XML 46 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 7 - Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Long-term Debt Instruments [Table Text Block]
   

December 31, 2019

 
   

Interest

                   

Unamortized

         
    Rates at                     Origination          
   

December 31,

   

Outstanding

   

Unamortized

   

Fees and

   

Long-Term

 

(In thousands)

 

2019

   

Principal

   

Discount

   

Costs

   

Debt, Net

 

Bank credit facility

  3.753 %   $ 1,305,634     $ (671 )   $ (14,255 )   $ 1,290,708  

6.375% senior notes due 2026

  6.375 %     750,000             (8,271 )     741,729  

6.000% senior notes due 2026

  6.000 %     700,000             (9,244 )     690,756  
4.750% senior notes due 2027   4.750 %     1,000,000             (15,584 )     984,416  

Other

  11.138 %     58,322                   58,322  

Total long-term debt

          3,813,956       (671 )     (47,354 )     3,765,931  

Less current maturities

          26,994                   26,994  

Long-term debt, net

        $ 3,786,962     $ (671 )   $ (47,354 )   $ 3,738,937  
   

December 31, 2018

 
   

Interest

                   

Unamortized

         
    Rates at                     Origination          
   

December 31,

   

Outstanding

   

Unamortized

   

Fees and

   

Long-Term

 

(In thousands)

 

2018

   

Principal

   

Discount

   

Costs

   

Debt, Net

 

Bank credit facility

  4.651 %   $ 1,771,330     $ (1,286 )   $ (21,515 )   $ 1,748,529  

6.875% senior notes due 2023

  6.875 %     750,000             (7,701 )     742,299  

6.375% senior notes due 2026

  6.375 %     750,000             (9,594 )     740,406  

6.000% senior notes due 2026

  6.000 %     700,000             (10,639 )     689,361  

Other

  11.010 %     58,705                   58,705  

Total long-term debt

          4,030,035       (1,286 )     (49,449 )     3,979,300  

Less current maturities

          24,181                   24,181  

Long-term debt, net

        $ 4,005,854     $ (1,286 )   $ (49,449 )   $ 3,955,119  
Schedule of Line of Credit Facilities [Table Text Block]
   

December 31,

   

December 31,

 

(In thousands)

 

2019

   

2018

 

Revolving Credit Facility

  $ 235,000     $ 320,000  

Term A Loan

    234,300       248,351  

Refinancing Term B Loans

    795,034       1,152,679  

Swing Loan

    41,300       50,300  

Total outstanding principal amounts under the bank credit facility

  $ 1,305,634     $ 1,771,330  
Schedule of Maximum Total Leverage Ratio [Table Text Block]
   

Maximum Total

 

For the Trailing Four Quarters Ending

 

Leverage Ratio

 

March 31, 2019 through December 31, 2019

  6.00 to 1.00  

March 31, 2020 through December 31, 2020

  5.75 to 1.00  

March 31, 2021 and thereafter

  5.50 to 1.00  
Schedule of Maximum Secured Leverage Ratio [Table Text Block]
   

Maximum Secured

 

For the Trailing Four Quarters Ending

 

Leverage Ratio

 

March 31, 2019 through December 31, 2019

  3.75 to 1.00  

March 31, 2020 and thereafter

  3.50 to 1.00  
Schedule of Extinguishment of Debt [Table Text Block]
   

Year Ended December 31,

 

(In thousands)

 

2019

   

2018

   

2017

 
6.875% Senior Notes premium and consent fees   $ 25,785     $     $  
6.875% Senior Notes deferred finance charges     6,092              

Boyd Gaming Credit Facility deferred finance charges

    3,072       61       1,086  

Amendment No. 2 and Refinancing Amendment

                496  

Total loss on early extinguishments and modifications of debt

  $ 34,949     $ 61     $ 1,582  
Schedule of Maturities of Long-term Debt [Table Text Block]

(In thousands)

 

Total

 

For the year ending December 31,

       

2020

  $ 26,994  

2021

    509,437  

2022

    12,743  

2023

    757,099  
2024      

Thereafter

    2,507,683  

Total outstanding principal of long-term debt

  $ 3,813,956