XML 59 R46.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combination (Tables)
12 Months Ended
Mar. 31, 2022
Business Combinations [Abstract]  
Schedule of Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the allocation of purchase price to the preliminary fair values of the assets acquired and liabilities assumed as of the date of acquisition.

 

(in millions)

 

Preliminary Values as of
February 28, 2022

 

Cash and cash equivalents

 

$

8

 

Accounts receivable and other:

 

 

 

Trade, net

 

 

28

 

Other receivables and prepaid expenses

 

 

4

 

Inventories

 

 

19

 

Property, plant and equipment, net

 

 

1

 

Intangible assets ─ software

 

 

8

 

Deferred tax assets

 

 

6

 

Intangible assets  brand

 

 

44

 

Right-to-use assets

 

 

3

 

Goodwill

 

 

10

 

Total assets acquired

 

 

131

 

Accounts payable:

 

 

 

Trade payables

 

 

21

 

Other current liabilities

 

 

6

 

Right-of-use liability

 

 

3

 

Other liabilities

 

 

1

 

Total liabilities assumed

 

 

31

 

Total consideration transferred

 

$

100

 

Schedule of Estimated Useful Lives and Fair Values of Identifiable Intangible Assets

The estimated useful lives and fair values of the identifiable intangible assets at acquisition date were as follows:

 

(in millions)

 

Weighted-Average
Useful Life - Years

 

Estimated Fair Values

 

Brand

 

15

 

$

44

 

Schedule of Unaudited Pro Forma Information The unaudited pro forma information presented below is for informational purposes only and do not purport to be indicative of the consolidated results of operations had the acquisitions actually occurred at the beginning of applicable comparable prior reporting period or of the results of future operations of the consolidated business. Since the Company's financial results for the year ended March 31, 2022, reflect only one month of Alchemee's actual results, the impact is immaterial.

 

 

 

March 31, 2022

 

 

March 31, 2021

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

 

 

 

Revenues

 

$

736,875

 

 

$

738,211

 

Net earnings (loss)

 

$

41,118

 

 

$

(398,799

)