XML 61 R46.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 14 - Federal and State Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Federal and state income tax expense

​

​

​

​

​

​

​

​

​

​

​

​

    

2021

    

2020

    

2019

​

​

(dollars in thousands)

​

​

​

​

​

​

​

​

​

​

Current

​

$

7,290

​

$

27,237

​

$

8,255

Deferred

​

 

15,272

​

 

(14,530)

​

 

6,364

​

​

$

22,562

​

$

12,707

​

$

14,619

Reconciliation of the expected federal income tax expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

 

​

​

​

2021

​

2020

​

2019

 

​

​

​

​

​

​

% of

​

​

​

​

% of

​

​

​

​

% of

 

​

​

​

​

​

​

Pretax

​

​

​

​

Pretax

​

​

​

​

Pretax

 

​

    

 

Amount

    

Income

    

Amount

    

Income

    

Amount

    

Income

 

​

​

​

(dollars in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Computed "expected" tax expense

​

​

$

25,508

 

21.0

%  

$

15,391

 

21.0

%  

$

15,126

 

21.0

%

Tax exempt income, net

​

​

 

(7,537)

 

(6.2)

​

 

(5,943)

 

(8.1)

​

 

(4,470)

 

(6.2)

​

Bank-owned life insurance

​

​

 

(386)

 

(0.3)

​

 

(308)

 

(0.4)

​

 

(360)

 

(0.5)

​

State income taxes, net of federal benefit, current year

​

​

 

5,089

 

4.2

​

 

3,622

 

4.9

​

 

3,668

 

5.1

​

Change in unrecognized tax benefits

​

​

 

578

 

0.5

​

 

546

 

0.7

​

 

(93)

 

(0.1)

​

Goodwill impairment

​

​

​

—

​

—

​

​

105

​

0.1

​

​

630

​

0.9

​

Intended liquidation of bank-owned life insurance

​

​

​

—

​

—

​

​

—

​

—

​

​

790

​

1.1

​

Tax credits

​

​

 

34

 

—

​

 

(456)

 

(0.6)

​

 

(705)

 

(1.0)

​

Acquisition costs

​

​

 

95

 

0.1

​

 

—

 

—

​

 

—

 

—

​

Excess tax benefit on stock options exercised and restricted stock awards vested

​

​

 

(436)

 

(0.4)

​

 

(242)

 

(0.3)

​

 

(287)

 

(0.4)

​

Re-measurement of deferred tax asset to incorporate newly enacted tax rates

​

​

 

—

 

—

​

 

207

 

0.3

​

 

—

 

—

​

Other

​

​

 

(383)

 

(0.3)

​

 

(215)

 

(0.3)

​

 

320

 

0.4

​

Federal and state income tax expense

​

​

$

22,562

 

18.6

%  

$

12,707

 

17.3

%  

$

14,619

 

20.3

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Schedule of Unrecognized tax benefits

​

​

​

​

​

​

​

​

​

    

2021

    

2020

​

​

(dollars in thousands)

​

​

​

​

​

​

​

Balance, beginning

​

$

1,893

​

$

1,254

Impact of tax positions taken during current year

​

 

1,326

​

 

787

Gross increase (decrease) related to tax positions of prior years

​

 

(646)

​

 

39

Reduction as a result of a lapse of the applicable statute of limitations

​

 

(391)

​

 

(187)

Balance, ending

​

$

2,182

​

$

1,893

Schedule of Deferred Tax Assets and Liabilities

​

​

​

​

​

​

​

​

​

    

2021

    

2020

​

​

(dollars in thousands)

Deferred tax assets:

 

​

  

 

​

  

Historic tax credits

​

$

68

​

$

68

Compensation

​

 

11,912

​

 

10,288

Loan/lease losses

​

 

19,023

​

 

20,016

Net operating loss carryforwards, federal and state

​

 

1,354

​

 

628

Premises and equipment

​

​

—

​

​

16,509

Other

​

 

17

​

 

71

​

​

 

32,374

​

 

47,580

Deferred tax liabilities:

​

 

  

​

 

  

Net unrealized gains on securities available for sale and derivative instruments

​

​

747

​

​

869

Premises and equipment

​

 

6,099

​

 

—

Equipment financing leases

​

 

6,462

​

 

13,373

Acquisition fair value adjustments

​

 

3,269

​

 

3,351

Investment accretion

​

 

27

​

 

28

Deferred loan origination fees, net

​

 

1,403

​

 

197

Other

​

 

677

​

 

922

​

​

 

18,684

​

 

18,740

Net deferred tax assets

​

$

13,690

​

$

28,840

​

​

​

​

​

​

​

Change in deferred income taxes

​

​

​

​

​

​

​

​

​

​

​

​

    

2021

    

2020

    

2019

​

​

(dollars in thousands)

​

​

​

​

​

​

​

​

​

​

Provision for income taxes

​

$

15,272

​

$

(14,530)

​

$

6,364

Net deferred tax asset resulting from market value adjustments of acquisitions

​

 

—

​

 

—

​

 

(381)

Net deferred tax assets resulting from sale of other subsidiary

​

​

—

​

​

363

​

​

—

Net deferred tax liabilities resulting from sale of bank subsidiary

​

​

—

​

​

—

​

​

(1,644)

Statement of stockholders' equity- Other comprehensive income (loss)

​

 

(122)

​

 

837

​

 

1,433

​

​

$

15,150

​

$

(13,330)

​

$

5,772

​

​

​

​

​

​

​

​

​

​