XML 48 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash Flows From Operating Activities    
Net loss $ (4,269,064) $ (3,080,478)
Adjustments to reconcile net loss to net cash flows from operating activities:    
Depreciation 1,701 915
Share-based compensation 928,140 411,651
Amortization of discount on long-term convertible notes 571,254 752,129
Amortization of loan costs 118,500 165,337
Amortization of prepaid interest 25,000 0
Derivative valuation gain   (592,783)
Loss on conversion of debt 1,114,764 353,161
Changes in assets and liabilities:    
Change in accounts receivable   3,616
Change in prepaid expenses (70,886) (14,983)
Change in accounts payable 497,778 498,907
Change in accrued payroll   90,898
Net cash flows from operating activities (1,082,813) (1,411,630)
Cash flows from investing activities:    
Purchase of equipment (34,015)  
Net cash flows from investing activities (34,015)  
Cash flows from financing activities:    
Net proceeds from sales of common stock and warrants 853,465 1,400,768
Payment on convertible debenture (88,237)  
Proceeds from loan payable 100,000  
Net cash flows from financing activities 865,228 1,400,768
Effect of exchange rate changes on cash   208
Net change in cash (251,600) (10,654)
Cash, beginning of period 328,188 10,992
Cash, end of period 76,588 338
Supplemental Cash Flow Information:    
Cash paid for interest      
Supplemental Noncash Investing and Financing Activities:    
Conversion of bridge loan and interest to stock and warrants 368,162 193,431
Conversion of debenture for stock 123,538  
Issuance of common stock and warrants for note payable and interest 110,000  
Issuance of common stock and warrants for accounts payable   $ 42,000