XML 33 R22.htm IDEA: XBRL DOCUMENT v3.22.2
Note 3 - Goodwill and Intangible Assets, Net (Tables)
6 Months Ended
Jun. 30, 2022
Notes Tables  
Schedule of Intangible Assets and Goodwill [Table Text Block]
  

June 30, 2022

 
  

Weighted

  

Gross

      

Accumulated

     
  

Useful Life

  

Carrying

  

Accumulated

  

Impairment

  

Intangible

 

(In thousands)

 

Remaining (in years)

  

Value

  

Amortization

  

Losses

  

Assets, Net

 

Amortizing intangibles

                   

Customer relationships

 1.0  $68,100  $(65,459) $  $2,641 

Host agreements

 10.9   58,000   (15,789)     42,211 

Development agreement

    21,373         21,373 
      147,473   (81,248)     66,225 
                    

Indefinite lived intangible assets

                   

Trademarks

 Indefinite   204,000      (27,200)  176,800 

Gaming license rights

 Indefinite   1,378,081   (33,960)  (222,174)  1,121,947 
      1,582,081   (33,960)  (249,374)  1,298,747 

Balances, June 30, 2022

    $1,729,554  $(115,208) $(249,374) $1,364,972 
  

December 31, 2021

 
  

Weighted

  

Gross

      

Accumulated

     
  

Useful Life

  

Carrying

  

Accumulated

  

Impairment

  

Intangible

 

(In thousands)

 

Remaining (in years)

  

Value

  

Amortization

  

Losses

  

Assets, Net

 

Amortizing intangibles

                   

Customer relationships

 1.5  $68,100  $(63,798) $  $4,302 

Host agreements

 11.4   58,000   (13,856)     44,144 

Development agreement

    21,373         21,373 
      147,473   (77,654)     69,819 
                    

Indefinite lived intangible assets

                   

Trademarks

 

Indefinite

   204,000      (27,200)  176,800 

Gaming license rights

 

Indefinite

   1,377,935   (33,960)  (222,174)  1,121,801 
      1,581,935   (33,960)  (249,374)  1,298,601 

Balances, December 31, 2021

    $1,729,408  $(111,614) $(249,374) $1,368,420 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]

(In thousands)

 

Customer Relationships

  

Host Agreements

  

Total

 

For the year ending December 31,

            

2022 (excluding six months ended June 30, 2022)

 $1,661  $1,934  $3,595 

2023

  940   3,867   4,807 

2024

  40   3,867   3,907 

2025

     3,867   3,867 

2026

     3,867   3,867 

Thereafter

     24,809   24,809 

Total future amortization

 $2,641  $42,211  $44,852 
Schedule of Goodwill [Table Text Block]
  

Gross

      

Accumulated

     
  

Carrying

  

Accumulated

  

Impairment

  

Goodwill,

 

(In thousands)

 

Value

  

Amortization

  

Losses

  

Net

 

Goodwill, net by Reportable Segment

                

Las Vegas Locals

 $593,567  $  $(188,079) $405,488 

Downtown Las Vegas

  6,997   (6,134)     863 

Midwest & South

  666,798      (101,862)  564,936 

Balances, June 30, 2022

 $1,267,362  $(6,134) $(289,941) $971,287