XML 28 R117.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 16 - Condensed Consolidating Financial Information - Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities      
Net cash from operating activities $ 548,992 $ 434,527 $ 422,551
Cash flows from investing activities      
Capital expenditures (207,637) (161,544) (190,464)
Cash paid for acquisitions, net of cash received (5,535) (934,073) (1,153)
Net activity with affiliates 0 0 0
Distributions from subsidiary 0 0 0
Other investing activities (18,259) (39,710) 706
Net cash from investing activities (231,431) (1,135,327) (226,019)
Advances pursuant to development agreement 0 0 (35,108)
Cash flows from financing activities      
Borrowings under bank credit facility 1,666,329 1,114,600 958,000
Payments under bank credit facility (2,132,024) (964,322) (1,119,485)
Proceeds from issuance of senior notes 1,000,000 700,000 0
Retirement of senior notes (750,000) 0 0
Premium and consent fees (25,785) 0 0
Debt financing costs, net (15,500) (14,215) (3,430)
Net activity with affiliates 0 0 0
Distributions to parent 0 0 0
Share-based compensation activities, net (5,776) (5,344) (7,711)
Shares repurchased and retired (28,045) (59,570) (31,927)
Dividends paid (28,949) (24,730) (11,286)
Other financing activities (565) (178) 503
Net cash from financing activities (320,315) 746,241 (215,336)
Change in cash, cash equivalents and restricted cash (2,754) 45,923 16,929
Cash, cash equivalents and restricted cash, beginning of period 273,202 227,279 210,350
Cash, cash equivalents and restricted cash, end of period 270,448 273,202 227,279
Cash Flows from Discontinued Operations      
Cash flows from operating activities 0 0 (514)
Cash flows from investing activities 0 482 36,247
Cash flows from financing activities 0 0 0
Net cash provided by discontinued operations 0 482 35,733
Change in cash, cash equivalents and restricted cash (2,754) 45,923 16,929
Cash, cash equivalents and restricted cash, beginning of period 273,202 227,279 210,350
Cash, cash equivalents and restricted cash, end of period 270,448 273,202 227,279
Change in cash, cash equivalents and restricted cash (2,754) 45,923 16,929
Consolidation, Eliminations [Member]      
Cash flows from operating activities      
Net cash from operating activities (1,706) 244 949
Cash flows from investing activities      
Capital expenditures 0 0 0
Cash paid for acquisitions, net of cash received 0 0 0
Net activity with affiliates (2,526,255) 546,115 443,542
Distributions from subsidiary (9,000) (7,975) (10,867)
Other investing activities 0 0 0
Net cash from investing activities (2,535,255) 538,140 432,675
Advances pursuant to development agreement     0
Cash flows from financing activities      
Borrowings under bank credit facility 0 0 0
Payments under bank credit facility 0 0 0
Proceeds from issuance of senior notes 0 0  
Retirement of senior notes 0    
Premium and consent fees 0    
Debt financing costs, net 0 0 0
Net activity with affiliates 2,527,961 (546,359) (444,491)
Distributions to parent 9,000 7,975 10,867
Share-based compensation activities, net 0 0 0
Shares repurchased and retired 0 0 0
Dividends paid 0 0 0
Other financing activities 0 0 0
Net cash from financing activities 2,536,961 (538,384) (433,624)
Change in cash, cash equivalents and restricted cash 0 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0 0
Cash, cash equivalents and restricted cash, end of period 0 0 0
Cash Flows from Discontinued Operations      
Cash flows from operating activities   0 0
Cash flows from investing activities   0 0
Cash flows from financing activities   0 0
Net cash provided by discontinued operations   0 0
Change in cash, cash equivalents and restricted cash 0 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0 0
Cash, cash equivalents and restricted cash, end of period 0 0 0
Change in cash, cash equivalents and restricted cash 0 0 0
Parent Company [Member] | Reportable Legal Entities [Member]      
Cash flows from operating activities      
Net cash from operating activities 2,992,943 (323,948) (82,632)
Cash flows from investing activities      
Capital expenditures (129,678) (95,576) (102,277)
Cash paid for acquisitions, net of cash received (5,535) (934,073) (1,153)
Net activity with affiliates 0 0 0
Distributions from subsidiary 9,000 7,975 10,867
Other investing activities (11,471) (13,860) 0
Net cash from investing activities (137,684) (1,035,534) (92,563)
Advances pursuant to development agreement     0
Cash flows from financing activities      
Borrowings under bank credit facility 1,666,329 1,114,600 958,000
Payments under bank credit facility (2,132,024) (964,322) (1,119,485)
Proceeds from issuance of senior notes 1,000,000 700,000  
Retirement of senior notes (750,000)    
Premium and consent fees (25,785)    
Debt financing costs, net (15,500) (14,215) (3,430)
Net activity with affiliates (2,541,199) 621,413 389,579
Distributions to parent 0 0 0
Share-based compensation activities, net (5,776) (5,344) (7,711)
Shares repurchased and retired (28,045) (59,570) (31,927)
Dividends paid (28,949) (24,730) (11,286)
Other financing activities 0 0 590
Net cash from financing activities (2,860,949) 1,367,832 174,330
Change in cash, cash equivalents and restricted cash (5,690) 8,350 (865)
Cash, cash equivalents and restricted cash, beginning of period 8,697 347 1,212
Cash, cash equivalents and restricted cash, end of period 3,007 8,697 347
Cash Flows from Discontinued Operations      
Cash flows from operating activities   0 0
Cash flows from investing activities   0 0
Cash flows from financing activities   0 0
Net cash provided by discontinued operations   0 0
Change in cash, cash equivalents and restricted cash (5,690) 8,350 (865)
Cash, cash equivalents and restricted cash, beginning of period 8,697 347 1,212
Cash, cash equivalents and restricted cash, end of period 3,007 8,697 347
Change in cash, cash equivalents and restricted cash (5,690) 8,350 (865)
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Cash flows from operating activities      
Net cash from operating activities (2,114,670) 660,683 532,515
Cash flows from investing activities      
Capital expenditures (76,274) (65,015) (87,590)
Cash paid for acquisitions, net of cash received 0 0 0
Net activity with affiliates 2,211,263 (545,725) (420,716)
Distributions from subsidiary 0 0 0
Other investing activities (6,788) (15,850) 706
Net cash from investing activities 2,128,201 (626,590) (507,600)
Advances pursuant to development agreement     0
Cash flows from financing activities      
Borrowings under bank credit facility 0 0 0
Payments under bank credit facility 0 0 0
Proceeds from issuance of senior notes 0 0  
Retirement of senior notes 0    
Premium and consent fees 0    
Debt financing costs, net 0 0 0
Net activity with affiliates 0 0 0
Distributions to parent (8,335) (7,975) (10,475)
Share-based compensation activities, net 0 0 0
Shares repurchased and retired 0 0 0
Dividends paid 0 0 0
Other financing activities (565) (178) (87)
Net cash from financing activities (8,900) (8,153) (10,562)
Change in cash, cash equivalents and restricted cash 4,631 25,940 14,353
Cash, cash equivalents and restricted cash, beginning of period 239,903 213,963 199,610
Cash, cash equivalents and restricted cash, end of period 244,534 239,903 213,963
Cash Flows from Discontinued Operations      
Cash flows from operating activities   0 0
Cash flows from investing activities   0 0
Cash flows from financing activities   0 0
Net cash provided by discontinued operations   0 0
Change in cash, cash equivalents and restricted cash 4,631 25,940 14,353
Cash, cash equivalents and restricted cash, beginning of period 239,903 213,963 199,610
Cash, cash equivalents and restricted cash, end of period 244,534 239,903 213,963
Change in cash, cash equivalents and restricted cash 4,631 25,940 14,353
Subsidiaries [Member] | Reportable Legal Entities [Member]      
Cash flows from operating activities      
Net cash from operating activities [1] (314,992) (92) (12,907)
Cash flows from investing activities      
Capital expenditures [1] 0 0 0
Cash paid for acquisitions, net of cash received [1] 0 0 0
Net activity with affiliates [1] 314,992 (390) (22,826)
Distributions from subsidiary [1] 0 0 0
Other investing activities [1] 0 0 0
Net cash from investing activities [1] 314,992 (390) (22,826)
Advances pursuant to development agreement [1]     0
Cash flows from financing activities      
Borrowings under bank credit facility [1] 0 0 0
Payments under bank credit facility [1] 0 0 0
Proceeds from issuance of senior notes [1] 0 0  
Retirement of senior notes [1] 0    
Premium and consent fees [1] 0    
Debt financing costs, net [1] 0 0 0
Net activity with affiliates [1] 0 0 0
Distributions to parent [1] 0    
Share-based compensation activities, net [1] 0 0 0
Shares repurchased and retired [1] 0 0 0
Dividends paid [1] 0 0 0
Other financing activities [1] 0 0 0
Net cash from financing activities [1] 0 0 0
Change in cash, cash equivalents and restricted cash [1] 0 0 0
Cash, cash equivalents and restricted cash, beginning of period [1] 0 0 0
Cash, cash equivalents and restricted cash, end of period [1] 0 0 0
Cash Flows from Discontinued Operations      
Cash flows from operating activities [1]   0 (514)
Cash flows from investing activities [1]   482 36,247
Cash flows from financing activities [1]   0 0
Net cash provided by discontinued operations [1]   482 35,733
Change in cash, cash equivalents and restricted cash [1] 0 0 0
Cash, cash equivalents and restricted cash, beginning of period [1] 0 0 0
Cash, cash equivalents and restricted cash, end of period [1] 0 0 0
Change in cash, cash equivalents and restricted cash [1] 0 0 0
Non-Guarantor Subsidiaries, 100% Owned [Member] | Reportable Legal Entities [Member]      
Cash flows from operating activities      
Net cash from operating activities (12,583) 97,640 (15,628)
Cash flows from investing activities      
Capital expenditures (1,685) (953) (597)
Cash paid for acquisitions, net of cash received 0 0 0
Net activity with affiliates 0 0 0
Distributions from subsidiary 0 0 0
Other investing activities 0 (10,000) 0
Net cash from investing activities (1,685) (10,953) (35,705)
Advances pursuant to development agreement     (35,108)
Cash flows from financing activities      
Borrowings under bank credit facility 0 0 0
Payments under bank credit facility 0 0 0
Proceeds from issuance of senior notes 0 0  
Retirement of senior notes 0    
Premium and consent fees 0    
Debt financing costs, net 0 0 0
Net activity with affiliates 13,238 (75,054) 55,166
Distributions to parent (665) 0 (392)
Share-based compensation activities, net 0 0 0
Shares repurchased and retired 0 0 0
Dividends paid 0 0 0
Other financing activities 0 0 0
Net cash from financing activities 12,573 (75,054) 54,774
Change in cash, cash equivalents and restricted cash (1,695) 11,633 3,441
Cash, cash equivalents and restricted cash, beginning of period 24,602 12,969 9,528
Cash, cash equivalents and restricted cash, end of period 22,907 24,602 12,969
Cash Flows from Discontinued Operations      
Cash flows from operating activities   0 0
Cash flows from investing activities   0 0
Cash flows from financing activities   0 0
Net cash provided by discontinued operations   0 0
Change in cash, cash equivalents and restricted cash (1,695) 11,633 3,441
Cash, cash equivalents and restricted cash, beginning of period 24,602 12,969 9,528
Cash, cash equivalents and restricted cash, end of period 22,907 24,602 12,969
Change in cash, cash equivalents and restricted cash (1,695) 11,633 3,441
Non-Guarantor Subsidiaries, Not 100% Owned [Member] | Reportable Legal Entities [Member]      
Cash flows from operating activities      
Net cash from operating activities 0 0 254
Cash flows from investing activities      
Capital expenditures 0 0 0
Cash paid for acquisitions, net of cash received 0 0 0
Net activity with affiliates 0 0 0
Distributions from subsidiary 0 0 0
Other investing activities 0 0 0
Net cash from investing activities 0 0 0
Advances pursuant to development agreement     0
Cash flows from financing activities      
Borrowings under bank credit facility 0 0 0
Payments under bank credit facility 0 0 0
Proceeds from issuance of senior notes 0 0  
Retirement of senior notes 0    
Premium and consent fees 0    
Debt financing costs, net 0 0 0
Net activity with affiliates 0 0 (254)
Distributions to parent 0 0 0
Share-based compensation activities, net 0 0 0
Shares repurchased and retired 0 0 0
Dividends paid 0 0 0
Other financing activities 0 0 0
Net cash from financing activities 0 0 (254)
Change in cash, cash equivalents and restricted cash 0 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0 0
Cash, cash equivalents and restricted cash, end of period 0 0 0
Cash Flows from Discontinued Operations      
Cash flows from operating activities   0 0
Cash flows from investing activities   0 0
Cash flows from financing activities   0 0
Net cash provided by discontinued operations   0 0
Change in cash, cash equivalents and restricted cash 0 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0 0
Cash, cash equivalents and restricted cash, end of period 0 0 0
Change in cash, cash equivalents and restricted cash $ 0 $ 0 $ 0
[1] Subsidiary is a 100% owned guarantor of the 6.375% Notes and is a 100% owned non-guarantor of the 6.000% Notes and 4.750% Notes.