account Value      Cash Value      Reserve  

Subject to discretionary withdrawal, surrender values, or policy loans:

        

Universal life

   $ 2,735,962    $ 2,735,962    $ 2,735,375

Universal life with secondary guarantees

                    

Indexed universal life

                    

Indexed universal life with secondary guarantees

                    

Other permanent cash value life insurance

                    

Variable universal life

                    

Not subject to discretionary withdrawal or no cash values:

        

Term policies without cash value

                    

Accidental death benefits

                    

Disability - active lives

                    

Disability - disabled lives

                    

Miscellaneous reserves

                    
  

 

 

    

 

 

    

 

 

 

Total

     2,735,962      2,735,962      2,735,375

Reinsurance ceded

                    
  

 

 

    

 

 

    

 

 

 

Total net of reinsurance ceded

   $ 2,735,962    $ 2,735,962    $ 2,735,375
  

 

 

    

 

 

    

 

 

 

 

61


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

                                                                                
     2020  
     Separate Account Non-guaranteed  
     Account Value      Cash Value      Reserve  

Subject to discretionary withdrawal, surrender values, or policy loans:

        

Universal life

   $    $    $

Universal life with secondary guarantees

                    

Indexed universal life

                    

Indexed universal life with secondary guarantees

                    

Other permanent cash value life insurance

                    

Variable universal life

     710,833      695,326      698,073

Not subject to discretionary withdrawal or no cash values:

        

Term policies without cash value

                    

Accidental death benefits

                    

Disability - active lives

                    

Disability - disabled lives

                    

Miscellaneous reserves

                    
  

 

 

    

 

 

    

 

 

 

Total

     710,833      695,326      698,073

Reinsurance ceded

                    
  

 

 

    

 

 

    

 

 

 

Total net of reinsurance ceded

   $ 710,833    $ 695,326    $ 698,073
  

 

 

    

 

 

    

 

 

 
     2019  
     General Account  
     Account Value      Cash Value      Reserve  

Subject to discretionary withdrawal, surrender values, or policy loans:

        

Universal life

   $ 5,711,104    $ 5,678,300    $ 5,624,035

Universal life with secondary guarantees

     653,733      469,884      1,948,256

Indexed universal life

     3,258,804      2,893,816      2,913,988

Indexed universal life with secondary guarantees

     556,485      399,922      718,637

Other permanent cash value life insurance

     178,753      178,753      280,931

Variable universal life

     81,263      79,673      85,269

Not subject to discretionary withdrawal or no cash values:

        

Term policies without cash value

                   1,278,182

Accidental death benefits

                   806

Disability - active lives

                   9,737

Disability - disabled lives

                   40,745

Miscellaneous reserves

                   384,369
  

 

 

    

 

 

    

 

 

 

Total

     10,440,142      9,700,348      13,284,955

Reinsurance ceded

                   2,445,414
  

 

 

    

 

 

    

 

 

 

Total net of reinsurance ceded

   $ 10,440,142    $   9,700,348    $ 10,839,541
  

 

 

    

 

 

    

 

 

 

 

62


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

                                                                                
     2019  
     Separate Account with Guarantees  
     Account Value      Cash Value      Reserve  

Subject to discretionary withdrawal, surrender values, or policy loans:

        

Universal life

   $    $    $

Universal life with secondary guarantees

                    

Indexed universal life

                    

Indexed universal life with secondary guarantees

                    

Other permanent cash value life insurance

                    

Variable universal life

                    

Not subject to discretionary withdrawal or no cash values:

        

Term policies without cash value

                    

Accidental death benefits

                    

Disability - active lives

                    

Disability - disabled lives

                    

Miscellaneous reserves

                    
  

 

 

    

 

 

    

 

 

 

Total

                    

Reinsurance ceded

                    
  

 

 

    

 

 

    

 

 

 

Total net of reinsurance ceded

   $    $    $
  

 

 

    

 

 

    

 

 

 
     2019  
     Separate Account Non-guaranteed  
     Account Value      Cash Value      Reserve  

Subject to discretionary withdrawal, surrender values, or policy loans:

        

Universal life

   $    $    $

Universal life with secondary guarantees

                    

Indexed universal life

                    

Indexed universal life with secondary guarantees

                    

Other permanent cash value life insurance

                    

Variable universal life

     601,207      580,476      586,170

Not subject to discretionary withdrawal or no cash values:

        

Term policies without cash value

                    

Accidental death benefits

                    

Disability - active lives

                    

Disability - disabled lives

                    

Miscellaneous reserves

                    
  

 

 

    

 

 

    

 

 

 

Total

     601,207      580,476      586,170

Reinsurance ceded

                    
  

 

 

    

 

 

    

 

 

 

Total net of reinsurance ceded

   $     601,207    $     580,476    $     586,170
  

 

 

    

 

 

    

 

 

 

 

63


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

Policy premium due, deferred and uncollected

Gross premiums are amounts charged to the policyholder and recognized as income when due from policyholders under the terms of the insurance contract. Net premiums are the amount calculated on the basis of the interest and mortality table used to calculate the policy reserves. The difference between gross premium and net premium is referred to as loading and generally includes allowances for acquisition costs and other expenses, but also includes the differences in mortality and interest assumptions utilized for statutory reserving purposes.

Due, deferred and uncollected life insurance premiums (net of reinsurance ceded) are summarized as follows at December 31:

 

                                                                   
     2020      2019  
     Gross      Net of
Loading
     Gross      Net of
Loading
 

Ordinary - new business

   $ 7,632    $ 319    $ 6,866    $ 6,352

Ordinary - renewal

     77,002      158,628      76,110      158,600
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 84,634    $ 158,947    $ 82,976    $ 164,952
  

 

 

    

 

 

    

 

 

    

 

 

 

 

11.

SEPARATE ACCOUNTS

The Company has separate accounts for its variable life and annuity business and a portion of its bank owned life insurance business. Information regarding the separate accounts of the Company is as follows:

 

     2020      2019  

Reserves at December 31 for accounts with assets at:

     

Market value

   $ 2,727,412    $ 2,344,767

Amortized cost

       2,735,375        2,691,631
  

 

 

    

 

 

 

Total reserves

   $ 5,462,787    $ 5,036,398
  

 

 

    

 

 

 

By withdrawal characteristics:

     

At book value without MV adjustment and with current surrender charges less than 5%

   $ 5,462,787    $ 5,036,398

Not subject to discretionary withdrawal

             
  

 

 

    

 

 

 

Reserves for asset default risk in lieu of AVR

   $ 5,462,787    $ 5,036,398
  

 

 

    

 

 

 

Following is a summary reconciliation of amounts reported as transfers to and from separate accounts in the summary of operations of the Company’s NAIC separate account annual statements with the amounts reported as net transfers to separate accounts in the accompanying statements of operations for the years ended December 31:

 

64


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

     2020      2019      2018  

Reconciliations of net transfers to (from) separate accounts

        

Transfers of premiums to separate accounts

   $ 295,797    $ 353,359    $ 373,063

Transfers from separate accounts

     (298,174      (282,843      (277,911
  

 

 

    

 

 

    

 

 

 

Net transfers to (from) the separate accounts as reported in the statements of operations

   $ (2,377    $ 70,516    $ 95,152
  

 

 

    

 

 

    

 

 

 

The Company has variable annuities with guaranteed benefits including guaranteed death benefits and guaranteed living benefits. The total maximum guarantee provided to the separate account associated with guaranteed death benefits of $48,759, $48,744, $85,497, $47,313 and $51,719 as of December 31, 2020, 2019, 2018, 2017 and 2016, respectively. The risk charges remitted to the general account associated with these guarantees was $747, $512, $590, $638 and $682 for 2020, 2019, 2018, 2017 and 2016, respectively.

 

12.

CAPITAL AND SURPLUS AND DIVIDEND RESTRICTIONS

The Company has 2,549,439 common stock shares authorized, issued and outstanding. The Company has no preferred stock outstanding. Without prior approval of its domiciliary commissioner, dividends to shareholders is limited by the laws of the Company’s state of incorporation, Iowa, to $420,506 in 2021 an amount that is based on restrictions relating to the 2020 net gain from operations and statutory surplus. Within these limitations, there are no restrictions placed on the portion of Company profits that may be paid as ordinary dividends to its stockholder. The unassigned surplus of $2,371,583 is unrestricted and held for the benefit of the Company’s stockholder.

During 2020, the Company paid ordinary cash dividends in the amounts of $63,365 on March 31; $47,829 on June 30 and $93,915 on September 30 to its stockholder, SFG.

On October 25, 2013, the Company issued a surplus note to its parent, SFG, for $142,000. This note is reported as a component of capital and surplus in the statement of admitted assets, liabilities and capital and surplus. The surplus note bears annual interest at 7.5% payable in semi-annual installments. The maturity date of the note is October 31, 2043. Payment of principal and interest on this note is subject to approval by the Iowa Insurance Division. The Company incurred interest expense of $10,650 in 2020, 2019 and 2018. The Company has recognized life-to-date interest of $74,200.

On December 30, 2014, the Company issued a surplus note to its parent, SFG, for $200,000. This note is reported as a component of capital and surplus in the statement of admitted assets, liabilities and capital and surplus. The surplus note bears annual interest at 7.0% payable in semi-annual installments. The maturity date of the note is December 30, 2044. Payment of principal and interest on this note is subject to approval by the Iowa Insurance Division. The Company incurred interest expense of $14,000 in 2020, 2019 and 2018. The Company has recognized life-to-date interest of $84,000.

On June 30, 2017, the Company issued a surplus note to its parent, SFG, for $295,000. This note is reported as a component of capital and surplus in the statement of admitted assets, liabilities and capital and surplus. The surplus note bears annual interest at 6.0% payable in semi-annual installments. The maturity date of the note is June 30, 2047. Payment of principal and interest on this note is subject to

 

65


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

approval by the Iowa Insurance Division. The Company incurred interest expense of $17,700 in 2020, 2019, and 2018. The Company has recognized life-to-date interest of $59,647.

On December 30, 2017, the Company issued a surplus note to its parent, SFG, for $200,000. This note is reported as a component of capital and surplus in the statement of admitted assets, liabilities and capital and surplus. The surplus note bears an annual interest rate at 6.0% payable in semi-annual installments. The maturity date of the note is December 30, 2047. Payment of principal and interest on this note is subject to approval by the Iowa Insurance Division. The Company incurred interest expense of $12,000 in 2020, 2019, and 2018. The Company has recognized life-to-date interest of $36,000.

On December 30, 2020, the Company issued a surplus note to its parent, SFG, for $200,000. This note is reported as a component of capital and surplus in the statement of admitted assets, liabilities and capital and surplus. The surplus note bears an annual interest rate at 6.5% payable in semi-annual installments. The maturity date of the note is December 30, 2050. Payment of principal and interest on this note is subject to approval by the Iowa Insurance Division. The Company did not incur interest expense in 2020.

 

13.

INCOME TAXES

The components of the net deferred tax asset recognized by the Company at December 31 are as follows:

 

    2020     2019     Change  
    Ordinary     Capital     Total     Ordinary     Capital     Total     Ordinary     Capital     Total  

Gross deferred tax asset

  $ 560,764   $ 61,252   $ 622,016   $ 485,449   $ 15,404   $ 500,853   $ 75,315   $ 45,848   $ 121,163

Statutory valuation allowance

                                                     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted gross deferred tax assets

    560,764     61,252     622,016     485,449     15,404     500,853     75,315     45,848     121,163

Deferred tax assets nonadmitted

    152,426           152,426     65,682           65,682     86,744           86,744
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal net admitted deferred tax asset

    408,338     61,252     469,590     419,767     15,404     435,171     (11,429     45,848     34,419
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Deferred tax liabilities

    166,272           166,272     171,024           171,024     (4,752           (4,752
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net admitted deferred

                 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

tax asset (liability)

  $ 242,066   $ 61,252   $ 303,318   $ 248,743   $ 15,404   $ 264,147   $ (6,677   $ 45,848   $ 39,171
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

66


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

    2020     2019     Change  
    Ordinary     Capital     Total     Ordinary     Capital     Total     Ordinary     Capital     Total  

Admission Calculation

                 

Components SSAP No. 101:

                 

(a) Federal income taxes paid in prior years recoverable through loss carrybacks

  $   $   $   $   $   $   $   $   $
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(b) Adjusted gross deferred tax assets expected to be realized after application of the threshold limitation

    242,066     61,252   $ 303,318     248,444     15,404   $ 263,848     (6,378     45,848   $ 39,470
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted gross deferred be realized following the balance sheet date

    242,066     61,252   $ 303,318     248,444     15,404     263,848     (6,378     45,848     39,470

Adjusted gross deferred tax assets allowed per limitation threshold

    XXX       XXX       584,533     XXX       XXX       541,356     XXX       XXX       43,177

(c) Adjusted gross deferred tax assets offset by gross deferred tax liabilities

    166,272         $ 166,272     171,024           171,024     (4,752         $ (4,752
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Deferred tax assets admitted as the result of application of SSAP No. 101 (a)+(b)+(c)

  $ 408,338   $ 61,252   $ 469,590   $ 419,468   $ 15,404   $ 434,872   $ (11,130   $ 45,848   $ 34,718
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

67


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

     2020      2019  

Ratio percentage used to determine recovery period and threshold limitation amount

     752%        875%  

Amount of adjusted capital and surplus used to determine recovery period and threshold limitation

   $ 3,896,885      $ 3,583,536  

The impact of tax planning strategies at December 31 is as follows:

 

     2020     2019     Change  
     (1)     (2)     (3)     (4)     (5)      (6)  
     Ordinary     Capital     Ordinary     Capital     (Col 1-3)
Ordinary
     (Col 2-4)
Capital
 

Impact of tax-planning strategies

                

(a)Determination of adjusted gross deferred tax assets and net admitted deferred tax assets, by tax character as a percentage

                

1. Adjusted gross DTAs amount from note 9A1(c)

   $ 560,764   $ 61,252   $ 485,449   $ 15,404   $ 75,315       $ 45,848

2. Percentage of adjusted gross DTAs by tax character attributable to the impact of tax planning strategies

     1.4     9.8     3.6     3.1     (2.2      %        6.7

3. Net admitted adjusted gross DTAs amount from note 9A1(e)

   $ 408,338   $ 61,252   $ 419,767   $ 15,404   $ (11,429       $ 45,848

4. Percentage of net admitted adjusted gross DTAs by tax character admitted because of the impact of tax planning strategies

     2.8     20.2     6.9     5.8     (4.1      %        14.4

The Company’s tax-planning strategies do not include the use of reinsurance.

There are no deferred tax liabilities that have not been recognized.

Current income taxes incurred consist of the following major components at December 31:

 

     2020      2019      2018  

Current income tax:

        

Federal income tax on operations

   $ 120,855    $ 63,666    $ 39,739

Federal income tax on net capital gains

     7,780      7,214      (56,963

Other

     4,832      6,571      (14,560
  

 

 

    

 

 

    

 

 

 

Federal and foreign income taxes incurred

   $ 133,467    $ 77,451    $ (31,784
  

 

 

    

 

 

    

 

 

 

 

68


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

The components of deferred tax assets and deferred tax liabilities are as follows:

 

     2020      2019      Change  

Deferred tax assets:

        

Ordinary

        

Policyholder reserves

   $ 316,834     $ 259,319    $ 57,515 

Investments

     2,722       11,884      (9,162)  

Deferred acquisition costs

     187,240       161,491      25,749 

Fixed assets

     6,870       9,843      (2,973)  

Compensation and benefits accrual

     2,927       2,045      882 

Pension accrual

     29,005       27,976      1,029 

Receivables - nonadmitted

     1,552       1,316      236 

Other (including items <5% of total ordinary tax assets)

     13,614       11,575      2,039 
  

 

 

    

 

 

    

 

 

 

Subtotal

     560,764       485,449      75,315 

Nonadmitted

     152,426       65,682      86,744 
  

 

 

    

 

 

    

 

 

 

Admitted ordinary deferred tax assets

     408,338       419,767      (11,429)  

Capital

        

Investments

     61,252       15,404      45,848 
  

 

 

    

 

 

    

 

 

 

Admitted capital deferred tax assets

     61,252       15,404      45,848 
  

 

 

    

 

 

    

 

 

 

Admitted deferred tax assets

   $ 469,590     $ 435,171    $ 34,419 
  

 

 

    

 

 

    

 

 

 

Deferred Tax Liabilities:

        

Ordinary

        

Investments

   $ 58,225     $ 49,995    $ 8,230 

Fixed assets

     11,015       10,244      771 

Deferred and uncollected premium

     33,379       34,640      (1,261)  

Policyholder reserves

     64,829      76,145      (11,316)  

Other (including items <5% of total ordinary tax liabilities)

     (1,176)               (1,176)  
  

 

 

    

 

 

    

 

 

 

Subtotal

     166,272       171,024      (4,752)  
  

 

 

    

 

 

    

 

 

 

Deferred tax liabilities

     166,272       171,024      (4,752)  
  

 

 

    

 

 

    

 

 

 

Net deferred tax assets

   $ 303,318     $ 264,147    $ 39,171 
  

 

 

    

 

 

    

 

 

 

 

69


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

The provision for income taxes incurred is different from that which would be obtained by applying the statutory Federal income tax rate to income before income taxes. The significant items causing this difference for the year ended December 31, 2020, are as follows:

 

     Tax Effect      Effective
Tax Rate
 

Provision computed at statutory rate

   $ 67,342       21.0%  

IMR amortization

     (2,624)        -0.8%  

Tax exempt income

     (34,437)        -10.7%  

Tax credits

     (40,519)        -12.6%  

Change in nonadmitted assets

     424       0.0%  

Other

     26,599       8.3%  
  

 

 

    

 

 

 

Total statutory income taxes

   $ 16,785       5.2%  
  

 

 

    

 

 

 

Federal income taxes incurred

   $ 133,467       41.6%  

Change in net deferred income taxes

     (116,682)        -36.4%  
  

 

 

    

 

 

 

Total statutory income taxes

   $ 16,785       5.2%  
  

 

 

    

 

 

 

At December 31, 2020, the Company had no operating loss or tax credit carryforwards available and has not made any deposits under Section 6603 of the Internal Revenue Code.

 

14.

EMPLOYEE BENEFIT PLANS

The Company provides certain postretirement health care and life insurance benefits for eligible active employees through health and welfare benefit plans. Substantially all employees working for the Company are eligible for those benefits at retirement. The type and amount of benefit varies based on the plan in effect for a particular employee group.

The Company anticipates contributing $1,068 to its health care plan in 2021.

The following table summarizes the assets, benefit obligations and other information related to these plans as of December 31, 2020 and 2019:

 

     Underfunded  

Change in Postretirement Benefits

   2020      2019      2018  

Benefit obligation at beginning of year

   $ 30,335     $ 26,488     $ 25,584 

Service cost

     1,319       1,141       1,215 

Interest cost

     939       1,050       912 

Contribution by plan participants

     523       390       205 

Actuarial gain (loss)

     3,929       2,629       (546)  

Benefits paid

     (1,214)        (1,363)        (882)  

Plan amendments

     (682)        —         —   
  

 

 

    

 

 

    

 

 

 

Benefit obligation at end of year

   $ 35,149     $ 30,335     $ 26,488 
  

 

 

    

 

 

    

 

 

 

 

70


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

     Postretirement Benefits         

Change in plan assets

   2020      2019         

Fair value of plan assets at beginning of year

   $ —     $ —    

Actual return on plan assets

     —         —      

Foreign currency exchange rate changes

     —         —      

Reporting entity contribution

     690       973    

Aplan participants’ contributions

     523       390    

Benefits paid

     (1,213)        (1,363)     

Business combinations, divestitures and settlements

     —         —      
  

 

 

    

 

 

    

Fair value of plan assets at end of year

   $ —     $ —    
  

 

 

    

 

 

    
     Postretirement Benefits  

Components of net periodic benefit costs

   2020      2019      2018  

Service cost

   $ 1,319     $ 1,141     $ 1,215 

Interest cost

     939       1,050       912 

Gains and losses

     210       —         48 

Prior service cost or credits

     (81)        104       104 
  

 

 

    

 

 

    

 

 

 

Total net periodic benefit cost

   $ 2,387     $ 2,295     $ 2,279 
  

 

 

    

 

 

    

 

 

 

Amounts in unassigned funds (surplus) recognized as
components of net periodic benefit cost

   Postretirement Benefits  
   2020      2019      2018  

Net prior service cost or credit arising during the period

   $ (683)      $ —     $ — 

Net prior service cost or credit recognized

     81       (104)        (104)  

Net gain and loss arising during the period

     3,929       2,629       (546)  

Net gain and loss recognized

     (210)        —         (48)  
  

 

 

    

 

 

    

 

 

 

Items not yet recognized as a component of net periodic cost - current year

   $ 3,117     $ 2,525     $ (698)  
  

 

 

    

 

 

    

 

 

 

Amounts in unassigned funds (surplus) that have not yet been
recognized as components of net periodic benefit cost

   Postretirement Benefits         
   2020      2019         

Net prior service cost or credit

   $ (96)      $ 15    

Net recognized gains and losses

     449       4,306    
                                                                               

Weighted-average assumptions used to determine net
periodic benefit cost as of December 31

   Postretirement Benefits         
   2020      2019         

Weighted-average discount rate

     3.12%        4.12%     

Expected long-term rate of return on plan assets

     n/a        n/a     

Rate of compensation increase

     n/a        n/a     

 

71


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

Weighted-average assumptions used to determine projected
benefit obligation as of December 31

   Postretirement Benefits       
   2020    2019       

Weighted average discount rate

   2.40%    3.12%   

Rate of compensation increase

   n/a    n/a   
                                                                           

The Company participates in an Employee Stock Ownership Plan (“ESOP”) sponsored by SEI covering eligible employees of SFG. SFG pays and recognizes as an expense the current year allocation to its employees pursuant to the terms of a service agreement with SEI. SEI is responsible for funding employee distributions from the SEI ESOP to participants as they occur.

Compensation expense is recognized as shares to participants are committed to be released.

The expense for 2020, 2019 and 2018 was $17,501, $22,136 and $24,241, respectively.

 

15.

OTHER RELATED PARTY TRANSACTIONS

The Company pays fees to SEI under management contracts that cover certain investment, accounting, employee benefit and management services. The Company was charged $31,765, $34,493 and $35,522 in 2020, 2019 and 2018 , respectively, related to these contracts.

In 2013, the Company issued guaranteed investment contracts (“GICs”) to SEI for $102,000. In 2016, the Company issued additional GICs of $100,000. During 2020, the contracts were surrendered. These contracts totaling $0 and $202,579 in 2020 and 2019, respectively, are included in liabilities for deposit type funds in the statements of admitted assets, liabilities and capital and surplus. Interest incurred on these contracts was $3,114, $4,932 and $3,190 in 2020, 2019 and 2018, respectively.

The Company pays investment management fees to an affiliate, Guggenheim Partners Investment Management Inc. (“GPIM”). SEI holds an indirect interest in Guggenheim. During 2020, 2019 and 2018, the Company incurred fees of $47,585, $44,239 and $42,095, respectively, for these investment management services. The fees are calculated based on the average fair value of invested assets under management multiplied by a contractual rate.

Guggenheim Commercial Real Estate Finance, LLC, (an indirect subsidiary of Guggenheim) provides commercial mortgage loan origination and servicing services for the Company. The Company incurred expense of $7,776, $8,109 and $8,036 in 2020, 2019 and 2018, respectively, for these commercial mortgage services. The fee is calculated monthly based on the outstanding principal balance of the commercial mortgage loans and real estate owned multiplied by a contractual rate.

SEI has a noncontrolling interest in KDC Holdings, LLC (“KDC”), a real estate development and investment company focusing on office build-to-suite facilities. KDC Des Moines Development One, LLC, (“KDCDM”) a subsidiary of KDC, provided services to the Company associated with the construction of a new home office building in West Des Moines, Iowa. During 2020 and 2019, the Company paid KDCDM $2,909 and $1,059, respectively, for these services, and capitalized those costs as building and improvements reported as a component of real estate in the statements of admitted assets, liabilities and capital and surplus.

 

72


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

In December 2020, the Company originated a commercial mortgage loan for Pathfinder Ranches, LLC, which is an indirect subsidiary of SEI. The reported value was $25,000 and is reported in mortgage loans in the statements of admitted assets, liabilities and capital and surplus at December 31, 2020. The loan was issued at 4.35% and matures in 2027.

At December 31, 2020, the Company holds an investment security issued by GPIM. The security is reported in invested assets in the statements of admitted assets, liabilities, and capital and surplus at December 31, 2020 (3.50% interest, $52,413 par, $52,355 reported value, due 2023). At December 31, 2019, the security was reported in invested assets in the statements of admitted assets, liabilities, and capital and surplus (3.50% interest, $52,972 par, $52,899 reported value, due 2023).

The Company holds $566,036 and $619,268 of investments in debt securities issued by affiliates which are reported in bonds in the statements of admitted assets, liabilities, and capital and surplus at December 31, 2020 and December 31, 2019, respectively. The Company also holds $605,653 and $573,383 of limited partnership interests in affiliates which are reported in other invested assets in the statement of admitted assets, liabilities, and capital and surplus at December 31, 2020 and 2019, respectively.

The Company provided certain investment, accounting, policy administration and management services to North American. The Company received reimbursements of $128,942, $132,296 and $134,271 in 2020, 2019 and 2018, respectively, for the costs incurred to render such services.

The Company provides certain insurance and noninsurance services to MNL Re. The Company received reimbursements of $100 in each of 2020, 2019 and 2017 for the costs incurred to render such services.

The Company provides certain insurance and noninsurance services to Solberg Re. The Company received reimbursements of $100 in each of 2020, 2019 and 2018 for the costs incurred to render such services.

The Company provides certain insurance and noninsurance services to Canal Re. The Company received reimbursements of $125 and $0 in 2020 and 2019, respectively.

The Company provided certain investment, accounting, payroll administration and management series to SIG for which it was reimbursed $6,333, $5,527 and $6,676 in 2020, 2019 and 2018, respectively, for costs incurred to render such services.

The Company provided certain investment, accounting, payroll administration and management series to SFN for which it was reimbursed $19,750, $22,304 and $26,134 in 2020, 2019 and 2018, respectively, for costs incurred to render such services.

The Company issued surplus notes payable to SFG. The borrowings were $1,037,000 and $837,000 as of December 31, 2020 and 2019, respectively. The Company paid interest to SFG in the amount of $54,350 in 2020, 2019 and 2018.. See Note 12 for further discussion of these surplus notes.

The Company is party to a reinsurance agreement with GLAC. See Note 9 for further discussion of this transaction.

 

73


MIDLAND NATIONAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Sammons Financial Group, Inc.)

NOTES TO FINANCIAL STATEMENTS – STATUTORY BASIS

AS OF DECEMBER 31, 2020, 2019 and 2018

(Dollars in Thousands)

 

 

The Company is party to a coinsurance agreement with North American. See Note 9 for further discussion on these transactions.

The Company is party to coinsurance agreements with MNL Re, Solberg Re and Canal Re. See Note 9 for further discussion of these transactions.

 

16.

COMMITMENTS AND CONTINGENCIES

Limited partnership commitments

At December 31, 2020, the Company had outstanding capital commitments to limited partnerships of $832,285.

Lease commitments

The Company leases certain equipment and office space. Rental expense on operating leases of $4,055, $4,323 and $4,468 were incurred in 2020, 2019 and 2018, respectively. The approximate future minimum lease payments under these non-cancelable leases at December 31, 2020 are as follows:

 

2021      $            383
2022      367
2023      370
2024      142
2025      96
Thereafter       

Other contingencies

Under insurance guaranty fund laws, in most states insurance companies doing business therein can be assessed up to prescribed limits for policyholder losses incurred by insolvent companies. The Company does not believe such assessments will be materially different from amounts already provided for in the financial statements. Most of these laws do provide, however, that an assessment may be excused or deferred if it would threaten an insurer’s own financial strength.

The Company has, in the normal course of business, claims and lawsuits filed against it. In some cases the damages sought are substantially in excess of contractual policy benefits. The Company believes these claims and lawsuits, either individually or in the aggregate, will not materially affect the Company’s financial position or results of operations.

 

17.

SUBSEQUENT EVENTS

The Company evaluated subsequent events through April 21, 2021, the date the financial statements were available to be issued. There were no subsequent event transactions that required disclosure in the financial statements.

 

74


Part C

OTHER INFORMATION

Item 24.

 

(a)

Financial Statements

All required financial statements are included in Part B of the Registration Statement

 

(b)

Exhibits:

 

  (1)

Resolution of the Board of Directors of Midland National Life Insurance Company authorizing establishment of Separate Account C (2) 

 

  (2)

Not Applicable

 

  (3)       (a)

Principal Underwriting Agreement between Midland National Life Insurance Company and Sammons Financial Network (8)

 

  (b)

Registered Representative Contract (8) 

 

  (4)

(a)(1) Form of Flexible Premium Deferred Variable Annuity Contract (8) 

 

   

(a)(2) Form of Flexible Premium Deferred Variable Annuity Contract (20)

 

  (b)

Optional LiveWell Value Endorsement (16)

 

  (c)

Enhanced Death Benefit Endorsement (19) 

 

  (5)

Application for Flexible Premium Deferred Variable Annuity Contract (8) 

 

  (6)       (a)

Articles of Incorporation of Midland National Life Insurance Company (2) 

 

  (b)

By-laws of Midland National Life Insurance Company (2) 

 

  (7)

Reinsurance Agreement for contracts issued under this Registration Statement. (4) 

 

  (8)       (a)

Participation Agreement between Midland National Life Insurance Company and Fidelity VIP I and VIP II. (5)

 

  (b)

Amendments to Participation Agreement for Fidelity Distributors Corporation/Variable Insurance Products Fund, and Variable Products Fund II. (1) 

 

  (c)

Participation Agreement between Midland National Life Insurance Company and Fidelity VIP III. (6) 

 

  (d)

Amendments to Participation Agreement for Fidelity Distributors Corporation/Variable Insurance Products Fund III. (3) 

 

  (e)

Participation Agreement between Midland National Life Insurance Company and Janus Capital Management LLC. (4)

 

  (f)

Rule 22c-2 Agreement between Midland National Life Insurance Company Calvert Distributors, Inc. (7)

 

  (g)

SEC Rule 22c-2 Amendment to Participation Agreement between Midland National Life Insurance Company and Fidelity Distributors Corporation. (7)

 

  (h)

SEC Rule 22c-2 Supplement to Participation Agreement between Midland National Life Insurance Company and Janus Capital Management LLC. (7)

 

1


  (i)

Rule 22c-2 Shareholder Information Agreement between Midland National and MFS Fund Distributors Inc. (7)

 

  (j)

Participation agreement between Midland National Life Insurance Company and BlackRock. (9)

 

  (k)

Participation agreement between Midland National Life Insurance Company and DWS. (9)

 

  (l)

Participation agreement between Midland National Life Insurance Company and Eaton Vance. (9)

 

  (m)

Participation agreement between Midland National Life Insurance Company and Franklin Templeton. (9)

 

  (n)

Amendment to Participation agreement between Midland National Life Insurance Company and Franklin Templeton. (9)

 

  (o)

Participation agreement between Midland National Life Insurance Company and Ivy Funds. (9)

 

  (p)

Participation agreement between Midland National Life Insurance Company and Legg Mason. (9)

 

  (q)

Participation agreement between Midland National Life Insurance Company and Pioneer Funds. (9)

 

  (r)

Participation agreement between Midland National Life Insurance Company and Prudential. (9)

 

  (s)

Participation agreement between Midland National Life Insurance Company and Royce Funds. (9)

 

  (t)

Amendment to Participation agreement between Midland National Life Insurance Company and Janus Capital Management LLC. (9)

 

  (u)

Participation Agreement between Midland National Life Insurance Company and Massachusetts Financial Variable Insurance Trusts. (9)

 

  (v)

Participation Agreement between Midland National Life Insurance Company and Fred Alger Management, Inc. (9)

 

  (w)

Participation Agreement between Midland National Life Insurance Company and Calvert Asset Management Company, Inc. (9)

 

  (x)

Participation Agreement between Midland National Life Insurance Company and Pacific Investment Management Company LLC. (9)

 

  (y)

Participation Agreement between Midland National Life Insurance Company and Rydex Distributors LLC. (9)

 

  (z)

Participation Agreement between Midland National Life Insurance Company and AllianceBernstein. (10)

 

  (aa)

Amendment to Participation Agreement between Midland National Life Insurance Company and American Century. (10)

 

  (bb)

Participation Agreement Amended and Restated between Midland National Life Insurance Company and DWS. (10)

 

  (cc)

Participation Agreement between Midland National Life Insurance Company and Lazard. (10)

 

2


  (dd)

Participation Agreement between Midland National Life Insurance Company and Lord Abbett. (10)

 

  (ee)

Amendment to Participation Agreement between Midland National Life Insurance Company and Northern Lights Variable Trust. (10)

 

  (ff)

Amendment to Participation Agreement between Midland National Life Insurance Company and Van Eck. (10)

 

  (gg)

Amendment to the Participation Agreement between Midland National Life Insurance Company, American Century Investment Services, Inc. and American Century Investment Management, Inc. (11)

 

  (hh)

Summary Prospectus Agreement between Midland National Life Insurance Company and Fidelity Distributors Corporation. (11)

 

  (ii)

Amendment to the Participation Agreement between Midland National Life Insurance Company and Janus Aspen Series. (11)

 

  (jj)

Amendment to the Participation Agreement between Midland National Life Insurance Company, The Alger American Portfolios and Fred Alger & Company, Incorporated. (12)

 

  (kk)

Amendment to the Participation Agreement between Midland National Life Insurance Company, Sammons Financial Network, LLC, AllianceBernstein L.P. and AllianceBernstein Investments, Inc. (12) 

 

  (ll)

Amendment to the Participation Agreement between Midland National Life Insurance Company, DWS Variable Series I, DWS Variable Series II, DWS Investments VIT Funds, DWS Investment Distributors, Inc. and Deutsche Investment Management Americas Inc. (12) 

 

  (mm)

Amendment to the Participation Agreement between Midland National Life Insurance Company, Eaton Vance Variable Trust and Eaton Vance Distributors, Inc. (12) 

 

  (nn)

Amendment to the Participation Agreement between Midland National Life Insurance Company, Sammons Financial Network, LLC, Lazard Asset Management Securities LLC and Lazard Retirement Series, LLC. (12)

 

  (oo)

Amendment to the Participation Agreement between Midland National Life Insurance Company, Legg Mason Partners Variable Equity Trust, Legg Mason Partners Variable Income Trust, Legg Mason Investor Services, LLC and Legg Mason Partners Fund Advisor, LLC. (12) 

 

  (pp)

Amendment to the Participation Agreement between Midland National Life Insurance Company, Lord Abbett Series Fund, Inc. and Lord Abbett Distributor LLC. (12)

 

  (qq)

Amendment to the Participation Agreement between Midland National Life Insurance Company, Northern Lights Variable Trust and Northern Lights Distributors, LLC. (12)

 

  (rr)

Amendment to the Participation Agreement between Midland National Life Insurance Company, PIMCO Variable Insurance Trust and PIMCO Investments LLC. (12)

 

  (ss)

Amendment to the Participation Agreement between Midland National Life Insurance Company, Pioneer Variable Contracts Trust, Pioneer Investment Management, Inc., and Pioneer Funds Distributors, Inc. (12)

 

  (tt)

Amendment to the Participation Agreement between Midland National Life Insurance Company, Royce Capital Fund and Royce Fund Services, Inc. (12)

 

  (uu)

Participation Agreement between Midland National Life Insurance Company, First Life Investors Series Funds and First Investors Corporation (13)

 

3


  (vv)

Participation Agreement between Midland National Life Insurance Company, Columbia Funds Variable Insurance Trust, Columbia Management Investment Advisers, LLC and Columbia Management Investment Distributors, Inc. (13)

 

  (ww)

Participation Agreement between Midland National Life Insurance Company, Columbia Funds Variable Insurance Trust I, Columbia Management Investment Advisers, LLC and Columbia Management Investment Distributors, Inc. (13)

 

  (xx)

Participation Agreement between Midland National Life Insurance Company, Columbia Funds Variable Series Trust II, Columbia Management Investment Advisers, LLC and Columbia Management Investment Distributors, Inc. (13)

 

  (yy)

Participation Agreement between Midland National Life Insurance Company, Wanger Advisors Trust, Columbia Wanger Asset Management, LLC and Columbia Management Investment Distributors, Inc. (13)

 

  (zz)

Participation Agreement between Midland National Life Insurance Company, ALPS Variable Investment Trust, ALPS Advisors, Inc and ALPS Portfolio Solutions Distributor, Inc. (14)

 

  (aaa)

Participation Agreement between Midland National Life Insurance Company, American Funds Distributors, Inc., American Funds Service Company, Capital Research and Management Company, and the American Funds Insurance Series. (14)

 

  (bbb)

Participation Agreement between Midland National Life Insurance Company, Oppenheimer Variable Account Funds and Oppenheimer Funds, Inc. (14)

 

  (ccc)

Participation Agreement between Midland National Life Insurance Company, Sammons Financial Network, LLC., Transparent Value Trust, Guggenheim Partners Investment Management, LLC, and ALPS Distributors, Inc. (14)

 

  (ddd)

Amendment to the Participation Agreement between Midland National Life Insurance Company, BlackRock Variable Series Funds, Inc., and BlackRock Investments, LLC. (14)

 

  (eee)

Amendment to the Participation Agreement between Midland National Life Insurance Company, First Life Investors Series Funds and First Investors Corporation. (14)

 

  (fff)

Participation Agreement between Midland National Life Insurance Company and T. Rowe Price. (15) 

 

  (ggg)

Amendment to the Participation Agreement between Midland National Life Insurance Company, Legg Mason Partners Variable Equity Trust, Legg Mason Partners Variable Income Trust, Legg Mason Investor Services, LLC and Legg Mason Partners Fund Advisor, LLC. (15)

 

  (hhh)

Participation Agreement between Midland National Life Insurance Company, Sammons Financial Network, John Hancock Variable Insurance Trust and John Hancock Distributors, LLC (17)

 

  (iii)

Participation Agreement between Midland National Life Insurance Company, Federated Insurance Series and Federated Securities Corp. (18)

 

  (9)       (a)

Opinion and Consent of Counsel (21)

 

  (b)

Power of Attorney (21)

 

  (10)      (a)

Consent of Carlton Fields, P.A. (21) 

 

  (b)

Consent of Independent Registered Public Accounting Firm (21)

(11) Not Applicable

 

4


(12) Not Applicable

(13) Performance Data Calculations (4)

 

 

  1.

Incorporated herein by reference to Pre-Effective Amendment No. 2 for Form S-6 on April 23, 1997 (File No. 333-14061)

  2.

Incorporated herein by reference to Post-Effective Amendment No. 5 for Form N-4 on February 23, 1998 (File No. 33-64016)

  3.

Incorporated herein by reference to Post-Effective Amendment No. 6 for Form S-6 on February 15, 2001 (File No. 333-14061)

  4.

Incorporated herein by reference to Post-Effective Amendment No. 5 for Form N-4 on April 28, 2003 (File No. 333-71800)

  5.

Incorporated herein by reference to Initial N-4 Filing on June 7, 1993 (File 33-64016)

  6.

Incorporated herein by reference to Post-Effective Amendment No. 4 for Form N-4 on April 29, 1997 (File No. 33-64016)

  7.

Incorporated herein by reference to Post-Effective Amendment No. 12 for Form N-4 on April 28, 2008 (File No. 333-108437)

  8.

Incorporated herein by reference to Pre-Effective Amendment No. 1 for Form N-4 on December 15, 2011 (File No. 333-176870)

  9.

Incorporated herein by reference to Post-Effective Amendment No. 1 for Form N-4 on April 25, 2012 (File No. 333-176870)

  10.

Incorporated herein by reference to Post-Effective Amendment No. 2 for Form N-4 on September 20, 2012 (File No. 333-176870)

  11.

Incorporated herein by reference to Post-Effective Amendment No. 8 for Form N-6 on April 26, 2013 (File No. 333-148824)

  12.

Incorporated herein by reference to Post-Effective Amendment No. 3 for Form N-4 on April 26, 2013 (File No. 333-176870)

  13.

Incorporated herein by reference to Post-Effective Amendment No. 4 for Form N-4 on July 12, 2013 (File No. 333-176870)

  14.

Incorporated herein by reference to Post-Effective Amendment No. 7 for Form N-4 on July 25, 2014 (File No. 333-176870)

  15.

Incorporated herein by reference to Post-Effective Amendment No. 9 for Form N-4 on July 16, 2015 (File No. 333-176870)

  16.

Incorporated herein by reference to Post-Effective Amendment No. 11 for Form N-4 on April 25, 2017 (File No. 333-176870)

  17.

Incorporated herein by reference to Post-Effective Amendment No. 12 for Form N-4 on April 27, 2018 (File No. 333-176870)

  18.

Incorporated herein by reference to Post-Effective Amendment No. 13 for Form N-4 on April 29, 2019 (File No. 333-176870)

  19.

Incorporated herein by reference to Post-Effective Amendment No. 14 for Form N-4 on March 6, 2020 (File No. 333-176870)

  20.

Incorporated herein by reference to Post-Effective Amendment No. 16 for Form N-4 on November 2, 2020 (File No. 333-176870)

  21.

Filed herewith

Item 25. Directors and Officers of the Depositor

 

Name and Principal Business Address1

  

Position and Offices with Depositor

Esfandyar E. Dinshaw    Chairman of the Board & Chief Executive Officer
Steven C. Palmitier3    President and Chief Operating Officer – Director
Darron K. Ash    Director
Willard Bunn, III    Director
James Roderick Clark    Director
Thomas Corcoran    Director
George A. Fisk    Director
William D. Heinz    Director
Heather Kreager    Director
Michael M. Masterson    Director
Robert R. TeKolste    President - SIAG

 

5


Name and Principal Business Address1

  

Position and Offices with Depositor

William L. Lowe    President—Sammons Institutional Group
Teri L. Ross    President—Shared Services
Anne Cooper    Senior Vice President and Chief Human Resources Officer
Rhonda Elming    Senior Vice President – Annuity Product
Brian Hansen.    Senior Vice President, General Counsel & Secretary
Donald T. Lyons    Senior Vice President
Timothy A. Reuer2    Senior Vice President & Corporate Actuary
Kelly Coomer    Senior Vice President & Chief Information Officer
Stacy Bagby    Vice President – Sales & Compliance Administration-SIG: Chief Compliance Officer of SEC Rule 38a-1
David C. Attaway    Vice President, Chief Financial Officer & Treasurer
Melissa Scheuerman    Vice President—Business & Sales Development
Brent A. Mardis    Vice President, Chief Risk Officer
Jeannie Iannello2    Vice President—Life New Business & Underwriting
Jackie Cockrum    Vice President, Annuity New Business & Suitability Operations
Kirk P. Evans    Vice President, Product Actuary & Risk Management
Jeremy A. Bill2    Vice President—Life Product Development
Gerald R. Blair3    Vice President, Chief Distribution and Sales Officer
Gregory J. Bonzagni    Vice President – National Sales
Cyndi Hall    Vice President – Chief Compliance Officer
Timothy Crawford    Vice President & Associate General Counsel-Life & Annuity Operations
Nicholas Nelson    Vice President – Administration
Daniel Edsen    Vice President – Finance Reporting
Brett Agnew    Vice President and Associate General Counsel—Securities & Corporate Services
Kathleen Bartling2    Vice President – Internal Sales & Marketing
Pat Glover    Associate Vice President – Financial Reporting
Michael P. Hagan    Associate Vice President – Anti-Money Laundering & Financial Crimes Officer
Theresa B. Kuiper2    Associate Vice President – Treasury Operations
Randy D. Shaull2    Associate Vice President – Field Liaison and Actuarial Support
Jill Williams3    Associate Vice President – Market Conduct & Compliance Assessment
Seth Nailor    Associate Vice President – Customer Service & Claims

 

1 

Unless noted otherwise, the principal business address for each officer and director is 8300 Mills Civic Parkway, West Des Moines, IA 50266

2 

One Sammons Plaza, Sioux Falls, SD 57193-9991

3 

525 W. Van Buren, Chicago, IL 60607

Item 26. Persons Controlled By or Under Common Control With the Depositor or Registrant.

The Depositor, Midland National Life Insurance Company (Midland) is an indirect subsidiary of Sammons Enterprises, Inc. The Registrant is a segregated asset account of Midland. Shares of Sammons Enterprises, Inc. are held by GreatBanc Trust Company, as Trustee of the Sammons Enterprises, Inc. Employee Stock Ownership Trust (ESOT). Other direct or indirect subsidiaries of Sammons Enterprises, Inc. (SEI), as of December 31, 2020, are:

 

Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

3200 West Twain Holdings I LLC    DE    (No Ownership) Management by Guggenheim Credit Services, LLC
5180 CLO LP    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC

 

6


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

5180-2 CLO LP    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
550 Capital, Inc.    DE    100% by Sammons Infrastructure, Inc.
AAFT-MSN 29573 Holdco LLC    DE    100% by Acsal Holdco LLC
AAFT-MSN 29573 Lender LLC    DE    100% by Guggenheim Credit Services, LLC
AAFT-MSN 29573 LLC    DE    100% by AAFT-MSN 29573 Holdco LLC
AAFT-MSN 29574 Holdco LLC    DE    100% by Acsal Holdco LLC
AAFT-MSN 29574 Lender LLC    DE    100% by Guggenheim Credit Services, LLC
AAFT-MSN 29574 LLC    DE    100% by AAFT-MSN 29574 Holdco LLC
AAFT-MSN 31163 Holdco LLC    DE    100% by Acsal Holdco LLC
AAFT-MSN 31163 Lender LLC    DE    100% by Guggenheim Credit Services, LLC
AAFT-MSN 31163 LLC    DE    100% by AAFT-MSN 31163 Holdco LLC
AAFT-MSN 31167 Holdco LLC    DE    100% by Acsal Holdco LLC
AAFT-MSN 31167 Lender LLC    DE    100% by Guggenheim Credit Services, LLC
AAFT-MSN 31167 LLC    DE    100% by AAFT-MSN 31167 Holdco LLC
AAFT-MSN 33227 Holdco LLC    DE    100% by Acsal Holdco LLC
AAFT-MSN 33227 Lender LLC    DE    100% by Guggenheim Credit Services, LLC
AAFT-MSN 33227 LLC    DE    100% by AAFT-MSN 33227 Holdco LLC
AAFT-MSN 33229 Holdco LLC    DE    100% by Acsal Holdco LLC
AAFT-MSN 33229 Lender LLC    DE    100% by Guggenheim Credit Services, LLC
AAFT-MSN 33229 LLC    DE    100% by AAFT-MSN 33229 Holdco LLC
AAFT-MSN 33321 Holdco LLC    DE    100% by Acsal Holdco LLC
AAFT-MSN 33321 Lender LLC    DE    100% by Guggenheim Credit Services, LLC
AAFT-MSN 33321 LLC    DE    100% by AAFT-MSN 33321 Holdco LLC
AAFT-MSN 33486 Holdco LLC    DE    100% by Acsal Holdco LLC
AAFT-MSN 33486 Lender LLC    DE    100% by Guggenheim Credit Services, LLC
AAFT-MSN 33486 LLC    DE    100% by AAFT-MSN 33486 Holdco LLC
ABV Holdings, LLC    NC    100% by Heelstone Energy II, LLC
AC Storage, LLC    DE    100% by GC Deferred Compensation I, LLC
ACEI Holdco, LLC    DE    100% by GPFT Holdco, LLC
Acsal Holdco LLC    DE    (No Ownership) Management by Guggenheim Credit Services, LLC
Advanced Software, LLC    IN    100% by Kerauno Holdings, LLC
AECORN, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
AHC Villas Richmond, LLC    TX    70% by E2M Villas at RPW, LLC
AJ Highland Park Investors, LLC    DE    100% by Albion at Highland Park, LLC
AJ Renaissance Place Investors, LLC    DE    100% by Albion at Renaissance Place, LLC
Albemarle Solar Center, LLC    NC    100% by ABV Holdings, LLC
Albion at Beachwood LLC    DE    50% by Albion DeVille Member LLC
Albion at Evanston Investors I, LLC    DE    100% by Albion Residential LLC
Albion at Evanston, LLC    DE    100% by Albion at Evanston Investors I, LLC
Albion at Highland Park, LLC    DE    100% by Albion Residential LLC

 

7


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

Albion at New Forum Member, LLC    DE    100% by Albion Residential LLC
Albion at Oak Park Investors I, LLC    DE    35% by Albion at Oak Park Member, LLC
Albion at Oak Park Member, LLC    DE    100% by Albion Residential LLC
Albion at Oak Park, LLC    DE    100% by Albion at Oak Park Investors I, LLC
Albion at Parklane GP, LLC    DE    100% by Albion Residential LLC
Albion at Parklane Limited Partner, LLC    DE    100% by Albion Residential LLC
Albion at Renaissance Place, LLC    DE    100% by Albion Residential LLC
Albion Columbus 1, LLC    DE    100% by Albion Residential LLC
Albion Columbus Investors 1, LLC    DE    20% by Albion Columbus 1, LLC
Albion Construction LLC    DE    100% by Albion Residential LLC
Albion DeVille Member LLC    DE    100% by Albion Residential LLC
Albion in the Gulch Investors, LLC    DE    100% by Albion in the Gulch Member, LLC
Albion in the Gulch Member, LLC    DE    100% by Albion Residential LLC
Albion in the Gulch, LLC    DE    100% by Albion in the Gulch Investors, LLC
Albion Jacobs Highland Park, LLC    DE    100% by AJ Highland Park Investors, LLC
Albion Jacobs Renaissance Place, LLC    DE    100% by AJ Renaissance Place Investors, LLC
Albion Residential LLC    DE    100% by Village Green Consolidated LLC
Albion WM 1, LLC    DE    100% by Albion Columbus Investors 1, LLC
AMC Investor Holdings LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
AmeyBriggs Services Holding Limited    GBR    50% by Briggs Equipment UK Limited
AmeyBriggs Services Limited    GBR    100% by AmeyBriggs Services Holding Limited
Artemis Aircraft Investments, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
ASG Mortgage Investors, LLC    DE    35.3% by Compatriot Capital, Inc.
Asheville Resolution Corporation    DE    100% by Consolidated Investment Services, Inc.
Aspen Solar, LLC    NC    100% by PV Project Holdings II, LLC
Asset Consulting Group, LLC    DE    100% by GWM Holdco, LLC
AT Funding Note Issuer, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
AxiaTP Development, LLC    IN    100% by Kerauno Holdings, LLC
AxiaTP Resources, LLC    IN    100% by Kerauno Holdings, LLC
Balloo Hire Centre Limited    IRE    100% by Briggs Equipment UK Limited
Balsam Solar, LLC    NC    100% by PV Project Holdings II, LLC
BBEP Legacy Holdings, LLC    DE    100% by NZC Guggenheim Fund Limited
BE Finance Limited    GBR    100% by Briggs Equipment UK Limited
Beachwood Apartments LLC    DE    100% by Albion at Beachwood LLC
BellTech Capital, LLC    DE    100% by Kerauno Holdings, LLC
Bennington Stark Capital Company, LLC    DE    100% by The Liberty Hampshire Company, LLC

 

8


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

Beulah Belle Grazing Association, LLC    WY    100% by Pathfinder Dumbell Ranch, LLC
BFC Capital Company, LLC    DE    100% by The Liberty Hampshire Company, LLC
Bingham CDO L.P.    CYM    (No Ownership) Management by GIM GP Ltd.
Biscay GSTF III, LLC    DE    100% by GLAC Holdings, LLC
Blanford Capital Company #1, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #10, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #10, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #11, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #11, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #12, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #12, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #13, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #13, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #14, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #14, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #15, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #15, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #16, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #16, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #17, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #17, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #18, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #18, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #19, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #19, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #2, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #20, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #20, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #21, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #21, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #22, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #22, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #23, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #23, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #24, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #24, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #25, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #25, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #3, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #4, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #5, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #6, LLC    CYM    100% by GIFMS Capital Company, LLC

 

9


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

Blanford Capital Company #6, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #7, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #7, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #8, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #8, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #9, LLC    CYM    100% by GIFMS Capital Company, LLC
Blanford Capital Company #9, LLC    CYM    100% by GIFMS Capital Company, LLC
Bound Brook Capital Corporation    DE    100% by The Liberty Hampshire Company, LLC
BRE NC Solar 1, LLC    NC    100% by PV Project Holdings I, LLC
Briggs Equipment Ireland Limited    IRE    100% by Briggs Equipment UK Limited
Briggs Equipment Mexico, Inc.    DE    100% by Briggs Equipment, Inc.
Briggs Equipment UK Limited    GBR    100% by Briggs UK Holdings, Inc.
Briggs Equipment, Inc.    DE    100% by Industrial US Holdings, Inc.
Briggs Equipment, S.A. de C.V.    MEX    99% by Briggs Equipment, Inc.; 1% by Briggs Equipment Mexico, Inc.
Briggs International, Inc.    DE    100% by Sammons Industrial, Inc.
Briggs UK Holdings, Inc.    DE    100% by Briggs International, Inc.
Broadway Solar Center, LLC    NC    100% by ABV Holdings, LLC
Bronco Media Holdings LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Bronco Media Holdings LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Bronco Media Holdings LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Bronco Media MM LLC    DE    100% by Guggenheim Partners Investment Management, LLC
Cainhoy Land & Timber, LLC    DE    GC Parent Holdings, LLC
Canal Reinsurance Company    IA    100% by Midland National Life Insurance Company
CardCash Holdings, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Carmocela Investimentos Imobiliarios e Turisticosm Unipessoal, Lda    PRT    100% by GNP-MR, LLC
CCE Funding LLC    DE    100% by Compatriot Capital, Inc.
CCI Bethesda SL LLC    DE    100% by Compatriot Capital, Inc.
CCI Historic, Inc.    DE    100% by Compatriot Capital, Inc.
CCI Tysons SL, LLC    DE    100% by Compatriot Capital, Inc.
CCI/HTC, Inc.    DE    100% by CCI Historic, Inc.
Cedar Solar, LLC    NC    100% by PV Project Holdings II, LLC
Cedar Springs (Cayman) Ltd.    CYM    100% by Cedar Springs Capital Company, LLC

 

10


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

Cedar Springs Capital Company, LLC    DE    100% by The Liberty Hampshire Company, LLC
Channel Capital Group Holdings, LLC    DE    38.3% by Nominee Holding Company, LLC
Channel Capital Group LLC    DE    100% by Channel Capital Group Holdings, LLC
Chelsea Creek Capital Company, LLC    DE    100% by The Liberty Hampshire Company, LLC
Clear Spring Life Insurance Company    TX    100% by Guggenheim Life and Annuity Company
Clemina Hydro Power GP Ltd.    BC    100% by SRE Hydro Canada Corp
Clemina Hydro Power LP    BC    99% by SRE Hydro Canada Corp
Clemina Hydro Power LP    BC    0.01% by Clemina Hydro Power GP Ltd.
Collectible Antiquities Company, LLC    DE    100% by GC Deferred Compensation I, LLC
Columbia Mountains Power GP Ltd.    BC    100% by SRE Hydro Canada Corp
Columbia Mountains Power LP    BC    99% by SRE Hydro Canada Corp
Columbia Mountains Power LP    BC    0.01% by Columbia Mountains Power GP Ltd.
Community Investments, Inc.    DE    100% by Consolidated Investment Services, Inc.
Compatriot Capital, Inc.    DE    100% by Sammons Equity Alliance, Inc.
Concord Minutemen Capital Company, LLC    DE    100% by The Liberty Hampshire Company, LLC
Consolidated Investment Services, Inc.    NV    100% by Sammons Enterprises, Inc.
Constitution, LLC    DE    100% by Consolidated Investment Services, Inc.
Controladora Briggs de Mexico, S. de R.L. de C.V.    MEX    99% by Briggs Equipment, Inc.; 1% by Briggs Equipment Mexico, Inc.
Copper River CLO Ltd.    CYM    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Corio Funding, LLC    DE    100% by Guggenheim Partners Investment Management, LLC
Corio RR Finance Co., LLC    DE    100% by Corio RR Funding, LLC
Corio RR Finance Co.-2, LLC    DE    100% by Corio RR Funding, LLC
Corio RR Funding, LLC    DE    100% by Corio Funding, LLC
Cornwall Solar Center, LLC    NC    100% by PV Project Holdings V, LLC
Corporate Funding V, LLC    DE    100% by GPFT Holdco, LLC
Corporate Funding VI, LLC    DE    100% by GPFT Holdco, LLC
Crestwood Solar Center, LLC    NC    100% by PV Project Holdings V, LLC
Croton Liquid Markets LLC f/k/a GLM Securities, LLC    DE    100% by Links Holdings LLC
Crown Point Capital Company, LLC    DE    100% by The Liberty Hampshire Company, LLC

 

11


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

CSCN LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
DBI/ASG Advisors, LP    DE    14% by ASG Mortgage Investors, LLC
DBI/ASG Mortgage Acquisition Fund I, LP    DE    55% by Compatriot Capital, Inc.
DC Solutions LLC    DE    100% by Sammons CAES Holdings, LLC
Dement Farm, LLC    NC    100% by Heelstone Energy, LLC
DLPG II Executive, LLC    DE    (No Ownership) Management by DLPG, LLC
DLPG, LLC    DE    100% by Guggenheim Insurance Holdco, LLC
DS Energy Storage Systems LLC    DE    50% by Sammons Energy Storage Holdings LLC
Duplin Solar II, LLC    NC    100% by Heelstone Energy, LLC
Durham Solar, LLC    NC    100% by PV Project Holdings IV, LLC
E2M Fund II Holdco, LP    DE    38.5% by Compatriot Capital, Inc.; 20% by E2M General Partner II, LLC; 2.3% by E2M Investment II, LP
E2M General Partner II, LLC    DE    17.4% by Compatriot Capital, Inc.; 75.4% by E2M Holdings II, LP; 0.7% by E2M Investment II, LP
E2M Holdings II, LP    DE    63.5% by Compatriot Capital, Inc.
E2M Holdings, LLC    DE    30% by Compatriot Capital, Inc.
E2M Investment II, LP    DE    82.5% by Compatriot Capital, Inc.
E2M Partners, LLC    DE    100% by E2M Holdings, LLC
E2M Villas at RPW, LLC    TX    79.3% by Compatriot Capital, Inc.
E2M/SRC Investment Company, LLC    DE    37% by Compatriot Capital, Inc.; 60% by E2M Fund II Holdco, LP; 3% by E2M Holdings II, LP
Efland Funding 2015-1, LLC    DE    100% by Elsmere Insurance Agency, LLC
Efland Funding 2015-2, LLC    DE    100% by Elsmere Insurance Agency, LLC
Efland Funding 2015-3, LLC    DE    100% by Elsmere Insurance Agency, LLC
Efland Funding 2015-4, LLC    DE    100% by Elsmere Insurance Agency, LLC
Efland Funding 2016-1, LLC    DE    100% by Elsmere Insurance Agency, LLC
Efland Funding 2016-2, LLC    DE    100% by Elsmere Insurance Agency, LLC
Efland Parent 2015-3, LLC    DE    100% by Elsmere Insurance Agency, LLC
Efland Parent 2016-1, LLC    DE    100% by Elsmere Insurance Agency, LLC
ELM 2 MM Funding LLC    DE    100% by Guggenheim Partners Investment Management, LLC
ELM MM LLC    DE    100% by Guggenheim Partners Investment Management, LLC
Elm Solar, LLC    NC    100% by PV Project Holdings II, LLC
ELSL Funding V, LLC    DE    100% by Elsmere Insurance Agency, LLC
ELSL Funding VI, LLC    DE    100% by Elsmere Insurance Agency, LLC
ELSL Funding VII, LLC    DE    100% by Elsmere Insurance Agency, LLC

 

12


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

Elsmere Insurance Agency, LLC    DE    100% by Guggenheim Life and Annuity Company
Elsmere Renewal Energy, LLC    DE    100% by Elsmere Insurance Agency, LLC
Energy Asset Holdings LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
English Hydro Power GP Ltd.    BC    100% by SRE Hydro Canada Corp
English Hydro Power LP    BC    99% by Columbia Mountains Power LP; 0.01% by English Hydro Power GP Ltd.
Enterhealth, LLC    TX    21.3% by Sammons Capital, Inc.
ESA Newton Grove 1 NC, LLC    NC    100% by PV Project Holdings III, LLC
ESA Selma NC 1, LLC    NC    100% by PV Project Holdings III, LLC
ESA Smithfield 1 NC, LLC    NC    100% by PV Project Holdings III, LLC
ETGP AMZ 1 Venture, LP    DE    97% by Fitzcarraldo Funding LLC
ETGP AMZ 2 Venture, LP    DE    97% by Molly Aida Funding LLC
ETMF C-B LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
ETMF C-G LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
ETUR C-B LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
ETUR C-G 2 LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
ETUR C-G LLC    DE    100% by Guggenheim Partners Opportunistic Investment Grade Securities Master Fund, Ltd.
ETUR C-G LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Fashion Funding, LLC    DE    100% by GLAC Holdings, LLC
FD Orange Beach 859, LLC    DE    100% by Retail Investors III, LLC
Fitzcarraldo Funding LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Forklift Operations de Mexico, S.A. de C.V.    MEX    99% by Controladora Briggs de Mexico, S. de R.L. de C.V.; 1% by Briggs Equipment Mexico, Inc.
Forrestal Portfolios LLC    DE    100% by Moore’s Creek Capital Corporation
Fosthall Creek Power LP    BC    99% by SRE Hydro Canada Corp
Franklin Park (Cyprus) Limited    CYP    100% by GGIC IIP Holdings LP
Gallahan Funding, LLC    DE    100% by GL Marketing, LLC
GC Deferred Compensation I, LLC    DE    100% by Guggenheim Capital, LLC
GC Disbursement Agent, LLC    DE    100% by Guggenheim Services, LLC

 

13


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

GC Orpheus Investors, LLC    DE    21.7% by Guggenheim Partners Investment Management Holdings, LLC; Management by Guggenheim Partners, LLC
GC Parent Holdings, LLC    DE    100% by Guggenheim Capital, LLC
GC Pilar Golf Investment, LLC    DE    100% by GC Parent Holdings, LLC
GDP - Pilara Lotes, LLC    DE    100% by GC Parent Holdings, LLC
Generation Financial Group LLC    DE    50% by JLx3, LLC; 50% by Guggenheim Partners, LLC; 50% by Guggenheim Partners, LLC
Generation Mortgage Company, LLC    CA    100% by GFMH, LLC
Gerrity Group, LLC    DE    100% by Gerrity Holdings LLC
Gerrity Holdings LLC    DE    40% by Compatriot Capital, Inc.
Gerrity Retail Fund 3 Management, LLC    DE    100% by Gerrity Group, LLC
Gerrity Retail Fund 3, L.P.    DE    40% by Compatriot Capital, Inc.; 4.3% by GRF Special, LLC; Management by Gerrity Retail Partners 3, LLC
Gerrity Retail Investors 3, LLC    DE    94.7% by Gerrity Group, LLC
Gerrity Retail Partners 3, LLC    DE    100% by Gerrity Group, LLC
G-Ficus Holdings LLC    DE    (No Ownership) Management by G-Ficus MM LLC
G-Ficus MM LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
GFL Access Limited    GBR    100% by Gwynedd Forklifts Limited
GFL Holdings Limited    GBR    100% by Briggs Equipment UK Limited
GFMH, LLC    DE    99.77% by GPFT Holdco, LLC
GFP Green Inc.    CYM    100% by GGIC, Ltd.
GFP Peru Dunas Holdings, Inc.    CYM    100% by GGIC, Ltd.
GFPIC, L.P.    CYM    34.5% by GFPID, LLC
GFPID, LLC    DE    40% by GC Parent Holdings, LLC
GGIC Greenbacker Funding Ltd.    CYM    100% by GGIC, Ltd.
GGIC IIP Holdings Ltd.    CYM    100% by GGIC, Ltd.
GGIC IIP Holdings, L.P.    CYM    85.7% by GGIC, Ltd.; Management by GGIC IIP Holdings Ltd.
GGIC KTI Holdings Ltd.    CYM    100% by GGIC, Ltd.
GGIC Manager, LLC    DE    100% by GGIC, Ltd.
GGIC, Ltd.    CYM    75.6% by GFPIC, L.P.
GI Holdco II LLC    DE    100% by Guggenheim Partners, LLC
GI Holdco II Sub LLC    DE    100% by GI Holdco II LLC
GI Holdco LLC    DE    100% by GI Holdco II LLC
GIA Europe Holdings, Ltd.    CYM    100% by GWM Holdco, LLC
GIBSL SN, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC

 

14


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

GIES Holdco, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
GIES Investment, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
GIES Managing Member, LLC    DE    100% by Guggenheim Partners Investment Management, LLC
GIES, LLC    DE    89.8% by GIES Holdco, LLC; Management by Guggenheim Partners Investment Management, LLC
GIFM Holdings Trust    DE    100% by GIFS Capital Company, LLC
GIFM Holdings Trust    DE    100% by GIFS Capital Company, LLC
GIFMS Capital Company, LLC    CYM    99.5% by The Liberty Hampshire Company, LLC
GIFMS Capital Company, LLC    CYM    (No Ownership) Management by Guggenheim Manager, Inc.
GIFS Capital Company, LLC    CYM    100% by The Liberty Hampshire Company, LLC
Gila Bend Power Partners, LLC    DE    50% by Sammons Power Development, Inc.
GIM GP Ltd.    CYM    100% by Guggenheim Partners Investment Management, LLC
GIS Administrative Services, LLC    DE    100% by Guggenheim Insurance Services, LLC
GIS Asset Company, LLC    DE    100% by Guggenheim Insurance Services, LLC
GL Marketing, LLC    DE    100% by GLAC Holdings, LLC
GLAC GBM Investco, LLC    DE    100% by Guggenheim Life and Annuity Company
GLAC Holdings, LLC    DE    100% by GPFT Holdco, LLC
GLAC Investment Holdings II, LLC    DE    100% by Guggenheim Life and Annuity Company
GLAC Investment Holdings III, LLC    DE    100% by Guggenheim Life and Annuity Company
GLAC Investment Holdings, LLC    DE    100% by Guggenheim Life and Annuity Company
Global 6000 9568 Limited LDC    CYM    50% by GX 9568 Holdings I, LLC; 50% by GX 9568 Holdings II, LLC
GM Lansing 824, LLC    DE    100% by Retail Investors III, LLC
GMI GPIM, LLC    DE    100% by Guggenheim Manager, Inc.
GMI GPIMH, LLC    DE    100% by Guggenheim Manager, Inc.
GN Fund I, LLC    FL    100% by Guggenheim Nicklaus Partners, LLC
GNP-BA S.R.L.    ARG    95% by GNP-BA, LLC
GNP-BA, LLC    FL    100% by Guggenheim Nicklaus Partners, LLC
GNP-IC, LLC    DE    100% by Guggenheim-Nicklaus Fund I, Ltd.
GNP-MR, LLC    ID    100% by Guggenheim-Nicklaus Fund I, Ltd.
GP Feeder Fund Management, LLC    DE    100% by GWM Holdco, LLC

 

15


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

GP Holdco, LLC    DE    99.5% by Guggenheim Partners, LLC; Management by Guggenheim Manager, Inc.
GP India Opportunities Feeder Fund, LP    CYM    (No Ownership) Management by Guggenheim Partners India GP, LLC
GPAM Holdings II, LLC    DE    100% by Guggenheim Partners Investment Management, LLC
GPAM Holdings, Inc.    DE    100% by Guggenheim Partners Investment Management Holdings, LLC
GPC LIX, LLC    DE    100% by Guggenheim Advisors, LLC
GPF SMLP, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
GPFT Holdco, LLC    DE    100% by GP Holdco, LLC
GPH Funding I, LLC    DE    100% by GPH Funding II, LLC
GPH Funding II, LLC    DE    100% by Guggenheim Partners, LLC
GPI Ventures, LLC    DE    100% by Asheville Resolution Corporation
GPIM Holdings VIII, Ltd.    CYM    100% by Guggenheim Partners Investment Management, LLC
GPIMH Sub Holdco, Inc.    DE    100% by Guggenheim Partners Investment Management Holdings, LLC
GPIMH Sub, LLC    DE    100% by Guggenheim Partners Investment Management Holdings, LLC
GPM: Fundrise, LLC    DE    100% by Guggenheim Capital, LLC
GPM-Center Court, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Great Bridge Capital Company, LLC    DE    100% by The Liberty Hampshire Company, LLC
Great Bridge Capital Company, LLC    DE    100% by The Liberty Hampshire Company, LLC
GRF Special, LLC    DE    100% by Gerrity Retail Investors 3, LLC; Management by Gerrity Group, LLC
GRREP Holdings, LLC    DE    100% by GC Parent Holdings, LLC; Management by Guggenheim Manager, Inc.
GS Gamma Advisors, LLC    DE    50% by Guggenheim Partners Investment Management Holdings, LLC
GS Gamma Investments, LLC    DE    GS Gamma Management, LLC
GS Gamma Management, LLC    DE    50% by Guggenheim Partners Investment Management Holdings, LLC
GSA, LLC    DE    100% by Guggenheim Funds Services, LLC
GSFI, LLC    DE    70% by Guggenheim Partners, LLC; Management by Guggenheim Partners, LLC
GSFI, LLC    DE    30% by JLx3, LLC
Guggenheim Advisors, LLC    DE    100% by Guggenheim Alternative Asset Management, LLC
Guggenheim Aircraft Opportunity Fund, L.P.    DE    (No Ownership) Management by Guggenheim Aircraft Opportunity GP, LLC
Guggenheim Aircraft Opportunity GP, LLC    DE    100% by Guggenheim Partners Investment Management, LLC

 

16


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

Guggenheim Aircraft Opportunity Master Fund, L.P.    DE    (No Ownership) Management by Guggenheim Aircraft Opportunity GP, LLC
Guggenheim Alternative Asset Management, LLC    DE    100% by GPFT Holdco, LLC
Guggenheim Apsley Fund, L.P.    CYM    (No Ownership) Management by Guggenheim Apsley Holdings, LLC
Guggenheim Apsley Holdings, LLC    DE    100% by Guggenheim Partners Investment Management Holdings, LLC
Guggenheim Capital Management (Asia) Private Limited    IND    99% by Guggenheim Partners India Holdings, LLC
Guggenheim Capital, LLC    DE    36.5% by SAGE Assets, Inc.
Guggenheim Core Plus Fund, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Guggenheim Corporate Funding, LLC    DE    100% by Guggenheim Funds Services, LLC
Guggenheim Corporate Opportunity Fund (Cayman Islands), L.P.    CYM    (No Ownership) Management by Guggenheim Corporate Opportunity Fund GP, LLC
Guggenheim Corporate Opportunity Fund GP, LLC    DE    100% by Guggenheim Partners Investment Management, LLC
Guggenheim Corporate Opportunity Fund ILP, LLC    DE    100% by Guggenheim Partners Investment Management, LLC
Guggenheim Corporate Opportunity Fund Investment Vehicle, L.P.    CYM    (No Ownership) Management by Guggenheim Corporate Opportunity Fund GP, LLC
Guggenheim Corporate Opportunity Fund, L.P.    DE    (No Ownership) Management by Guggenheim Corporate Opportunity Fund GP, LLC
Guggenheim Credit Services, LLC    DE    100% by Guggenheim Partners Investment Management Holdings, LLC
Guggenheim Development Services, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
Guggenheim Disbursement Agent, LLC    DE    100% by Guggenheim Services, LLC
Guggenheim Energy LLC    DE    100% by Guggenheim Partners Investment Management Holdings, LLC
Guggenheim Energy Opportunities Fund, LP    DE    (No Ownership) Management by Guggenheim Energy LLC
Guggenheim Funds Distributors, LLC    DE    100% by Guggenheim Funds Services, LLC
Guggenheim Funds Investment Advisors, LLC    DE    100% by Guggenheim Funds Services, LLC
Guggenheim Funds Services, LLC    DE    100% by Guggenheim Partners Investment Management Holdings, LLC
Guggenheim Global Investments Public Limited Company    IRL    100% by Guggenheim Partners Investment Management Holdings, LLC
Guggenheim Global Investments Public Limited Company    IRL    (No Ownership) Management by Guggenheim Partners Fund Management (Europe) Limited
Guggenheim Golf Properties Investor, LLC    DE    99.5% by GC Parent Holdings, LLC; Management by Guggenheim Manager, Inc.

 

17


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

Guggenheim High-Yield Fund, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Guggenheim High-Yield Plus Fund LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Guggenheim High-Yield Plus Fund SPC    CYM    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Guggenheim High-Yield Plus Master Fund SPC    CYM    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Guggenheim Holdco Sub II, LLC    DE    100% by GPFT Holdco, LLC
Guggenheim Insurance Holdco, LLC    DE    100% by GPFT Holdco, LLC
Guggenheim Insurance Services, LLC    DE    100% by Guggenheim Insurance Holdco, LLC
Guggenheim Investment Advisors (Europe) Limited    GBR    100% by GIA Europe Holdings, Ltd.
Guggenheim Investment Advisors, LLC    DE    100% by GWM Holdco, LLC
Guggenheim Investor Services, LLC    DE    100% by Guggenheim Funds Services, LLC
Guggenheim Investors Fund LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Guggenheim KBBO Partners Limited    ARE    50% by Links GKPL Holdco, LLC
Guggenheim Life 1099 Reporting Company, LLC    DE    100% by Guggenheim Life and Annuity Company
Guggenheim Life and Annuity Company    DE    15% by PLIC Holdings, LLC
Guggenheim Life and Annuity Company    DE    85% by GLAC Holdings, LLC
Guggenheim Life Reinsurance (U.S.) Corporation    DE    100% by Guggenheim Life and Annuity Company
Guggenheim Loan Agent, LLC    DE    100% by GPFT Holdco, LLC
Guggenheim Loan Fund, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Guggenheim Loan Services Company, Inc.    CA    100% by Guggenheim Loan Services Company, LLC
Guggenheim Loan Services Company, LLC    DE    100% by Guggenheim Partners Investment Management Holdings, LLC
Guggenheim Management, LLC    DE    100% by Guggenheim Alternative Asset Management, LLC
Guggenheim Manager, Inc.    DE    100% by Guggenheim Capital, LLC
Guggenheim Nicklaus Partners, LLC    DE    70% by GC Parent Holdings, LLC
Guggenheim NSA Napoli-Mirabella Trust 2019    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Guggenheim Opportunities Investors I-B, LLC    DE    100% by GC Deferred Compensation I, LLC

 

18


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

Guggenheim Opportunities Investors IV, LLC    DE    100% by GC Deferred Compensation I, LLC
Guggenheim Opportunities Investors V, LLC    DE    100% by GC Deferred Compensation I, LLC
Guggenheim Opportunities Investors VI, LLC    DE    100% by GC Deferred Compensation I, LLC
Guggenheim Partners Advisors, LLC    DE    100% by Guggenheim Partners Investment Management Holdings, LLC
Guggenheim Partners Advisory Company    SD    100% by Guggenheim Partners, LLC
Guggenheim Partners Europe Limited    IRL    100% by GPIMH Sub Holdco, Inc.
Guggenheim Partners Fund Management (Europe) Limited    IRL    100% by GPIMH Sub Holdco, Inc.
Guggenheim Partners Holdings, LLC    DE    100% by GPH Funding I, LLC
Guggenheim Partners India GP, LLC    DE    33.3% by Guggenheim Partners India Holdings, LLC
Guggenheim Partners India Holdings, LLC    DE    100% by GPFT Holdco, LLC
Guggenheim Partners India Management, LLC    DE    100% by Guggenheim Partners India Holdings, LLC
Guggenheim Partners Investment Management Holdings, LLC    DE    99.5% by GI Holdco LLC
Guggenheim Partners Investment Management Holdings, LLC    DE    (No Ownership) Management by GMI GPIMH, LLC
Guggenheim Partners Investment Management, LLC    DE    (No Ownership) Management by GMI GPIM, LLC
Guggenheim Partners Japan, Ltd.    JPN    100% by Links GPJL Holdco, LLC
Guggenheim Partners Opportunistic Investment Grade Securities Fund 2015, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Guggenheim Partners Opportunistic Investment Grade Securities Fund, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Guggenheim Partners Opportunistic Investment Grade Securities Master Fund, Ltd.    CYM    (No Ownership) Management by Guggenheim Partners Opportunistic Investment Grade Securities Fund, Ltd.
Guggenheim Partners Opportunistic Investment Grade Securities Private Pensions Fund, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Guggenheim Partners, LLC    DE    100% by Guggenheim Capital, LLC
Guggenheim Payroll Agent, LLC    DE    100% by Guggenheim Capital, LLC
Guggenheim Portfolio Company VII, LLC    DE    100% by Guggenheim Advisors, LLC
Guggenheim Portfolio Company X, LLC    DE    100% by Guggenheim Advisors, LLC
Guggenheim Premises I, LLC    DE    99.5% by Guggenheim Capital, LLC; Management by Guggenheim Manager, Inc.
Guggenheim Private Debt Fund 2.0 Managing Member, LLC    DE    100% by Guggenheim Partners Investment Management, LLC
Guggenheim Private Debt Fund 2.0, LLC    DE    (No Ownership) Management by Guggenheim Private Debt Fund 2.0 Managing Member, LLC

 

19


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

Guggenheim Private Debt Fund 2.0, Ltd.    CYM    (No Ownership) Management by Guggenheim Private Debt Fund 2.0 Managing Member, LLC
Guggenheim Private Debt Fund 2.0-I, LLC    DE    (No Ownership) Management by Guggenheim Private Debt Fund 2.0 Managing Member, LLC
Guggenheim Private Debt Fund 3.0 Managing Member, LLC    DE    100% by Guggenheim Partners Investment Management, LLC
Guggenheim Private Debt Fund Managing Member, LLC    DE    100% by Guggenheim Partners Investment Management, LLC
Guggenheim Private Debt Fund Note Issuer 2.0, LLC    DE    (No Ownership) Management by Guggenheim Private Debt Fund 2.0 Managing Member, LLC
Guggenheim Private Debt Fund Note Issuer, LLC    DE    (No Ownership) Management by Guggenheim Private Debt Fund Managing Member, LLC
Guggenheim Private Debt Fund Throne Investco, LLC    DE    100% by Guggenheim Private Debt Fund, Ltd.
Guggenheim Private Debt Fund Throne Investco, LLC    DE    (No Ownership) Management by Guggenheim Private Debt Fund Managing Member, LLC
Guggenheim Private Debt Fund Trinity Investco, LLC    DE    100% by Guggenheim Private Debt Fund, Ltd.
Guggenheim Private Debt Fund, LLC    DE    (No Ownership) Management by Guggenheim Private Debt Fund Managing Member, LLC
Guggenheim Private Debt Fund, Ltd.    CYM    (No Ownership) Management by Guggenheim Private Debt Fund Managing Member, LLC
Guggenheim Private Debt Master Fund 2.0, LLC    DE    (No Ownership) Management by Guggenheim Private Debt Fund 2.0, Ltd.
Guggenheim Private Debt Master Fund 2.0, LLC    DE    (No Ownership) Management by Guggenheim Private Debt Fund 2.0, LLC
Guggenheim Private Debt Master Fund 2.0, LLC    DE    (No Ownership) Management by Guggenheim Private Debt Fund 2.0-I, LLC
Guggenheim Private Debt Master Fund 2.0, LLC    DE    (No Ownership) Management by Guggenheim Private Debt Fund 2.0 Managing Member, LLC
Guggenheim Private Debt Master Fund, LLC    DE    (No Ownership) Management by Guggenheim Private Debt Fund Managing Member, LLC
Guggenheim Private Debt MFLTB 2.0, LLC    DE    100% by Guggenheim Private Debt Master Fund 2.0, LLC
Guggenheim Real Estate (CA), Inc. (fka Guggenheim Real Estate (CA), Inc. (fka Guggenheim Commercial Real Estate Finance (CA), Inc.)    DE    100% by Guggenheim Real Estate, LLC (fka Guggenheim Commercial Restate Finance, LLC)
Guggenheim Real Estate, LLC (fka Guggenheim Commercial Restate Finance, LLC)    DE    100% by Guggenheim Partners Investment Management Holdings, LLC

 

20


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

Guggenheim Receivable Financing, LLC    DE    100% by Guggenheim Services, LLC
Guggenheim Retail Real Estate Partners, LLC    DE    100% by GRREP Holdings, LLC
Guggenheim Securities Credit Partners, LLC    DE    100% by Links Holdings LLC
Guggenheim Securities International, Ltd.    GBR    100% by Links Holdings LLC
Guggenheim Securities, LLC    DE    100% by Links Holdings LLC
Guggenheim Services, LLC    DE    99.5% by Guggenheim Capital, LLC; Management by Guggenheim Manager, Inc.
Guggenheim Transparent Value, LLC    DE    99.5% by Guggenheim Partners Investment Management Holdings, LLC; Management by GPIMH Sub, LLC
Guggenheim Treasury Services (Europe) Limited    GBR    100% by Guggenheim Treasury Services International Limited
Guggenheim Treasury Services Corporation (N.Y.)    DE    100% by The Liberty Hampshire Company, LLC
Guggenheim Treasury Services International Limited    CYM    100% by The Liberty Hampshire Company, LLC
Guggenheim Treasury Services, LLC    DE    100% by Liberty Hampshire Holdings, LLC
Guggenheim Trust Assets, LLC    DE    100% by Guggenheim Securities, LLC
Guggenheim-meZocliq Holdings, LLC    DE    100% by GPFT Holdco, LLC
Guggenheim-Nicklaus Fund I, Ltd.    FL    89.5% by Guggenheim Golf Properties Investor, LLC; Management by GN Fund I, LLC
GW Ocean, LLC    DE    50% by Guggenheim Partners Investment Management, LLC
GW Phoenix 799, LLC    DE    100% by Retail Investors III, LLC
GWM Holdco, LLC    DE    99.5% by Guggenheim Partners, LLC; Management by Guggenheim Manager, Inc.
Gwynedd Forklifts Limited    GBR    100% by GFL Holdings Limited
GX 9568 Holdings I, LLC    DE    100% by Guggenheim Aircraft Opportunity Master Fund, L.P.
GX 9568 Holdings II, LLC    DE    100% by Guggenheim Aircraft Opportunity Master Fund, L.P.
Harrell’s Hill Solar Center, LLC    NC    100% by PV Project Holdings V, LLC
Heelstone Energy II, LLC    DE    100% by SRE Utility Solar 1, LLC
Heelstone Energy III, LLC    DE    100% by SRE Utility Solar 1, LLC
Heelstone Energy Investor III, LLC    DE    100% by Heelstone Energy IV, LLC
Heelstone Energy Investor IV, LLC    DE    100% by Heelstone Energy V, LLC
Heelstone Energy Investor V, LLC    DE    100% by Heelstone Energy VI, LLC
Heelstone Energy Investor VI, LLC    DE    1% & Management by Heelstone Energy VII, LLC
Heelstone Energy Investor VII, LLC    DE    1% & Managament by Heelstone Energy VIII, LLC
Heelstone Energy IV, LLC    DE    100% by SRE Utility Solar 1, LLC

 

21


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

Heelstone Energy V, LLC    DE    100% by SRE Utility Solar 1, LLC
Heelstone Energy VI, LLC    DE    100% by SRE Utility Solar 1, LLC
Heelstone Energy VIII, LLC    DE    100% by SRE Utility Solar 1, LLC
Heelstone Energy, LLC    DE    100% by SRE Utility Solar 1, LLC
Heelstone Land Holdings, LLC    DE    100% by SRE Utility Solar 1, LLC
Heestone Energy VII, LLC    DE    100% by SRE Utility Solar 1, LLC
Hesa GSTF V, LLC    DE    100% by GLAC Holdings, LLC
Highland Solar Center, LLC    NC    100% by PV Project Holdings V, LLC
Hiremech Holdings Limited    GBR    100% by Briggs Equipment UK Limited
Hiremech Limited    GBR    100% by Hiremech Holdings Limited
Hitec Lift Trucks Limited    GBR    100% by Briggs Equipment UK Limited
Hyperscale Funding LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Hyperscale MM Funding LLC    DE    100% by Guggenheim Partners Investment Management, LLC
IDF I, LLC    DE    100% by Guggenheim Life and Annuity Company
IDF II, LLC    DE    100% by Guggenheim Life and Annuity Company
Industrial US Holdings, Inc.    DE    100% by Briggs International, Inc.
Innovative Solar 23, LLC    NC    100% by PV Project Holdings IV, LLC
Internet Radio Funding II, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Internet Radio Funding, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
IPEX LLC    DE    100% by Generation Financial Group LLC
IPEX Services, LLC    DE    100% by IPEX LLC
Iron Hill CLO Designated Activity Company    IRL    (No Ownership) Management by Guggenheim Partners Europe Limited
I-SAIL, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Jasmine Asset Funding Limited    CYM    100% by The Liberty Hampshire Company, LLC
Java Acquisition Company 0013, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
Java Acquisition Company 0031, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
Java Acquisition Company 0049, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Ada 1846, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Appleton 980, LLC    DE    100% by Retail Investors III, LLC

 

22


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

JL Bedford 1458, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Beloit 1365, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Bentonville 1412, LLC    DE    100% by Retail Investors III, LLC
JL Cape Girardeau 1502, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Chattanooga 1491, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Chickasha 1476, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Corpus Christi 1454, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Cortlandville 1462, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Cypress 821, LLC    DE    100% by Retail Investors III, LLC
JL Cypress 894, LLC    DE    100% by Retail Investors III, LLC
JL Delavan 1363, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Dripping Springs 1369, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Evansville 1459, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Fort Worth 1393, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Fort Worth 834, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Frankfort 1460, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Georgetown 1407, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Hamburg 1301, LLC    DE    100% by Retail Investors III, LLC
JL Huntley 797, LLC    DE    100% by Retail Investors III, LLC
JL Irondequoit 1252, LLC    DE    100% by Retail Investors III, LLC
JL Jeffersonville 1440, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Joplin 1391, LLC    DE    100% by Retail Investors III, LLC
JL Katy 916, LLC    DE    100% by Retail Investors III, LLC
JL Lake Hallie 1434, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Machesney Park 1388, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Manitowoc 1257, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Milwaukee 1397, LLC    DE    100% by Retail Investors III, LLC
JL New Hartford 1463, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Nicholasville 1389, LLC    DE    100% by Retail Investors III, LLC

 

23


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

JL Nixa 1386, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Normal 1378, LLC    DE    100% by Retail Investors III, LLC
JL Owensboro 1461, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Plover 1320, LLC    DE    100% by Retail Investors III, LLC
JL Porter 1414, LLC    DE    100% by Retail Investors III, LLC
JL Princeton 1332, LLC    DE    100% by Retail Investors III, LLC
JL Providence Village 1239, LLC    DE    100% by Retail Investors III, LLC
JL Rib Mountain 1319, LLC    DE    100% by Retail Investors III, LLC
JL Rockford 1428, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Romeoville 1318, LLC    DE    100% by Retail Investors III, LLC
JL Somers 1403, LLC    DE    100% by Retail Investors III, LLC
JL Spring 1384, LLC    DE    100% by Retail Investors III, LLC
JL Springdale 1357, LLC    DE    100% by Retail Investors III, LLC
JL Springfield 1433, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Springfield 1495, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
JL Sycamore 1379, LLC    DE    100% by Retail Investors III, LLC
JLB 2728 Cedar Springs, LP    TX    30% by JLB Partners LLC; 70% by Compatriot Capital, Inc.
JLB BUILDERS LLC    TX    100% by JLB Partners LLC
JLB Center Street, LP    TX    70% by Compatriot Capital, Inc.; 30% by JLB Partners LLC
JLB Chapman GP LLC    TX    100% by Compatriot Capital, Inc.
JLB Chapman LP    TX    100% by Compatriot Capital, Inc.
JLB Chapman LP    TX    100% by JLB Chapman GP LLC
JLB McLean LLC    DE    39% by Compatriot Capital, Inc.; 21.9% by JLB McLean Partners LP
JLB McLean Partners LP    DE    65.7% by JLB Partners LLC
JLB Partners LLC    DE    40% by Compatriot Capital, Inc.
JLB Portales Partners LLC    DE    50% by JLB Portales Partners Mgr L.P.
JLB Portales Partners Mgr L.P.    TX    23.9% by Compatriot Capital, Inc.; 76.1% by JLB Partners LLC
JLB REALTY LLC    TX    100% by JLB Partners LLC
JLB RESIDENTIAL LLC    TX    100% by JLB Partners LLC
JLB Stafford Land LP    TX    100% by JLB Partners LLC
JLB Stafford Phase I GP LLC    TX    100% by JLB Partners LLC
JLB Stafford Phase I L.P.    TX    70% by Compatriot Capital, Inc.; 30% by JLB Partners LLC; Management by JLB Stafford Phase I GP LLC
JLB Stafford Phase Two GP LLC    TX    100% by JLB Partners LLC

 

24


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

JLB Stafford Phase Two L.P.    TX    85% by Compatriot Capital, Inc.; 15% by JLB Partners LLC; Management by JLB Stafford Phase Two GP LLC
JLB West Paces Phase I GP LLC    TX    100% by JLB Partners LLC
JLB West Paces Phase I L.P.    TX    80% by Compatriot Capital, Inc.
JLB West Paces Phase I L.P.    TX    19% by JLB Partners LLC; 1% & Management by JLB West Paces Phase I GP LLC
JLB Winhall, LP    TX    70% by Compatriot Capital, Inc.; 30% by JLB Partners LLC
JLSB Fort Smith 1405, LLC    DE    100% by Retail Investors III, LLC
JLx3, LLC    DE    61.1% by Guggenheim Partners, LLC
K Launch, LLC    IN    100% by Advanced Software, LLC
K2 Development, LLC    DE    100% by Compatriot Capital, Inc.
KDC Holdings, LLC    DE    50% by E2M/SRC Investment Company, LLC
Kemps Landing Capital Company, LLC    DE    100% by The Liberty Hampshire Company, LLC
Kenansville Solar Farm, LLC    NC    100% by SRK Holdings, LLC
Kennecott Funding Ltd.    CYM    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Kerauno Holdings, LLC    IN    34% by Hesa GSTF V, LLC
Kips Bay Capital Company #1, LLC    CYM    100% by The Liberty Hampshire Company, LLC
Kips Bay Capital Company #2, LLC    CYM    100% by The Liberty Hampshire Company, LLC
Kips Bay Capital Company #3, LLC    CYM    100% by The Liberty Hampshire Company, LLC
Kips Bay Capital Company #4, LLC    CYM    100% by The Liberty Hampshire Company, LLC
Kips Bay Capital Company #5, LLC    CYM    100% by The Liberty Hampshire Company, LLC
Lafayette Solar I, LLC    NC    100% by PV Project Holdings I, LLC
Lansing 824 Retail, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
Laramie Wind LLC    WY    100% by Pathfinder Renewable Wind Energy, LLC
Laurinburg Solar, LLC    NC    100% by PV Project Holdings III, LLC
LAV MP Holding, LLC    DE    100% by CCI Historic, Inc.
Legacy Capital Company, LLC    DE    100% by The Liberty Hampshire Company, LLC
Lexington Parker Capital Company, L.L.C.    DE    100% by The Liberty Hampshire Company, LLC
Lexington Parker Capital Company, L.L.C.    DE    100% by The Liberty Hampshire Company, LLC
Liberty Hampshire Holdings, LLC    DE    99.5% by Guggenheim Capital, LLC; Management by Guggenheim Manager, Inc.
Links GKPL Holdco, LLC    DE    100% by Links Holdings LLC

 

25


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

Links GPJL Holdco, LLC    DE    100% by Links Holdings LLC
Links Holdings LLC    DE    99.5% by Guggenheim Partners, LLC
Links Holdings LLC    DE    (No Ownership) Management by Guggenheim Manager, Inc.
Links Holdings, Inc.    DE    100% by Guggenheim Partners, LLC
Lionel Investors LLC    DE    44% by Orpheus Holdings LLC
Lionel Investors LLC    DE    (No Ownership) Management by Guggenheim Credit Services, LLLC
Littlefield Solar Center, LLC    NC    100% by PV Project Holdings V, LLC
Longhorn Trail Ranch II, Ltd.    TX    40% by Compatriot Capital, Inc.
Magma WCFF II Ltd.    CYM    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
MERLIN Series 2015-A LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
MERLIN Series 2015-B LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
MERLIN Series 2015-C LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Mexcolift Servicios de Personnel, S. de R.L. de C.V.    MEX    99% by Controladora Briggs de Mexico, S. de R.L. de C.V.; 1% by Briggs Equipment Mexico, Inc.
meZocliq LLC    DE    41.9% by Guggenheim-meZocliq Holdings, LLC
Midland National Life Insurance Company    IA    100% by Sammons Financial Group, Inc.
Midway Wind, LLC    DE    100% by SRE Midway Member LLC
MNL Reinsurance Company    IA    100% by Midland National Life Insurance Company
Molly Aida Funding LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Montacargas Yale de Mexico, S.A. de C.V.    MEX    99% by Briggs Equipment, Inc.; 1% by Briggs Equipment Mexico, Inc.
Moore’s Creek Capital Corporation    DE    100% by The Liberty Hampshire Company, LLC
Morgan Farm, LLC    NC    100% by PV Project Holdings III, LLC
Morrow Park City Apartments LLC    DE    34.3% by LAV MP Holding, LLC
Morrow Park City Apartments LLC    DE    65.7% by VG Morrow Park Capital LLC
Morrow Park Holding LLC    DE    50% by CCI Historic, Inc.
My Financial Freedom LLC    DE    100% by Sammons Financial Group, Inc.
Mylo, LLC    MO    34.2% by Biscay GSTF III, LLC
Nashville Farms, LLC    NC    100% by PV Project Holdings III, LLC

 

26


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

National Brand Investors I, LLC    DE    (No Ownership) Management by Stonebridge Investors III, LLC
NC Lincolnshire 624, LLC    DE    100% by Retail Investors III, LLC
NC Little Rock 642, LLC    DE    100% by Retail Investors III, LLC
NC Naperville 623, LLC    DE    100% by Retail Investors III, LLC
NC San Antonio 628, LLC    DE    100% by Retail Investors III, LLC
NE Lewiston 820, LLC    DE    100% by Retail Investors III, LLC
New Forum Apartments JV Investors, LLC    DE    10% by Albion at New Forum Member, LLC
New Forum Owner LLC    DE    100% by New Forum Apartments JV Investors, LLC
Nextgen Re Holdings, LLC    DE    100% by Consolidated Investment Services, Inc.
Nominee Holding Company, LLC    DE    100% by GPFT Holdco, LLC
North American Company for Life and Health Insurance    IA    100% by Sammons Financial Group, Inc.
North Carolina Solar III, LLC    NC    100% by Heelstone Energy, LLC
Northern Forklift (Scotland) Limited    GBR    100% by Briggs Equipment UK Limited
NZC Guggenheim Fund Limited    CYM    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
NZC Guggenheim Fund LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
NZC Guggenheim Master Fund Limited    CYM    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
NZCG Feeder 1, L.P.    CYM    (No Ownership) Management by GPIM Holdings VIII, Ltd.
NZCG Funding LLC    DE    100% by NZCG Funding Ltd.
NZCG Funding Ltd.    CYM    100% by NZC Guggenheim Master Fund Limited
Optimus Funding Company, LLC    DE    100% by The Liberty Hampshire Company, LLC
Orpheus Funding LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Orpheus Holdings LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Otter, Inc.    OK    100% by Sammons Power Development, Inc.
Paragon GBM Investco, LLC    DE    100% by Guggenheim Life and Annuity Company
Parkway Mortgage, Inc.    DE    100% by Consolidated Investment Services, Inc.
Parkway Mortgage, Inc.    DE    100% by Consolidated Investment Services, Inc.
Pathfinder Bison Bend, LLC    WY    100% by Pathfinder Land and Ranch Management, LLC

 

27


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

Pathfinder Buzzard Bird Ranch, LLC    WY    100% by Pathfinder Land and Ranch Management, LLC
Pathfinder Cardwell Access Ranch, LLC    WY    100% by Pathfinder Land and Ranch Management, LLC
Pathfinder Cardwell Ranch, LLC    WY    100% by Pathfinder Land and Ranch Management, LLC
Pathfinder Dumbell Ranch, LLC    WY    100% by Pathfinder Land and Ranch Management, LLC
Pathfinder Land and Ranch Management, LLC    WY    100% by Pathfinder Ranches, LLC
Pathfinder Miracle Mile Ranch, LLC    WY    100% by Pathfinder Land and Ranch Management, LLC
Pathfinder Pathfinder Ranch, LLC    WY    100% by Pathfinder Land and Ranch Management, LLC
Pathfinder Perkins Ranch, LLC    WY    100% by Pathfinder Land and Ranch Management, LLC
Pathfinder Power Transmission LLC    WY    100% by Laramie Wind LLC
Pathfinder Ranches, LLC    WY    100% by PR Holdings Inc.
Pathfinder Renewable Wind Energy, LLC    WY    100% by DC Solutions LLC
Pathfinder Sand Creek, LLC    WY    100% by Pathfinder Land and Ranch Management, LLC
Pathfinder Stewart Creek Ranch, LLC    WY    100% by Pathfinder Land and Ranch Management, LLC
Pathfinder Sun Ranch, LLC    WY    100% by Pathfinder Land and Ranch Management, LLC
Pathfinder Two Iron Ranch, LLC    WY    100% by Pathfinder Land and Ranch Management, LLC
Pathfinder-Zephyr Wind, LLC    WY    100% by Laramie Wind LLC
Pent House Associates    DE    100% by Albion at Parklane Limited Partner, LLC
Pilar Holdings, LLC    FL    88.4% GC Pilar Golf Investment, LLC; Management by Guggenheim Nicklaus Partners, LLC
Pilara Lotes II, LLC    DE    100% by GC Deferred Compensation I, LLC
PLIC Holdings, LLC    DE    100% by Guggenheim Insurance Holdco, LLC
PLUS Funding IV, LLC    DE    (No Ownership) Management by TEK Financial, LLC
PR Holdings Inc.    DE    100% by Sammons Infrastructure, Inc.
Promenade Funding LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Promenade Holdco LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Promenade MM LLC    DE    100% by Guggenheim Partners Investment Management, LLC

 

28


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

Promenade-C 2 LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Promenade-C LLC    DE    100% by Guggenheim Partners Opportunistic Investment Grade Securities Master Fund, Ltd.
Promenade-C LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Property Disposition, Inc.    DE    100% by Sammons Financial Group, Inc.
PV Project Holdings I, LLC    NC    90% by Heelstone Energy Investor III, LLC; 10% by PV Project Lessee I, LLC
PV Project Holdings I, LLC    NC    (No Ownership) Management by Heelstone Energy IV, LLC
PV Project Holdings II, LLC    NC    90% by Heelstone Energy Investor IV, LLC; 10% by PV Project Lessee II, LLC
PV Project Holdings II, LLC    NC    (No Ownership) Management by Heelstone Energy V, LLC
PV Project Holdings III, LLC    NC    90% & Management by Heelstone Energy Investor V, LLC; 10% by PV Project Lessee III, LLC
PV Project Holdings IV, LLC    NC    90% by Heelstone Energy Investor VI, LLC; 10% by PV Project Lessee IV, LLC
PV Project Holdings IV, LLC    NC    (No Ownership) Management by Heelstone Energy VII, LLC
PV Project Holdings V, LLC    NC    100% by Heelstone Energy Investor VII, LLC; Management by Heelstone Energy VIII, LLC
PV Project Lessee I, LLC    NC    1% by Heelstone Energy IV, LLC
PV Project Lessee II, LLC    NC    1% & Management by Heelstone Energy V, LLC
PV Project Lessee III, LLC    NC    1% & Management by Heelstone Energy VI, LLC
PV Project Lessee IV, LLC    NC    1% & Management by Heelstone Energy VII, LLC
PV Project Lessee V-2015, LLC    DE    (No Ownership) Management by Heelstone Energy VIII, LLC
Raeford Farm, LLC    NC    100% by Heelstone Energy, LLC
Range Energy Storage Systems LLC    WY    50% by Sammons Energy Storage Holdings LLC
Red Hill Solar Center, LLC    NC    100% by SRK Holdings, LLC
Red Toad 1425 A Powatan Road, LLC    NC    100% by PV Project Holdings IV, LLC
Relationship Funding (Cayman) Ltd.    CYM    100% by The Liberty Hampshire Company, LLC
Relationship Funding (Cayman) Ltd.    CYM    100% by The Liberty Hampshire Company, LLC
REST, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC

 

29


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

REST-NY, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Retail Investors III, LLC    DE    99.5% by Guggenheim Life and Annuity Company; Management by Stonebridge Investors III, LLC
Ridgefield Funding Company, LLC    DE    100% by The Liberty Hampshire Company, LLC
Rio Bravo Wind Capital, LLC    DE    100% by Rio Bravo Wind Renewables, LLC
Rio Bravo Wind Holdings, LLC    DE    100% by Rio Bravo Wind Capital, LLC
Rio Bravo Wind Renewables, LLC    DE    100% by SRE/Franklin Park Rio Bravo, LLC
Rio Bravo Windpower, LLC    DE    100% by Rio Bravo Wind Holdings, LLC
Rockingham Solar, LLC    NC    100% by PV Project Holdings I, LLC
Rosales Funding LLC    DE    17% by Guggenheim Partners Opportunistic Investment Grade Securities Offshore Master Fund, Ltd.
Rosales Funding LLC    DE    76.5 by Rosales Holdco LLC; Management by Guggenheim Partners Investment Management, LLC
Rosales Holdco LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Rydex Holdings, LLC    KS    100% by Guggenheim Partners Investment Management Holdings, LLC
Saganaw Insurance Agency, LLC    DE    100% by Guggenheim Life and Annuity Company
Saganaw Receivables, LLC f/k/a SG Parent, LLC    DE    100% by Saganaw Insurance Agency, LLC
SAGE Assets, Inc.    DE    100% by Sammons Equity Alliance, Inc.
SAIL 4 Finance, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
SAIL 4 VFN NOTE ISSUER, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
SAILES 4-O, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
SAILS-3, LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Samarcand Solar Farm, LLC    NC    100% by SRK Holdings, LLC
Sammons BW, Inc.    DE    100% by Sammons Distribution Holdings, Inc.
Sammons BW, Inc.    DE    100% by Sammons Distribution Holdings, Inc.
Sammons CAES Holdings, LLC    DE    100% by Sammons Infrastructure, Inc.
Sammons Capital, Inc.    DE    100% by Sammons Equity Alliance, Inc.

 

30


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

Sammons Corporation    DE    100% by Consolidated Investment Services, Inc.
Sammons Distribution Holdings, Inc.    DE    100% by Consolidated Investment Services, Inc.
Sammons Distribution Holdings, Inc.    DE    100% by Consolidated Investment Services, Inc.
Sammons Energy Storage Holdings LLC    WY    100% by Pathfinder Renewable Wind Energy, LLC
Sammons Enterprises, Inc.    DE    100% by Sammons Enterprises, Inc. ESOT
Sammons Equity Alliance, Inc.    DE    100% by Consolidated Investment Services, Inc.
Sammons Financial Group, Inc.    DE    100% by Consolidated Investment Services, Inc.
Sammons Financial Network, LLC    DE    100% by Sammons Securities, Inc.
Sammons Industrial, Inc.    DE    100% by Consolidated Investment Services, Inc.
Sammons Infrastructure, Inc.    DE    100% by Consolidated Investment Services, Inc.
Sammons Institutional Group, Inc.    DE    100% by Sammons Financial Group, Inc.
Sammons Power Development, Inc.    DE    100% by Sammons Equity Alliance, Inc.
Sammons Renewable Energy Canada Holdings Inc.    BC    100% by SRE/Franklin Park Hydro Canada-1, LLC
Sammons Renewable Energy Holdings, Inc.    DE    100% by Sammons Infrastructure, Inc.
Sammons Securities, Inc.    DE    100% by Sammons Financial Group, Inc.
Sands Point Funding Ltd.    CYM    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Sandy Point Capital Company, LLC    DE    100% by GIFS Capital Company, LLC
Sandy Point Capital Company, LLC    DE    100% by GIFS Capital Company, LLC
Saratoga (Cayman), Ltd.    CYM    100% by GIFS Capital Company, LLC
Saratoga (Cayman), Ltd.    CYM    100% by GIFS Capital Company, LLC
Saratoga Springs Capital Company, LLC    DE    100% by GIFS Capital Company, LLC
Saratoga Springs Capital Company, LLC    DE    100% by GIFS Capital Company, LLC
SB Newington 433, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
SBTree, Inc.    DE    100% by Guggenheim Partners, LLC
SC-H Elizabethtown 1292, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
SC-H Louisville 1262, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
SC-H Madison 1261, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
SC-H North Vernon 1291, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
SC-H Scottsburg 1268, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC

 

31


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

SE Napa 1279, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
SE Orangevale 1223, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
SE Sacramento 1224, LLC    DE    100% by Retail Investors III, LLC
SE Stockton 1394, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
SE Union City 1247, LLC    DE    100% by Retail Investors III, LLC
Security Investors, LLC    KS    100% by Rydex Holdings, LLC
Seguros Receivables, LLC    DE    33.3% by Biscay GSTF III, LLC
Serpentine Hydro Power GP Ltd.    BC    100% by SRE Hydro Canada Corp
Serpentine Hydro Power LP    BC    99% by SRE Hydro Canada Corp
Serpentine Hydro Power LP    BC    0.01% by Serpentine Hydro Power GP Ltd.
Seven Sticks CLO Ltd.    CYM    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Seven Sticks, LLC    SC    100% by Cainhoy Land & Timber, LLC
Shelby Randolph Road Solar I, LLC    NC    100% by PV Project Holdings I, LLC
SID Solar I, LLC    NC    100% by PV Project Holdings I, LLC
Silverstone Tysons Owner, LLC    DE    100% by Silverstone Tysons, LP
Silverstone Tysons, LP    DE    85% by CCI Tysons SL, LLC
SitePro Rentals, Inc.    DE    100% by Industrial US Holdings, Inc.
Ski Partners II, LLC    DE    32.8% by Compatriot Capital, Inc.
Ski Partners, LLC    DE    32.7% by Compatriot Capital, Inc.
SLBCA Developer LLC    DE    50% by VGH Credit LLC; 50% by SLBCA Holding LLC
SLBCA Holding LLC    DE    90% by CCI/HTC, Inc.; 10% by VGH Credit LLC
SLBCA Tenant LLC    DE    0.001 & Management by % by SLBCA Holding LLC; 99.999% by Compatriot Capital, Inc.
Solberg Reinsurance Company    IA    100% by Midland National Life Insurance Company
Soo Line Building City Apartments LLC    DE    85% by SLBCA Holding LLC; 15% by SLBCA Tenant LLC
South Blacktree Agency, LLC    DE    100% by SBTree, Inc.
Southside Works City Apartments LLC    DE    10% by Southside Works Holding LLC
Southside Works Holding LLC    DE    50% by CCI Historic, Inc.
SP Land Company, LLC    DE    80% by Ski Partners, LLC
SRE Blocker #1, Inc.    DE    100% by SRE Solar OpCo, Inc.
SRE Blocker #2, Inc.    DE    100% by SRE Wind OpCo, Inc.
SRE Blocker #3, Inc.    DE    100% by SRE Wind OpCo, Inc.
SRE Blocker #4, Inc.    DE    100% by Sammons Renewable Energy Holdings, Inc.

 

32


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

SRE Blocker #5, Inc.    DE    100% by Sammons Renewable Energy Holdings, Inc.
SRE Blocker #6, Inc.    DE    100% by Sammons Renewable Energy Holdings, Inc.
SRE Blocker #7, Inc.    DE    100% by Sammons Renewable Energy Holdings, Inc.
SRE Blocker #8, Inc.    DE    100% by Sammons Renewable Energy Holdings, Inc.
SRE DevCo, Inc.    DE    100% by Sammons Renewable Energy Holdings, Inc.
SRE Focalpoint Holdings, Inc.    DE    100% by SRE Solar OpCo, Inc.
SRE Focalpoint Member, LLC    DE    100% by SRE/Franklin Park Focalpoint, LLC
SRE Hydro Canada Corp    BC    100% by Sammons Renewable Energy Canada Holdings Inc.
SRE Hydro Canada General Services Ltd.    BC    100% by SRE Hydro Canada Corp
SRE Hydro DevCo, Inc.    DE    100% by SRE DevCo, Inc.
SRE Midway HoldCo LLC    DE    100% by SRE/Franklin Park Midway LLC
SRE Midway Member LLC    DE    100% by SRE Midway HoldCo LLC
SRE OpCo, Inc.    DE    100% by Sammons Renewable Energy Holdings, Inc.
SRE Solar OpCo, Inc.    DE    100% by SRE OpCo, Inc.
SRE Utility Solar 1, LLC    DE    100% by SRE/Franklin Park Utility Solar 1, LLC
SRE Wind OpCo Inc.    DE    99% by SRE OpCo, Inc.
SRE/Franklin Park Focalpoint, LLC    DE    99.5% by SRE Focalpoint Holdings, Inc.
SRE/Franklin Park Hydro Canada-1, LLC    DE    99.5% by SRE Hydro DevCo, Inc.
SRE/Franklin Park Midway LLC    DE    99.5% by SRE Blocker #2, Inc.
SRE/Franklin Park Rio Bravo, LLC    DE    99.5% by SRE Blocker #3, Inc.
SRE/Franklin Park Utility Solar 1, LLC    DE    99.5% by SRE Blocker #1, Inc.
SRK Holdings, LLC    NC    90% by Heelstone Energy Investor II, LLC
Stellar Funding, Ltd.    CYM    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Stewart Creek Grazing Association, LLC    WY    50% by Pathfinder Sun Ranch, LLC; 50% by Pathfinder Stewart Creek Ranch, LLC
Stonebriar JL Grand Chute 1216, LLC    DE    100% by Retail Investors III, LLC
Stonebriar JL Henrietta 1273, LLC    DE    100% by Retail Investors III, LLC
Stonebriar JL Muskego 1263, LLC    DE    100% by Retail Investors III, LLC
Stonebridge Investors III, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
Sweetgum Solar, LLC    NC    100% by PV Project Holdings II, LLC
Sweetwater River Conservancy Bald and Golden Eagle Bank, LLC    WY    100% by Sweetwater River Conservancy, LLC
Sweetwater River Conservancy Greater Sage-Grouse Habitat Bank, LLC    WY    100% by Sweetwater River Conservancy, LLC

 

33


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

Sweetwater River Conservancy Stream and Riparian Bank, LLC    WY    100% by Sweetwater River Conservancy, LLC
Sweetwater River Conservancy, LLC    WY    100% by Pathfinder Ranches, LLC
Sync Storage Solutions, Inc.    DE    100% by Briggs International, Inc.
TCFBK Richton Park 866, LLC    DE    100% by Guggenheim Retail Real Estate Partners, LLC
TEK Financial, LLC    DE    99.5% by Guggenheim Partners, LLC; Management by Guggenheim Manager, Inc.
The Liberty Hampshire Capital Company, LLC    DE    100% by The Liberty Hampshire Company, LLC
The Liberty Hampshire Company, LLC    DE    100% by Guggenheim Treasury Services, LLC
Thomas Creek Capital Corporation    DE    100% by The Liberty Hampshire Company, LLC
Thomas Weisel India Opportunity Fund, L.P.    DE    (No Ownership) Management by Guggenheim Partners India GP, LLC
TLEXP Ellisville 926, LLC    DE    100% by Retail Investors III, LLC
TLEXP Kansas City 1250, LLC    DE    100% by Retail Investors III, LLC
TLEXP Overland Park 978, LLC    DE    100% by Retail Investors III, LLC
TLEXP St. Peters 1200, LLC    DE    100% by Retail Investors III, LLC
TLEXP St. Peters 899, LLC    DE    100% by Retail Investors III, LLC
Toledo-MNG, LLC    DE    90.6% GC Pilar Golf Investment, LLC
Toledo-SLS, LLC    DE    90.6% GC Pilar Golf Investment, LLC
Tomorrow, LLC    DE    100% by Guggenheim Life and Annuity Company
Transparent Value Private Limited    IND    100% by Transparent Value, L.L.C.
Transparent Value, L.L.C.    DE    100% by Guggenheim Transparent Value, LLC
Two Crosses Grazing Association, LLC    WY    25% by Pathfinder Buzzard Bird Ranch, LLC; 25% by Pathfinder Pathfinder Ranch, LLC; 25% by Pathfinder Miracle Mile Ranch, LLC; 25% by Pathfinder Sand Creek, LLC
Ulmus Funding LLC    DE    17% by Guggenheim Partners Opportunistic Investment Grade Securities Offshore Master Fund, Ltd.; 76.5% by Ulmus Holdco LLC; Management by Guggenheim Partners Investment Management, LLC
Ulmus Holdco LLC    DE    (No Ownership) Management by Guggenheim Partners Investment Management, LLC
Valcour Bay Capital Company, LLC    DE    100% by The Liberty Hampshire Company, LLC
Van Slyke Solar Center, LLC    NC    100% by ABV Holdings, LLC
Venice GSTF I, LLC    DE    100% by GLAC Holdings, LLC
VG ECU Holdings LLC    DE    100% by CCI Historic, Inc.
VG Morrow Park Capital LLC    DE    84.8% by Compatriot Capital, Inc.; 15.2% by Morrow Park Holding LLC
VGH Credit LLC    DE    100% by CCI/HTC, Inc.

 

34


Name

  

    Jurisdiction    

  

Percent Of Voting Securities Owned

VGH/Dallas LLC    DE    70% by Village Green Consolidated LLC
Village Green Communications LLC    DE    100% by Village Green Holding LLC
Village Green Consolidated LLC    DE    CCI Historic, Inc.
Village Green Holding LLC    DE    100% by VGH/Dallas LLC
Village Green Management Company LLC    DE    100% by Village Green Holding LLC
V-Suites LLC    DE    100% by Village Green Holding LLC
Washington Lee Capital Company, LLC    DE    100% by The Liberty Hampshire Company, LLC
Washington Lee Capital Company, LLC    DE    100% by The Liberty Hampshire Company, LLC
West Coast QSR Acquisitions, LLC    DE    100% by Guggenheim Development Services, LLC
Westown Financial LLC    DE    100% by Sammons Financial Group, Inc.
Whirlwind 1, LLC    WY    100% by Laramie Wind LLC
White Oak Guggenheim Feeder Fund, LLC    DE    29.2% by GC Deferred Compensation I, LLC; Management by Guggenheim Partners, LLC
White Plains Capital Company, LLC    DE    100% by The Liberty Hampshire Company, LLC
Woodbine Legacy Holdings, LLC    DE    42.1% by Woodbine Legacy Investment Partners, LP; 42.1% by Woodbine Legacy Pref Partners, LP
Woodbine Legacy Investment Partners, LP    DE    45.7% by Compatriot Capital, Inc.
Woodbine Legacy Pref Partners, LP    DE    42.1% by Compatriot Capital, Inc.
Wooden Rifle Grazing Association, LLC    WY    20% by Pathfinder Cardwell Ranch, LLC; 20% by Pathfinder Bison Bend, LLC; 20% by Pathfinder Perkins Ranch, LLC; 20% by Pathfinder Cardwell Access, LLC; 20% by Pathfinder Two Iron Ranch, LLC
York Road Solar I, LLC    NC    100% by PV Project Holdings I, LLC
ZV Solar 3, LLC    NC    100% by PV Project Holdings IV, LLC

Item 27. Number of Contract Owners

LiveWell Variable Annuity - As of March 31, 2021 –

 

7,107    Non-Qualified
2,824    Qualified

Item 28. Indemnification

Midland National Life Insurance Company indemnifies actions against all officers, directors, and employees to the full extent permitted by Iowa law. This includes any threatened, pending, or completed action, suit or proceeding, whether civil, criminal, administrative, or investigative. Such indemnification includes expenses, judgments, fines, and amounts paid in settlement of such actions, suits, or proceedings.

Insofar as indemnification for liability arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission

 

35


such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.

Item 29a. Relationship of Principal Underwriter to Other Investment Companies

In addition to Midland National Life Separate Account C, Sammons Financial Network, LLC, the principal underwriter/distributor of the Registrant, is also the principal underwriter/distributor for variable universal life policies issued through Midland National Life Separate Account A.

Item 29b. Principal Underwriters

The directors and principal officers of Sammons Financial Network, LLC are as follows:

 

Name and Principal

Business Address

   Positions and Offices with
Sammons Financial Network, LLC

William L. Lowe

8300 Mills Civic Parkway

West Des Moines, IA 50266

   President

Holley Taylor

8300 Mills Civic Parkway

West Des Moines, IA 50266

   Chief Compliance Officer -
Broker Dealer

Arlen Dykhuis

8300 Mills Civic Parkway

West Des Moines, IA 50266

   Financial Operations Principal

Brett Agnew

8300 Mills Civic Parkway

West Des Moines, IA 50266

   Corporate Secretary

Theresa B. Kuiper

One Sammons Plaza

Sioux Falls, SD 57196

   Associate Vice President

Item 29c. Compensation of Principal Underwriters

The following commissions and other compensation were received by each principal underwriter, directly or indirectly, from the Registrant with respect to these Contracts (File No. 333-176870) during the Registrant’s last fiscal year:

 

(1)

Name of Principal

Underwriter

   (2)
Net Underwriting
Discounts
and Commissions*
     (3)
Compensation on
Redemption
     (4)
Brokerage
Commissions
     (5)
Other
Compensation**
 

Sammons Financial Network, LLC

   $ 12,859,677.63      $ 0      $ 0      $ 2,642,364.34  

 

*

Represents commissions paid on the LiveWell Variable Annuity.

**

Represents an underwriting fee paid to Sammons Financial Network, LLC for LiveWell Variable Annuity contract under Separate Account C.

Item 30. Location of Accounts and Records

The records required to be maintained by Section 31(a) of the Investment Company Act of 1940 and Rules 31a-1 to 31a-3 promulgated thereunder, are maintained by Midland National Life Insurance Company at 8300 Mills Civic Parkway, West Des Moines, IA 50266 and 525 West Van Buren, Chicago, IL 60607 and 200 SW 6th Avenue, Topeka, Kansas 66603-3704.

 

36


Item 31. Management Services

No management related services are provided to the Registrant, except as discussed in Parts A and B.

Item 32. Undertakings and Representations

(a) A post-effective amendment to this registration statement will be filed as frequently as is necessary to ensure that the audited financial statement in the registration statement are never more than 16 months old for so long as payments under the variable annuity contracts may be accepted.

(b) Any application to purchase a contract offered by the prospectus will include a space that an applicant can check to request a Statement of Additional Information.

(c) Any Statement of Additional Information and any financial statements required to be made available under this Form will be delivered promptly upon written or oral request.

(d) Midland National Life Insurance Company represents that all fees and charges deducted under the contract in the aggregate are reasonable in relation to the services rendered, the expenses expected to be incurred and the risk assumed by Midland National Life Insurance Company.

Section 403(b) Representation

Registrant represents that it is relying on a no-action letter dated November 28, 1988, to the American Council of Life Insurance (Ref. No. IP-6-88), regarding sections 22(e), 27(c)(1), and 27(d) of the Investment Company Act of 1940, in connection with redeemability restrictions on Section 403(b) Contracts, and that paragraphs numbered (1) through (4) of that letter will be complied with.

 

37


SIGNATURES

Pursuant to the requirements of the Securities Act of 1933 and the Investment Company Act of 1940, the Registrant, Midland National Life Separate Account C, has duly caused this Registration Statement to be signed on its behalf by the undersigned thereunto duly authorized, and its seal to be hereunto affixed and attested, all in West Des Moines, Iowa this 26th day of April, 2021.

 

    By:   MIDLAND NATIONAL LIFE SEPARATE
      ACCOUNT C (REGISTRANT)
Attest: *                                                              By:  

*

      ESFANDYAR E. DINSHAW
      Chairman of the Board
    By:   MIDLAND NATIONAL LIFE
      INSURANCE COMPANY (DEPOSITOR)
Attest: *                                                              By:  

*

      ESFANDYAR E. DINSHAW
      Chairman of the Board

Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed below by the following persons in the capacities and on the date indicated.

 

Signatures

      

Title

/s/ *

     Chairman of the Board of Directors, Chief Executive Officer

ESFANDYAR E. DINSHAW

              (Principal Executive Officer)

/s/ *

     Director, President & Chief Operating Officer

STEVEN C. PALMITIER

    

/S/ *

     Vice President & Chief Financial Officer

DAVID C. ATTAWAY

     (Principal Financial & Accounting Officer)

/s/ *

     Director

DARRON K. ASH

    

/S/ *

     Director

WILLARD BUNN, III

    

/S/ *

     Director

JAMES RODERICK CLARK

    

/S/ *

     Director

THOMAS CORCORAN

    

/S/ *

     Director

GEORGE A. FISK

    

/S/ *

     Director

WILLIAM D. HEINZ

    

/S/ *

     Director

HEATHER KREAGER

    

/S/ *

     Director

MICHAEL M. MASTERSON

    

 

*By:  

/s/ Stacy Bagby

     Date: April 26, 2021
  Stacy Bagby     
  Attorney-in-Fact              
  Pursuant to Power of Attorney     

 

38


Registration No. 333-176870

Post-Effective Amendment #18

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

EXHIBITS

TO

FORM N-4

REGISTRATION STATEMENT

UNDER

THE SECURITIES ACT OF 1933

FOR

MIDLAND NATIONAL LIFE SEPARATE ACCOUNT C

AND

MIDLAND NATIONAL LIFE INSURANCE COMPANY

 

 


EXHIBIT INDEX

 

Item

 

Exhibit

24(b)(9)(a)   Opinion and Consent of Counsel
24(b)(9)(b)   Power of Attorney
24(b)(10)(a)   Consent of Carlton Fields, P.A.
24(b)(10)(b)   Consent of Independent Registered Public Accounting Firm