XML 62 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash Flows From Operating Activities    
Net loss $ (2,293,619) $ (4,269,064)
Adjustments to reconcile net loss to net cash flows from operating activities:    
Depreciation 9,925 1,701
Share-based compensation 454,020 928,140
Amortization of beneficial conversion feature 95,671  
Amortization of discount on long-term convertible notes   571,254
Amortization of loan costs   118,500
Amortization of prepaid interest   25,000
Loss on extinguishment of debt   1,114,764
Changes in assets and liabilities:    
Change in prepaid expenses 162,755 (70,886)
Change in accounts payable 200,654 497,778
Change in accrued interest 419,926  
Net cash flows from operating activities (950,668) (1,082,813)
Cash flows from investing activity:    
Purchase of equipment (157,052) (34,015)
Net cash flows from investing activity (157,052) (34,015)
Cash flows from financing activities:    
Net proceeds from sales of common stock and warrants 1,015,000 853,465
Proceeds from convertible bridge loan 132,876 100,000
Payments of judgment (132,876)  
Payment of convertible debenture   (88,237)
Net cash flows from financing activities 1,015,000 865,228
Net change in cash (92,720) (251,600)
Cash, beginning of period 92,795 328,188
Cash, end of period 75 76,588
Supplemental Cash Flow Information:    
Cash paid for interest 14,619  
Supplemental Noncash Investing and Financing Activities:    
Issuance of common stock for interest 117,650  
Conversion of bridge loan and interest to stock 134,200  
Conversion of debenture for stock   123,538
Issuance of common stock and warrants for note payable   110,000
Conversion of bridge loan and interest to stock and warrants   $ 368,162