XML 36 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 5 - Convertible Debentures: Schedule of Carrying Values of Convertible Debentures (Tables)
3 Months Ended
Mar. 31, 2013
Tables/Schedules  
Schedule of Carrying Values of Convertible Debentures

 

March 31, 2013

December 31, 2012

Face amount

$                   4,117,750

$                   4,117,750

Original issue discount

                         (75,354)

                       (155,443)

                      4,042,396

                      3,962,307

Beneficial conversion feature and warrant allocation

                       (206,320)

                       (415,811)

Carrying value

$                   3,836,076

$                   3,546,496