XML 38 R25.htm IDEA: XBRL DOCUMENT v3.25.3
Shareholders' Equity (Tables)
9 Months Ended
Sep. 30, 2025
Equity [Abstract]  
Summary of Changes in Shareholders' Equity
A summary of changes in shareholders’ equity for the three months ended September 30, 2025 is presented below:
 Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Deferred
Compensation
Trust
Deferred
Compensation
Liability
Total
Balance, June 30, 2025$206 $3,085,904 $15,680,266 $(14,921,245)$(16,710)$16,710 $3,845,131 
Net income— — 342,688 — — — 342,688 
Purchase of common stock for treasury— — — (278,094)— — (278,094)
Equity-based compensation— 17,356 — — — — 17,356 
Proceeds from Options exercised— 39,681 — — — — 39,681 
Treasury stock issued upon Option exercise and RSU vesting
— (10,961)— 10,961 — — — 
Balance, September 30, 2025$206 $3,131,980 $16,022,954 $(15,188,378)$(16,710)$16,710 $3,966,762 
A summary of changes in shareholders’ equity for the nine months ended September 30, 2025 is presented below:
 Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Deferred
Compensation
Trust
Deferred
Compensation
Liability
Total
Balance, December 31, 2024$206 $3,031,637 $15,046,953 $(13,868,724)$(16,710)$16,710 $4,210,072 
Net income— — 976,001 — — — 976,001 
Purchase of common stock for treasury— — — (1,342,349)— — (1,342,349)
Equity-based compensation— 53,695 — — — — 53,695 
Proceeds from Options exercised— 69,343 — — — — 69,343 
Treasury stock issued upon Option exercise and RSU vesting— (22,695)— 22,695 — — — 
Balance, September 30, 2025$206 $3,131,980 $16,022,954 $(15,188,378)$(16,710)$16,710 $3,966,762 
A summary of changes in shareholders’ equity for the three months ended September 30, 2024 is presented below:
 Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Deferred
Compensation
Trust
Deferred
Compensation
Liability
Total
Balance, June 30, 2024$206 $2,935,053 $14,160,198 $(12,961,549)$(16,710)$16,710 $4,133,908 
Net income— — 429,323 — — — 429,323 
Purchase of common stock for treasury— — — (359,520)— — (359,520)
Equity-based compensation— 19,223 — — — — 19,223 
Proceeds from Options exercised— 48,314 — — — — 48,314 
Treasury stock issued upon Option exercise — (12,814)— 12,814 — — — 
Balance, September 30, 2024$206 $2,989,776 $14,589,521 $(13,308,255)$(16,710)$16,710 $4,271,248 
A summary of changes in shareholders’ equity for the nine months ended September 30, 2024 is presented below:
 Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Deferred
Compensation
Trust
Deferred
Compensation
Liability
Total
Balance, December 31, 2023$206 $2,848,528 $13,365,025 $(11,849,034)$(16,710)$16,710 $4,364,725 
Net income— — 1,224,496 — — — 1,224,496 
Purchase of common stock for treasury— — — (1,503,216)— — (1,503,216)
Equity-based compensation— 54,465 — — — — 54,465 
Proceeds from Options exercised— 130,778 — — — — 130,778 
Treasury stock issued upon Option exercise and RSU vesting
— (43,995)— 43,995 — — — 
Balance, September 30, 2024$206 $2,989,776 $14,589,521 $(13,308,255)$(16,710)$16,710 $4,271,248