XML 74 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash Flows From Operating Activities    
Net loss $ (3,526,694) $ (1,906,299)
Adjustments to reconcile net loss to net cash flows from operating activities:    
Depreciation   678
Share-based compensation 783,509 208,468
Amortization of discount on long-term convertible notes 571,254 486,299
Amortization of loan costs 118,500 109,822
Amortization of prepaid interest 25,000  
Derivative valuation gain   (592,783)
Loss on conversion of debt 1,114,764 292,387
Change in accounts receivable   3,616
Change in prepaid expenses (164,488) (14,983)
Change in accounts payable 301,610 257,394
Change in accrued payroll   90,898
Net cash flows from operating activities (776,545) (1,064,503)
Cash flows from investing activities:    
Purchase of machinery and equipment (34,015)  
Net cash flows from investing activities (34,015)  
Cash flows from financing activities:    
Net proceeds from sales of common stock and warrants 793,465 1,058,468
Proceeds from short term loan 100,000  
Net cash flows from financing activities 893,465 1,058,468
Effect of exchange rate changes on cash   208
Net change in cash 82,905 (5,827)
Cash, beginning of period 328,188 10,992
Cash, end of period 411,093 5,165
Supplemental Cash Flow Information:    
Cash paid for interest      
Supplemental Noncash Investing and Financing Activities:    
Conversion of bridge loan and interest to stock and warrants 368,162 104,249
Conversion of debenture for stock 123,538  
Issuance of common stock and warrants for note payable 110,000  
Issuance of common stock and warrants for accounts payable   $ 42,000