XML 50 R37.htm IDEA: XBRL DOCUMENT v3.22.4
Note 6 - Goodwill and Intangibles (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Changes in carrying amount of goodwill

​

​

​

​

​

​

​

​

​

​

​

​

    

2022

    

2021

    

2020

​

​

(dollars in thousands)

​

​

​

​

​

​

​

​

​

​

Balance at the beginning of period

​

$

74,066

​

$

74,066

​

$

74,748

Acquisition of GFED

​

​

63,541

​

​

—

​

​

—

Sale of Bates Companies

​

​

—

​

​

—

​

​

(182)

Goodwill impairment - Bates Companies

​

​

—

​

​

—

​

​

(500)

Balance at the end of period

​

$

137,607

​

$

74,066

​

$

74,066

​

Schedule of goodwill by reportable segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

​

December 31, 2021

​

December 31, 2020

​

​

(dollars in thousands)

Commercial banking:

​

​

​

​

​

​

​

​

​

QCBT

​

$

3,223

​

$

3,223

​

$

3,223

CRBT

​

 

14,980

​

 

14,980

​

 

14,980

CSB

​

​

9,888

​

​

9,888

​

​

9,888

GB

​

 

109,516

​

 

45,975

​

 

45,975

​

​

$

137,607

​

$

74,066

​

$

74,066

​

​

​

​

​

​

​

​

​

​

Schedule of core deposit intangibles by reportable segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

​

December 31, 2021

​

December 31, 2020

​

​

(dollars in thousands)

Commercial Banking:

​

​

​

​

​

​

​

​

​

CRBT

​

$

1,225

​

$

1,702

​

$

2,189

CSB

​

​

2,027

​

​

2,653

​

​

3,305

GB

​

​

13,507

​

​

4,994

​

​

5,887

​

​

$

16,759

​

$

9,349

​

$

11,381

​

​

​

​

​

​

​

​

​

​

​

Core Deposits [Member]  
Notes Tables  
Changes in Intangibles

​

​

​

​

​

​

​

​

​

​

​

​

    

2022

​

2021

​

2020

​

​

(dollars in thousands)

​

​

​

​

​

​

​

​

​

​

Balance at the beginning of the period

​

$

9,349

​

$

11,381

​

$

13,466

Acquisition of GFED

​

 

10,264

​

 

—

​

 

—

Amortization expense

​

 

(2,854)

​

 

(2,032)

​

 

(2,085)

Balance at the end of the period

​

$

16,759

​

$

9,349

​

$

11,381

​

​

 

  

​

 

  

​

 

  

Gross carrying amount

​

$

29,519

​

$

19,255

​

$

19,255

Accumulated amortization

​

 

(12,760)

​

 

(9,906)

​

 

(7,874)

Net book value

​

$

16,759

​

$

9,349

​

$

11,381

​

​

​

​

​

​

​

​

​

​

​

Estimated amortization of intangible assets

​

​

​

​

​

​

    

Amount

Years ending December 31,

​

(dollars in thousands)

2023

​

$

2,938

2024

​

 

2,761

2025

​

 

2,645

2026

​

 

2,360

2027

​

 

1,874

Thereafter

​

 

4,181

​

​

$

16,759

​

Customer Lists [Member]  
Notes Tables  
Changes in Intangibles

​

​

​

​

​

​

    

2020

​

​

​

​

Balance at the beginning of period

​

$

1,504

Sale of Bates Companies

​

​

(1,440)

Amortization

​

 

(64)

Balance at the end of period

​

$

—

​

​

​

​