XML 106 R87.htm IDEA: XBRL DOCUMENT v3.20.4
Debt - Notes - Summary of Notes Activity (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]      
Notes, net beginning balance $ 6,077,513 $ 5,933,286  
Proceeds   1,194,468 $ 896,294
Lump sum payoffs (750,000) (1,050,000)  
Realized/unrealized (gain) loss on derivative instruments   2,277 (680)
Amortization of premiums/ discounts 2,997 3,162 2,637
Amortization of deferred financing costs, net   (5,680)  
Notes, net ending balance 5,335,536 6,077,513 5,933,286
Fixed Rate Debt [Member] | Unsecured – Public [Member]      
Debt Instrument [Line Items]      
Notes, net beginning balance 6,077,513 5,485,884  
Proceeds   1,194,468  
Lump sum payoffs (750,000) (600,000)  
Amortization of premiums/ discounts 2,997 3,117  
Amortization of deferred financing costs, net 5,026 (5,956)  
Notes, net ending balance $ 5,335,536 6,077,513 5,485,884
Floating Rate Debt [Member] | Unsecured – Public [Member]      
Debt Instrument [Line Items]      
Notes, net beginning balance   447,402  
Lump sum payoffs   (450,000)  
Realized/unrealized (gain) loss on derivative instruments   2,277  
Amortization of premiums/ discounts   45  
Amortization of deferred financing costs, net   $ 276  
Notes, net ending balance     $ 447,402