XML 25 R14.htm IDEA: XBRL DOCUMENT v3.24.3
Note 6 - INCOME TAXES
9 Months Ended
Sep. 30, 2024
INCOME TAXES  
INCOME TAXES

NOTE 6 – INCOME TAXES

A reconciliation of the expected federal income tax expense to the income tax expense included in the consolidated statements of income is as follows for the three and nine months ended September 30, 2024 and 2023:

For the Three Months Ended September 30, 

For the Nine Months Ended September 30, 

2024

2023

2024

2023

% of

% of

% of

% of

Pretax

Pretax

Pretax

Pretax

    

Amount

    

Income

    

Amount

    

Income

    

Amount

    

Income

    

Amount

    

Income

 

(dollars in thousands)

(dollars in thousands)

Computed "expected" tax expense

$

6,264

 

21.0

%  

$

5,661

 

21.0

%  

$

18,773

 

21.0

%  

$

18,751

 

21.0

%

Tax exempt income, net

 

(4,204)

 

(14.1)

 

(3,705)

 

(13.7)

 

(11,965)

 

(13.4)

 

(10,103)

 

(11.3)

Bank-owned life insurance

 

(171)

 

(0.6)

 

(376)

 

(1.4)

 

(975)

 

(1.1)

 

(700)

 

(0.8)

State income taxes, net of federal benefit, current year

 

1,084

 

3.6

 

955

 

3.5

 

3,186

 

3.6

 

3,383

 

3.8

Tax credits

 

(26)

 

(0.1)

 

(202)

 

(0.7)

 

(77)

 

(0.1)

 

(411)

 

(0.5)

Income from tax credit equity investments

(546)

(1.8)

(449)

(1.7)

(1,639)

(1.8)

(1,340)

(1.5)

Excess tax benefit on stock options exercised and restricted stock awards vested

 

(310)

 

(1.0)

 

(7)

 

 

(834)

 

(0.9)

 

(451)

 

(0.5)

Other

 

(46)

 

(0.1)

 

(37)

 

(0.2)

 

(698)

 

(0.8)

 

(540)

 

(0.6)

Federal and state income tax expense

$

2,045

 

6.9

%  

$

1,840

 

6.8

%  

$

5,771

 

6.5

%  

$

8,589

 

9.6

%

 

 

Effective January 1, 2024, the Company made an election under ASU 2023-02 to account for its LIHTC investments using the proportional amortization method under newly adopted accounting guidance.  Under the proportional amortization method, the Company applies a practical expedient for its LIHTC investments and amortizes the initial cost of the qualifying investments in proportion to the income tax credits received in the current period as compared to the total income tax credits expected to be received over the life of the investment.  For LIHTC investments, the Company amortized the initial cost of qualifying investments in proportion to the income tax credits and other income tax benefits received in the current period.

The following table summarizes the impact to the Consolidated Statements of Operations relative to the Company’s tax credit programs for which it has elected to apply the proportional amortization method of accounting:

For the Three Months Ended

For the Nine Months Ended

September 30, 2024

June 30, 2024

September 30, 2023

September 30, 2024

September 30, 2023

(dollars in thousands)

(dollars in thousands)

Tax credits recognized

$

2,159

$

2,115

$

1,462

$

6,478

$

4,366

Other tax benefits recognized

 

671

 

613

 

515

 

2,013

 

1,537

Amortization

 

(2,076)

 

(2,092)

 

(1,203)

 

(6,229)

 

(3,783)

Net benefit included in income tax

 

754

 

636

 

774

 

2,262

 

2,120

 

 

 

 

 

Other income

 

 

 

 

 

Allocated income on investments

Net benefit included in noninterest income

 

 

 

 

 

Net benefit included in the Consolidated Statements of Operations

$

754

$

636

$

774

$

2,262

$

2,120

 

The Company did not recognize impairment losses resulting from the forfeiture or ineligibility of income tax credits or other circumstances during the three and nine months ending September 30, 2024 and 2023.