XML 17 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Assets    
Land $ 1,787,445 $ 1,722,526
Buildings and improvements 11,792,960 11,319,460
Real estate assets, at cost, total 13,580,405 13,041,986
Accumulated depreciation (5,296,061) (4,867,422)
Net operating real estate assets 8,284,344 8,174,564
Properties under development and land 419,227 401,542
Total real estate assets 8,703,571 8,576,106
Accounts receivable – affiliates 8,884 8,991
Other assets, net 293,292 234,838
Cash and cash equivalents 25,203 21,045
Restricted cash 12,039 11,164
Total assets 9,042,989 8,852,144
Liabilities    
Unsecured notes payable 3,570,193 3,155,233
Secured Debt 330,597 330,358
Accounts payable and accrued expenses 248,087 215,179
Accrued real estate taxes 92,382 78,529
Distributions payable 114,971 113,549
Other liabilities 248,506 212,107
Total liabilities 4,604,736 4,104,955
Commitments and contingencies (Note 13)
Equity    
Common shares of beneficial interest; $0.01 par value per share; 175,000,000 shares authorized; 117,737,767 and 117,737,740 issued at December 31, 2025 and 2024, respectively; 115,711,964 and 115,779,233 outstanding at December 31, 2025 and 2024, respectively 1,157 1,158
Additional paid-in capital 5,948,938 5,930,729
Distributions in excess of net income attributable to common shareholders (969,240) (897,931)
Treasury shares, at cost (11,373,251 and 9,091,081 common shares, at December 31, 2025 and 2024, respectively) (620,497) (359,732)
Accumulated other comprehensive income 2,165 974
Total common equity 4,362,523 4,675,198
Non-controlling interests 75,730 71,991
Total equity 4,438,253 4,747,189
Total liabilities and equity $ 9,042,989 $ 8,852,144