XML 12 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Assets    
Land $ 1,784,349 $ 1,787,445
Buildings and improvements 11,801,301 11,792,960
Real estate assets, at cost, total 13,585,650 13,580,405
Accumulated depreciation (5,407,880) (5,296,061)
Net operating real estate assets 8,177,770 8,284,344
Properties under development and land 457,994 419,227
Total real estate assets 8,635,764 8,703,571
Accounts receivable – affiliates 8,076 8,884
Other assets, net 285,493 293,292
Cash and cash equivalents 40,684 25,203
Restricted cash 89,610 12,039
Total assets 9,059,627 9,042,989
Liabilities    
Unsecured notes payable 3,931,761 3,570,193
Secured notes payable 318,708 330,597
Accounts payable and accrued expenses 269,623 248,087
Accrued real estate taxes 59,818 92,382
Distributions payable 112,156 114,971
Other liabilities 262,710 248,506
Total liabilities 4,954,776 4,604,736
Commitments and contingencies (Note 9)
Equity    
Common shares of beneficial interest; $0.01 par value per share; 175,000,000 shares authorized; 117,767,773 and 117,737,767 issued at March 31, 2026 and December 31, 2025, respectively; 115,734,377 and 115,711,964 outstanding at March 31, 2026 and December 31, 2025, respectively 1,157 1,157
Additional paid-in capital 5,948,511 5,948,938
Distributions in excess of net income attributable to common shareholders (1,037,252) (969,240)
Treasury shares, at cost (13,792,716 and 11,373,251 common shares at March 31, 2026 and December 31, 2025, respectively) (886,052) (620,497)
Accumulated other comprehensive income 2,522 2,165
Total common equity 4,028,886 4,362,523
Non-controlling interests 75,965 75,730
Total equity 4,104,851 4,438,253
Total liabilities and equity $ 9,059,627 $ 9,042,989