XML 56 R37.htm IDEA: XBRL DOCUMENT v3.20.4
Real Estate (Tables)
12 Months Ended
Dec. 31, 2020
Real Estate [Abstract]  
Summary of Carrying Amounts of Investment in Real Estate

The following table summarizes the carrying amounts for the Company’s investment in real estate (at cost) as of December 31, 2020 and 2019 (amounts in thousands):

 

 

 

2020

 

 

2019

 

Land

 

$

5,785,367

 

 

$

5,936,188

 

Depreciable property:

 

 

 

 

 

 

 

 

Buildings and improvements

 

 

18,464,484

 

 

 

18,904,686

 

Furniture, fixtures and equipment

 

 

1,970,033

 

 

 

1,916,458

 

In-Place lease intangibles

 

 

486,137

 

 

 

497,957

 

Projects under development:

 

 

 

 

 

 

 

 

Land

 

 

23,531

 

 

 

23,531

 

Construction-in-progress

 

 

387,603

 

 

 

158,099

 

Land held for development:

 

 

 

 

 

 

 

 

Land

 

 

46,160

 

 

 

64,460

 

Construction-in-progress

 

 

40,010

 

 

 

32,228

 

Investment in real estate

 

 

27,203,325

 

 

 

27,533,607

 

Accumulated depreciation

 

 

(7,859,657

)

 

 

(7,276,786

)

Investment in real estate, net

 

$

19,343,668

 

 

$

20,256,821

 

Acquired Properties From Unaffiliated Parties

During the year ended December 31, 2020, the Company acquired the following from unaffiliated parties (purchase price in thousands):

 

 

 

Properties

 

 

Apartment Units

 

 

Purchase Price

 

Rental Properties – Consolidated (1)

 

 

1

 

 

 

158

 

 

$

48,860

 

Total

 

 

1

 

 

 

158

 

 

$

48,860

 

 

(1)

Purchase price includes an allocation of approximately $5.5 million to land and $43.4 million to depreciable property (inclusive of capitalized closing costs).

During the year ended December 31, 2019, the Company acquired the following from unaffiliated parties (purchase price in thousands):

 

 

 

Properties

 

 

Apartment Units

 

 

Purchase Price

 

Rental Properties – Consolidated (1)

 

 

13

 

 

 

3,540

 

 

$

1,494,689

 

Land Parcels (four) (2)

 

 

 

 

 

 

 

 

19,832

 

Total

 

 

13

 

 

 

3,540

 

 

$

1,514,521

 

 

(1)

Purchase price includes an allocation of approximately $268.3 million to land and $1.229 billion to depreciable property (inclusive of capitalized closing costs).

(2)

Purchase price includes an allocation of approximately $16.7 million to vacant land and $4.9 million to construction-in-progress (inclusive of capitalized closing costs).  Land parcels include entry into two long-term ground leases for land projects under development in the Washington D.C. market, of which one land parcel is subject to a fully prepaid ground lease.  See Notes 6 and 8 for additional discussion.  

Disposed Properties to Unaffiliated Parties

During the year ended December 31, 2020, the Company disposed of the following to unaffiliated parties (sales price in thousands):

 

 

 

Properties

 

 

Apartment Units

 

 

Sales Price

 

Rental Properties – Consolidated

 

 

6

 

 

 

2,231

 

 

$

1,066,861

 

Land Parcels (two)

 

 

 

 

 

 

 

 

55,510

 

Total

 

 

6

 

 

 

2,231

 

 

$

1,122,371

 

During the year ended December 31, 2019, the Company disposed of the following to unaffiliated parties (sales price in thousands):

 

 

 

Properties

 

 

Apartment Units

 

 

Sales Price

 

Rental Properties – Consolidated

 

 

11

 

 

 

2,361

 

 

$

1,080,675

 

Rental Properties – Unconsolidated (1)

 

 

2

 

 

 

945

 

 

 

394,500

 

Land Parcels (two)

 

 

 

 

 

 

 

 

2,100

 

Total

 

 

13

 

 

 

3,306

 

 

$

1,477,275

 

 

(1)

The Company owned a 20% interest in both unconsolidated rental properties. Sales price listed is the gross sales price. The Company received net sales proceeds of approximately $78.3 million.