XML 57 R44.htm IDEA: XBRL DOCUMENT v3.22.4
Note 13 - Junior Subordinated Debentures (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Summary of junior subordinated debentures

​

​

​

​

​

​

​

​

​

    

2022

2021

​

​

(dollars in thousands)

​

​

​

​

​

​

​

Note Payable to QCR Holdings Capital Trust II

​

$

10,310

​

$

10,310

Note Payable to QCR Holdings Capital Trust III

​

 

8,248

​

 

8,248

Note Payable to QCR Holdings Capital Trust V

​

 

10,310

​

 

10,310

Note Payable to Community National Trust II*

​

 

3,093

​

 

3,093

Note Payable to Community National Trust III*

​

 

3,609

​

 

3,609

Note Payable to Guaranty Bankshares Statutory Trust I**

​

 

4,640

​

 

4,640

Note Payable to Guaranty Statutory Trust II***

​

​

10,310

​

​

N/A

Market Value Discount per ASC 805****

​

 

(1,918)

​

 

(2,055)

​

​

$

48,602

​

$

38,155

​

​

​

​

​

​

​

*      As part of the acquisition of Community National in 2013, the Company assumed two junior subordinated debentures with a total fair value of $4.2 million.

**    As part of the acquisition of Guaranty Bank in 2017, the Company assumed one junior subordinated debenture with a fair  value of $3.9 million.

***  As part of the acquisition of GFED in 2022, the Company assumed one junior subordinated debenture with a fair value of $10.3 million.

****  Market value discount includes discount on junior subordinated debt acquired as described in * and **.

Schedule of Company's non-consolidated subsidiaries formed for the issuance of trust preferred securities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Amount

    

Amount

    

​

    

​

  

​

 

​

​

​

Outstanding

​

Outstanding

​

​

​

​

​

​

 

​

​

​

December 31, 

​

December 31, 

​

​

​

Interest Rate as of

​

Interest Rate as of

 

Name

Date Issued

​

2022

​

2021

​

Interest Rate

​

December 31, 2022

​

December 31, 2021

 

​

​

​

(dollars in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

QCR Holdings Statutory Trust II*

February 2004

​

$

10,310

​

$

10,310

 

2.85% over 3-month LIBOR

 

6.52

%  

3.07

%

QCR Holdings Statutory Trust III

February 2004

​

 

8,248

​

 

8,248

 

2.85% over 3-month LIBOR

 

6.52

%  

3.07

%

QCR Holdings Statutory Trust V

February 2006

​

 

10,310

​

 

10,310

 

1.55% over 3-month LIBOR

 

5.63

%  

1.67

%

Community National Statutory Trust II

September 2004

​

 

3,093

​

 

3,093

 

2.17% over 3-month LIBOR

 

6.92

%  

2.38

%

Community National Statutory Trust III

March 2007

​

 

3,609

​

 

3,609

 

1.75% over 3-month LIBOR

 

6.52

%  

1.95

%

Guaranty Bankshares Statutory Trust I

May 2005

​

 

4,640

​

 

4,640

 

1.75% over 3-month LIBOR

 

6.52

%  

1.95

%

Guaranty Statutory Trust II

December 2005

​

 

10,310

​

 

N/A

 

1.45% over 3-month LIBOR

 

6.14

%  

N/A

%

​

​

​

$

50,520

​

$

40,210

 

Weighted Average Rate

 

6.29

%  

2.43

%

​

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

*    Original amount issued for QCR Holdings Statutory Trust II was $12,372,000.