XML 126 R115.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 16 - Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash and cash equivalents $ 249,977 $ 249,417 $ 203,104 $ 193,862
Restricted cash 20,471 23,785 24,175 16,488
Other current assets 129,046 126,549    
Property and equipment, net 2,672,553 2,716,064    
Investments in subsidiaries 0 0    
Intercompany receivable 0 0    
Operating lease right-of-use assets 936,170 0    
Other long-term assets 91,750 111,752    
Intangible assets, net 1,466,891 1,466,670 842,946 881,954
Goodwill, net 1,083,287 1,062,102 888,224 826,476
Total assets 6,650,145 5,756,339    
Current maturities of long-term debt 26,994 24,181    
Other current liabilities 529,899 445,520    
Accumulated losses of subsidiaries in excess of investment 0 0    
Intercompany payable 0 0    
Long-term debt, net of current maturities and debt issuance costs 3,738,937 3,955,119    
Operating lease liabilities, net of current portion 840,285 0    
Other long-term liabilities 248,788 185,778    
Total stockholders' equity (deficit) 1,265,242 1,145,741 $ 1,097,227 $ 930,180
Total liabilities and stockholders' equity 6,650,145 5,756,339    
Consolidation, Eliminations [Member]        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Other current assets 0 (191)    
Property and equipment, net 0 0    
Investments in subsidiaries (3,766,659) (6,385,182)    
Intercompany receivable (1,090,458) (2,480,674)    
Operating lease right-of-use assets 0      
Other long-term assets 0 0    
Intangible assets, net 0 0    
Goodwill, net 0 0    
Total assets (4,857,117) (8,866,047)    
Current maturities of long-term debt 0 0    
Other current liabilities (1,490)      
Accumulated losses of subsidiaries in excess of investment (9,946) (9,459)    
Intercompany payable (1,088,995) (2,480,917)    
Long-term debt, net of current maturities and debt issuance costs 0 0    
Operating lease liabilities, net of current portion 0      
Other long-term liabilities 0 0    
Total stockholders' equity (deficit) (3,756,686) (6,376,000)    
Total liabilities and stockholders' equity (4,857,117) (8,866,047)    
Segment Reconciling Items [Member]        
Other current liabilities   329    
Parent Company [Member] | Reportable Legal Entities [Member]        
Cash and cash equivalents 3,007 8,697    
Restricted cash 0 0    
Other current assets 24,164 15,636    
Property and equipment, net 159,139 117,642    
Investments in subsidiaries 3,718,900 6,381,321    
Intercompany receivable 1,031,342 0    
Operating lease right-of-use assets 23,229      
Other long-term assets 20,662 33,513    
Intangible assets, net 0 0    
Goodwill, net 0 0    
Total assets 4,980,443 6,556,809    
Current maturities of long-term debt 26,695 23,895    
Other current liabilities 159,138 160,262    
Accumulated losses of subsidiaries in excess of investment 0 0    
Intercompany payable 0 1,509,857    
Long-term debt, net of current maturities and debt issuance costs 3,680,912 3,896,699    
Operating lease liabilities, net of current portion 19,189      
Other long-term liabilities (170,733) (179,645)    
Total stockholders' equity (deficit) 1,265,242 1,145,741    
Total liabilities and stockholders' equity 4,980,443 6,556,809    
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Cash and cash equivalents 231,866 226,200    
Restricted cash 12,668 13,703    
Other current assets 100,219 108,069    
Property and equipment, net 2,411,456 2,505,987    
Investments in subsidiaries 47,759 0    
Intercompany receivable 0 2,106,566    
Operating lease right-of-use assets 886,463      
Other long-term assets 22,636 30,002    
Intangible assets, net 1,390,954 1,386,868    
Goodwill, net 1,051,968 1,029,628    
Total assets 6,155,989 7,407,023    
Current maturities of long-term debt 299 286    
Other current liabilities 332,393 267,250    
Accumulated losses of subsidiaries in excess of investment 0 9,459    
Intercompany payable 104,697 0    
Long-term debt, net of current maturities and debt issuance costs 341 736    
Operating lease liabilities, net of current portion 814,779      
Other long-term liabilities 420,775 382,148    
Total stockholders' equity (deficit) 4,482,705 6,747,144    
Total liabilities and stockholders' equity 6,155,989 7,407,023    
Subsidiaries [Member] | Reportable Legal Entities [Member]        
Cash and cash equivalents [1] 0 0    
Restricted cash [1] 0 0    
Other current assets [1] 55 191    
Property and equipment, net [1] 0 0    
Investments in subsidiaries [1] 0 0    
Intercompany receivable [1] 59,116 374,108    
Operating lease right-of-use assets [1] 0      
Other long-term assets [1] 0 0    
Intangible assets, net [1] 0 0    
Goodwill, net [1] 0 0    
Total assets [1] 59,171 374,299    
Current maturities of long-term debt [1] 0 0    
Other current liabilities [1] 0 0    
Accumulated losses of subsidiaries in excess of investment [1] 0 0    
Intercompany payable [1] 0 0    
Long-term debt, net of current maturities and debt issuance costs [1] 0 0    
Operating lease liabilities, net of current portion [1] 0      
Other long-term liabilities [1] 900 900    
Total stockholders' equity (deficit) [1] 58,271 373,399    
Total liabilities and stockholders' equity [1] 59,171 374,299    
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Cash and cash equivalents 15,104 14,520    
Restricted cash 7,803 10,082    
Other current assets 4,608 2,844    
Property and equipment, net 101,958 92,435    
Investments in subsidiaries 0 3,861    
Intercompany receivable 0 0    
Operating lease right-of-use assets 26,478      
Other long-term assets 48,452 48,237    
Intangible assets, net 75,937 79,802    
Goodwill, net 31,319 32,474    
Total assets 311,659 284,255    
Current maturities of long-term debt 0 0    
Other current liabilities 39,858 17,679    
Accumulated losses of subsidiaries in excess of investment 9,946 0    
Intercompany payable 984,298 971,060    
Long-term debt, net of current maturities and debt issuance costs 57,684 57,684    
Operating lease liabilities, net of current portion 6,317      
Other long-term liabilities (2,154) (17,625)    
Total stockholders' equity (deficit) (784,290) (744,543)    
Total liabilities and stockholders' equity 311,659 284,255    
Non-Guarantor Subsidiaries, Not 100% Owned [Member] | Reportable Legal Entities [Member]        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Other current assets 0 0    
Property and equipment, net 0 0    
Investments in subsidiaries 0 0    
Intercompany receivable 0 0    
Operating lease right-of-use assets 0      
Other long-term assets 0 0    
Intangible assets, net 0 0    
Goodwill, net 0 0    
Total assets 0 0    
Current maturities of long-term debt 0 0    
Other current liabilities 0 0    
Accumulated losses of subsidiaries in excess of investment 0 0    
Intercompany payable 0 0    
Long-term debt, net of current maturities and debt issuance costs 0 0    
Operating lease liabilities, net of current portion 0      
Other long-term liabilities 0 0    
Total stockholders' equity (deficit) 0 0    
Total liabilities and stockholders' equity $ 0 $ 0    
[1] Subsidiary is a 100% owned guarantor of the 6.375% Notes and is a 100% owned non-guarantor of the 6.000% Notes and 4.750% Notes.