XML 20 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 2 - Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Business Acquisition, Pro Forma Information [Table Text Block]
   

Year Ended December 31, 2018

 

(In thousands)

 

Boyd Gaming Corporation (As Reported)

   

Acquired Companies

   

Boyd Gaming Corporation (Pro Forma)

 

Total revenues

  $ 2,626,730     $ 666,928     $ 3,293,658  

Net income from continuing operations, net of tax

  $ 114,701     $ 16,589     $ 131,290  

Basic net income per share

  $ 1.01             $ 1.15  

Diluted net income per share

  $ 1.00             $ 1.14  
   

Year Ended December 31, 2017

 

(In thousands)

 

Boyd Gaming Corporation (As Reported)

   

Acquired Companies

   

Boyd Gaming Corporation (Pro Forma)

 

Total revenues

  $ 2,400,819     $ 861,454     $ 3,262,273  

Net income from continuing operations, net of tax

  $ 167,998     $ 4,464     $ 172,462  

Basic net income per share

  $ 1.46             $ 1.50  

Diluted net income per share

  $ 1.45             $ 1.49  
Lattner Entertainment Group Illinois, LLC [Member]  
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
   

Preliminary Allocation

               

(In thousands)

 

as of December 31, 2018

   

Adjustments

   

Final Purchase Price Allocation

 

Current assets

  $ 10,638     $ —     $ 10,638  

Property and equipment

    9,307       189       9,496  

Other assets

    1,963       970       2,933  

Intangible and other assets

    58,000       —       58,000  

Total acquired assets

    79,908       1,159       81,067  
                         

Current liabilities

    1,062       —       1,062  

Total liabilities assumed

    1,062       —       1,062  

Net identifiable assets acquired

    78,846       1,159       80,005  

Goodwill

    31,692       (1,163 )     30,529  

Net assets acquired

  $ 110,538     $ (4 )   $ 110,534  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

(In thousands)

 

Useful Lives (in years)

 

As Recorded

 

Buildings and improvements

 

10 - 45

  $ 66  

Furniture and equipment

 

3 - 7

    9,430  

Property and equipment acquired

      $ 9,496  
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]

(In thousands)

 

Useful Lives (in years)

 

As Recorded

 

Host agreements

 

15

  $ 58,000  

Total intangible assets acquired

      $ 58,000  
Valley Forge Convention Center Partners, L.P. [Member]  
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
   

Preliminary Allocation

           

(In thousands)

 

as of December 31, 2018

   

Adjustments

   

Final Purchase Price Allocation

 

Current assets

  $ 29,909     $ (629 )   $ 29,280  

Property and equipment

    56,500       618       57,118  

Other assets

    483       2,389       2,872  

Intangible assets

    148,600       (12,000 )     136,600  

Total acquired assets

    235,492       (9,622 )     225,870  
                         

Current liabilities

    12,968       —       12,968  

Other liabilities

    606       9,197       9,803  

Total liabilities assumed

    13,574       9,197       22,771  

Net identifiable assets acquired

    221,918       (18,819 )     203,099  

Goodwill

    69,446       16,520       85,966  

Net assets acquired

  $ 291,364     $ (2,299 )   $ 289,065  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

(In thousands)

 

Useful Lives (in years)

   

As Recorded

 

Land

        $ 15,150  

Buildings and improvements

 

15 - 40

      32,908  

Furniture and equipment

 

2 - 6

      9,060  

Property and equipment acquired

        $ 57,118  
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]

(In thousands)

 

Useful Lives (in years)

   

As Recorded

 

Customer relationship

 

5

    $ 16,100  

Trademark

 

Indefinite

      12,500  

Gaming license right

 

Indefinite

      108,000  

Total intangible assets acquired

        $ 136,600  
Business Acquisition, Pro Forma Information [Table Text Block]
           

Period from

 
   

Year Ended

   

September 17 to

 

(In thousands)

 

December 31, 2019

   

December 31, 2018

 

Total revenues

  $ 168,610     $ 43,499  

Net income

  $ 31,286     $ 4,450  
Pinnacle Acquisition [Member]  
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
    Preliminary Allocation                

(In thousands)

 

as of December 31, 2018

 

Adjustments

   

Final Purchase Price Allocation

 

Current assets

  $ 64,604   $ (443 )   $ 64,161  

Property and equipment

    167,000     (36,694 )     130,306  

Other assets

    (28 )   —       (28 )

Intangible assets

    415,400     39,000       454,400  

Total acquired assets

    646,976     1,863       648,839  
                       

Current liabilities

    54,585     (151 )     54,434  

Other liabilities

    57,832     —       57,832  

Total liabilities assumed

    112,417     (151 )     112,266  

Net identifiable assets acquired

    534,559     2,014       536,573  

Goodwill

    72,740     5,820       78,560  

Net assets acquired

  $ 607,299   $ 7,834     $ 615,133  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

(In thousands)

 

Useful Lives (in years)

   

As Recorded

 

Land

        $ 4,395  

Buildings and improvements

 

15 - 40

      56,054  

Furniture and equipment

 

2 - 10

      69,857  

Property and equipment acquired

        $ 130,306  
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]

(In thousands)

 

Useful Lives (in years)

   

As Recorded

 

Customer relationship

  4     $ 42,600  

Trademark

 

Indefinite

      42,300  

Gaming license right

 

Indefinite

      369,500  

Total intangible assets acquired

        $ 454,400  
Business Acquisition, Pro Forma Information [Table Text Block]
   

Year Ended

   

October 15 to

 

(In thousands)

 

December 31, 2019

   

December 31, 2018

 

Total revenues

  $ 671,900     $ 138,189  

Net income

  $ 59,740     $ 1,641