XML 68 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash Flows From Operating Activities    
Net loss $ (2,390,643) $ (983,316)
Adjustments to reconcile net loss to net cash flows from operating activities:    
Depreciation   440
Share-based compensation 543,157 105,254
Amortization of discount on long-term convertible notes 289,580 236,818
Amortization of loan costs 61,605 54,911
Amortization of prepaid interest 12,162 0
Derivative valuation gain   (592,783)
Loss on conversion of debt 1,085,744 292,387
Change in accounts receivable   3,616
Change in prepaid expenses 1,408 (27,184)
Change in accounts payable 27,150 165,549
Change in accrued payroll   33,905
Net cash flows from operating activities (369,837) (710,403)
Cash flows from investing activities:    
Net cash flows from investing activities      
Cash flows from financing activities:    
Restricted cash for letter of credit   (210,000)
Net proceeds from sales of common stock and warrants 92,465 914,468
Net cash flows from financing activities 92,465 704,468
Effect of exchange rate changes on cash   314
Net change in cash (277,372) (5,621)
Cash, beginning of period 328,188 10,992
Cash, end of period 50,816 5,371
Supplemental Cash Flow Information:    
Cash paid for interest      
Conversion of bridge loan and interest to stock and warrants 368,162 104,249
Issuance of common stock and warrants for accounts payable   $ 42,000