XML 40 R97.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Income Statements) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Condensed Financial Statements, Captions [Line Items]        
Net revenues $ 615,222 $ 574,403 $ 1,248,305 $ 1,139,349
Costs and Expenses        
Operating 343,234 314,102 686,463 627,339
Selling, general and administrative 110,454 96,783 220,171 192,571
Maintenance and utilities 39,570 36,773 78,333 74,188
Depreciation and amortization 50,702 48,488 100,716 99,072
Corporate expense 13,009 12,264 25,880 25,544
Preopening expenses 2,210 1,741 3,870 3,572
Other operating charges, net (2,196) 2,262 (1,949) 6,969
Total operating costs and expenses 556,983 512,413 1,113,484 1,029,255
Equity in earnings of subsidiaries 0 0 0 0
Operating income 58,239 61,990 134,821 110,094
Other expense (income):        
Interest expense 64,380 66,674 128,204 123,960
Fair value adjustment of derivative instruments 0 48 0 265
Gain on early retirements of debt 0 0 0 20
Total other expense, net 64,380 66,722 128,204 124,245
Income (loss) before income taxes (6,141) (4,732) 6,617 (14,151)
Income taxes 5,450 (911) (833) 2,197
Net income (loss) (691) (5,643) 5,784 (11,954)
Net loss attributable to noncontrolling interest 1,668 2,692 1,045 5,482
Net income (loss) attributable to Boyd Gaming Corporation 977 (2,951) 6,829 (6,472)
Comprehensive income (loss) (664) (3,830) 8,251 (5,168)
Parent
       
Condensed Financial Statements, Captions [Line Items]        
Net revenues 35,317 38,350 72,774 76,700
Costs and Expenses        
Operating 0 0 0 0
Selling, general and administrative 0 0 0 0
Maintenance and utilities 0 0 0 0
Depreciation and amortization 2,097 2,004 4,227 4,028
Corporate expense 19,114 22,511 44,298 48,685
Preopening expenses 261 240 385 495
Other operating charges, net 6,243 397 6,272 369
Total operating costs and expenses 27,715 25,152 55,182 53,577
Equity in earnings of subsidiaries 16,649 15,397 43,114 30,180
Operating income 24,251 28,595 60,706 53,303
Other expense (income):        
Interest expense 41,330 39,847 81,118 79,570
Fair value adjustment of derivative instruments   48   265
Gain on early retirements of debt   0   20
Total other expense, net 41,330 39,895 81,118 79,855
Income (loss) before income taxes (17,079) (11,300) (20,412) (26,552)
Income taxes 18,056 8,349 27,241 20,080
Net income (loss) 977 (2,951) 6,829 (6,472)
Net loss attributable to noncontrolling interest 0 0 0 0
Net income (loss) attributable to Boyd Gaming Corporation 977 (2,951) 6,829 (6,472)
Comprehensive income (loss) 0 935 0 1,122
Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Net revenues 425,858 377,443 867,922 758,920
Costs and Expenses        
Operating 233,531 203,551 470,979 411,161
Selling, general and administrative 72,527 62,073 146,606 124,750
Maintenance and utilities 24,592 20,316 48,540 40,484
Depreciation and amortization 31,901 29,204 63,962 58,101
Corporate expense 77 11,611 154 0
Preopening expenses 4,216 (3,007) 8,344 (699)
Other operating charges, net (6,279) 1,116 (6,033) 835
Total operating costs and expenses 360,565 324,864 732,552 634,632
Equity in earnings of subsidiaries 3,383 (2,842) 9,142 (5,265)
Operating income 68,676 49,737 144,512 119,023
Other expense (income):        
Interest expense 161 198 322 344
Fair value adjustment of derivative instruments   0   0
Gain on early retirements of debt   0   0
Total other expense, net 161 198 322 344
Income (loss) before income taxes 68,515 49,539 144,190 118,679
Income taxes (14,801) (10,691) (31,558) (21,595)
Net income (loss) 53,714 38,848 112,632 97,084
Net loss attributable to noncontrolling interest 0 0 0 0
Net income (loss) attributable to Boyd Gaming Corporation 53,714 38,848 112,632 97,084
Comprehensive income (loss) 0 0 0 0
Non-Guarantor Subsidiaries (100% Owned)
       
Condensed Financial Statements, Captions [Line Items]        
Net revenues 13,948 14,204 28,817 28,583
Costs and Expenses        
Operating 14,436 14,537 29,795 29,053
Selling, general and administrative 2,931 2,011 6,026 4,275
Maintenance and utilities 555 1,038 1,063 1,937
Depreciation and amortization 690 732 1,383 1,529
Corporate expense 264 653 542 1,333
Preopening expenses 349 4,416 349 9,094
Other operating charges, net 0 0 0 0
Total operating costs and expenses 19,225 23,387 39,158 47,221
Equity in earnings of subsidiaries 0 0 0 0
Operating income (5,277) (9,183) (10,341) (18,638)
Other expense (income):        
Interest expense (409) (6) (409) 0
Fair value adjustment of derivative instruments   0   0
Gain on early retirements of debt   0   0
Total other expense, net (409) (6) (409) 0
Income (loss) before income taxes (4,868) (9,177) (9,932) (18,638)
Income taxes 1,791 1,611 3,657 3,221
Net income (loss) (3,077) (7,566) (6,275) (15,417)
Net loss attributable to noncontrolling interest 0 0 0 0
Net income (loss) attributable to Boyd Gaming Corporation (3,077) (7,566) (6,275) (15,417)
Comprehensive income (loss) 0 0 0 0
Non-Guarantor Subsidiaries (Not 100% Owned)
       
Condensed Financial Statements, Captions [Line Items]        
Net revenues 175,415 185,525 351,566 357,256
Costs and Expenses        
Operating 95,267 96,014 185,689 187,125
Selling, general and administrative 34,996 32,699 67,539 63,546
Maintenance and utilities 14,423 15,419 28,730 31,767
Depreciation and amortization 16,014 16,548 31,144 35,414
Corporate expense 0 0 0 0
Preopening expenses (2,616) 92 (5,208) 92
Other operating charges, net (2,160) 749 (2,188) 5,765
Total operating costs and expenses 155,924 161,521 305,706 323,709
Equity in earnings of subsidiaries 0 0 0 0
Operating income 19,491 24,004 45,860 33,547
Other expense (income):        
Interest expense 23,298 26,635 47,173 44,046
Fair value adjustment of derivative instruments   0   0
Gain on early retirements of debt   0   0
Total other expense, net 23,298 26,635 47,173 44,046
Income (loss) before income taxes (3,807) (2,631) (1,313) (10,499)
Income taxes 404 (180) (173) 491
Net income (loss) (3,403) (2,811) (1,486) (10,008)
Net loss attributable to noncontrolling interest 0 0 0 0
Net income (loss) attributable to Boyd Gaming Corporation (3,403) (2,811) (1,486) (10,008)
Comprehensive income (loss) (664) (4,765) 8,251 (6,290)
Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Net revenues (35,316) (41,119) (72,774) (82,110)
Costs and Expenses        
Operating 0 0 0 0
Selling, general and administrative 0 0 0 0
Maintenance and utilities 0 0 0 0
Depreciation and amortization 0 0 0 0
Corporate expense (6,446) (22,511) (19,114) (24,474)
Preopening expenses 0 0 0 (5,410)
Other operating charges, net 0 0 0 0
Total operating costs and expenses (6,446) (22,511) (19,114) (29,884)
Equity in earnings of subsidiaries (20,032) (12,555) (52,256) (24,915)
Operating income (48,902) (31,163) (105,916) (77,141)
Other expense (income):        
Interest expense 0 0 0 0
Fair value adjustment of derivative instruments   0   0
Gain on early retirements of debt   0   0
Total other expense, net 0 0 0 0
Income (loss) before income taxes (48,902) (31,163) (105,916) (77,141)
Income taxes 0 0 0 0
Net income (loss) (48,902) (31,163) (105,916) (77,141)
Net loss attributable to noncontrolling interest 1,668 2,692 1,045 5,482
Net income (loss) attributable to Boyd Gaming Corporation (47,234) (28,471) (104,871) (71,659)
Comprehensive income (loss) $ 0 $ 0 $ 0 $ 0