XML 52 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Debt (Tables)
3 Months Ended
Mar. 31, 2022
Debt Instrument [Line Items]  
Summary of Mortgage Notes Payable Activity

The following table summarizes the Company’s mortgage notes payable activity for the quarter ended March 31, 2022 (amounts in thousands):

 

 

 

Mortgage notes

payable, net as of

December 31, 2021

 

 

Proceeds

 

 

Lump sum

payoffs

 

 

Scheduled

principal

repayments

 

 

Amortization

of premiums/

discounts

 

 

Amortization

of deferred

financing

costs, net (1)

 

 

Mortgage notes

payable, net as of

March 31, 2022

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

$

1,896,472

 

 

$

 

 

$

 

 

$

(1,933

)

 

$

378

 

 

$

334

 

 

$

1,895,251

 

Floating Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

 

59,890

 

 

 

2,689

 

(2)

 

 

 

 

 

 

 

 

 

 

188

 

 

 

62,767

 

Secured – Tax Exempt

 

 

234,839

 

 

 

 

 

 

 

 

 

 

 

 

307

 

 

 

35

 

 

 

235,181

 

Floating Rate Debt

 

 

294,729

 

 

 

2,689

 

 

 

 

 

 

 

 

 

307

 

 

 

223

 

 

 

297,948

 

Total

 

$

2,191,201

 

 

$

2,689

 

 

$

 

 

$

(1,933

)

 

$

685

 

 

$

557

 

 

$

2,193,199

 

 

(1)

Represents amortization of deferred financing costs, net of debt financing costs.  

(2)

See Note 6 for additional discussion of the variable rate construction mortgage debt.

Summary of Notes Activity

The following table summarizes the Company’s notes activity for the quarter ended March 31, 2022 (amounts in thousands):

 

 

 

Notes, net as of

December 31, 2021

 

 

Proceeds

 

 

Lump sum

payoffs

 

 

Amortization

of premiums/

discounts

 

 

Amortization

of deferred

financing

costs, net (1)

 

 

Notes, net as of

March 31, 2022

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured – Public

 

$

5,835,222

 

 

$

 

 

$

 

 

$

673

 

 

$

1,062

 

 

$

5,836,957

 

 

(1)

Represents amortization of deferred financing costs, net of debt financing costs.

Schedule of Unsecured Revolving Credit Facility The following table presents the availability on the Company’s unsecured revolving credit facility as of March 31, 2022 (amounts in thousands):

 

 

 

March 31, 2022

 

Unsecured revolving credit facility commitment

 

$

2,500,000

 

Commercial paper balance outstanding

 

 

(130,000

)

Unsecured revolving credit facility balance outstanding

 

 

 

Other restricted amounts

 

 

(3,507

)

Unsecured revolving credit facility availability

 

$

2,366,493

 

Mortgages [Member]  
Debt Instrument [Line Items]  
Summary of Certain Interest Rate and Maturity Date Information

The following table summarizes certain interest rate and maturity date information as of and for the quarter ended March 31, 2022:

 

 

 

March 31, 2022

 

Interest Rate Ranges

 

0.10% - 4.21%

 

Weighted Average Interest Rate

 

3.33%

 

Maturity Date Ranges

 

2022-2061

 

 

Notes [Member]  
Debt Instrument [Line Items]  
Summary of Certain Interest Rate and Maturity Date Information

The following table summarizes certain interest rate and maturity date information as of and for the quarter ended March 31, 2022:

 

 

 

March 31, 2022

 

Interest Rate Ranges

 

1.85% - 7.57%

 

Weighted Average Interest Rate

 

3.61%

 

Maturity Date Ranges

 

2023-2047