EX-99.1 2 tm2521367d1_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

 

PRESS RELEASE FOR IMMEDIATE RELEASE

 

QCR Holdings, Inc. Announces Net Income of $29.0 Million

for the Second Quarter of 2025

 

Second Quarter 2025 Highlights

 

·Net income of $29.0 million, or $1.71 per diluted share
·Adjusted net income1 of $29.4 million, or $1.73 per diluted share
·NIM TEY1 expanded four basis points to 3.46%
·Adjusted ROAA1 of 1.29% annualized
·Capital markets revenue growth of 51% on a linked-quarter basis
·Nonperforming assets declined $5.5 million, or 11%
·Tangible book value per share1 grew $1.64, or 13% annualized
·TCE/TA ratio1 improved 22 basis points to 9.92%

 

Moline, IL, July 23, 2025 – QCR Holdings, Inc. (NASDAQ: QCRH) (the “Company”) today announced quarterly net income of $29.0 million and diluted earnings per share (“EPS”) of $1.71 for the second quarter of 2025, compared to net income of $25.8 million and diluted EPS of $1.52 for the first quarter of 2025.

 

Adjusted net income1 and adjusted diluted EPS1 for the second quarter of 2025 were $29.4 million and $1.73, respectively, for the first quarter of 2025 compared to $26.0 million and $1.53, respectively, for the first quarter of 2025 and $29.3 million, and $1.73 respectively for the second quarter of 2024.

 

   For the Quarter Ended 
   June 30,   March 31,   June 30, 
$ in millions (except per share data)  2025   2025   2024 
Net Income  $29.0   $25.8   $29.1 
Diluted EPS  $1.71   $1.52   $1.72 
Adjusted Net Income1  $29.4   $26.0   $29.3 
Adjusted Diluted EPS1  $1.73   $1.53   $1.73 

 

“We delivered strong second quarter results highlighted by a significant increase in net interest income from the previous quarter, driven by both net interest margin expansion and strong loan growth, as well as improved capital markets revenue, and disciplined noninterest expense management,” said Todd Gipple, President and Chief Executive Officer. “These robust results led to continued capital accretion and a substantial increase in tangible book value per share1.”

 

Significant Net Interest Income Growth as Margin Expansion Continues

 

Net interest income for the second quarter of 2025 totaled $62.1 million, an increase of $2.1 million, or 14% annualized, from the first quarter of 2025, driven by strong earning asset growth, expanded yield on loans and investments, and lower cost of funds. Net interest margin (“NIM”) was 2.97% and NIM on a tax-equivalent yield (“TEY”) basis1 was 3.46% for the second quarter, as compared to 2.95% and 3.42% for the prior quarter, respectively.

 

 

 

 

“Our NIM TEY1 increased four basis points from the first quarter of 2025, which was at the top of our guidance range,” said Nick Anderson, Chief Financial Officer. “Looking ahead, we anticipate continued margin expansion and are guiding to an increase in third quarter NIM TEY1 in a range from static to an increase of four basis points, assuming no Federal Reserve rate cuts,” added Mr. Anderson.

 

Improving Noninterest Income Driven by Capital Markets Revenue

 

Noninterest income for the second quarter of 2025 was $22.1 million, up from $16.9 million in the first quarter of 2025. The Company generated $9.9 million of capital markets revenue in the second quarter of 2025 compared to $6.5 million in the prior quarter. Wealth management revenue totaled $4.6 million, representing a slight decline from the first quarter of 2025. However, it increased $332 thousand or 8% compared to the second quarter of 2024 and rose 23% year-to-date on an annualized basis compared to the same period in 2024.

 

“During the second quarter of 2025 we saw improved low-income housing tax credit (“LIHTC”) lending activity compared to the first quarter as clients adjusted to the current environment. This increased activity drove 51% growth in our capital markets revenue. The sustained, long-term demand for affordable housing continues to support our LIHTC lending and related capital markets revenue. Our pipeline continues to improve as clients adapt to the evolving market conditions,” said Mr. Gipple.

 

“Given the strengthened pipeline, we are reaffirming our guidance for Capital Markets revenue to be in a range of $50 to $60 million for the next four quarters.  In addition, we are also providing guidance over a shorter horizon and expect capital markets revenue for the third quarter to be fully back to a more normalized level and in a range of $13 to $16 million for the quarter,” added Mr. Gipple.

 

Disciplined Noninterest Expense Management

 

Noninterest expense for the second quarter of 2025 totaled $49.6 million compared to $46.5 million for the first quarter of 2025 and $49.9 million for the second quarter of 2024. The $3.1 million linked-quarter increase was primarily due to higher capital markets revenue and strong loan growth resulting in an improved return on average assets which drove higher variable compensation. Professional and data processing expenses also increased and were related to the Company’s digital transformation.

 

“While expenses increased compared to the first quarter, we held noninterest expense under the low end of our guidance range of $50 to $53 million, highlighting our expense flexibility,” said Mr. Anderson. “Noninterest expense remains well managed, down 9% year to date on an annualized basis compared to the same period in 2024. The Company’s efficiency ratio1 was 58.9% in the second quarter. For the third quarter of 2025, we expect noninterest expense to be in the range of $52 to $55, million which includes certain costs associated with our digital transformation and assumes both capital markets revenue and loan growth are within our guidance range,” added Mr. Anderson.

 

Strong Loan Growth

 

In the second quarter of 2025, the Company’s total loans and leases held for investment grew by $102.6 million, to $6.9 billion. “Loan growth was 8% annualized when adding back the impact from the planned runoff of m2 Equipment Finance loans and leases. Second quarter loan growth was driven by both our LIHTC and traditional lending businesses. Our pipeline is strong, and we anticipate loan demand to increase as clients continue to adapt to current market conditions.” stated Mr. Gipple. “We continue to be optimistic about solid loan growth for the remainder of the year and are guiding to gross loan growth in a range of 8% to 10% in the second half of the year,” added Mr. Gipple.

 

Maintaining Core Deposit Strength

 

Following the robust deposit growth of $276.2 million, or 16% annualized, in the first quarter of 2025, the majority of those balances were retained throughout the second quarter. Total deposits declined slightly by $19.0 million, or 1% annualized from the first quarter, while average deposit balances increased $72.0 million. Year-to-date, core deposits have increased by $311 million, or 9% annualized.

 

 2 

 

 

Asset Quality Remains Excellent

 

The nonperforming assets (“NPAs”) to total assets ratio was 0.46% as of June 30, 2025, down seven basis points from the prior quarter. NPAs totaled $42.7 million at the end of the second quarter of 2025, a $5.5 million, or 11% decrease from the prior quarter.

 

Total criticized loans increased by $9.3 million on a linked-quarter basis. The ratio of criticized loans to total loans and leases as of June 30, 2025, increased to 2.16% as compared to 2.06% as of March 31, 2025. Despite the 10 basis point increase, the criticized loan ratio remains well below the Company’s long-term historical average.

 

The Company recorded a total provision for credit losses of $4.0 million during the quarter, which was down slightly from $4.2 million in the prior quarter. Net charge-offs were $6.3 million during the second quarter of 2025, an increase of $2.1 million from the prior quarter primarily due to the charge-off of loans that had previously been fully reserved. The allowance for credit losses to total loans held for investment was 1.28% for the second quarter.

 

Strong Tangible Book Value and Regulatory Capital Growth

 

The Company’s tangible book value per share1 increased by $1.64, or 13% annualized, during the second quarter of 2025 due to the combination of strong earnings and a modest dividend.

 

As of June 30, 2025, the Company’s tangible common equity to tangible assets ratio (“TCE”)1 increased 22 basis points to 9.92%. The improvement in TCE1 was driven by strong earnings during the quarter. The total risk-based capital ratio increased to 14.26% and the common equity tier 1 ratio increased to 10.43% due to solid earnings growth during the quarter. By comparison, these ratios were 9.70%, 14.18%, and 10.27%, respectively, as of March 31, 2025. The Company remains focused on growing its regulatory capital.

 

Conference Call Details

 

The Company will host an earnings call/webcast tomorrow, July 24, 2025, at 10:00 a.m. Central Time. Dial-in information for the call is toll-free: 888-346-9286 (international 412-317-5253). Participants should request to join the QCR Holdings, Inc. call. The event will be available for replay through July 31, 2025. The replay access information is 877-344-7529 (international 412-317-0088); access code 8414968. A webcast of the teleconference can be accessed on the Company’s News and Events page at www.qcrh.com. An archived version of the webcast will be available at the same location shortly after the live event has ended.

 

About Us

 

QCR Holdings, Inc., headquartered in Moline, Illinois, is a relationship-driven, multi-bank holding company serving the Quad Cities, Cedar Rapids, Cedar Valley, Des Moines/Ankeny and Springfield communities through its wholly owned subsidiary banks. The banks provide full-service commercial and consumer banking and trust and wealth management services. Quad City Bank & Trust Company, based in Bettendorf, Iowa, commenced operations in 1994, Cedar Rapids Bank & Trust Company, based in Cedar Rapids, Iowa, commenced operations in 2001, Community State Bank, based in Ankeny, Iowa, was acquired by the Company in 2016, and Guaranty Bank, based in Springfield, Missouri, was acquired by the Company in 2018. Additionally, the Company serves the Waterloo/Cedar Falls, Iowa community through Community Bank & Trust, a division of Cedar Rapids Bank & Trust Company. The Company has 36 locations in Iowa, Missouri, and Illinois. As of June 30, 2025, the Company had $9.2 billion in assets, $6.9 billion in loans and $7.3 billion in deposits. For additional information, please visit the Company’s website at www.qcrh.com.

 

Endnotes

 

1Adjusted non-GAAP measurements of financial performance exclude non-core and/or nonrecurring income and expense items that management believes are not reflective of the anticipated future operation of the Company’s business. The Company believes these adjusted measurements provide a better comparison for analysis and may provide a better indicator of future performance. See GAAP to non-GAAP reconciliations.

 

 3 

 

 

Special Note Concerning Forward-Looking Statements. This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “bode”, “predict,” “suggest,” “project”, “appear,” “plan,” “intend,” “estimate,” ”annualize,” “may,” “will,” “would,” “could,” “should,” “likely,” “might,” “potential,” “continue,” “annualized,” “target,” “outlook,” as well as the negative forms of those words, or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.

 

A number of factors, many of which are beyond the ability of the Company to control or predict, could cause actual results to differ materially from those in its forward-looking statements. These factors include, but are not limited to: (i) the strength of the local, state, national and international economies and financial markets, including effects of inflationary pressures, the threat or implementation of tariffs, trade wars and changes to immigration policy; (ii) changes in, and the interpretation and prioritization of, local, state and federal laws, regulations and governmental policies (including those concerning the Company’s general business); (iii) the economic impact of any future terrorist threats and attacks, widespread disease or pandemics, acts of war or threats thereof (including the Russian invasion of Ukraine and ongoing conflicts in the Middle East), or other adverse events that could cause economic deterioration or instability in credit markets, and the response of the local, state and national governments to any such adverse external events; (iv) new or revised accounting policies and practices, as may be adopted by state and federal regulatory agencies, the FASB, the Securities and Exchange Commission (the “SEC”) or the PCAOB; (v) the imposition of tariffs or other governmental policies impacting the value of products produced by the Company’s commercial borrowers; (vi) increased competition in the financial services sector, including from non-bank competitors such as credit unions, fintech companies, and digital asset service providers and the inability to attract new customers; (vii) rapid technological changes implemented by us and our third-party vendors, including the development and implementation of tools incorporating artificial intelligence; (viii) unexpected results of acquisitions, including failure to realize the anticipated benefits of the acquisitions and the possibility that transaction and integration costs may be greater than anticipated; (ix) the loss of key executives and employees, talent shortages and employee turnover; (x) changes in consumer spending; (xi) unexpected outcomes and costs of existing or new litigation or other legal proceedings and regulatory actions involving the Company; (xii) the economic impact on the Company and its customers of climate change, natural disasters and exceptional weather occurrences such as tornadoes, floods and blizzards; (xiii) fluctuations in the value of securities held in our securities portfolio, including as a result of changes in interest rates; (xiv) credit risk and risks from concentrations (by type of borrower, geographic area, collateral and industry) within our loan portfolio and large loans to certain borrowers (including CRE loans); (xv) the overall health of the local and national real estate market; (xvi) the ability to maintain an adequate level of allowance for credit losses on loans; (xvii) the concentration of large deposits from certain clients who have balances above current FDIC insurance limits and who may withdraw deposits to diversify their exposure; (xviii) the ability to successfully manage liquidity risk, which may increase dependence on non-core funding sources such as brokered deposits, and may negatively impact the Company’s cost of funds; (xix) the level of non-performing assets on our balance sheet; (xx) interruptions involving our information technology and communications systems or third-party servicers; (xxi) the occurrence of fraudulent activity, breaches or failures of our third-party vendors’ information security controls or cybersecurity-related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools or as a result of insider fraud; (xxii) changes in the interest rates and repayment rates of the Company’s assets; (xxiii) the effectiveness of the Company’s risk management framework, and (xxiv) the ability of the Company to manage the risks associated with the foregoing. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s filings with the SEC.

 

Contact:

Nick W. Anderson

Chief Financial Officer

(309) 743-7707

nanderson@qcrh.com

 

 4 

 

 

QCR Holdings, Inc.

Consolidated Financial Highlights

(Unaudited)

 

   As of 
   June 30,   March 31,   December 31,   September 30,   June 30, 
   2025   2025   2024   2024   2024 
   (dollars in thousands) 
CONDENSED BALANCE SHEET                    
Cash and due from banks  $104,769   $98,994   $91,732   $103,840   $92,173 
Federal funds sold and interest-bearing deposits   145,704    225,716    170,592    159,159    102,262 
Securities, net of allowance for credit losses   1,263,452    1,220,717    1,200,435    1,146,046    1,033,199 
Loans receivable held for sale (1)   1,162    2,025    2,143    167,047    246,124 
Loans/leases receivable held for investment   6,923,762    6,821,142    6,782,261    6,661,755    6,608,262 
Allowance for credit losses   (88,732)   (90,354)   (89,841)   (86,321)   (87,706)
Intangibles   9,738    10,400    11,061    11,751    12,441 
Goodwill   138,595    138,595    138,595    138,596    139,027 
Derivatives   184,982    180,997    186,781    261,913    194,354 
Other assets   558,899    544,547    532,271    524,779    531,855 
Total assets  $9,242,331   $9,152,779   $9,026,030   $9,088,565   $8,871,991 
                          
Total deposits  $7,318,353   $7,337,390   $7,061,187   $6,984,633   $6,764,667 
Total borrowings   509,359    429,921    569,532    660,344    768,671 
Derivatives   209,505    206,925    214,823    285,769    221,798 
Other liabilities   154,560    155,796    183,101    181,199    180,536 
Total stockholders' equity   1,050,554    1,022,747    997,387    976,620    936,319 
Total liabilities and stockholders' equity  $9,242,331   $9,152,779   $9,026,030   $9,088,565   $8,871,991 
                          
ANALYSIS OF LOAN PORTFOLIO                         
Loan/lease mix: (2)                         
Commercial and industrial - revolving  $380,029   $388,479   $387,991   $387,409   $362,115 
Commercial and industrial - other   1,180,859    1,231,198    1,295,961    1,321,053    1,370,561 
Commercial and industrial - other - LIHTC   194,830    212,921    218,971    89,028    92,637 
Total commercial and industrial   1,755,718    1,832,598    1,902,923    1,797,490    1,825,313 
Commercial real estate, owner occupied   593,675    599,488    605,993    622,072    633,596 
Commercial real estate, non-owner occupied   1,036,049    1,040,281    1,077,852    1,103,694    1,082,457 
Construction and land development   454,022    403,001    395,557    342,335    331,454 
Construction and land development - LIHTC   1,075,000    1,016,207    917,986    913,841    750,894 
Multi-family   301,432    289,782    303,662    324,090    329,239 
Multi-family - LIHTC   950,331    888,517    828,448    973,682    1,148,244 
Direct financing leases   12,880    14,773    17,076    19,241    25,808 
1-4 family real estate   592,253    592,127    588,179    587,512    583,542 
Consumer   153,564    146,393    146,728    144,845    143,839 
Total loans/leases  $6,924,924   $6,823,167   $6,784,404   $6,828,802   $6,854,386 
Less allowance for credit losses   88,732    90,354    89,841    86,321    87,706 
Net loans/leases  $6,836,192   $6,732,813   $6,694,563   $6,742,481   $6,766,680 
                          
ANALYSIS OF SECURITIES PORTFOLIO                         
Securities mix:                         
U.S. government sponsored agency securities  $14,267   $17,487   $20,591   $18,621   $20,101 
Municipal securities   1,033,642    1,003,985    971,567    965,810    885,046 
Residential mortgage-backed and related securities   58,864    43,194    50,042    53,488    54,708 
Asset backed securities   6,684    7,764    9,224    10,455    12,721 
Other securities   67,358    66,105    65,745    39,190    38,464 
Trading securities (3)   82,900    82,445    83,529    58,685    22,362 
Total securities  $1,263,715   $1,220,980   $1,200,698   $1,146,249   $1,033,402 
Less allowance for credit losses   263    263    263    203    203 
Net securities  $1,263,452   $1,220,717   $1,200,435   $1,146,046   $1,033,199 
                          
ANALYSIS OF DEPOSITS                         
Deposit mix:                         
Noninterest-bearing demand deposits  $952,032   $963,851   $921,160   $969,348   $956,445 
Interest-bearing demand deposits   5,087,783    5,119,601    4,828,216    4,715,087    4,644,918 
Time deposits   974,341    951,606    953,496    942,847    859,593 
Brokered deposits   304,197    302,332    358,315    357,351    303,711 
Total deposits  $7,318,353   $7,337,390   $7,061,187   $6,984,633   $6,764,667 
                          
ANALYSIS OF BORROWINGS                         
Borrowings mix:                         
Term FHLB advances  $145,383   $145,383   $145,383   $145,383   $135,000 
Overnight FHLB advances   80,000    -    140,000    230,000    350,000 
Other short-term borrowings   1,350    2,050    1,800    2,750    1,600 
Subordinated notes   233,701    233,595    233,489    233,383    233,276 
Junior subordinated debentures   48,925    48,893    48,860    48,828    48,795 
Total borrowings  $509,359   $429,921   $569,532   $660,344   $768,671 

 

(1)Loans with a fair value of $0 million, $0 million, $0 million, $165.9 million and $243.2 million have been identified for securitization and are included in LHFS at June 30, 2025, March 31, 2025, December 31, 2024, September 30, 2024 and June 30, 2024, respectively.
(2)Loan categories with significant LIHTC loan balances have been broken out separately. Total LIHTC balances within the loan/lease portfolio were $2.3 billion at June 30, 2025.
(3)Trading securities consisted of retained beneficial interests acquired in conjunction with Freddie Mac securitizations completed by the Company.

 

 5 

 

 

QCR Holdings, Inc.

Consolidated Financial Highlights

(Unaudited)

 

   For the Quarter Ended 
   June 30,   March 31,   December 31,   September 30,   June 30, 
   2025   2025   2024   2024   2024 
   (dollars in thousands, except per share data) 
INCOME STATEMENT                    
Interest income  $120,247   $116,673   $121,642   $125,420   $119,746 
Interest expense   58,165    56,687    60,438    65,698    63,583 
Net interest income   62,082    59,986    61,204    59,722    56,163 
Provision for credit losses   4,043    4,234    5,149    3,484    5,496 
Net interest income after provision for credit losses  $58,039   $55,752   $56,055   $56,238   $50,667 
                          
Trust fees (1)  $3,395   $3,686   $3,456   $3,270   $3,103 
Investment advisory and management fees (1)   1,254    1,254    1,320    1,229    1,214 
Deposit service fees   2,187    2,183    2,228    2,294    1,986 
Gains on sales of residential real estate loans, net   556    297    734    385    540 
Gains on sales of government guaranteed portions of loans, net   40    61    49    -    12 
Capital markets revenue   9,869    6,516    20,552    16,290    17,758 
Earnings on bank-owned life insurance   998    524    797    814    2,964 
Debit card fees   1,648    1,488    1,555    1,575    1,571 
Correspondent banking fees   699    614    560    507    510 
Loan related fee income   1,096    898    950    949    962 
Fair value gain (loss) on derivatives and trading securities   230    (1,007)   (1,781)   (886)   51 
Other   143    378    205    730    218 
Total noninterest income  $22,115   $16,892   $30,625   $27,157   $30,889 
                          
Salaries and employee benefits  $28,474   $27,364   $33,610   $31,637   $31,079 
Occupancy and equipment expense   6,837    6,455    6,354    6,168    6,377 
Professional and data processing fees   6,089    5,144    5,480    4,457    4,823 
Restructuring expense   -    -    -    1,954    - 
FDIC insurance, other insurance and regulatory fees   1,960    1,970    1,934    1,711    1,854 
Loan/lease expense   407    381    513    587    151 
Net cost of (income from) and gains/losses on operations of other real estate   50    (9)   23    (42)   28 
Advertising and marketing   1,746    1,613    1,886    2,124    1,565 
Communication and data connectivity   274    290    345    333    318 
Supplies   252    207    252    278    259 
Bank service charges   720    596    635    603    622 
Correspondent banking expense   314    329    328    325    363 
Intangibles amortization   661    661    691    690    690 
Goodwill impairment   -    -    -    431    - 
Payment card processing   547    594    516    785    706 
Trust expense   413    357    381    395    379 
Other   839    587    551    1,129    674 
Total noninterest expense  $49,583   $46,539   $53,499   $53,565   $49,888 
                          
Net income before income taxes  $30,571   $26,105   $33,181   $29,830   $31,668 
Federal and state income tax expense   1,552    308    2,956    2,045    2,554 
Net income  $29,019   $25,797   $30,225   $27,785   $29,114 
                          
Basic EPS  $1.71   $1.53   $1.80   $1.65   $1.73 
Diluted EPS  $1.71   $1.52   $1.77   $1.64   $1.72 
                          
Weighted average common shares outstanding   16,928,542    16,900,785    16,871,652    16,846,200    16,814,814 
Weighted average common and common equivalent shares outstanding   17,006,282    17,013,992    17,024,481    16,982,400    16,921,854 

 

(1)Trust fees and investment advisory and management fees when combined are referred to as wealth management revenue.

 

 6 

 

 

QCR Holdings, Inc.

Consolidated Financial Highlights

(Unaudited)

 

   For the Six Months Ended 
   June 30,   June 30, 
   2025   2024 
   (dollars in thousands, except per share data) 
INCOME STATEMENT          
Interest income  $236,920   $234,795 
Interest expense   114,852    123,933 
Net interest income   122,068    110,862 
Provision for credit losses   8,277    8,465 
Net interest income after provision for credit losses  $113,791   $102,397 
           
Trust fees  $7,081   $6,302 
Investment advisory and management fees   2,508    2,315 
Deposit service fees   4,370    4,008 
Gains on sales of residential real estate loans, net   853    922 
Gains on sales of government guaranteed portions of loans, net   101    36 
Capital markets revenue   16,385    34,215 
Earnings on bank-owned life insurance   1,522    3,832 
Debit card fees   3,136    3,037 
Correspondent banking fees   1,313    1,022 
Loan related fee income   1,994    1,798 
Fair value loss on derivatives and trading securities   (777)   (112)
Other   521    372 
Total noninterest income  $39,007   $57,747 
           
Salaries and employee benefits  $55,838   $62,939 
Occupancy and equipment expense   13,292    12,891 
Professional and data processing fees   11,233    9,436 
FDIC insurance, other insurance and regulatory fees   3,930    3,799 
Loan/lease expense   788    529 
Net cost of (income from) and gains/losses on operations of other real estate   41    (2)
Advertising and marketing   3,359    3,048 
Communication and data connectivity   564    719 
Supplies   459    534 
Bank service charges   1,316    1,190 
Correspondent banking expense   643    668 
Intangibles amortization   1,322    1,380 
Payment card processing   1,141    1,352 
Trust expense   770    804 
Other   1,426    1,291 
Total noninterest expense  $96,122   $100,578 
           
Net income before income taxes  $56,676   $59,566 
Federal and state income tax expense   1,860    3,726 
Net income  $54,816   $55,840 
           
Basic EPS  $3.24   $3.32 
Diluted EPS  $3.22   $3.30 
           
Weighted average common shares outstanding   16,914,663    16,799,081 
Weighted average common and common equivalent shares outstanding   17,010,136    16,916,264 

 

 7 

 

 

QCR Holdings, Inc.

Consolidated Financial Highlights

(Unaudited)

 

   As of and for the Quarter Ended   For the Six Months Ended 
   June 30,   March 31,   December 31,   September 30,   June 30,   June 30,   June 30, 
   2025   2025   2024   2024   2024   2025   2024 
   (dollars in thousands, except per share data) 
COMMON SHARE DATA                            
Common shares outstanding   16,934,698    16,920,363    16,882,045    16,861,108    16,824,985           
Book value per common share (1)  $62.04   $60.44   $59.08   $57.92   $55.65           
Tangible book value per common share (Non-GAAP) (2)  $53.28   $51.64   $50.21   $49.00   $46.65           
Closing stock price  $67.90   $71.32   $80.64   $74.03   $60.00           
Market capitalization  $1,149,866   $1,206,760   $1,361,368   $1,248,228   $1,009,499           
Market price / book value   109.45%   117.99%   136.49%   127.81%   107.82%          
Market price / tangible book value   127.45%   138.11%   160.59%   151.07%   128.62%          
Earnings per common share (basic) LTM (3)  $6.69   $6.71   $6.77   $6.93   $6.78           
Price earnings ratio LTM (3)   10.15 x    10.63 x    11.91 x    10.68 x    8.85 x           
TCE / TA (Non-GAAP) (4)   9.92%   9.70%   9.55%   9.24%   9.00%          
                                    
CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY                                   
Beginning balance  $1,022,747   $997,387   $976,620   $936,319   $907,342           
Net income   29,019    25,797    30,225    27,785    29,114           
Other comprehensive income (loss), net of tax   (1,671)   404    (9,628)   12,057    (368)          
Common stock cash dividends declared   (1,016)   (1,015)   (1,013)   (1,012)   (1,008)          
Other (5)   1,475    174    1,183    1,471    1,239           
Ending balance  $1,050,554   $1,022,747   $997,387   $976,620   $936,319           
                                    
REGULATORY CAPITAL RATIOS (6):                                   
Total risk-based capital ratio   14.26%   14.18%   14.10%   13.87%   14.21%          
Tier 1 risk-based capital ratio   10.96%   10.81%   10.57%   10.33%   10.49%          
Tier 1 leverage capital ratio   11.22%   11.06%   10.73%   10.50%   10.40%          
Common equity tier 1 ratio   10.43%   10.27%   10.03%   9.79%   9.92%          
                                    
KEY PERFORMANCE RATIOS AND OTHER METRICS                                   
Return on average assets (annualized)   1.27%   1.14%   1.34%   1.24%   1.33%   1.21%   1.30%
Return on average total equity (annualized)   11.15%   10.14%   12.15%   11.55%   12.63%   10.65%   12.32%
Net interest margin   2.97%   2.95%   2.95%   2.90%   2.82%   2.95%   2.82%
Net interest margin (TEY) (Non-GAAP)(7)   3.46%   3.42%   3.43%   3.37%   3.27%   3.45%   3.26%
Efficiency ratio (Non-GAAP) (8)   58.89%   60.54%   58.26%   61.65%   57.31%   59.68%   59.65%
Gross loans/leases held for investment / total assets   74.91%   74.53%   75.14%   73.30%   74.48%   74.91%   74.48%
Gross loans/leases held for investment / total deposits   94.61%   92.96%   96.05%   95.38%   97.69%   94.61%   97.69%
Effective tax rate   5.08%   1.18%   8.91%   6.86%   8.06%   3.28%   6.26%
Full-time equivalent employees (9)   1001    972    980    976    988    1001    988 
                                    
AVERAGE BALANCES                                   
Assets  $9,155,473   $9,015,439   $9,050,280   $8,968,653   $8,776,002   $9,085,843   $8,663,429 
Loans/leases   6,881,731    6,790,312    6,839,153    6,840,527    6,779,075    6,836,274    6,688,844 
Deposits   7,218,540    7,146,286    7,109,567    6,858,196    6,687,188    7,182,612    6,641,324 
Total stockholders' equity   1,041,428    1,017,487    995,012    962,302    921,986    1,029,524    912,679 

 

(1)Includes accumulated other comprehensive income (loss).
(2)Includes accumulated other comprehensive income (loss) and excludes intangible assets. See GAAP to Non-GAAP reconciliations.
(3)LTM : Last twelve months.
(4)TCE / TCA : tangible common equity / total tangible assets. See GAAP to non-GAAP reconciliations.
(5)Includes mostly common stock issued for options exercised and the employee stock purchase plan, as well as stock-based compensation.
(6)(6) Ratios for the current quarter are subject to change upon final calculation for regulatory filings due after earnings release.
(7)TEY : Tax equivalent yield. See GAAP to Non-GAAP reconciliations.
(8)See GAAP to Non-GAAP reconciliations.
(9)The increase in full-time equivalent employees in the second quarter of 2025 includes 21 summer interns.

 

 8 

 

 

QCR Holdings, Inc.

Consolidated Financial Highlights

(Unaudited)

 

   For the Quarter Ended 
   June 30, 2025   March 31, 2025   June 30, 2024 
   Average
Balance
   Interest
Earned or
Paid
   Average
Yield or
Cost
   Average
Balance
   Interest
Earned or
Paid
   Average
Yield or
Cost
   Average
Balance
   Interest
Earned or
Paid
   Average
Yield or
Cost
 
   (dollars in thousands) 
ANALYSIS OF NET INTEREST INCOME AND MARGIN                                    
Fed funds sold  $14,285   $159    4.40%  $9,009   $99    4.40%  $13,065   $183    5.54%
Interest-bearing deposits at financial institutions   151,898    1,634    4.31%   166,897    1,804    4.38%   80,998    1,139    5.66%
Investment securities - taxable   401,657    4,805    4.79%   400,779    4,588    4.59%   377,747    4,286    4.53%
Investment securities - nontaxable (1)   893,753    12,872    5.76%   843,476    11,722    5.57%   704,761    9,462    5.37%
Restricted investment securities   34,037    622    7.23%   30,562    534    6.99%   43,398    869    7.92%
Loans (1)   6,881,731    110,245    6.43%   6,790,312    107,439    6.42%   6,779,075    112,719    6.69%
Total earning assets (1)  $8,377,361   $130,337    6.24%  $8,241,035   $126,186    6.20%  $7,999,044   $128,658    6.46%
                                              
Interest-bearing deposits  $5,080,367   $38,604    3.05%  $5,005,853   $37,698    3.05%  $4,649,625   $40,924    3.54%
Time deposits   1,193,035    12,409    4.17%   1,204,593    12,690    4.27%   1,091,870    12,128    4.47%
Short-term borrowings   1,420    15    4.23%   1,839    18    3.97%   1,622    21    5.18%
Federal Home Loan Bank advances   250,603    2,853    4.50%   177,883    1,996    4.49%   464,231    6,238    5.32%
Subordinated debentures   233,631    3,599    6.16%   233,525    3,601    6.17%   233,207    3,582    6.14%
Junior subordinated debentures   48,904    685    5.54%   48,871    684    5.60%   48,774    688    5.58%
Total interest-bearing liabilities  $6,807,960   $58,165    3.42%  $6,672,564   $56,687    3.44%  $6,489,329   $63,581    3.93%
                                              
Net interest income (1)       $72,172             $69,499             $65,077      
Net interest margin (2)             2.97%             2.95%             2.82%
Net interest margin (TEY) (Non-GAAP) (1) (2) (3)             3.46%             3.42%             3.27%
Adjusted net interest margin (TEY) (Non-GAAP) (1) (2) (3)             3.45%             3.41%             3.26%
Cost of funds (4)             3.01%             3.02%             3.43%
                                              
   For the Six Months Ended             
   June 30, 2025   June 30, 2024     
   Average
Balance
   Interest
Earned or
Paid
   Average
Yield or
Cost
   Average
Balance
   Interest
Earned or
Paid
   Average
Yield or
Cost
             
   (dollars in thousands)             
Fed funds sold  $11,662   $258    4.40%  $16,510   $452    5.41%               
Interest-bearing deposits at financial institutions   159,356    3,438    4.35%   86,277    2,339    5.45%               
Investment securities - taxable   401,220    9,393    4.69%   375,644    8,546    4.54%               
Investment securities - nontaxable (1)   868,754    24,594    5.67%   695,365    18,813    5.41%               
Restricted investment securities   32,309    1,156    7.12%   40,742    1,543    7.49%               
Loans (1)   6,836,274    217,684    6.42%   6,688,844    220,392    6.63%               
Total earning assets (1)  $8,309,575   $256,523    6.22%  $7,903,382   $252,085    6.41%               
                                              
Interest-bearing deposits  $5,041,914   $76,302    3.05%  $4,589,479   $80,027    3.51%               
Time deposits   1,198,782    25,098    4.22%   1,099,746    24,473    4.48%               
Short-term borrowings   1,629    33    4.05%   1,688    44    5.19%               
Federal Home Loan Bank advances   214,444    4,849    4.50%   409,725    10,977    5.30%               
Subordinated debentures   233,579    7,201    6.17%   233,154    7,062    6.06%               
Junior subordinated debentures   48,888    1,369    5.57%   48,758    1,381    5.60%               
Total interest-bearing liabilities  $6,739,236   $114,852    3.43%  $6,382,550   $123,964    3.90%               
                                              
Net interest income (1)       $141,671             $128,121                     
Net interest margin (2)             2.95%             2.82%               
Net interest margin (TEY) (Non-GAAP) (1) (2) (3)             3.45%             3.26%               
Adjusted net interest margin (TEY) (Non-GAAP) (1) (2) (3)             3.44%             3.24%               
Cost of funds (4)             3.01%             3.39%               

 

(1)Includes nontaxable securities and loans. Interest earned and yields on nontaxable securities and loans are determined on a tax equivalent basis using a 21% effective federal tax rate.
(2)See "Select Financial Data - Subsidiaries" for a breakdown of amortization/accretion included in net interest margin for each period presented.
(3)TEY : Tax equivalent yield. See GAAP to Non-GAAP reconciliations.
(4)Cost of funds includes the effect of noninterest-bearing deposits.

 

 9 

 

 

QCR Holdings, Inc.

Consolidated Financial Highlights

(Unaudited)

 

   As of 
   June 30,   March 31,   December 31,   September 30,   June 30, 
   2025   2025   2024   2024   2024 
   (dollars in thousands, except per share data) 
ROLLFORWARD OF ALLOWANCE FOR CREDIT LOSSES ON LOANS/LEASES                    
Beginning balance  $90,354   $89,841   $86,321   $87,706   $84,470 
Change in ACL for transfer of loans to LHFS   -    -    93    (1,812)   498 
Credit loss expense   4,667    4,743    6,832    3,828    4,343 
Loans/leases charged off   (6,490)   (4,944)   (4,787)   (3,871)   (1,751)
Recoveries on loans/leases previously charged off   201    714    1,382    470    146 
Ending balance  $88,732   $90,354   $89,841   $86,321   $87,706 
                          
NONPERFORMING ASSETS                         
Nonaccrual loans/leases  $42,482   $47,259   $40,080   $33,480   $33,546 
Accruing loans/leases past due 90 days or more   7    356    4,270    1,298    87 
Total nonperforming loans/leases   42,489    47,615    44,350    34,778    33,633 
Other real estate owned   62    402    661    369    369 
Other repossessed assets   113    122    543    542    512 
Total nonperforming assets  $42,664   $48,139   $45,554   $35,689   $34,514 
                          
ASSET QUALITY RATIOS                         
Nonperforming assets / total assets   0.46%   0.53%   0.50%   0.39%   0.39%
ACL for loans and leases / total loans/leases held for investment   1.28%   1.32%   1.32%   1.30%   1.33%
ACL for loans and leases / nonperforming loans/leases   208.84%   189.76%   202.57%   248.21%   260.77%
Net charge-offs as a % of average loans/leases   0.09%   0.06%   0.05%   0.05%   0.02%
                          
INTERNALLY ASSIGNED RISK RATING (1)                         
Special mention  $68,621   $55,327   $73,636   $80,121   $85,096 
Substandard (2)   81,040    85,033    84,930    70,022    80,345 
Doubtful (2)   -    -    -    -    - 
Total Criticized loans (3)  $149,661   $140,360   $158,566   $150,143   $165,441 
                          
Classified loans as a % of total loans/leases (2)   1.17%   1.25%   1.25%   1.03%   1.17%
Total Criticized loans as a % of total loans/leases (3)   2.16%   2.06%   2.34%   2.20%   2.41%

 

(1)Amounts exclude the government guaranteed portion, if any. The Company assigns internal risk ratings of Pass for the government guaranteed portion.
(2)Classified loans are defined as loans with internally assigned risk ratings of 10 or 11, regardless of performance, and include loans identified as Substandard or Doubtful.
(3)Total Criticized loans are defined as loans with internally assigned risk ratings of 9, 10, or 11 , regardless of performance, and include loans identified as Special Mention, Substandard, or Doubtful.

 

 10 

 

 

QCR Holdings, Inc.

Consolidated Financial Highlights

(Unaudited)

 

   For the Quarter Ended   For the Year Ended 
   June 30,   March 31,   June 30,   June 30,   June 30, 
SELECT FINANCIAL DATA - SUBSIDIARIES  2025   2025   2024   2025   2024 
   (dollars in thousands) 
TOTAL ASSETS                    
Quad City Bank and Trust (1)  $2,662,450   $2,777,634   $2,559,049           
m2 Equipment Finance, LLC   242,722    276,096    359,012           
Cedar Rapids Bank and Trust   2,664,293    2,617,143    2,428,267           
Community State Bank   1,605,966    1,583,646    1,531,109           
Guaranty Bank   2,365,944    2,331,944    2,369,754           
                          
TOTAL DEPOSITS                         
Quad City Bank and Trust (1)  $2,309,942   $2,397,047   $2,100,520           
Cedar Rapids Bank and Trust   1,884,370    1,883,952    1,721,564           
Community State Bank   1,272,296    1,238,307    1,188,551           
Guaranty Bank   1,866,749    1,840,774    1,791,448           
                          
TOTAL LOANS & LEASES                         
Quad City Bank and Trust (1)  $2,032,168   $2,041,181   $2,107,605           
m2 Equipment Finance, LLC   250,019    284,983    363,897           
Cedar Rapids Bank and Trust   1,852,316    1,790,065    1,736,438           
Community State Bank   1,206,735    1,197,005    1,162,686           
Guaranty Bank   1,833,706    1,794,915    1,847,658           
                          
TOTAL LOANS & LEASES / TOTAL DEPOSITS                         
Quad City Bank and Trust (1)   88%   85%   100%          
Cedar Rapids Bank and Trust   98%   95%   101%          
Community State Bank   95%   97%   98%          
Guaranty Bank   98%   98%   103%          
                          
TOTAL LOANS & LEASES / TOTAL ASSETS                         
Quad City Bank and Trust (1)   76%   73%   82%          
Cedar Rapids Bank and Trust   70%   68%   72%          
Community State Bank   75%   76%   76%          
Guaranty Bank   78%   77%   78%          
                          
ACL ON LOANS/LEASES HELD FOR INVESTMENT AS A PERCENTAGE OF LOANS/LEASES HELD FOR INVESTMENT                         
Quad City Bank and Trust (1)   1.32%   1.44%   1.43%          
m2 Equipment Finance, LLC   4.26%   4.37%   3.86%          
Cedar Rapids Bank and Trust   1.35%   1.38%   1.38%          
Community State Bank   1.09%   1.08%   1.08%          
Guaranty Bank   1.29%   1.30%   1.13%          
                          
RETURN ON AVERAGE ASSETS (ANNUALIZED)                         
Quad City Bank and Trust (1)   1.24%   1.31%   0.88%   1.28%   0.84%
Cedar Rapids Bank and Trust   2.36%   2.14%   2.94%   2.25%   3.01%
Community State Bank   1.31%   1.07%   1.26%   1.19%   1.25%
Guaranty Bank   0.85%   0.72%   1.42%   0.79%   1.15%
                          
NET INTEREST MARGIN PERCENTAGE (2)                         
Quad City Bank and Trust (1)   3.45%   3.45%   3.39%   3.45%   3.35%
Cedar Rapids Bank and Trust   3.99%   4.00%   3.75%   4.00%   3.76%
Community State Bank   3.87%   3.78%   3.72%   3.83%   3.74%
Guaranty Bank (3)   3.11%   3.05%   2.99%   3.08%   2.99%
                          
ACQUISITION-RELATED AMORTIZATION/ACCRETION INCLUDED IN NET INTEREST MARGIN, NET                         
Community State Bank  $(1)  $(1)  $(1)  $(2)  $(2)
Guaranty Bank   118    218    301    336    697 
QCR Holdings, Inc. (4)   (33)   (33)   (32)   (66)   (64)

 

(1)Quad City Bank and Trust amounts include m2 Equipment Finance, LLC, as this entity is wholly-owned and consolidated with the Bank. m2 Equipment Finance, LLC is also presented separately for certain (applicable) measurements.
(2)Includes nontaxable securities and loans. Interest earned and yields on nontaxable securities and loans are determined on a tax equivalent basis using a 21% effective federal tax rate.
(3)Guaranty Bank's net interest margin percentage includes various purchase accounting adjustments. Excluding those adjustments, net interest margin (Non-GAAP) would have been 2.86% for the quarter ended June 30, 2025, 2.91% for the quarter ended March 31, 2025 and 2.86% for the quarter ended June 30, 2024.
(4)Relates to the trust preferred securities acquired as part of the Guaranty Bank acquisition in 2017 and the Community National Bank acquisition in 2013.

 

 11 

 

 

QCR Holdings, Inc.

Consolidated Financial Highlights

(Unaudited)

 

   As of 
   June 30,   March 31,   December 31,   September 30,   June 30, 
GAAP TO NON-GAAP RECONCILIATIONS  2025   2025   2024   2024   2024 
   (dollars in thousands, except per share data) 
TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS RATIO (1)                    
Stockholders' equity (GAAP)  $1,050,554   $1,022,747   $997,387   $976,620   $936,319 
Less: Intangible assets   148,333    148,995    149,657    150,347    151,468 
Tangible common equity (non-GAAP)  $902,221   $873,752   $847,730   $826,273   $784,851 
                          
Total assets (GAAP)  $9,242,331   $9,152,779   $9,026,030   $9,088,565   $8,871,991 
Less: Intangible assets   148,333    148,995    149,657    150,347    151,468 
Tangible assets (non-GAAP)  $9,093,998   $9,003,784   $8,876,373   $8,938,218   $8,720,523 
                          
Tangible common equity to tangible assets ratio (non-GAAP)   9.92%   9.70%   9.55%   9.24%   9.00%

 

(1)This ratio is a non-GAAP financial measure. The Company's management believes that this measurement is important to many investors in the marketplace who are interested in changes period-to-period in common equity. In compliance with applicable rules of the SEC, this non-GAAP measure is reconciled to stockholders' equity and total assets, which are the most directly comparable GAAP financial measures.

 

 12 

 

 

QCR Holdings, Inc.

Consolidated Financial Highlights

(Unaudited)

 

   For the Quarter Ended   For the Six Months Ended 
   June 30,   March 31,   December 31,   September 30,   June 30,   June 30,   June 30, 
GAAP TO NON-GAAP RECONCILIATIONS  2025   2025   2024   2024   2024   2025   2024 
   (dollars in thousands, except per share data) 
ADJUSTED NET INCOME (1)                            
Net income (GAAP)  $29,019   $25,797   $30,225   $27,785   $29,114   $54,816   $55,840 
Less non-core items (post-tax) (2):                                   
Income:                                   
Fair value loss on derivatives, net   (397)   (156)   (2,594)   (542)   (145)   (553)   (288)
Total non-core income (non-GAAP)  $(397)  $(156)  $(2,594)  $(542)  $(145)  $(553)  $(288)
                                    
Expense:                                   
Goodwill impairment   -    -    -    431    -    -    - 
Restructuring expense   -    -    -    1,544    -    -    - 
Total non-core expense (non-GAAP)  $-   $-   $-   $1,975   $-   $-   $- 
                                    
Adjusted net income (non-GAAP) (1)  $29,416   $25,953   $32,819   $30,302   $29,259   $55,369   $56,128 
                                    
ADJUSTED EARNINGS PER COMMON SHARE (1)                                   
Adjusted net income (non-GAAP) (from above)  $29,416   $25,953   $32,819   $30,302   $29,259   $55,369   $56,128 
Weighted average common shares outstanding   16,928,542    16,900,785    16,871,652    16,846,200    16,814,814    16,914,663    16,799,081 
Weighted average common and common equivalent shares outstanding   17,006,282    17,013,992    17,024,481    16,982,400    16,921,854    17,010,136    16,916,264 
                                    
Adjusted earnings per common share (non-GAAP):                                   
Basic  $1.74   $1.54   $1.95   $1.80   $1.74   $3.27   $3.34 
Diluted  $1.73   $1.53   $1.93   $1.78   $1.73   $3.26   $3.32 
                                    
ADJUSTED RETURN ON AVERAGE ASSETS AND AVERAGE EQUITY (1)                                   
Adjusted net income (non-GAAP) (from above)  $29,416   $25,953   $32,819   $30,302   $29,259   $55,369   $56,128 
Average Assets  $9,155,473   $9,015,439   $9,050,280   $8,968,653   $8,776,002   $9,085,843   $8,663,429 
                                    
Adjusted return on average assets (annualized) (non-GAAP)   1.29%   1.15%   1.45%   1.35%   1.33%   1.22%   1.30%
Adjusted return on average equity (annualized) (non-GAAP)   11.30%   10.20%   13.19%   12.60%   12.69%   10.76%   12.30%
                                    
NET INTEREST MARGIN (TEY) (3)                                   
Net interest income (GAAP)  $62,082   $59,986   $61,204   $59,722   $56,163   $122,068   $110,862 
Plus: Tax equivalent adjustment (4)   10,090    9,513    9,698    9,544    8,914    19,603    17,259 
Net interest income - tax equivalent (non-GAAP)  $72,172   $69,499   $70,902   $69,266   $65,077   $141,671   $128,121 
Less: Acquisition accounting net accretion   84    184    471    463    268    268    631 
Adjusted net interest income  $72,088   $69,315   $70,431   $68,803   $64,809   $141,403   $127,490 
Average earning assets  $8,377,361   $8,241,035   $8,241,190   $8,183,196   $7,999,044   $8,309,575   $7,903,382 
                                    
Net interest margin (GAAP)   2.97%   2.95%   2.95%   2.90%   2.82%   2.97%   2.82%
Net interest margin (TEY) (non-GAAP)   3.46%   3.42%   3.43%   3.37%   3.27%   3.45%   3.26%
Adjusted net interest margin (TEY) (non-GAAP)   3.45%   3.41%   3.40%   3.34%   3.26%   3.44%   3.24%
                                    
EFFICIENCY RATIO (5)                                   
Noninterest expense (GAAP)  $49,583   $46,539   $53,499   $53,565   $49,888   $96,122   $100,578 
Net interest income (GAAP)  $62,082   $59,986   $61,204   $59,722   $56,163   $122,068   $110,862 
Noninterest income (GAAP)   22,115    16,892    30,625    27,157    30,889    39,007    57,747 
Total income  $84,197   $76,878   $91,829   $86,879   $87,052   $161,075   $168,609 
                                    
Efficiency ratio (noninterest expense/total income) (non-GAAP)   58.89%   60.54%   58.26%   61.65%   57.31%   59.68%   59.65%
Adjusted efficiency ratio (core noninterest expense/core total income) (non-GAAP)   58.54%   60.38%   56.25%   58.45%   57.19%   59.42%   59.52%

 

(1)Adjusted net income, adjusted earnings per common share, adjusted return on average assets and average equity are non-GAAP financial measures. The Company's management believes that these measurements are important to investors as they exclude non-core or non-recurring income and expense items, therefore, they provide a more realistic run-rate for future periods. In compliance with applicable rules of the SEC, these non-GAAP measures are reconciled to net income, which is the most directly comparable GAAP financial measure.
(2)Non-core or non-recurring items (post-tax) are calculated using an estimated effective federal tax rate of 21% with the exception of goodwill impairment which is not deductible for tax.
(3)Interest earned and yields on nontaxable securities and loans are determined on a tax equivalent basis using a 21% effective federal tax rate.
(4)Net interest margin (TEY) is a non-GAAP financial measure. The Company's management utilizes this measurement to take into account the tax benefit associated with certain loans and securities. It is also standard industry practice to measure net interest margin using tax-equivalent measures. In compliance with applicable rules of the SEC, this non-GAAP measure is reconciled to net interest income, which is the most directly comparable GAAP financial measure. In addition, the Company calculates net interest margin without the impact of acquisition accounting net accretion as this can fluctuate and it's difficult to provide a more realistic run-rate for future periods.
(5)Efficiency ratio is a non-GAAP measure. The Company's management utilizes this ratio to compare to industry peers. The ratio is used to calculate overhead as a percentage of revenue. In compliance with the applicable rules of the SEC, this non-GAAP measure is reconciled to noninterest expense, net interest income and noninterest income, which are the most directly comparable GAAP financial measures.

 

 13