XML 58 R45.htm IDEA: XBRL DOCUMENT v3.22.4
Note 14 - Federal and State Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule of Federal and state income tax expense

​

​

​

​

​

​

​

​

​

​

​

​

    

2022

    

2021

    

2020

​

​

(dollars in thousands)

​

​

​

​

​

​

​

​

​

​

Current

​

$

19,165

​

$

7,290

​

$

27,237

Deferred

​

 

(4,682)

​

 

15,272

​

 

(14,530)

​

​

$

14,483

​

$

22,562

​

$

12,707

​

Reconciliation of the expected federal income tax expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

 

​

​

​

​

2022

​

2021

​

2020

 

​

​

​

​

​

​

​

% of

​

​

​

​

% of

​

​

​

​

% of

 

​

​

​

​

​

​

​

Pretax

​

​

​

​

Pretax

​

​

​

​

Pretax

 

​

    

​

 

Amount

    

Income

    

Amount

    

Income

    

Amount

    

Income

 

​

​

​

​

(dollars in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Computed "expected" tax expense

​

​

​

$

23,845

 

21.0

%  

$

25,508

 

21.0

%  

$

15,391

 

21.0

%

Tax exempt income, net

​

​

​

 

(10,689)

 

(9.4)

​

 

(7,537)

 

(6.2)

​

 

(5,943)

 

(8.1)

​

Bank-owned life insurance

​

​

​

 

(432)

 

(0.4)

​

 

(386)

 

(0.3)

​

 

(308)

 

(0.4)

​

State income taxes, net of federal benefit, current year

​

​

​

 

4,482

 

3.9

​

 

5,089

 

4.2

​

 

3,622

 

4.9

​

Change in unrecognized tax benefits

​

​

​

 

498

 

0.4

​

 

578

 

0.5

​

 

546

 

0.7

​

Goodwill impairment

​

​

​

​

—

​

—

​

​

—

​

—

​

​

105

​

0.1

​

Provision adjustment from accounting method change

​

​

​

​

(1,181)

​

(1.0)

​

​

—

​

—

​

​

—

​

—

​

Tax credits

​

​

​

 

(1,362)

 

(1.2)

​

 

34

 

—

​

 

(456)

 

(0.6)

​

Acquisition costs

​

​

​

 

276

 

0.2

​

 

95

 

0.1

​

 

—

 

—

​

Excess tax benefit on stock options exercised and restricted stock awards vested

​

​

​

 

(503)

 

(0.4)

​

 

(436)

 

(0.4)

​

 

(242)

 

(0.3)

​

Re-measurement of deferred tax asset to incorporate newly enacted tax rates

​

​

​

​

—

​

—

​

​

—

​

—

​

​

207

​

0.3

​

Other

​

​

​

 

(451)

 

(0.4)

​

 

(383)

 

(0.3)

​

 

(215)

 

(0.3)

​

Federal and state income tax expense

​

​

​

$

14,483

 

12.7

%  

$

22,562

 

18.6

%  

$

12,707

 

17.3

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Schedule of Unrecognized tax benefits

​

​

​

​

​

​

​

​

​

    

2022

    

2021

​

​

(dollars in thousands)

​

​

​

​

​

​

​

Balance, beginning

​

$

2,182

​

$

1,893

Impact of tax positions taken during current year

​

 

758

​

 

1,326

Gross increase (decrease) related to tax positions of prior years

​

 

75

​

 

(646)

Reduction as a result of a lapse of the applicable statute of limitations

​

 

(335)

​

 

(391)

Balance, ending

​

$

2,680

​

$

2,182

​

Schedule of Deferred Tax Assets and Liabilities

​

​

​

​

​

​

​

​

​

    

2022

    

2021

​

​

(dollars in thousands)

Deferred tax assets:

 

​

  

 

​

  

Historic tax credits

​

$

68

​

$

68

Low income housing tax credits

​

 

226

​

 

—

Net unrealized losses on securities available for sale and derivative instruments

​

 

21,319

​

 

—

Compensation

​

 

13,413

​

 

11,912

Loan/lease losses

​

 

20,466

​

 

19,023

Net operating loss carryforwards, federal and state

​

 

1,262

​

 

1,354

Other

​

 

—

​

 

17

​

​

 

56,754

​

 

32,374

Deferred tax liabilities:

​

 

  

​

 

  

Net unrealized gains on securities available for sale and derivative instruments

​

​

—

​

​

747

Premises and equipment

​

 

6,271

​

 

6,099

Equipment financing leases

​

 

2,484

​

 

6,462

Acquisition fair value adjustments

​

 

3,816

​

 

3,269

Investment accretion

​

 

27

​

 

27

Deferred loan origination fees, net

​

 

1,624

​

 

1,403

Other

​

 

2,094

​

 

677

​

​

 

16,316

​

 

18,684

Net deferred tax assets

​

$

40,438

​

$

13,690

​

​

​

​

​

​

​

​

Change in deferred income taxes

​

​

​

​

​

​

​

​

​

​

​

​

    

2022

    

2021

    

2020

​

​

(dollars in thousands)

​

​

​

​

​

​

​

​

​

​

Provision for income taxes

​

$

(4,682)

​

$

15,272

​

$

(14,530)

Net deferred tax assets resulting from sale of other subsidiary

​

​

—

​

​

—

​

​

363

Statement of stockholders' equity- Other comprehensive income (loss)

​

 

(22,066)

​

 

(122)

​

 

837

​

​

$

(26,748)

​

$

15,150

​

$

(13,330)

​

​

​

​

​

​

​

​

​

​