XML 20 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 2 - Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Business Acquisition, Pro Forma Information [Table Text Block]
   

Year Ended December 31, 2018

 

(In thousands)

 

Boyd Gaming Corporation (As Reported)

   

Acquired Companies

   

Boyd Gaming Corporation (Pro Forma)

 

Total revenues

  $ 2,626,730     $ 666,928     $ 3,293,658  

Net income from continuing operations, net of tax

  $ 114,701     $ 16,589     $ 131,290  

Basic net income per share

  $ 1.01             $ 1.15  

Diluted net income per share

  $ 1.00             $ 1.14  
   

Year Ended December 31, 2017

 

(In thousands)

 

Boyd Gaming Corporation (As Reported)

   

Acquired Companies

   

Boyd Gaming Corporation (Pro Forma)

 

Total revenues

  $ 2,400,819     $ 861,454     $ 3,262,273  

Net income from continuing operations, net of tax

  $ 167,998     $ 4,464     $ 172,462  

Basic net income per share

  $ 1.46             $ 1.50  

Diluted net income per share

  $ 1.45             $ 1.49  
Lattner Entertainment Group Illinois, LLC [Member]  
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
   

Preliminary Allocation

               

(In thousands)

 

as of December 31, 2018

   

Adjustments

   

Final Purchase Price Allocation

 

Current assets

  $ 10,638     $     $ 10,638  

Property and equipment

    9,307       189       9,496  

Other assets

    1,963       970       2,933  

Intangible and other assets

    58,000             58,000  

Total acquired assets

    79,908       1,159       81,067  
                         

Current liabilities

    1,062             1,062  

Total liabilities assumed

    1,062             1,062  

Net identifiable assets acquired

    78,846       1,159       80,005  

Goodwill

    31,692       (1,163 )     30,529  

Net assets acquired

  $ 110,538     $ (4 )   $ 110,534  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

(In thousands)

 

Useful Lives (in years)

 

As Recorded

 

Buildings and improvements

 

10 - 45

  $ 66  

Furniture and equipment

 

3 - 7

    9,430  

Property and equipment acquired

      $ 9,496  
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]

(In thousands)

 

Useful Lives (in years)

 

As Recorded

 

Host agreements

 

15

  $ 58,000  

Total intangible assets acquired

      $ 58,000  
Valley Forge Convention Center Partners, L.P. [Member]  
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
   

Preliminary Allocation

           

(In thousands)

 

as of December 31, 2018

   

Adjustments

   

Final Purchase Price Allocation

 

Current assets

  $ 29,909     $ (629 )   $ 29,280  

Property and equipment

    56,500       618       57,118  

Other assets

    483       2,389       2,872  

Intangible assets

    148,600       (12,000 )     136,600  

Total acquired assets

    235,492       (9,622 )     225,870  
                         

Current liabilities

    12,968             12,968  

Other liabilities

    606       9,197       9,803  

Total liabilities assumed

    13,574       9,197       22,771  

Net identifiable assets acquired

    221,918       (18,819 )     203,099  

Goodwill

    69,446       16,520       85,966  

Net assets acquired

  $ 291,364     $ (2,299 )   $ 289,065  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

(In thousands)

 

Useful Lives (in years)

   

As Recorded

 

Land

        $ 15,150  

Buildings and improvements

 

15 - 40

      32,908  

Furniture and equipment

 

2 - 6

      9,060  

Property and equipment acquired

        $ 57,118  
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]

(In thousands)

 

Useful Lives (in years)

   

As Recorded

 

Customer relationship

 

5

    $ 16,100  

Trademark

 

Indefinite

      12,500  

Gaming license right

 

Indefinite

      108,000  

Total intangible assets acquired

        $ 136,600  
Business Acquisition, Pro Forma Information [Table Text Block]
           

Period from

 
   

Year Ended

   

September 17 to

 

(In thousands)

 

December 31, 2019

   

December 31, 2018

 

Total revenues

  $ 168,610     $ 43,499  

Net income

  $ 31,286     $ 4,450  
Pinnacle Acquisition [Member]  
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
    Preliminary Allocation                

(In thousands)

 

as of December 31, 2018

 

Adjustments

   

Final Purchase Price Allocation

 

Current assets

  $ 64,604   $ (443 )   $ 64,161  

Property and equipment

    167,000     (36,694 )     130,306  

Other assets

    (28 )         (28 )

Intangible assets

    415,400     39,000       454,400  

Total acquired assets

    646,976     1,863       648,839  
                       

Current liabilities

    54,585     (151 )     54,434  

Other liabilities

    57,832           57,832  

Total liabilities assumed

    112,417     (151 )     112,266  

Net identifiable assets acquired

    534,559     2,014       536,573  

Goodwill

    72,740     5,820       78,560  

Net assets acquired

  $ 607,299   $ 7,834     $ 615,133  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

(In thousands)

 

Useful Lives (in years)

   

As Recorded

 

Land

        $ 4,395  

Buildings and improvements

 

15 - 40

      56,054  

Furniture and equipment

 

2 - 10

      69,857  

Property and equipment acquired

        $ 130,306  
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]

(In thousands)

 

Useful Lives (in years)

   

As Recorded

 

Customer relationship

  4     $ 42,600  

Trademark

 

Indefinite

      42,300  

Gaming license right

 

Indefinite

      369,500  

Total intangible assets acquired

        $ 454,400  
Business Acquisition, Pro Forma Information [Table Text Block]
   

Year Ended

   

October 15 to

 

(In thousands)

 

December 31, 2019

   

December 31, 2018

 

Total revenues

  $ 671,900     $ 138,189  

Net income

  $ 59,740     $ 1,641