XML 25 R14.htm IDEA: XBRL DOCUMENT v3.20.2
NOTE 6 - FAIR VALUE
6 Months Ended
Jun. 30, 2020
FAIR VALUE  
FAIR VALUE

NOTE 6 – FAIR VALUE

Accounting guidance on fair value measurement uses a hierarchy intended to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy includes three levels and is based upon the valuation techniques used to measure assets and liabilities. The three levels are as follows:

●Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in markets;
●Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and
●Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

Assets and liabilities measured at fair value on a recurring basis comprise the following at June 30, 2020 and December 31, 2019:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at Reporting Date Using

​

​

​

​

​

Quoted Prices

​

Significant

​

​

​

​

​

​

​

​

in Active

​

Other

​

Significant

​

​

​

​

​

Markets for

​

Observable

​

Unobservable

​

​

​

​

​

Identical Assets

​

Inputs

​

Inputs

​

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

​

​

(dollars in thousands)

June 30, 2020:

 

​

  

 

​

  

 

​

  

 

​

  

Securities AFS:

 

​

  

 

​

  

 

​

  

 

​

  

U.S. govt. sponsored agency securities

​

$

17,472

​

$

—

​

$

17,472

​

$

—

Residential mortgage-backed and related securities

​

 

145,672

​

 

—

​

 

145,672

​

 

—

Municipal securities

​

 

101,266

​

 

—

​

 

101,266

​

 

—

Asset-backed securities

​

​

39,797

​

​

—

​

​

39,797

​

​

—

Other securities

​

 

18,700

​

 

—

​

 

18,700

​

 

—

Derivatives

​

 

225,164

​

 

—

​

 

225,164

​

 

—

Total assets measured at fair value

​

$

548,071

​

$

—

​

$

548,071

​

$

—

​

​

 

  

​

 

  

​

 

  

​

 

  

Derivatives

​

$

233,589

​

$

—

​

$

233,589

​

$

—

Total liabilities measured at fair value

​

$

233,589

​

$

—

​

$

233,589

​

$

—

​

​

 

  

​

 

  

​

 

  

​

 

  

​

​

 

  

​

 

  

​

 

  

​

 

  

December 31, 2019:

​

 

  

​

 

  

​

 

  

​

 

  

Securities AFS:

​

 

  

​

 

  

​

 

  

​

 

  

U.S. govt. sponsored agency securities

​

$

20,078

​

$

—

​

$

20,078

​

$

—

Residential mortgage-backed and related securities

​

 

120,587

​

 

—

​

 

120,587

​

 

—

Municipal securities

​

 

48,257

​

 

—

​

 

48,257

​

 

—

Asset-backed securities

​

​

16,887

​

​

—

​

​

16,887

​

​

—

Other securities

​

 

4,886

​

 

—

​

 

4,886

​

 

—

Derivatives

​

 

87,827

​

 

—

​

 

87,827

​

 

—

Total assets measured at fair value

​

$

298,522

​

$

—

​

$

298,522

​

$

—

​

​

 

  

​

 

  

​

 

  

​

 

  

Derivatives

​

$

88,437

​

$

—

​

$

88,437

​

$

—

Total liabilities measured at fair value

​

$

88,437

​

$

—

​

$

88,437

​

$

—

​

The securities AFS portfolio consists of securities whereby the Company obtains fair values from an independent pricing service. The fair values are determined by pricing models that consider observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level 2 inputs).

Interest rate caps are used for the purpose of hedging interest rate risk.  The interest rate caps are further described in Note 4 to the Consolidated Financial Statements.  The fair values are determined by pricing models that consider observable market data for derivative instruments with similar structures (Level 2 inputs).

Interest rate swaps are used for the purpose of hedging interest rate risk on FHLB advances, brokered deposits and junior subordinated debt. The interest rate swaps are further described in Note 4 to the Consolidated Financial Statements. The fair values are determined by comparing the contract rate on the swap with the then-current market rate for the remaining term of the transaction (Level 2 inputs).

Interest rate swaps are also executed for select commercial customers. The interest rate swaps are further described in Note 4 to the Consolidated Financial Statements. The fair values are determined by comparing the contract rate on the swap with the then-current market rate for the remaining term of the transaction (Level 2 inputs).

Certain financial assets are measured at fair value on a non-recurring basis; that is, the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Assets measured at fair value on a non-recurring basis comprise the following at June 30, 2020 and December 31, 2019:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Fair Value Measurements at Reporting Date Using

​

​

​

​

​

Quoted Prices

​

Significant

​

​

​

​

​

​

​

​

in Active

​

Other

​

Significant

​

​

​

​

​

Markets for

​

Observable

​

Unobservable

​

​

​

​

​

Identical Assets

​

Inputs

​

Inputs

​

    

Fair Value

    

Level 1

    

Level 2

    

Level 3

​

​

(dollars in thousands)

June 30, 2020:

 

​

  

 

​

  

 

​

  

 

​

  

Impaired loans/leases

​

$

5,821

​

$

—

​

$

—

​

$

5,821

OREO

​

 

170

​

 

—

​

 

—

​

 

170

​

​

$

5,991

​

$

—

​

$

—

​

$

5,991

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019:

​

 

  

​

 

  

​

 

  

​

 

  

Impaired loans/leases

​

$

3,394

​

$

—

​

$

—

​

$

3,394

OREO

​

 

4,459

​

 

—

​

 

—

​

 

4,459

​

​

$

7,853

​

$

—

​

$

—

​

$

7,853

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Impaired loans/leases are evaluated and valued at the time the loan/lease is identified as impaired, at the lower of cost or fair value, and are classified as Level 3 in the fair value hierarchy. Fair value is measured based on the value of the collateral securing these loans/leases. Collateral may be real estate and/or business assets, including equipment, inventory and/or accounts receivable, and is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values are discounted based on management's historical knowledge, changes in market conditions from the time of valuation, and/or management's expertise and knowledge of the client and client's business.

OREO in the table above consists of property acquired through foreclosures and settlements of loans. Property acquired is carried at the estimated fair value of the property, less disposal costs, and is classified as Level 3 in the fair value hierarchy.  The estimated fair value of the property is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values are discounted based on management's historical knowledge, changes in market conditions from the time of valuation, and/or management's expertise and knowledge of the property.

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quantitative Information about Level Fair Value Measurements

 

​

​

Fair Value

​

Fair Value

​

​

​

​

​

​

​

​

​

​

 

​

​

June 30, 

​

December 31, 

​

​

​

​

​

​

​

​

​

​

 

​

    

2020

    

2019

    

Valuation Technique

    

Unobservable Input

    

Range

​

​

​

(dollars in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Impaired loans/leases

​

$

5,821

​

$

3,394

 

Appraisal of collateral

 

Appraisal adjustments

 

(10.00)

%  

to

 

(30.00)

%

OREO

​

 

170

​

 

4,459

 

Appraisal of collateral

 

Appraisal adjustments

 

0.00

%  

to

 

(35.00)

%

​

For the impaired loans/leases and OREO, the Company records carrying value at fair value less disposal or selling costs. The amounts reported in the tables above are fair values before the adjustment for disposal or selling costs.

There have been no changes in valuation techniques used for any assets or liabilities measured at fair value during the three and six months ended June 30, 2020 and 2019.

The following table presents the carrying values and estimated fair values of financial assets and liabilities carried on the Company's consolidated balance sheets, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value

​

As of June 30, 2020

​

As of December 31, 2019

​

​

Hierarchy

​

Carrying

​

Estimated

​

Carrying

​

Estimated

​

    

Level

    

Value

    

Fair Value

    

Value

    

Fair Value

​

​

​

​

(dollars in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and due from banks

 

Level 1

​

$

88,577

​

$

88,577

​

$

76,254

​

$

76,254

Federal funds sold

 

Level 2

​

 

2,125

​

 

2,125

​

 

9,800

​

 

9,800

Interest-bearing deposits at financial institutions

 

Level 2

​

 

140,775

​

 

140,775

​

 

147,891

​

 

147,891

Investment securities:

 

  

​

 

​

​

 

​

​

 

​

​

 

​

HTM

 

Level 2

​

 

425,976

​

 

445,068

​

 

400,646

​

 

426,545

AFS

 

*

​

 

322,907

​

 

322,907

​

 

210,695

​

 

210,695

Loans/leases receivable, net

 

Level 3

​

 

5,390

​

 

5,821

​

 

3,143

​

 

3,394

Loans/leases receivable, net

 

Level 2

​

 

4,074,042

​

 

4,049,076

​

 

3,651,061

​

 

3,606,520

Derivatives

 

Level 2

​

 

225,164

​

 

225,164

​

 

87,827

​

 

87,827

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Deposits:

 

  

​

 

​

​

 

​

​

 

​

​

 

​

Nonmaturity deposits

 

Level 2

​

 

3,674,337

​

 

3,674,337

​

 

3,184,726

​

 

3,184,726

Time deposits

 

Level 2

​

 

675,438

​

 

682,827

​

 

726,325

​

 

742,444

Short-term borrowings

 

Level 2

​

 

124,818

​

 

124,818

​

 

13,423

​

 

13,423

FHLB advances

 

Level 2

​

 

145,000

​

 

146,788

​

 

159,300

​

 

159,193

Subordinated notes

​

Level 2

​

​

68,516

​

​

68,705

​

​

68,394

​

​

68,563

Junior subordinated debentures

 

Level 2

​

 

37,916

​

 

30,458

​

 

37,838

​

 

30,477

Derivatives

 

Level 2

​

 

233,589

​

 

233,589

​

 

88,437

​

 

88,437

​

*See previous table in Note 2.