XML 49 R38.htm IDEA: XBRL DOCUMENT v3.22.2
Note 5 - Long-term Debt - Schedule of Long-term Debt (Details) - USD ($)
$ in Thousands
Jun. 30, 2022
Jun. 01, 2022
Dec. 31, 2021
Long-term debt, outstanding principal $ 2,949,745   $ 3,069,393
Long-term debt, unamortized discount 0   (293)
Long-term debt, unamortized original fees and costs (40,881)   (37,506)
Long-term debt, net 2,908,864   3,031,594
Long-term debt, outstanding principal, current 44,275   41,673
Long-term debt, unamortized discount, current 0   0
Long-term debt, unamortized original fees and costs, current 0   0
Current maturities of long-term debt 44,275   41,673
Long-term debt, outstanding principal, noncurrent 2,905,470   3,027,720
Long-term debt, unamortized discount, noncurrent 0   (293)
Long-term debt, unamortized original fees and costs, noncurrent (40,881)   (37,506)
Long-term debt, net of current maturities and debt issuance costs $ 2,864,589   $ 2,989,921
Line of Credit [Member] | Bank Credit Facility [Member]      
Long-term debt, interest rate 3.04%   2.286%
Long-term debt, outstanding principal $ 1,049,000   $ 867,897
Long-term debt, unamortized discount 0   (293)
Long-term debt, unamortized original fees and costs (18,034)   (8,498)
Long-term debt, net $ 1,030,966   $ 859,106
Senior Notes [Member] | Senior Note 4.750% Due 2027 [Member]      
Long-term debt, interest rate 4.75%   4.75%
Long-term debt, outstanding principal $ 1,000,000   $ 1,000,000
Long-term debt, unamortized discount 0   0
Long-term debt, unamortized original fees and costs (10,714)   (11,688)
Long-term debt, net $ 989,286   $ 988,312
Senior Notes [Member] | Senior Note 4750 Due 2031 Member      
Long-term debt, interest rate 4.75%   4.75%
Long-term debt, outstanding principal $ 900,000   $ 900,000
Long-term debt, unamortized discount 0   0
Long-term debt, unamortized original fees and costs (12,133)   (13,254)
Long-term debt, net $ 887,867   $ 886,746
Senior Notes [Member] | Senior Notes 8.625% Due 2025 [Member]      
Long-term debt, interest rate   8.625% 8.625%
Long-term debt, outstanding principal     $ 300,000
Long-term debt, unamortized discount     0
Long-term debt, unamortized original fees and costs     (4,066)
Long-term debt, net     $ 295,934
Other Long-Term Debt [Member]      
Long-term debt, interest rate 5.208%   5.932%
Long-term debt, outstanding principal $ 745   $ 1,496
Long-term debt, unamortized discount 0   0
Long-term debt, unamortized original fees and costs 0   0
Long-term debt, net $ 745   $ 1,496