XML 35 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
6 Months Ended
Jun. 30, 2012
Segment Reporting [Abstract]  
Segment Information
SEGMENT INFORMATION
We have aggregated certain of our properties in order to present four Reportable Segments: (i) Las Vegas Locals; (ii) Downtown Las Vegas; (iii) Midwest and South; and (iv) Atlantic City. The table below lists the classification of each of our properties.

Las Vegas Locals
 
Gold Coast Hotel and Casino
Las Vegas, Nevada
The Orleans Hotel and Casino
Las Vegas, Nevada
Sam's Town Hotel and Gambling Hall
Las Vegas, Nevada
Suncoast Hotel and Casino
Las Vegas, Nevada
Eldorado Casino
Henderson, Nevada
Jokers Wild Casino
Henderson, Nevada
 
 
Downtown Las Vegas
 
California Hotel and Casino
Las Vegas, Nevada
Fremont Hotel and Casino
Las Vegas, Nevada
Main Street Station Casino, Brewery and Hotel
Las Vegas, Nevada
 
 
Midwest and South        
 
Sam's Town Hotel and Gambling Hall
Tunica, Mississippi
IP Casino Resort Spa
Biloxi, Mississippi
Par-A-Dice Hotel Casino
East Peoria, Illinois
Blue Chip Casino, Hotel & Spa
Michigan City, Indiana
Treasure Chest Casino
Kenner, Louisiana
Delta Downs Racetrack Casino & Hotel
Vinton, Louisiana
Sam's Town Hotel and Casino
Shreveport, Louisiana
 
 
Atlantic City                    
 
Borgata Hotel Casino & Spa
Atlantic City, New Jersey

Results of Operations - Adjusted EBITDA
We determine each of our wholly-owned properties' profitability based upon Property EBITDA, which represents each property's earnings before interest expense, income taxes, depreciation and amortization, preopening expenses, other operating charges, net, share-based compensation expense, deferred rent, change in value of derivative instruments, and gain/loss on early retirements of debt, as applicable. Reportable Segment Adjusted EBITDA is the aggregate sum of the Property EBITDA for each of the properties included in our Las Vegas Locals, Downtown Las Vegas, and Midwest and South segments, and also includes our share of Borgata's operating income before net amortization, preopening and other items.

Results for Downtown Las Vegas include the results of our travel agency and captive insurance company in Hawaii. Effective April 1, 2008, we reclassified the reporting of our Midwest and South segment to exclude the results of Dania Jai-Alai, our pari-mutuel jai-alai facility, since it does not share similar economic characteristics with our other Midwest and South operations; therefore, the results of Dania Jai-Alai are included as part of the “Other” category on the accompanying table.

We reclassify the reporting of corporate expense on the accompanying table in order to exclude it from our subtotal for Reportable Segment Adjusted EBITDA and include it as part of total other operating costs and expenses. Furthermore, corporate expense is now presented to include its portion of share-based compensation expense. Corporate expense represents unallocated payroll, professional fees, aircraft expenses and various other expenses not directly related to our casino and hotel operations, in addition to the corporate portion of share-based compensation expense. Other operating costs and expenses include Property EBITDA from Dania Jai-Alai, deferred rent, and share-based compensation expense charged to our Reportable Segments. Interest expense is net of interest income and amounts capitalized.

The following table sets forth, for the periods indicated, certain operating data for our Reportable Segments, and reconciles Adjusted EBITDA to operating income (loss), as reported in our accompanying condensed consolidated statements of operations for the three and six months ended June 30, 2012 and 2011.
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2012
 
2011
 
2012
 
2011
 
(In thousands)
Net Revenues
 
 
 
 
 
 
 
Las Vegas Locals
$
148,987

 
$
151,836

 
$
303,776

 
$
306,355

Downtown Las Vegas
55,939

 
56,585

 
112,947

 
112,251

Midwest and South
233,728

 
181,751

 
477,450

 
365,881

Atlantic City
175,416

 
182,756

 
351,566

 
351,846

Reportable Segment Net Revenues
614,070

 
572,928

 
1,245,739

 
1,136,333

Other
1,152

 
1,475

 
2,566

 
3,016

Net revenues
$
615,222

 
$
574,403

 
$
1,248,305

 
$
1,139,349

 
 
 
 
 
 
 
 
Reportable Segment Adjusted EBITDA
 
 
 
 
 
 
 
Las Vegas Locals
$
34,535

 
$
38,570

 
$
73,021

 
$
78,213

Downtown Las Vegas
8,109

 
9,366

 
16,541

 
18,370

Midwest and South
51,003

 
42,276

 
109,133

 
83,487

Atlantic City
30,735

 
38,657

 
69,616

 
70,339

Reportable Segment Adjusted EBITDA
$
124,382

 
$
128,869

 
$
268,311

 
$
250,409

 
 
 
 
 
 
 
 
Other operating costs and expenses
 
 
 
 
 
 
 
Depreciation and amortization
$
50,702

 
$
48,488

 
$
100,716

 
$
99,072

Corporate expense
13,009

 
12,264

 
25,880

 
25,544

Preopening expenses
2,210

 
1,741

 
3,870

 
3,572

Other operating items, net
(2,196
)
 
2,262

 
(1,949
)
 
6,969

Other
2,418

 
2,124

 
4,973

 
5,158

Total other operating costs and expenses
66,143

 
66,879

 
133,490

 
140,315

Operating income
$
58,239

 
$
61,990

 
$
134,821

 
$
110,094



Total Assets
The Company's total assets, by Reportable Segment, consisted of the following amounts at June 30, 2012 and December 31, 2011:
 
June 30,
 
December 31,
 
2012
 
2011
 
(In thousands)
Assets
 
 
 
Las Vegas Locals
$
1,236,178

 
$
1,260,458

Downtown Las Vegas
129,687

 
131,140

Midwest and South
1,402,438

 
1,406,136

Atlantic City
1,426,014

 
1,435,332

Total Reportable Segment assets
4,194,317

 
4,233,066

Corporate
1,615,512

 
1,421,848

Other
229,119

 
228,140

Total assets
$
6,038,948

 
$
5,883,054