XML 36 R25.htm IDEA: XBRL DOCUMENT v3.24.3
Note 5 - DERIVATIVES AND HEDGING ACTIVITIES (Tables)
9 Months Ended
Sep. 30, 2024
DERIVATIVES AND HEDGING ACTIVITIES  
Summary of derivatives

    

September 30, 2024

    

December 31, 2023

(dollars in thousands)

Assets:

Hedged Derivatives

Cash Flow Hedges

Interest rate caps

$

753

$

2,847

Interest rate collars

62

Interest rate swaps

 

958

 

1,689

Unhedged Derivatives

Cash Flow Hedges

Swaptions

4,086

Fair Value Hedges

Interest rate caps

314

951

Interest rate swaps

 

255,740

 

181,854

$

261,913

$

187,341

Liabilities:

Hedged Derivatives

Cash Flow Hedges

Interest rate swaps

$

(25,060)

$

(30,407)

Interest rate collars

(166)

Fair Value Hedges

Interest rate swaps

(4,969)

(3,308)

Unhedged Derivatives

Interest rate swaps

(255,740)

(181,854)

$

(285,769)

$

(215,735)

Summary of impact of AOCI

Three Months Ended September 30, 2024

Three Months Ended September 30, 2023

Interest and

Interest

Interest and

Interest

Dividend Income

Expense

Dividend Income

Expense

(dollars in thousands)

Income and expense line items presented in the consolidated statements of income

$

125,420

$

65,698

$

108,568

$

53,313

The effects of cash flow hedging:

Gain on interest rate caps on deposits

-

(1,029)

-

(2,066)

Gain on interest rate swaps on junior subordinated debentures

-

(339)

-

(328)

Loss on interest rate swaps and collars on loans

(3,000)

-

(2,495)

-

The effects of fair value hedging:

Gain on interest rate swaps on loans

968

-

828

-

Nine Months Ended September 30, 2024

Nine Months Ended September 30, 2023

Interest and

Interest

Interest and

Interest

Dividend Income

Expense

Dividend Income

Expense

(dollars in thousands)

Income and expense line items presented in the consolidated statements of income

$

360,215

$

189,631

$

301,162

$

135,892

The effects of cash flow hedging:

Gain on interest rate caps on deposits

-

(3,184)

-

(5,522)

Gain on interest rate swaps on junior subordinated debentures

-

(1,012)

-

(830)

Loss on interest rate swaps and collars on loans

(8,961)

-

(6,757)

-

The effects of fair value hedging:

Gain on interest rate swaps on loans

2,930

-

828

-

Schedule of hedged interest rate swaps and non-hedged interest rate swaps are collateralized by investment securities with carrying values

    

September 30, 2024

December 31, 2023

(dollars in thousands)

Cash

$

94,100

$

51,680

U.S. govt. sponsored agency securities

6,571

6,413

Municipal securities

156,358

68,651

Residential mortgage-backed and related securities

 

19,855

 

23,358

$

276,884

$

150,102

Interest rate caps  
DERIVATIVES AND HEDGING ACTIVITIES  
Schedule of interest rate caps

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

September 30, 2024

December 31, 2023

(dollars in thousands)

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

$

25,000

1.75

%  

$

-

$

(79)

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

50,000

1.57

%  

-

-

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

25,000

1.80

%  

-

-

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

25,000

1.75

%  

188

672

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

50,000

1.57

%  

376

1,503

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

25,000

1.80

%  

189

751

$

200,000

$

753

$

2,847

Changes in the fair value of the underlying derivative contracts

Balance Sheet

Fair Value as of

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

September 30, 2024

December 31, 2023

(dollars in thousands)

2/1/2020

2/1/2024

Derivatives - Assets

$

25,000

1.90

%  

$

-

$

79

3/1/2020

3/3/2025

Derivatives - Assets

25,000

1.90

%  

314

872

$

50,000

$

314

$

951

Interest rate swaps  
DERIVATIVES AND HEDGING ACTIVITIES  
Schedule of interest rate caps

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

September 30, 2024

December 31, 2023

(dollars in thousands)

QCR Holdings Statutory Trust V

 

7/7/2018

7/7/2028

Derivatives - Assets

 

$

10,000

5.37

%  

 

4.54

%  

$

190

$

335

Community National Statutory Trust III

 

9/15/2018

9/15/2028

Derivatives - Assets

 

3,500

6.96

%  

 

4.75

%  

87

118

Guaranty Bankshares Statutory Trust I

 

9/15/2018

9/15/2028

Derivatives - Assets

4,500

6.96

%

4.75

%

68

152

Community National Statutory Trust II

 

9/20/2018

9/20/2028

Derivatives - Assets

 

3,000

7.25

%  

 

5.17

%  

58

101

QCR Holdings Statutory Trust II

 

9/30/2018

9/30/2028

Derivatives - Assets

 

10,000

7.72

%  

 

5.85

%  

194

341

QCR Holdings Statutory Trust III

 

9/30/2018

9/30/2028

Derivatives - Assets

 

8,000

7.72

%  

 

5.85

%  

155

272

Guaranty Statutory Trust II*

 

5/23/2019

2/23/2026

Derivatives - Assets

 

10,310

6.81

%  

 

4.09

%  

206

370

QCR Holdings Subordinated Note

 

3/1/2024

2/15/2028

Derivatives - Liabilities

 

65,000

5.34

%  

 

4.02

%  

(1,582)

-

 

  

 

$

114,310

$

(624)

$

1,689

* Acquired on April 1, 2022 with GFED acquisition.

Balance Sheet

Fair Value as of

Hedged Item

  

Effective Date

  

Maturity Date

  

Location

  

Notional Amount

 

 

Receive Rate

 

 

Pay Rate

 

September 30, 2024

  

December 31, 2023

(dollars in thousands)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

$

35,000

1.40

%  

 

5.33

%  

$

(4,167)

$

(5,004)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

50,000

1.40

%  

 

5.33

%  

(5,952)

(7,149)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

40,000

1.40

%  

 

5.33

%  

(4,772)

(5,730)

Loans

 

10/1/2022

7/1/2031

Derivatives - Liabilities

 

25,000

1.30

%  

 

5.33

%  

(3,005)

(3,696)

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

15,000

1.91

%  

 

5.33

%  

(558)

(868)

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

50,000

1.91

%  

 

5.33

%  

(1,861)

(2,892)

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

35,000

1.91

%  

 

5.33

%  

(1,303)

(2,024)

Loans

4/1/2022

4/1/2027

Derivatives - Liabilities

50,000

1.91

%

5.33

%

(1,860)

(3,044)

 

  

 

$

300,000

$

(23,478)

$

(30,407)

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

September 30, 2024

December 31, 2023

(dollars in thousands)

Loans

7/12/2023

8/1/2025

Derivatives - Assets

$

15,000

5.15

%  

4.60

%  

$

(83)

$

(69)

Loans

 

7/12/2023

2/1/2026

Derivatives - Assets

 

25,000

5.15

%  

 

4.38

%  

(252)

(195)

Loans

 

7/12/2023

2/1/2026

Derivatives - Assets

 

15,000

5.15

%  

 

4.38

%  

(151)

(117)

Loans

7/12/2023

2/1/2026

Derivatives - Assets

20,000

5.15

%  

4.38

%  

(202)

(140)

Loans

 

7/12/2023

8/1/2026

Derivatives - Assets

 

30,000

5.15

%  

 

4.21

%  

(413)

(293)

Loans

 

7/12/2023

8/1/2026

Derivatives - Assets

 

15,000

5.15

%  

 

4.21

%  

(207)

(146)

Loans

7/12/2023

8/1/2026

Derivatives - Assets

20,000

5.15

%  

4.21

%  

(276)

(176)

Loans

 

7/12/2023

2/1/2027

Derivatives - Assets

 

32,500

5.15

%  

 

4.08

%  

(539)

(364)

Loans

7/12/2023

2/1/2027

Derivatives - Assets

15,000

5.15

%  

4.08

%  

(249)

(168)

Loans

7/12/2023

2/1/2027

Derivatives - Assets

20,000

5.15

%  

4.08

%  

(332)

(202)

Loans

 

7/12/2023

8/1/2027

Derivatives - Assets

 

32,500

5.15

%  

 

3.98

%  

(606)

(397)

Loans

7/12/2023

8/1/2027

Derivatives - Assets

15,000

5.15

%  

3.98

%  

(280)

(183)

Loans

7/12/2023

8/1/2027

Derivatives - Assets

25,000

5.15

%  

3.98

%  

(466)

(276)

Loans

 

7/12/2023

2/1/2028

Derivatives - Assets

 

30,000

5.15

%  

 

3.90

%  

(609)

(388)

Loans

7/12/2023

2/1/2028

Derivatives - Assets

15,000

5.15

%  

3.90

%  

(304)

(194)

$

325,000

$

(4,969)

$

(3,308)

Changes in the fair value of the underlying derivative contracts

September 30, 2024

December 31, 2023

Notional Amount

Estimated Fair Value

Notional Amount

Estimated Fair Value

(dollars in thousands)

Non-Hedging Interest Rate Derivatives Assets:

Interest rate swap contracts

$

3,898,579

$

255,740

$

3,308,024

$

181,854

Non-Hedging Interest Rate Derivatives Liabilities:

Interest rate swap contracts

$

3,898,579

$

255,740

$

3,308,024

$

181,854

Interest rate collars  
DERIVATIVES AND HEDGING ACTIVITIES  
Schedule of interest rate caps

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Cap Strike Rate

Floor Strike Rate

September 30, 2024

December 31, 2023

Loans

 

10/1/2022

10/1/2026

Derivatives - Liabilities

 

$

50,000

4.40

%  

 

2.44

%  

$

62

$

(166)

Swaptions  
DERIVATIVES AND HEDGING ACTIVITIES  
Changes in the fair value of the underlying derivative contracts

Fair Value as of

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

September 30, 2024

December 31, 2023

(dollars in thousands)

7/30/2024

7/30/2025

Derivatives - Assets

 

$

77,600

2.13

%  

$

317

N/A

7/30/2024

7/30/2025

Derivatives - Assets

33,100

2.63

%  

390

N/A

7/30/2024

7/30/2025

Derivatives - Assets

28,254

2.64

%  

342

N/A

7/30/2024

7/30/2025

Derivatives - Assets

66,247

2.14

%  

278

N/A

7/30/2024

1/29/2026

Derivatives - Assets

20,750

2.62

%  

384

N/A

7/30/2024

1/29/2026

Derivatives - Assets

41,700

2.12

%  

335

N/A

7/30/2024

1/30/2026

Derivatives - Assets

36,546

2.14

%  

301

N/A

7/30/2024

1/30/2026

Derivatives - Assets

18,453

2.64

%  

350

N/A

7/30/2024

7/30/2026

Derivatives - Assets

16,100

2.63

%  

385

N/A

7/30/2024

7/30/2026

Derivatives - Assets

29,800

2.13

%  

348

N/A

7/30/2024

7/30/2026

Derivatives - Assets

25,971

2.14

%  

309

N/A

7/30/2024

7/30/2026

Derivatives - Assets

14,280

2.64

%  

347

N/A

 

$

408,801

$

4,086

N/A