XML 51 R32.htm IDEA: XBRL DOCUMENT v3.20.4
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2020
Real Estate And Accumulated Depreciation Disclosure [Abstract]  
Schedule III-Real Estate and Accumulated Depreciation

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

Overall Summary

December 31, 2020

 

 

 

Properties

 

 

Apartment

Units

 

 

Investment

in Real

Estate, Gross

 

 

Accumulated

Depreciation

 

 

Investment

in Real

Estate, Net

 

 

Encumbrances (1)

 

Wholly Owned Unencumbered

 

 

246

 

 

 

64,363

 

 

$

22,528,561,227

 

 

$

(6,521,859,521

)

 

$

16,006,701,706

 

 

$

 

Wholly Owned Encumbered

 

 

42

 

 

 

10,127

 

 

 

3,704,582,050

 

 

 

(1,032,587,859

)

 

 

2,671,994,191

 

 

 

2,088,144,904

 

Wholly Owned Properties

 

 

288

 

 

 

74,490

 

 

 

26,233,143,277

 

 

 

(7,554,447,380

)

 

 

18,678,695,897

 

 

 

2,088,144,904

 

Partially Owned Unencumbered

 

 

14

 

 

 

2,699

 

 

 

672,990,027

 

 

 

(231,543,640

)

 

 

441,446,387

 

 

 

 

Partially Owned Encumbered

 

 

2

 

 

 

700

 

 

 

297,191,796

 

 

 

(73,666,183

)

 

 

223,525,613

 

 

 

205,744,819

 

Partially Owned Properties

 

 

16

 

 

 

3,399

 

 

 

970,181,823

 

 

 

(305,209,823

)

 

 

664,972,000

 

 

 

205,744,819

 

Total Unencumbered Properties

 

 

260

 

 

 

67,062

 

 

 

23,201,551,254

 

 

 

(6,753,403,161

)

 

 

16,448,148,093

 

 

 

 

Total Encumbered Properties

 

 

44

 

 

 

10,827

 

 

 

4,001,773,846

 

 

 

(1,106,254,042

)

 

 

2,895,519,804

 

 

 

2,293,889,723

 

Total Consolidated Investment in Real Estate

 

 

304

 

 

 

77,889

 

 

$

27,203,325,100

 

 

$

(7,859,657,203

)

 

$

19,343,667,897

 

 

$

2,293,889,723

 

 

(1)

See attached Encumbrances Reconciliation.

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

Encumbrances Reconciliation

December 31, 2020

 

 

Portfolio/Entity Encumbrances

 

Number of

Properties

Encumbered by

 

 

See Properties

With Note:

 

Amount

 

Archstone Master Property Holdings LLC

 

 

13

 

 

H

 

$

798,691,865

 

Portfolio/Entity Encumbrances

 

 

13

 

 

 

 

 

798,691,865

 

Individual Property Encumbrances

 

 

 

 

 

 

 

 

1,495,197,858

 

Total Encumbrances per Financial Statements

 

 

 

 

 

 

 

$

2,293,889,723

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III – Real Estate and Accumulated Depreciation

(Amounts in thousands)

The changes in total real estate for the years ended December 31, 2020, 2019 and 2018 are as follows:

 

 

 

2020

 

 

2019

 

 

2018

 

Balance, beginning of year

 

$

27,533,607

 

 

$

26,511,022

 

 

$

26,026,896

 

Acquisitions and development

 

 

298,847

 

 

 

1,704,320

 

 

 

855,254

 

Improvements

 

 

154,433

 

 

 

180,944

 

 

 

192,661

 

Dispositions and other

 

 

(783,562

)

 

 

(862,679

)

 

 

(563,789

)

Balance, end of year

 

$

27,203,325

 

 

$

27,533,607

 

 

$

26,511,022

 

 

The changes in accumulated depreciation for the years ended December 31, 2020, 2019 and 2018 are as follows:

 

 

 

2020

 

 

2019

 

 

2018

 

Balance, beginning of year

 

$

7,276,786

 

 

$

6,696,281

 

 

$

6,040,378

 

Depreciation

 

 

820,832

 

 

 

831,083

 

 

 

785,725

 

Dispositions and other

 

 

(237,961

)

 

 

(250,578

)

 

 

(129,822

)

Balance, end of year

 

$

7,859,657

 

 

$

7,276,786

 

 

$

6,696,281

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2020

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/20

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/20

 

 

Encumbrances

 

Wholly Owned Unencumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100 K Apartments (fka 100K Street)

 

Washington, D.C.

 

 

 

 

2018

 

 

222

 

 

$

15,600,000

 

 

$

70,296,069

 

 

$

18,484

 

 

$

15,600,000

 

 

$

70,314,553

 

 

$

85,914,553

 

 

$

(6,076,767

)

 

$

79,837,786

 

 

$

 

140 Riverside Boulevard

 

New York, NY

 

G

 

 

2003

 

 

354

 

 

 

103,539,100

 

 

 

94,082,725

 

 

 

10,817,358

 

 

 

103,539,100

 

 

 

104,900,083

 

 

 

208,439,183

 

 

 

(56,324,733

)

 

 

152,114,450

 

 

 

 

160 Riverside Boulevard

 

New York, NY

 

G

 

 

2001

 

 

455

 

 

 

139,933,500

 

 

 

190,964,745

 

 

 

18,135,193

 

 

 

139,933,500

 

 

 

209,099,938

 

 

 

349,033,438

 

 

 

(112,149,211

)

 

 

236,884,227

 

 

 

 

170 Amsterdam

 

New York, NY

 

G

 

 

2015

 

 

236

 

 

 

 

 

 

112,096,955

 

 

 

734,040

 

 

 

 

 

 

112,830,995

 

 

 

112,830,995

 

 

 

(25,078,672

)

 

 

87,752,323

 

 

 

 

175 Kent

 

Brooklyn, NY

 

G

 

 

2011

 

 

113

 

 

 

22,037,831

 

 

 

53,962,169

 

 

 

2,476,612

 

 

 

22,037,831

 

 

 

56,438,781

 

 

 

78,476,612

 

 

 

(20,147,633

)

 

 

58,328,979

 

 

 

 

180 Montague (fka Brooklyn Heights)

 

Brooklyn, NY

 

G

 

 

2000

 

 

193

 

 

 

32,400,000

 

 

 

92,675,228

 

 

 

5,346,485

 

 

 

32,400,000

 

 

 

98,021,713

 

 

 

130,421,713

 

 

 

(30,697,551

)

 

 

99,724,162

 

 

 

 

180 Riverside Boulevard

 

New York, NY

 

G

 

 

1998

 

 

516

 

 

 

144,968,250

 

 

 

138,346,681

 

 

 

16,593,445

 

 

 

144,968,250

 

 

 

154,940,126

 

 

 

299,908,376

 

 

 

(83,930,689

)

 

 

215,977,687

 

 

 

 

1210 Mass

 

Washington, D.C.

 

G

 

 

2004

 

 

144

 

 

 

9,213,512

 

 

 

36,559,189

 

 

 

3,222,293

 

 

 

9,213,512

 

 

 

39,781,482

 

 

 

48,994,994

 

 

 

(21,574,097

)

 

 

27,420,897

 

 

 

 

1401 Joyce on Pentagon Row

 

Arlington, VA

 

 

 

 

2004

 

 

326

 

 

 

9,780,000

 

 

 

89,668,165

 

 

 

5,636,363

 

 

 

9,780,000

 

 

 

95,304,528

 

 

 

105,084,528

 

 

 

(41,418,326

)

 

 

63,666,202

 

 

 

 

1500 Mass Ave

 

Washington, D.C.

 

G

 

 

1951

 

 

556

 

 

 

54,638,298

 

 

 

40,361,702

 

 

 

16,685,633

 

 

 

54,638,298

 

 

 

57,047,335

 

 

 

111,685,633

 

 

 

(31,601,970

)

 

 

80,083,663

 

 

 

 

1800 Oak (fka Rosslyn)

 

Arlington, VA

 

G

 

 

2003

 

 

314

 

 

 

31,400,000

 

 

 

109,005,734

 

 

 

8,912,514

 

 

 

31,400,000

 

 

 

117,918,248

 

 

 

149,318,248

 

 

 

(37,308,243

)

 

 

112,010,005

 

 

 

 

2201 Pershing Drive

 

Arlington, VA

 

G

 

 

2012

 

 

188

 

 

 

11,321,198

 

 

 

49,674,175

 

 

 

2,798,189

 

 

 

11,321,198

 

 

 

52,472,364

 

 

 

63,793,562

 

 

 

(17,223,799

)

 

 

46,569,763

 

 

 

 

2201 Wilson

 

Arlington, VA

 

G

 

 

2000

 

 

219

 

 

 

21,900,000

 

 

 

78,724,663

 

 

 

5,288,939

 

 

 

21,900,000

 

 

 

84,013,602

 

 

 

105,913,602

 

 

 

(26,463,239

)

 

 

79,450,363

 

 

 

 

2400 M St

 

Washington, D.C.

 

G

 

 

2006

 

 

359

 

 

 

30,006,593

 

 

 

114,013,785

 

 

 

4,779,484

 

 

 

30,006,593

 

 

 

118,793,269

 

 

 

148,799,862

 

 

 

(61,688,804

)

 

 

87,111,058

 

 

 

 

315 on A

 

Boston, MA

 

G

 

 

2013

 

 

202

 

 

 

14,450,070

 

 

 

115,824,930

 

 

 

1,442,998

 

 

 

14,450,070

 

 

 

117,267,928

 

 

 

131,717,998

 

 

 

(27,148,732

)

 

 

104,569,266

 

 

 

 

340 Fremont (fka Rincon Hill)

 

San Francisco, CA

 

 

 

 

2016

 

 

348

 

 

 

42,000,000

 

 

 

248,608,702

 

 

 

366,576

 

 

 

42,000,000

 

 

 

248,975,278

 

 

 

290,975,278

 

 

 

(43,051,114

)

 

 

247,924,164

 

 

 

 

341 Nevins

 

Brooklyn, NY

 

 

 

 

(F)

 

 

 

 

 

3,621,717

 

 

 

261,079

 

 

 

 

 

 

3,621,717

 

 

 

261,079

 

 

 

3,882,796

 

 

 

 

 

 

3,882,796

 

 

 

 

3003 Van Ness (fka Van Ness)

 

Washington, D.C.

 

 

 

 

1970

 

 

625

 

 

 

56,300,000

 

 

 

141,191,580

 

 

 

8,427,901

 

 

 

56,300,000

 

 

 

149,619,481

 

 

 

205,919,481

 

 

 

(49,200,506

)

 

 

156,718,975

 

 

 

 

425 Mass

 

Washington, D.C.

 

G

 

 

2009

 

 

559

 

 

 

28,150,000

 

 

 

138,600,000

 

 

 

5,317,169

 

 

 

28,150,000

 

 

 

143,917,169

 

 

 

172,067,169

 

 

 

(58,212,092

)

 

 

113,855,077

 

 

 

 

455 Eye Street

 

Washington, D.C.

 

G

 

 

2017

 

 

174

 

 

 

11,941,407

 

 

 

61,418,689

 

 

 

59,540

 

 

 

11,941,407

 

 

 

61,478,229

 

 

 

73,419,636

 

 

 

(8,480,027

)

 

 

64,939,609

 

 

 

 

4th and Hill

 

Los Angeles, CA

 

 

 

 

(F)

 

 

 

 

 

13,131,456

 

 

 

18,548,300

 

 

 

 

 

 

13,131,456

 

 

 

18,548,300

 

 

 

31,679,756

 

 

 

 

 

 

31,679,756

 

 

 

 

55 West Fifth I & II (fka Townhouse Plaza and Gardens)

 

San Mateo, CA

 

 

 

 

1964/1972

 

 

241

 

 

 

21,041,710

 

 

 

71,931,323

 

 

 

14,359,593

 

 

 

21,041,710

 

 

 

86,290,916

 

 

 

107,332,626

 

 

 

(32,617,071

)

 

 

74,715,555

 

 

 

 

600 Washington

 

New York, NY

 

G

 

 

2004

 

 

135

 

 

 

32,852,000

 

 

 

43,140,551

 

 

 

2,440,539

 

 

 

32,852,000

 

 

 

45,581,090

 

 

 

78,433,090

 

 

 

(23,873,446

)

 

 

54,559,644

 

 

 

 

660 Washington (fka Boston Common)

 

Boston, MA

 

G

 

 

2006

 

 

420

 

 

 

106,100,000

 

 

 

166,311,679

 

 

 

7,631,972

 

 

 

106,100,000

 

 

 

173,943,651

 

 

 

280,043,651

 

 

 

(52,935,820

)

 

 

227,107,831

 

 

 

 

70 Greene

 

Jersey City, NJ

 

G

 

 

2010

 

 

480

 

 

 

28,108,899

 

 

 

236,763,553

 

 

 

3,894,770

 

 

 

28,108,899

 

 

 

240,658,323

 

 

 

268,767,222

 

 

 

(90,074,628

)

 

 

178,692,594

 

 

 

 

71 Broadway

 

New York, NY

 

G

 

 

1997

 

 

238

 

 

 

22,611,600

 

 

 

77,492,171

 

 

 

18,570,618

 

 

 

22,611,600

 

 

 

96,062,789

 

 

 

118,674,389

 

 

 

(55,283,708

)

 

 

63,390,681

 

 

 

 

77 Bluxome

 

San Francisco, CA

 

 

 

 

2007

 

 

102

 

 

 

5,249,124

 

 

 

18,609,876

 

 

 

498,937

 

 

 

5,249,124

 

 

 

19,108,813

 

 

 

24,357,937

 

 

 

(7,020,181

)

 

 

17,337,756

 

 

 

 

77 Park Avenue (fka Hoboken)

 

Hoboken, NJ

 

G

 

 

2000

 

 

301

 

 

 

27,900,000

 

 

 

168,992,440

 

 

 

8,837,952

 

 

 

27,900,000

 

 

 

177,830,392

 

 

 

205,730,392

 

 

 

(54,327,929

)

 

 

151,402,463

 

 

 

 

777 Sixth

 

New York, NY

 

G

 

 

2002

 

 

294

 

 

 

65,352,706

 

 

 

65,747,294

 

 

 

5,748,406

 

 

 

65,352,706

 

 

 

71,495,700

 

 

 

136,848,406

 

 

 

(33,061,181

)

 

 

103,787,225

 

 

 

 

88 Hillside

 

Daly City, CA

 

G

 

 

2011

 

 

95

 

 

 

7,786,800

 

 

 

31,587,325

 

 

 

3,442,015

 

 

 

7,786,800

 

 

 

35,029,340

 

 

 

42,816,140

 

 

 

(12,829,331

)

 

 

29,986,809

 

 

 

 

855 Brannan

 

San Francisco, CA

 

G

 

 

2018

 

 

449

 

 

 

41,363,921

 

 

 

282,133,994

 

 

 

132,534

 

 

 

41,363,921

 

 

 

282,266,528

 

 

 

323,630,449

 

 

 

(34,706,782

)

 

 

288,923,667

 

 

 

 

929 Mass (fka 929 House)

 

Cambridge, MA

 

G

 

 

1975

 

 

127

 

 

 

3,252,993

 

 

 

21,745,595

 

 

 

8,432,225

 

 

 

3,252,993

 

 

 

30,177,820

 

 

 

33,430,813

 

 

 

(21,091,399

)

 

 

12,339,414

 

 

 

 

Academy Village

 

North Hollywood, CA

 

 

 

 

1989

 

 

248

 

 

 

25,000,000

 

 

 

23,593,194

 

 

 

11,156,576

 

 

 

25,000,000

 

 

 

34,749,770

 

 

 

59,749,770

 

 

 

(21,580,086

)

 

 

38,169,684

 

 

 

 

Acappella

 

Pasadena, CA

 

 

 

 

2002

 

 

143

 

 

 

5,839,548

 

 

 

29,360,452

 

 

 

2,419,827

 

 

 

5,839,548

 

 

 

31,780,279

 

 

 

37,619,827

 

 

 

(13,423,512

)

 

 

24,196,315

 

 

 

 

Acton Courtyard

 

Berkeley, CA

 

G

 

 

2003

 

 

71

 

 

 

5,550,000

 

 

 

15,785,509

 

 

 

445,554

 

 

 

5,550,000

 

 

 

16,231,063

 

 

 

21,781,063

 

 

 

(8,147,133

)

 

 

13,633,930

 

 

 

 

Alban Towers

 

Washington, D.C.

 

 

 

 

1934

 

 

229

 

 

 

18,900,000

 

 

 

89,794,201

 

 

 

7,195,879

 

 

 

18,900,000

 

 

 

96,990,080

 

 

 

115,890,080

 

 

 

(29,449,847

)

 

 

86,440,233

 

 

 

 

Alborada

 

Fremont, CA

 

 

 

 

1999

 

 

442

 

 

 

24,310,000

 

 

 

59,214,129

 

 

 

9,737,294

 

 

 

24,310,000

 

 

 

68,951,423

 

 

 

93,261,423

 

 

 

(47,184,982

)

 

 

46,076,441

 

 

 

 

Alcott Apartments (fka West End Tower)

 

Boston, MA

 

G

 

 

(F)

 

 

 

 

 

10,424,000

 

 

 

257,358,529

 

 

 

 

 

 

10,424,000

 

 

 

257,358,529

 

 

 

267,782,529

 

 

 

 

 

 

267,782,529

 

 

 

 

Altitude (fka Village at Howard Hughes, The (Lots 1 & 2))

 

Los Angeles, CA

 

 

 

 

2016

 

 

545

 

 

 

43,783,485

 

 

 

150,235,105

 

 

 

612,403

 

 

 

43,783,485

 

 

 

150,847,508

 

 

 

194,630,993

 

 

 

(26,754,900

)

 

 

167,876,093

 

 

 

 

Alton, The (fka Millikan)

 

Irvine, CA

 

 

 

 

2017

 

 

344

 

 

 

11,049,027

 

 

 

96,524,128

 

 

 

243,844

 

 

 

11,049,027

 

 

 

96,767,972

 

 

 

107,816,999

 

 

 

(15,320,884

)

 

 

92,496,115

 

 

 

 

Arbor Terrace

 

Sunnyvale, CA

 

 

 

 

1979

 

 

175

 

 

 

9,057,300

 

 

 

18,483,642

 

 

 

11,966,964

 

 

 

9,057,300

 

 

 

30,450,606

 

 

 

39,507,906

 

 

 

(19,584,926

)

 

 

19,922,980

 

 

 

 

Arches, The

 

Sunnyvale, CA

 

 

 

 

1974

 

 

410

 

 

 

26,650,000

 

 

 

62,850,000

 

 

 

3,279,238

 

 

 

26,650,000

 

 

 

66,129,238

 

 

 

92,779,238

 

 

 

(27,016,180

)

 

 

65,763,058

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2020

 

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/20

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/20

 

 

Encumbrances

 

Artisan on Second

 

Los Angeles, CA

 

 

 

 

2008

 

 

118

 

 

 

8,000,400

 

 

 

36,074,600

 

 

 

1,298,143

 

 

 

8,000,400

 

 

 

37,372,743

 

 

 

45,373,143

 

 

 

(14,173,055

)

 

 

31,200,088

 

 

 

 

Artistry Emeryville (fka Emeryville)

 

Emeryville, CA

 

 

 

 

1994

 

 

267

 

 

 

12,300,000

 

 

 

61,466,267

 

 

 

7,368,364

 

 

 

12,300,000

 

 

 

68,834,631

 

 

 

81,134,631

 

 

 

(23,980,609

)

 

 

57,154,022

 

 

 

 

Atelier

 

Brooklyn, NY

 

G

 

 

2015

 

 

120

 

 

 

32,401,680

 

 

 

47,135,432

 

 

 

515,334

 

 

 

32,401,680

 

 

 

47,650,766

 

 

 

80,052,446

 

 

 

(10,219,483

)

 

 

69,832,963

 

 

 

 

Avenue Two

 

Redwood City, CA

 

 

 

 

1972

 

 

123

 

 

 

7,995,000

 

 

 

18,005,000

 

 

 

2,509,228

 

 

 

7,995,000

 

 

 

20,514,228

 

 

 

28,509,228

 

 

 

(8,409,710

)

 

 

20,099,518

 

 

 

 

Axis at Shady Grove

 

Rockville, MD

 

 

 

 

2016

 

 

366

 

 

 

14,745,774

 

 

 

90,503,831

 

 

 

240,588

 

 

 

14,745,774

 

 

 

90,744,419

 

 

 

105,490,193

 

 

 

(11,084,271

)

 

 

94,405,922

 

 

 

 

Azure (fka Mission Bay-Block 13)

 

San Francisco, CA

 

 

 

 

2015

 

 

273

 

 

 

32,855,115

 

 

 

153,567,641

 

 

 

479,066

 

 

 

32,855,115

 

 

 

154,046,707

 

 

 

186,901,822

 

 

 

(30,930,604

)

 

 

155,971,218

 

 

 

 

Bay Hill

 

Long Beach, CA

 

 

 

 

2002

 

 

160

 

 

 

7,600,000

 

 

 

27,437,239

 

 

 

4,043,249

 

 

 

7,600,000

 

 

 

31,480,488

 

 

 

39,080,488

 

 

 

(17,947,925

)

 

 

21,132,563

 

 

 

 

Beatrice, The

 

New York, NY

 

 

 

 

2010

 

 

302

 

 

 

114,351,405

 

 

 

165,648,595

 

 

 

2,437,470

 

 

 

114,351,405

 

 

 

168,086,065

 

 

 

282,437,470

 

 

 

(56,957,402

)

 

 

225,480,068

 

 

 

 

Bella Vista I, II, III Combined

 

Woodland Hills, CA

 

 

 

 

2003-2007

 

 

579

 

 

 

31,682,754

 

 

 

121,095,786

 

 

 

11,255,581

 

 

 

31,682,754

 

 

 

132,351,367

 

 

 

164,034,121

 

 

 

(68,433,638

)

 

 

95,600,483

 

 

 

 

Belle Arts Condominium Homes, LLC

 

Bellevue, WA

 

 

 

 

2000

 

 

1

 

 

 

63,158

 

 

 

236,157

 

 

 

2,098

 

 

 

63,158

 

 

 

238,255

 

 

 

301,413

 

 

 

(99,931

)

 

 

201,482

 

 

 

 

Belle Fontaine

 

Marina Del Rey, CA

 

 

 

 

2003

 

 

102

 

 

 

9,098,808

 

 

 

28,701,192

 

 

 

2,356,766

 

 

 

9,098,808

 

 

 

31,057,958

 

 

 

40,156,766

 

 

 

(11,041,933

)

 

 

29,114,833

 

 

 

 

Breakwater at Marina Del Rey

 

Marina Del Rey, CA

 

 

 

 

1964-1969

 

 

224

 

 

 

 

 

 

73,189,262

 

 

 

2,420,327

 

 

 

 

 

 

75,609,589

 

 

 

75,609,589

 

 

 

(25,201,234

)

 

 

50,408,355

 

 

 

 

Briarwood (CA)

 

Sunnyvale, CA

 

 

 

 

1985

 

 

192

 

 

 

9,991,500

 

 

 

22,247,278

 

 

 

4,418,254

 

 

 

9,991,500

 

 

 

26,665,532

 

 

 

36,657,032

 

 

 

(20,063,847

)

 

 

16,593,185

 

 

 

 

Brodie, The

 

Westminster, CO

 

 

 

 

2016

 

 

312

 

 

 

8,639,904

 

 

 

79,254,618

 

 

 

685,818

 

 

 

8,639,904

 

 

 

79,940,436

 

 

 

88,580,340

 

 

 

(8,800,355

)

 

 

79,779,985

 

 

 

 

Brooklyner, The (fka 111 Lawrence)

 

Brooklyn, NY

 

G

 

 

2010

 

 

490

 

 

 

40,099,922

 

 

 

221,438,631

 

 

 

5,139,174

 

 

 

40,099,922

 

 

 

226,577,805

 

 

 

266,677,727

 

 

 

(77,766,873

)

 

 

188,910,854

 

 

 

 

C on Pico

 

Los Angeles, CA

 

 

 

 

2014

 

 

94

 

 

 

17,125,766

 

 

 

28,074,234

 

 

 

607,130

 

 

 

17,125,766

 

 

 

28,681,364

 

 

 

45,807,130

 

 

 

(6,042,014

)

 

 

39,765,116

 

 

 

 

Carlyle Mill

 

Alexandria, VA

 

 

 

 

2002

 

 

317

 

 

 

10,000,000

 

 

 

51,367,913

 

 

 

9,482,880

 

 

 

10,000,000

 

 

 

60,850,793

 

 

 

70,850,793

 

 

 

(37,283,170

)

 

 

33,567,623

 

 

 

 

Carmel Terrace

 

San Diego, CA

 

 

 

 

1988-1989

 

 

384

 

 

 

2,288,300

 

 

 

20,596,281

 

 

 

12,821,204

 

 

 

2,288,300

 

 

 

33,417,485

 

 

 

35,705,785

 

 

 

(29,568,634

)

 

 

6,137,151

 

 

 

 

Cascade

 

Seattle, WA

 

G

 

 

2017

 

 

477

 

 

 

23,751,564

 

 

 

149,384,842

 

 

 

58,556

 

 

 

23,751,564

 

 

 

149,443,398

 

 

 

173,194,962

 

 

 

(20,377,508

)

 

 

152,817,454

 

 

 

 

Centennial (fka Centennial Court & Centennial Tower)

 

Seattle, WA

 

G

 

 

1991/2001

 

 

408

 

 

 

9,700,000

 

 

 

70,080,378

 

 

 

14,204,709

 

 

 

9,700,000

 

 

 

84,285,087

 

 

 

93,985,087

 

 

 

(47,446,620

)

 

 

46,538,467

 

 

 

 

Centre Club Combined

 

Ontario, CA

 

 

 

 

1994 & 2002

 

 

412

 

 

 

7,436,000

 

 

 

33,014,789

 

 

 

9,778,429

 

 

 

7,436,000

 

 

 

42,793,218

 

 

 

50,229,218

 

 

 

(28,483,810

)

 

 

21,745,408

 

 

 

 

Chelsea Square

 

Redmond, WA

 

 

 

 

1991

 

 

113

 

 

 

3,397,100

 

 

 

9,289,074

 

 

 

3,046,308

 

 

 

3,397,100

 

 

 

12,335,382

 

 

 

15,732,482

 

 

 

(9,272,305

)

 

 

6,460,177

 

 

 

 

Chloe on Madison (fka 1401 E. Madison)

 

Seattle, WA

 

G

 

 

2019

 

 

137

 

 

 

10,401,958

 

 

 

53,750,777

 

 

 

2,916

 

 

 

10,401,958

 

 

 

53,753,693

 

 

 

64,155,651

 

 

 

(2,655,541

)

 

 

61,500,110

 

 

 

 

Chloe on Union (fka Chloe)

 

Seattle, WA

 

G

 

 

2010

 

 

117

 

 

 

14,835,571

 

 

 

39,359,650

 

 

 

2,872,330

 

 

 

14,835,571

 

 

 

42,231,980

 

 

 

57,067,551

 

 

 

(6,417,475

)

 

 

50,650,076

 

 

 

 

Church Corner

 

Cambridge, MA

 

G

 

 

1987

 

 

85

 

 

 

5,220,000

 

 

 

16,744,643

 

 

 

3,414,899

 

 

 

5,220,000

 

 

 

20,159,542

 

 

 

25,379,542

 

 

 

(11,781,658

)

 

 

13,597,884

 

 

 

 

City Gate at Cupertino (fka Cupertino)

 

Cupertino, CA

 

 

 

 

1998

 

 

311

 

 

 

40,400,000

 

 

 

95,937,046

 

 

 

7,718,239

 

 

 

40,400,000

 

 

 

103,655,285

 

 

 

144,055,285

 

 

 

(33,293,690

)

 

 

110,761,595

 

 

 

 

City Square Bellevue (fka Bellevue)

 

Bellevue, WA

 

G

 

 

1998

 

 

191

 

 

 

15,100,000

 

 

 

41,876,257

 

 

 

3,956,888

 

 

 

15,100,000

 

 

 

45,833,145

 

 

 

60,933,145

 

 

 

(15,186,445

)

 

 

45,746,700

 

 

 

 

Clarendon, The

 

Arlington, VA

 

G

 

 

2005

 

 

292

 

 

 

30,400,340

 

 

 

103,824,660

 

 

 

2,799,573

 

 

 

30,400,340

 

 

 

106,624,233

 

 

 

137,024,573

 

 

 

(40,439,940

)

 

 

96,584,633

 

 

 

 

Cleo, The

 

Los Angeles, CA

 

 

 

 

1989

 

 

92

 

 

 

6,615,467

 

 

 

14,829,335

 

 

 

4,278,181

 

 

 

6,615,467

 

 

 

19,107,516

 

 

 

25,722,983

 

 

 

(10,359,000

)

 

 

15,363,983

 

 

 

 

Connecticut Heights

 

Washington, D.C.

 

 

 

 

1974

 

 

518

 

 

 

27,600,000

 

 

 

114,002,295

 

 

 

10,672,491

 

 

 

27,600,000

 

 

 

124,674,786

 

 

 

152,274,786

 

 

 

(38,864,851

)

 

 

113,409,935

 

 

 

 

Corcoran House at DuPont Circle (fka DuPont Circle)

 

Washington, D.C.

 

G

 

 

1961

 

 

138

 

 

 

13,500,000

 

 

 

26,913,113

 

 

 

4,106,014

 

 

 

13,500,000

 

 

 

31,019,127

 

 

 

44,519,127

 

 

 

(10,154,028

)

 

 

34,365,099

 

 

 

 

Courthouse Plaza

 

Arlington, VA

 

G

 

 

1990

 

 

396

 

 

 

 

 

 

87,386,024

 

 

 

6,926,335

 

 

 

 

 

 

94,312,359

 

 

 

94,312,359

 

 

 

(31,836,593

)

 

 

62,475,766

 

 

 

 

Creekside (San Mateo)

 

San Mateo, CA

 

 

 

 

1985

 

 

192

 

 

 

9,606,600

 

 

 

21,193,232

 

 

 

5,528,464

 

 

 

9,606,600

 

 

 

26,721,696

 

 

 

36,328,296

 

 

 

(19,983,009

)

 

 

16,345,287

 

 

 

 

Cronins Landing

 

Waltham, MA

 

G

 

 

1998

 

 

281

 

 

 

32,300,000

 

 

 

85,119,324

 

 

 

12,705,880

 

 

 

32,300,000

 

 

 

97,825,204

 

 

 

130,125,204

 

 

 

(31,367,886

)

 

 

98,757,318

 

 

 

 

Crystal Place

 

Arlington, VA

 

 

 

 

1986

 

 

181

 

 

 

17,200,000

 

 

 

47,918,975

 

 

 

4,101,843

 

 

 

17,200,000

 

 

 

52,020,818

 

 

 

69,220,818

 

 

 

(17,674,647

)

 

 

51,546,171

 

 

 

 

Dalton, The

 

Alexandria, VA

 

G

 

 

2018

 

 

270

 

 

 

22,947,777

 

 

 

95,334,754

 

 

 

95,439

 

 

 

22,947,777

 

 

 

95,430,193

 

 

 

118,377,970

 

 

 

(7,103,749

)

 

 

111,274,221

 

 

 

 

Deerwood (SD)

 

San Diego, CA

 

 

 

 

1990

 

 

316

 

 

 

2,082,095

 

 

 

18,739,815

 

 

 

16,342,739

 

 

 

2,082,095

 

 

 

35,082,554

 

 

 

37,164,649

 

 

 

(31,387,018

)

 

 

5,777,631

 

 

 

 

Del Mar Ridge

 

San Diego, CA

 

 

 

 

1998

 

 

181

 

 

 

7,801,824

 

 

 

36,948,176

 

 

 

4,478,037

 

 

 

7,801,824

 

 

 

41,426,213

 

 

 

49,228,037

 

 

 

(19,145,873

)

 

 

30,082,164

 

 

 

 

Eagle Canyon

 

Chino Hills, CA

 

 

 

 

1985

 

 

252

 

 

 

1,808,900

 

 

 

16,274,361

 

 

 

11,453,379

 

 

 

1,808,900

 

 

 

27,727,740

 

 

 

29,536,640

 

 

 

(21,958,570

)

 

 

7,578,070

 

 

 

 

Edge, The (fka 4885 Edgemoor Lane)

 

Bethesda, MD

 

 

 

 

(F)

 

 

 

 

 

 

 

 

52,311,710

 

 

 

 

 

 

 

 

 

52,311,710

 

 

 

52,311,710

 

 

 

 

 

 

52,311,710

 

 

 

 

Edgemont at Bethesda Metro

 

Bethesda, MD

 

 

 

 

1989

 

 

122

 

 

 

13,092,552

 

 

 

43,907,448

 

 

 

2,485,329

 

 

 

13,092,552

 

 

 

46,392,777

 

 

 

59,485,329

 

 

 

(16,714,861

)

 

 

42,770,468

 

 

 

 

Emerson Place

 

Boston, MA

 

G

 

 

1962

 

 

444

 

 

 

14,855,000

 

 

 

57,566,636

 

 

 

36,095,829

 

 

 

14,855,000

 

 

 

93,662,465

 

 

 

108,517,465

 

 

 

(67,775,615

)

 

 

40,741,850

 

 

 

 

Encore at Sherman Oaks, The

 

Sherman Oaks, CA

 

 

 

 

1988

 

 

174

 

 

 

8,700,000

 

 

 

25,446,003

 

 

 

4,521,390

 

 

 

8,700,000

 

 

 

29,967,393

 

 

 

38,667,393

 

 

 

(11,941,930

)

 

 

26,725,463

 

 

 

 

Eviva on Cherokee

 

Denver, CO

 

 

 

 

2017

 

 

274

 

 

 

10,507,626

 

 

 

100,037,204

 

 

 

512,431

 

 

 

10,507,626

 

 

 

100,549,635

 

 

 

111,057,261

 

 

 

(10,488,698

)

 

 

100,568,563

 

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2020

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/20

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/20

 

 

Encumbrances

 

Fountains at Emerald Park (fka Emerald Park)

 

Dublin, CA

 

 

 

 

2000

 

 

324

 

 

 

25,900,000

 

 

 

83,986,217

 

 

 

4,735,333

 

 

 

25,900,000

 

 

 

88,721,550

 

 

 

114,621,550

 

 

 

(28,555,812

)

 

 

86,065,738

 

 

 

 

Fremont Center

 

Fremont, CA

 

G

 

 

2002

 

 

322

 

 

 

25,800,000

 

 

 

78,753,114

 

 

 

5,103,474

 

 

 

25,800,000

 

 

 

83,856,588

 

 

 

109,656,588

 

 

 

(27,673,493

)

 

 

81,983,095

 

 

 

 

Gaithersburg Station

 

Gaithersburg, MD

 

G

 

 

2013

 

 

400

 

 

 

17,500,000

 

 

 

74,678,917

 

 

 

4,636,691

 

 

 

17,500,000

 

 

 

79,315,608

 

 

 

96,815,608

 

 

 

(23,625,030

)

 

 

73,190,578

 

 

 

 

Gallery, The

 

Hermosa Beach, CA

 

 

 

 

1971

 

 

169

 

 

 

18,144,000

 

 

 

46,567,941

 

 

 

3,103,348

 

 

 

18,144,000

 

 

 

49,671,289

 

 

 

67,815,289

 

 

 

(26,326,719

)

 

 

41,488,570

 

 

 

 

Gateway at Malden Center

 

Malden, MA

 

G

 

 

1988

 

 

203

 

 

 

9,209,780

 

 

 

25,722,666

 

 

 

17,360,595

 

 

 

9,209,780

 

 

 

43,083,261

 

 

 

52,293,041

 

 

 

(28,698,550

)

 

 

23,594,491

 

 

 

 

Geary Court Yard

 

San Francisco, CA

 

 

 

 

1990

 

 

165

 

 

 

1,722,400

 

 

 

15,471,429

 

 

 

6,286,909

 

 

 

1,722,400

 

 

 

21,758,338

 

 

 

23,480,738

 

 

 

(16,463,219

)

 

 

7,017,519

 

 

 

 

Girard

 

Boston, MA

 

G

 

 

2016

 

 

160

 

 

 

 

 

 

102,450,328

 

 

 

921,575

 

 

 

 

 

 

103,371,903

 

 

 

103,371,903

 

 

 

(14,956,283

)

 

 

88,415,620

 

 

 

 

Hampshire Place

 

Los Angeles, CA

 

 

 

 

1989

 

 

259

 

 

 

10,806,000

 

 

 

30,335,330

 

 

 

8,663,329

 

 

 

10,806,000

 

 

 

38,998,659

 

 

 

49,804,659

 

 

 

(21,516,455

)

 

 

28,288,204

 

 

 

 

Harbor Steps

 

Seattle, WA

 

G

 

 

2000

 

 

761

 

 

 

59,403,601

 

 

 

158,829,432

 

 

 

43,131,840

 

 

 

59,403,601

 

 

 

201,961,272

 

 

 

261,364,873

 

 

 

(105,902,659

)

 

 

155,462,214

 

 

 

 

Hathaway

 

Long Beach, CA

 

 

 

 

1987

 

 

385

 

 

 

2,512,500

 

 

 

22,611,912

 

 

 

14,527,190

 

 

 

2,512,500

 

 

 

37,139,102

 

 

 

39,651,602

 

 

 

(28,554,178

)

 

 

11,097,424

 

 

 

 

Helios (fka 2nd+Pine)

 

Seattle, WA

 

G

 

 

2017

 

 

398

 

 

 

18,061,674

 

 

 

206,761,817

 

 

 

183,520

 

 

 

18,061,674

 

 

 

206,945,337

 

 

 

225,007,011

 

 

 

(28,336,441

)

 

 

196,670,570

 

 

 

 

Heritage at Stone Ridge

 

Burlington, MA

 

 

 

 

2005

 

 

180

 

 

 

10,800,000

 

 

 

31,808,335

 

 

 

3,054,858

 

 

 

10,800,000

 

 

 

34,863,193

 

 

 

45,663,193

 

 

 

(19,026,623

)

 

 

26,636,570

 

 

 

 

Heritage Ridge

 

Lynwood, WA

 

 

 

 

1999

 

 

197

 

 

 

6,895,000

 

 

 

18,983,597

 

 

 

4,683,392

 

 

 

6,895,000

 

 

 

23,666,989

 

 

 

30,561,989

 

 

 

(12,962,130

)

 

 

17,599,859

 

 

 

 

Hesby

 

North Hollywood, CA

 

 

 

 

2013

 

 

308

 

 

 

23,299,892

 

 

 

102,700,108

 

 

 

2,406,522

 

 

 

23,299,892

 

 

 

105,106,630

 

 

 

128,406,522

 

 

 

(28,701,909

)

 

 

99,704,613

 

 

 

 

Highlands at South Plainfield

 

South Plainfield, NJ

 

 

 

 

2000

 

 

252

 

 

 

10,080,000

 

 

 

37,526,912

 

 

 

2,930,209

 

 

 

10,080,000

 

 

 

40,457,121

 

 

 

50,537,121

 

 

 

(21,704,492

)

 

 

28,832,629

 

 

 

 

Hikari

 

Los Angeles, CA

 

G

 

 

2007

 

 

128

 

 

 

9,435,760

 

 

 

32,564,240

 

 

 

1,055,340

 

 

 

9,435,760

 

 

 

33,619,580

 

 

 

43,055,340

 

 

 

(12,719,419

)

 

 

30,335,921

 

 

 

 

Hillside ll

 

Daly City, CA

 

 

 

 

(F)

 

 

 

 

 

 

 

 

1,892,874

 

 

 

 

 

 

 

 

 

1,892,874

 

 

 

1,892,874

 

 

 

 

 

 

1,892,874

 

 

 

 

Hudson Crossing

 

New York, NY

 

G

 

 

2003

 

 

259

 

 

 

23,420,000

 

 

 

69,977,699

 

 

 

3,305,385

 

 

 

23,420,000

 

 

 

73,283,084

 

 

 

96,703,084

 

 

 

(41,028,871

)

 

 

55,674,213

 

 

 

 

Hudson Pointe

 

Jersey City, NJ

 

 

 

 

2003

 

 

182

 

 

 

5,350,000

 

 

 

41,114,074

 

 

 

7,258,907

 

 

 

5,350,000

 

 

 

48,372,981

 

 

 

53,722,981

 

 

 

(28,021,673

)

 

 

25,701,308

 

 

 

 

Huxley, The

 

Redwood City, CA

 

 

 

 

2018

 

 

137

 

 

 

18,775,028

 

 

 

89,336,651

 

 

 

38,505

 

 

 

18,775,028

 

 

 

89,375,156

 

 

 

108,150,184

 

 

 

(7,124,237

)

 

 

101,025,947

 

 

 

 

Ivory Wood

 

Bothell, WA

 

 

 

 

2000

 

 

144

 

 

 

2,732,800

 

 

 

13,888,282

 

 

 

1,964,134

 

 

 

2,732,800

 

 

 

15,852,416

 

 

 

18,585,216

 

 

 

(9,126,262

)

 

 

9,458,954

 

 

 

 

Jia (fka Chinatown Gateway)

 

Los Angeles, CA

 

G

 

 

2014

 

 

280

 

 

 

14,791,831

 

 

 

78,218,492

 

 

 

917,303

 

 

 

14,791,831

 

 

 

79,135,795

 

 

 

93,927,626

 

 

 

(25,013,639

)

 

 

68,913,987

 

 

 

 

Junction 47 (fka West Seattle)

 

Seattle, WA

 

G

 

 

2015

 

 

206

 

 

 

11,726,305

 

 

 

56,584,312

 

 

 

256,046

 

 

 

11,726,305

 

 

 

56,840,358

 

 

 

68,566,663

 

 

 

(12,195,811

)

 

 

56,370,852

 

 

 

 

Kelvin, The (fka Modera)

 

Irvine, CA

 

 

 

 

2015

 

 

194

 

 

 

15,521,552

 

 

 

64,853,448

 

 

 

778,776

 

 

 

15,521,552

 

 

 

65,632,224

 

 

 

81,153,776

 

 

 

(15,146,860

)

 

 

66,006,916

 

 

 

 

Laguna Clara

 

Santa Clara, CA

 

 

 

 

1972

 

 

264

 

 

 

13,642,420

 

 

 

31,270,480

 

 

 

7,218,616

 

 

 

13,642,420

 

 

 

38,489,096

 

 

 

52,131,516

 

 

 

(21,078,780

)

 

 

31,052,736

 

 

 

 

Landings at Port Imperial

 

W. New York, NJ

 

 

 

 

1999

 

 

276

 

 

 

27,246,045

 

 

 

37,741,050

 

 

 

15,622,471

 

 

 

27,246,045

 

 

 

53,363,521

 

 

 

80,609,566

 

 

 

(35,393,712

)

 

 

45,215,854

 

 

 

 

Lane

 

Seattle, WA

 

G

 

 

2019

 

 

217

 

 

 

13,142,946

 

 

 

71,933,303

 

 

 

65,928

 

 

 

13,142,946

 

 

 

71,999,231

 

 

 

85,142,177

 

 

 

(4,558,633

)

 

 

80,583,544

 

 

 

 

Lex, The

 

San Jose, CA

 

 

 

 

2017

 

 

387

 

 

 

21,817,512

 

 

 

158,778,598

 

 

 

462,150

 

 

 

21,817,512

 

 

 

159,240,748

 

 

 

181,058,260

 

 

 

(15,000,565

)

 

 

166,057,695

 

 

 

 

Liberty Park

 

Braintree, MA

 

 

 

 

2000

 

 

202

 

 

 

5,977,504

 

 

 

26,749,111

 

 

 

7,808,575

 

 

 

5,977,504

 

 

 

34,557,686

 

 

 

40,535,190

 

 

 

(21,422,606

)

 

 

19,112,584

 

 

 

 

Liberty Tower

 

Arlington, VA

 

G

 

 

2008

 

 

235

 

 

 

16,382,822

 

 

 

83,817,078

 

 

 

4,517,251

 

 

 

16,382,822

 

 

 

88,334,329

 

 

 

104,717,151

 

 

 

(34,837,074

)

 

 

69,880,077

 

 

 

 

Lincoln Heights

 

Quincy, MA

 

 

 

 

1991

 

 

336

 

 

 

5,928,400

 

 

 

33,595,262

 

 

 

15,212,279

 

 

 

5,928,400

 

 

 

48,807,541

 

 

 

54,735,941

 

 

 

(39,401,499

)

 

 

15,334,442

 

 

 

 

Lofts at Kendall Square (fka Kendall Square)

 

Cambridge, MA

 

 

 

 

1998

 

 

186

 

 

 

18,696,674

 

 

 

78,445,657

 

 

 

7,530,710

 

 

 

18,696,674

 

 

 

85,976,367

 

 

 

104,673,041

 

 

 

(27,734,674

)

 

 

76,938,367

 

 

 

 

Lofts at Kendall Square ll (fka 249 Third Street)

 

Cambridge, MA

 

G

 

 

2019

 

 

84

 

 

 

4,603,326

 

 

 

44,438,432

 

 

 

(503

)

 

 

4,603,326

 

 

 

44,437,929

 

 

 

49,041,255

 

 

 

(2,109,619

)

 

 

46,931,636

 

 

 

 

Longacre House

 

New York, NY

 

G

 

 

2000

 

 

293

 

 

 

73,170,045

 

 

 

53,962,510

 

 

 

5,401,688

 

 

 

73,170,045

 

 

 

59,364,198

 

 

 

132,534,243

 

 

 

(28,246,752

)

 

 

104,287,491

 

 

 

 

Longfellow Place

 

Boston, MA

 

G

 

 

1975

 

 

710

 

 

 

38,264,917

 

 

 

132,175,915

 

 

 

89,681,781

 

 

 

38,264,917

 

 

 

221,857,696

 

 

 

260,122,613

 

 

 

(163,889,861

)

 

 

96,232,752

 

 

 

 

Madox

 

Jersey City, NJ

 

G

 

 

2013

 

 

131

 

 

 

9,679,635

 

 

 

64,594,205

 

 

 

961,691

 

 

 

9,679,635

 

 

 

65,555,896

 

 

 

75,235,531

 

 

 

(7,494,654

)

 

 

67,740,877

 

 

 

 

Mantena

 

New York, NY

 

G

 

 

2012

 

 

98

 

 

 

22,346,513

 

 

 

61,501,158

 

 

 

1,480,793

 

 

 

22,346,513

 

 

 

62,981,951

 

 

 

85,328,464

 

 

 

(20,145,143

)

 

 

65,183,321

 

 

 

 

Marina 41 (fka Marina Del Rey)

 

Marina Del Rey, CA

 

 

 

 

1973

 

 

623

 

 

 

 

 

 

168,842,442

 

 

 

9,623,804

 

 

 

 

 

 

178,466,246

 

 

 

178,466,246

 

 

 

(59,646,703

)

 

 

118,819,543

 

 

 

 

Mariposa at Playa Del Rey (fka Playa Del Rey)

 

Playa Del Rey, CA

 

 

 

 

2004

 

 

354

 

 

 

60,900,000

 

 

 

89,311,482

 

 

 

7,039,392

 

 

 

60,900,000

 

 

 

96,350,874

 

 

 

157,250,874

 

 

 

(31,786,197

)

 

 

125,464,677

 

 

 

 

Mark on 8th

 

Seattle, WA

 

G

 

 

2016

 

 

174

 

 

 

23,004,387

 

 

 

51,148,861

 

 

 

172,242

 

 

 

23,004,387

 

 

 

51,321,103

 

 

 

74,325,490

 

 

 

(6,791,552

)

 

 

67,533,938

 

 

 

 

Market Street Village

 

San Diego, CA

 

 

 

 

2006

 

 

229

 

 

 

13,740,000

 

 

 

40,757,301

 

 

 

2,627,968

 

 

 

13,740,000

 

 

 

43,385,269

 

 

 

57,125,269

 

 

 

(22,558,686

)

 

 

34,566,583

 

 

 

 

Milano Lofts

 

Los Angeles, CA

 

G

 

 

1925/2006

 

 

99

 

 

 

8,125,216

 

 

 

27,378,784

 

 

 

4,435,789

 

 

 

8,125,216

 

 

 

31,814,573

 

 

 

39,939,789

 

 

 

(10,534,953

)

 

 

29,404,836

 

 

 

 

Mill Creek

 

Milpitas, CA

 

 

 

 

1991

 

 

516

 

 

 

12,858,693

 

 

 

57,168,503

 

 

 

18,006,191

 

 

 

12,858,693

 

 

 

75,174,694

 

 

 

88,033,387

 

 

 

(43,305,918

)

 

 

44,727,469

 

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2020

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/20

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/20

 

 

Encumbrances

 

Mosaic at Metro

 

Hyattsville, MD

 

 

 

 

2008

 

 

260

 

 

 

 

 

 

59,580,898

 

 

 

1,669,692

 

 

 

 

 

 

61,250,590

 

 

 

61,250,590

 

 

 

(25,749,117

)

 

 

35,501,473

 

 

 

 

Mountain View Redevelopment

 

Mountain View, CA

 

 

 

 

(F)

 

 

 

 

 

 

 

 

1,630,338

 

 

 

 

 

 

 

 

 

1,630,338

 

 

 

1,630,338

 

 

 

 

 

 

1,630,338

 

 

 

 

Mozaic at Union Station

 

Los Angeles, CA

 

 

 

 

2007

 

 

272

 

 

 

8,500,000

 

 

 

52,529,446

 

 

 

2,595,464

 

 

 

8,500,000

 

 

 

55,124,910

 

 

 

63,624,910

 

 

 

(27,902,570

)

 

 

35,722,340

 

 

 

 

Murray Hill Tower (fka Murray Hill)

 

New York, NY

 

G

 

 

1974

 

 

270

 

 

 

75,800,000

 

 

 

102,705,401

 

 

 

11,586,703

 

 

 

75,800,000

 

 

 

114,292,104

 

 

 

190,092,104

 

 

 

(38,926,014

)

 

 

151,166,090

 

 

 

 

Next on Sixth

 

Los Angeles, CA

 

G

 

 

2017

 

 

398

 

 

 

52,509,906

 

 

 

136,635,650

 

 

 

161,352

 

 

 

52,509,906

 

 

 

136,797,002

 

 

 

189,306,908

 

 

 

(13,325,292

)

 

 

175,981,616

 

 

 

 

North Pier at Harborside

 

Jersey City, NJ

 

 

 

 

2003

 

 

297

 

 

 

4,000,159

 

 

 

94,290,590

 

 

 

7,943,309

 

 

 

4,000,159

 

 

 

102,233,899

 

 

 

106,234,058

 

 

 

(57,060,669

)

 

 

49,173,389

 

 

 

 

Northglen

 

Valencia, CA

 

 

 

 

1988

 

 

234

 

 

 

9,360,000

 

 

 

20,778,553

 

 

 

7,159,183

 

 

 

9,360,000

 

 

 

27,937,736

 

 

 

37,297,736

 

 

 

(17,739,770

)

 

 

19,557,966

 

 

 

 

Northpark

 

Burlingame, CA

 

 

 

 

1972

 

 

510

 

 

 

38,607,000

 

 

 

77,472,217

 

 

 

15,619,323

 

 

 

38,607,000

 

 

 

93,091,540

 

 

 

131,698,540

 

 

 

(43,765,024

)

 

 

87,933,516

 

 

 

 

Notch

 

Newcastle, WA

 

 

 

 

2020

 

 

158

 

 

 

5,463,324

 

 

 

43,490,989

 

 

 

5,378

 

 

 

5,463,324

 

 

 

43,496,367

 

 

 

48,959,691

 

 

 

(1,267,355

)

 

 

47,692,336

 

 

 

 

Oak Park Combined

 

Agoura Hills, CA

 

 

 

 

1989 & 1990

 

 

444

 

 

 

3,390,700

 

 

 

30,517,274

 

 

 

11,540,745

 

 

 

3,390,700

 

 

 

42,058,019

 

 

 

45,448,719

 

 

 

(35,268,612

)

 

 

10,180,107

 

 

 

 

Oaks

 

Santa Clarita, CA

 

 

 

 

2000

 

 

520

 

 

 

23,400,000

 

 

 

61,020,438

 

 

 

8,845,874

 

 

 

23,400,000

 

 

 

69,866,312

 

 

 

93,266,312

 

 

 

(41,469,709

)

 

 

51,796,603

 

 

 

 

Oakwood Crystal City

 

Arlington, VA

 

 

 

 

1987

 

 

162

 

 

 

15,400,000

 

 

 

35,474,336

 

 

 

4,223,339

 

 

 

15,400,000

 

 

 

39,697,675

 

 

 

55,097,675

 

 

 

(13,360,668

)

 

 

41,737,007

 

 

 

 

Ocean Crest

 

Solana Beach, CA

 

 

 

 

1986

 

 

146

 

 

 

5,111,200

 

 

 

11,910,438

 

 

 

5,063,378

 

 

 

5,111,200

 

 

 

16,973,816

 

 

 

22,085,016

 

 

 

(12,541,852

)

 

 

9,543,164

 

 

 

 

Odin (fka Tallman)

 

Seattle, WA

 

 

 

 

2015

 

 

301

 

 

 

16,807,519

 

 

 

64,519,515

 

 

 

95,579

 

 

 

16,807,519

 

 

 

64,615,094

 

 

 

81,422,613

 

 

 

(13,686,832

)

 

 

67,735,781

 

 

 

 

One Henry Adams

 

San Francisco, CA

 

G

 

 

2016

 

 

241

 

 

 

30,224,393

 

 

 

139,564,405

 

 

 

75,093

 

 

 

30,224,393

 

 

 

139,639,498

 

 

 

169,863,891

 

 

 

(22,296,095

)

 

 

147,567,796

 

 

 

 

One India Street (fka Oakwood Boston)

 

Boston, MA

 

G

 

 

1901

 

 

94

 

 

 

22,200,000

 

 

 

28,672,979

 

 

 

6,922,941

 

 

 

22,200,000

 

 

 

35,595,920

 

 

 

57,795,920

 

 

 

(11,405,705

)

 

 

46,390,215

 

 

 

 

Pacific Place

 

Los Angeles, CA

 

 

 

 

2008

 

 

430

 

 

 

32,250,000

 

 

 

110,750,000

 

 

 

2,166,746

 

 

 

32,250,000

 

 

 

112,916,746

 

 

 

145,166,746

 

 

 

(35,114,578

)

 

 

110,052,168

 

 

 

 

Packard Building

 

Seattle, WA

 

G

 

 

2010

 

 

61

 

 

 

5,911,041

 

 

 

19,954,959

 

 

 

1,230,863

 

 

 

5,911,041

 

 

 

21,185,822

 

 

 

27,096,863

 

 

 

(4,881,973

)

 

 

22,214,890

 

 

 

 

Parc 77

 

New York, NY

 

G

 

 

1903

 

 

137

 

 

 

40,504,000

 

 

 

18,025,679

 

 

 

6,888,757

 

 

 

40,504,000

 

 

 

24,914,436

 

 

 

65,418,436

 

 

 

(14,944,137

)

 

 

50,474,299

 

 

 

 

Parc Cameron

 

New York, NY

 

G

 

 

1927

 

 

166

 

 

 

37,600,000

 

 

 

9,855,597

 

 

 

7,768,599

 

 

 

37,600,000

 

 

 

17,624,196

 

 

 

55,224,196

 

 

 

(12,262,578

)

 

 

42,961,618

 

 

 

 

Parc Coliseum

 

New York, NY

 

G

 

 

1910

 

 

177

 

 

 

52,654,000

 

 

 

23,045,751

 

 

 

9,759,837

 

 

 

52,654,000

 

 

 

32,805,588

 

 

 

85,459,588

 

 

 

(20,290,750

)

 

 

65,168,838

 

 

 

 

Parc East Towers

 

New York, NY

 

G

 

 

1977

 

 

324

 

 

 

102,163,000

 

 

 

108,989,402

 

 

 

13,101,902

 

 

 

102,163,000

 

 

 

122,091,304

 

 

 

224,254,304

 

 

 

(60,987,908

)

 

 

163,266,396

 

 

 

 

Parc on Powell (fka Parkside at Emeryville)

 

Emeryville, CA

 

G

 

 

2015

 

 

173

 

 

 

16,667,059

 

 

 

65,100,751

 

 

 

753,908

 

 

 

16,667,059

 

 

 

65,854,659

 

 

 

82,521,718

 

 

 

(14,664,513

)

 

 

67,857,205

 

 

 

 

Park Connecticut

 

Washington, D.C.

 

 

 

 

2000

 

 

142

 

 

 

13,700,000

 

 

 

59,087,519

 

 

 

2,161,224

 

 

 

13,700,000

 

 

 

61,248,743

 

 

 

74,948,743

 

 

 

(18,692,087

)

 

 

56,256,656

 

 

 

 

Park West (CA)

 

Los Angeles, CA

 

 

 

 

1987/1990

 

 

444

 

 

 

3,033,500

 

 

 

27,302,383

 

 

 

12,931,215

 

 

 

3,033,500

 

 

 

40,233,598

 

 

 

43,267,098

 

 

 

(32,562,373

)

 

 

10,704,725

 

 

 

 

Parkside

 

Union City, CA

 

 

 

 

1979

 

 

208

 

 

 

6,246,700

 

 

 

11,827,453

 

 

 

8,446,035

 

 

 

6,246,700

 

 

 

20,273,488

 

 

 

26,520,188

 

 

 

(14,157,450

)

 

 

12,362,738

 

 

 

 

Pearl, The (WA)

 

Seattle, WA

 

G

 

 

2008

 

 

80

 

 

 

6,972,585

 

 

 

26,527,415

 

 

 

1,126,346

 

 

 

6,972,585

 

 

 

27,653,761

 

 

 

34,626,346

 

 

 

(6,325,802

)

 

 

28,300,544

 

 

 

 

Pearl MDR (fka Oakwood Marina Del Rey)

 

Marina Del Rey, CA

 

G

 

 

1969

 

 

597

 

 

 

 

 

 

120,795,359

 

 

 

6,550,150

 

 

 

 

 

 

127,345,509

 

 

 

127,345,509

 

 

 

(43,885,705

)

 

 

83,459,804

 

 

 

 

Pegasus

 

Los Angeles, CA

 

G

 

 

1949/2003

 

 

322

 

 

 

18,094,052

 

 

 

81,905,948

 

 

 

7,302,934

 

 

 

18,094,052

 

 

 

89,208,882

 

 

 

107,302,934

 

 

 

(35,775,990

)

 

 

71,526,944

 

 

 

 

Playa Pacifica

 

Hermosa Beach, CA

 

 

 

 

1972

 

 

285

 

 

 

35,100,000

 

 

 

33,473,822

 

 

 

24,084,348

 

 

 

35,100,000

 

 

 

57,558,170

 

 

 

92,658,170

 

 

 

(34,060,220

)

 

 

58,597,950

 

 

 

 

Portofino

 

Chino Hills, CA

 

 

 

 

1989

 

 

176

 

 

 

3,572,400

 

 

 

14,660,994

 

 

 

3,963,453

 

 

 

3,572,400

 

 

 

18,624,447

 

 

 

22,196,847

 

 

 

(14,859,876

)

 

 

7,336,971

 

 

 

 

Portofino (Val)

 

Valencia, CA

 

 

 

 

1989

 

 

216

 

 

 

8,640,000

 

 

 

21,487,126

 

 

 

6,277,627

 

 

 

8,640,000

 

 

 

27,764,753

 

 

 

36,404,753

 

 

 

(18,614,995

)

 

 

17,789,758

 

 

 

 

Portside Towers

 

Jersey City, NJ

 

G

 

 

1992-1997

 

 

527

 

 

 

22,487,006

 

 

 

96,842,913

 

 

 

26,069,539

 

 

 

22,487,006

 

 

 

122,912,452

 

 

 

145,399,458

 

 

 

(93,853,487

)

 

 

51,545,971

 

 

 

 

Potrero 1010

 

San Francisco, CA

 

G

 

 

2016

 

 

453

 

 

 

40,830,011

 

 

 

181,855,868

 

 

 

989,838

 

 

 

40,830,011

 

 

 

182,845,706

 

 

 

223,675,717

 

 

 

(33,782,465

)

 

 

189,893,252

 

 

 

 

Prado (fka Glendale)

 

Glendale, CA

 

 

 

 

1988

 

 

264

 

 

 

 

 

 

67,977,313

 

 

 

6,662,673

 

 

 

 

 

 

74,639,986

 

 

 

74,639,986

 

 

 

(24,014,696

)

 

 

50,625,290

 

 

 

 

Prime, The

 

Arlington, VA

 

 

 

 

2002

 

 

281

 

 

 

34,625,000

 

 

 

77,879,740

 

 

 

4,771,834

 

 

 

34,625,000

 

 

 

82,651,574

 

 

 

117,276,574

 

 

 

(35,430,836

)

 

 

81,845,738

 

 

 

 

Prism at Park Avenue South (fka 400 Park Avenue South)

 

New York, NY

 

G

 

 

2015

 

 

269

 

 

 

76,292,169

 

 

 

171,726,887

 

 

 

231,618

 

 

 

76,292,169

 

 

 

171,958,505

 

 

 

248,250,674

 

 

 

(38,979,951

)

 

 

209,270,723

 

 

 

 

Promenade at Town Center I & II

 

Valencia, CA

 

 

 

 

2001

 

 

564

 

 

 

28,200,000

 

 

 

69,795,915

 

 

 

12,726,006

 

 

 

28,200,000

 

 

 

82,521,921

 

 

 

110,721,921

 

 

 

(47,521,592

)

 

 

63,200,329

 

 

 

 

Providence

 

Bothell, WA

 

 

 

 

2000

 

 

200

 

 

 

3,573,621

 

 

 

19,055,505

 

 

 

5,058,503

 

 

 

3,573,621

 

 

 

24,114,008

 

 

 

27,687,629

 

 

 

(13,078,610

)

 

 

14,609,019

 

 

 

 

Quarry Hills

 

Quincy, MA

 

 

 

 

2006

 

 

316

 

 

 

26,900,000

 

 

 

84,411,162

 

 

 

4,822,863

 

 

 

26,900,000

 

 

 

89,234,025

 

 

 

116,134,025

 

 

 

(28,874,667

)

 

 

87,259,358

 

 

 

 

Radius Uptown

 

Denver, CO

 

 

 

 

2017

 

 

372

 

 

 

13,644,960

 

 

 

121,899,084

 

 

 

1,070,656

 

 

 

13,644,960

 

 

 

122,969,740

 

 

 

136,614,700

 

 

 

(14,861,159

)

 

 

121,753,541

 

 

 

 

Red 160 (fka Redmond Way)

 

Redmond, WA

 

G

 

 

2011

 

 

250

 

 

 

15,546,376

 

 

 

65,320,010

 

 

 

1,554,405

 

 

 

15,546,376

 

 

 

66,874,415

 

 

 

82,420,791

 

 

 

(22,940,448

)

 

 

59,480,343

 

 

 

 

Redmond Court

 

Bellevue, WA

 

 

 

 

1977

 

 

206

 

 

 

10,300,000

 

 

 

33,488,745

 

 

 

1,923,709

 

 

 

10,300,000

 

 

 

35,412,454

 

 

 

45,712,454

 

 

 

(12,697,765

)

 

 

33,014,689

 

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2020

 

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/20

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/20

 

 

Encumbrances

 

Regency Palms

 

Huntington Beach, CA

 

 

 

 

1969

 

 

310

 

 

 

1,857,400

 

 

 

16,713,254

 

 

 

8,166,256

 

 

 

1,857,400

 

 

 

24,879,510

 

 

 

26,736,910

 

 

 

(20,072,599

)

 

 

6,664,311

 

 

 

 

Reserve at Clarendon Centre, The

 

Arlington, VA

 

G

 

 

2003

 

 

252

 

 

 

10,500,000

 

 

 

52,812,935

 

 

 

5,015,196

 

 

 

10,500,000

 

 

 

57,828,131

 

 

 

68,328,131

 

 

 

(34,812,389

)

 

 

33,515,742

 

 

 

 

Reserve at Eisenhower, The

 

Alexandria, VA

 

 

 

 

2002

 

 

226

 

 

 

6,500,000

 

 

 

34,585,060

 

 

 

5,104,139

 

 

 

6,500,000

 

 

 

39,689,199

 

 

 

46,189,199

 

 

 

(23,797,415

)

 

 

22,391,784

 

 

 

 

Reserve at Empire Lakes

 

Rancho Cucamonga, CA

 

 

 

 

2005

 

 

467

 

 

 

16,345,000

 

 

 

73,080,670

 

 

 

5,402,223

 

 

 

16,345,000

 

 

 

78,482,893

 

 

 

94,827,893

 

 

 

(41,826,076

)

 

 

53,001,817

 

 

 

 

Reserve at Fairfax Corner

 

Fairfax, VA

 

 

 

 

2001

 

 

652

 

 

 

15,804,057

 

 

 

63,129,051

 

 

 

13,200,537

 

 

 

15,804,057

 

 

 

76,329,588

 

 

 

92,133,645

 

 

 

(47,641,317

)

 

 

44,492,328

 

 

 

 

Reserve at Mountain View (fka Mountain View)

 

Mountain View, CA

 

 

 

 

1965

 

 

180

 

 

 

27,000,000

 

 

 

33,029,605

 

 

 

7,682,065

 

 

 

27,000,000

 

 

 

40,711,670

 

 

 

67,711,670

 

 

 

(14,792,142

)

 

 

52,919,528

 

 

 

 

Reserve at Potomac Yard

 

Alexandria, VA

 

 

 

 

2002

 

 

588

 

 

 

11,918,917

 

 

 

68,862,641

 

 

 

18,128,215

 

 

 

11,918,917

 

 

 

86,990,856

 

 

 

98,909,773

 

 

 

(49,807,938

)

 

 

49,101,835

 

 

 

 

Reserve at Town Center I-III (WA)

 

Mill Creek, WA

 

G

 

 

2001, 2009, 2014

 

 

584

 

 

 

16,768,705

 

 

 

77,623,664

 

 

 

9,950,448

 

 

 

16,768,705

 

 

 

87,574,112

 

 

 

104,342,817

 

 

 

(39,942,888

)

 

 

64,399,929

 

 

 

 

Residences at Westgate I (fka Westgate II)

 

Pasadena, CA

 

G

 

 

2014

 

 

252

 

 

 

17,859,785

 

 

 

109,261,438

 

 

 

603,327

 

 

 

17,859,785

 

 

 

109,864,765

 

 

 

127,724,550

 

 

 

(30,747,047

)

 

 

96,977,503

 

 

 

 

Residences at Westgate II (fka Westgate III)

 

Pasadena, CA

 

G

 

 

2015

 

 

88

 

 

 

12,118,248

 

 

 

40,486,467

 

 

 

119,401

 

 

 

12,118,248

 

 

 

40,605,868

 

 

 

52,724,116

 

 

 

(9,059,400

)

 

 

43,664,716

 

 

 

 

Rianna I & II

 

Seattle, WA

 

G

 

 

2000/2002

 

 

156

 

 

 

4,430,000

 

 

 

29,298,096

 

 

 

1,594,173

 

 

 

4,430,000

 

 

 

30,892,269

 

 

 

35,322,269

 

 

 

(13,558,016

)

 

 

21,764,253

 

 

 

 

Ridgewood Village I&II

 

San Diego, CA

 

 

 

 

1997

 

 

408

 

 

 

11,809,500

 

 

 

34,004,048

 

 

 

6,762,215

 

 

 

11,809,500

 

 

 

40,766,263

 

 

 

52,575,763

 

 

 

(29,418,122

)

 

 

23,157,641

 

 

 

 

Riva Terra I (fka Redwood Shores)

 

Redwood City, CA

 

 

 

 

1986

 

 

304

 

 

 

34,963,355

 

 

 

84,587,658

 

 

 

8,097,405

 

 

 

34,963,355

 

 

 

92,685,063

 

 

 

127,648,418

 

 

 

(31,553,572

)

 

 

96,094,846

 

 

 

 

Riva Terra II (fka Harborside)

 

Redwood City, CA

 

 

 

 

1986

 

 

149

 

 

 

17,136,645

 

 

 

40,536,531

 

 

 

4,063,635

 

 

 

17,136,645

 

 

 

44,600,166

 

 

 

61,736,811

 

 

 

(13,928,284

)

 

 

47,808,527

 

 

 

 

Riverpark

 

Redmond, WA

 

G

 

 

2009

 

 

321

 

 

 

14,355,000

 

 

 

80,894,049

 

 

 

4,803,736

 

 

 

14,355,000

 

 

 

85,697,785

 

 

 

100,052,785

 

 

 

(30,548,447

)

 

 

69,504,338

 

 

 

 

Rivington, The

 

Hoboken, NJ

 

 

 

 

1999

 

 

240

 

 

 

34,340,640

 

 

 

112,730,596

 

 

 

3,283,711

 

 

 

34,340,640

 

 

 

116,014,307

 

 

 

150,354,947

 

 

 

(15,662,554

)

 

 

134,692,393

 

 

 

 

Rosecliff II

 

Quincy, MA

 

 

 

 

2005

 

 

130

 

 

 

4,922,840

 

 

 

30,202,160

 

 

 

1,801,272

 

 

 

4,922,840

 

 

 

32,003,432

 

 

 

36,926,272

 

 

 

(12,228,816

)

 

 

24,697,456

 

 

 

 

Sakura Crossing

 

Los Angeles, CA

 

G

 

 

2009

 

 

230

 

 

 

14,641,990

 

 

 

42,858,010

 

 

 

1,561,995

 

 

 

14,641,990

 

 

 

44,420,005

 

 

 

59,061,995

 

 

 

(17,561,315

)

 

 

41,500,680

 

 

 

 

Saxton

 

Seattle, WA

 

G

 

 

2019

 

 

325

 

 

 

38,805,400

 

 

 

128,652,023

 

 

 

373,996

 

 

 

38,805,400

 

 

 

129,026,019

 

 

 

167,831,419

 

 

 

(9,518,028

)

 

 

158,313,391

 

 

 

 

Seventh & James

 

Seattle, WA

 

G

 

 

1992

 

 

96

 

 

 

663,800

 

 

 

5,974,803

 

 

 

4,639,194

 

 

 

663,800

 

 

 

10,613,997

 

 

 

11,277,797

 

 

 

(8,600,004

)

 

 

2,677,793

 

 

 

 

Sheffield Court

 

Arlington, VA

 

 

 

 

1986

 

 

597

 

 

 

3,342,381

 

 

 

31,337,332

 

 

 

18,847,422

 

 

 

3,342,381

 

 

 

50,184,754

 

 

 

53,527,135

 

 

 

(41,685,265

)

 

 

11,841,870

 

 

 

 

Siena Terrace

 

Lake Forest, CA

 

 

 

 

1988

 

 

356

 

 

 

8,900,000

 

 

 

24,083,024

 

 

 

8,661,820

 

 

 

8,900,000

 

 

 

32,744,844

 

 

 

41,644,844

 

 

 

(24,001,604

)

 

 

17,643,240

 

 

 

 

Skycrest

 

Valencia, CA

 

 

 

 

1999

 

 

264

 

 

 

10,560,000

 

 

 

25,574,457

 

 

 

6,581,900

 

 

 

10,560,000

 

 

 

32,156,357

 

 

 

42,716,357

 

 

 

(21,036,234

)

 

 

21,680,123

 

 

 

 

Skylark

 

Union City, CA

 

 

 

 

1986

 

 

174

 

 

 

1,781,600

 

 

 

16,731,916

 

 

 

5,763,877

 

 

 

1,781,600

 

 

 

22,495,793

 

 

 

24,277,393

 

 

 

(16,357,971

)

 

 

7,919,422

 

 

 

 

Skyview

 

Rancho Santa Margarita, CA

 

 

 

 

1999

 

 

260

 

 

 

3,380,000

 

 

 

21,952,863

 

 

 

6,109,768

 

 

 

3,380,000

 

 

 

28,062,631

 

 

 

31,442,631

 

 

 

(20,168,570

)

 

 

11,274,061

 

 

 

 

SoMa II

 

San Francisco, CA

 

 

 

 

(F)

 

 

 

 

 

29,406,606

 

 

 

5,913,784

 

 

 

 

 

 

29,406,606

 

 

 

5,913,784

 

 

 

35,320,390

 

 

 

 

 

 

35,320,390

 

 

 

 

Sonterra at Foothill Ranch

 

Foothill Ranch, CA

 

 

 

 

1997

 

 

300

 

 

 

7,503,400

 

 

 

24,048,507

 

 

 

6,242,034

 

 

 

7,503,400

 

 

 

30,290,541

 

 

 

37,793,941

 

 

 

(22,570,636

)

 

 

15,223,305

 

 

 

 

South City Station (fka South San Francisco)

 

San Francisco, CA

 

G

 

 

2007

 

 

368

 

 

 

68,900,000

 

 

 

79,476,861

 

 

 

5,874,314

 

 

 

68,900,000

 

 

 

85,351,175

 

 

 

154,251,175

 

 

 

(27,619,642

)

 

 

126,631,533

 

 

 

 

Southwood

 

Palo Alto, CA

 

 

 

 

1985

 

 

100

 

 

 

6,936,600

 

 

 

14,324,069

 

 

 

7,029,392

 

 

 

6,936,600

 

 

 

21,353,461

 

 

 

28,290,061

 

 

 

(14,889,800

)

 

 

13,400,261

 

 

 

 

Springline

 

Seattle, WA

 

G

 

 

2016

 

 

136

 

 

 

9,163,667

 

 

 

47,910,981

 

 

 

462,653

 

 

 

9,163,667

 

 

 

48,373,634

 

 

 

57,537,301

 

 

 

(8,167,981

)

 

 

49,369,320

 

 

 

 

STOA

 

Los Angeles, CA

 

G

 

 

2017

 

 

237

 

 

 

25,326,048

 

 

 

79,976,031

 

 

 

466,898

 

 

 

25,326,048

 

 

 

80,442,929

 

 

 

105,768,977

 

 

 

(8,160,539

)

 

 

97,608,438

 

 

 

 

Summerset Village

 

Chatsworth, CA

 

 

 

 

1985

 

 

280

 

 

 

2,890,450

 

 

 

23,670,889

 

 

 

8,738,634

 

 

 

2,890,450

 

 

 

32,409,523

 

 

 

35,299,973

 

 

 

(26,387,722

)

 

 

8,912,251

 

 

 

 

Summit at Sausalito (fka Sausalito)

 

Sausalito, CA

 

 

 

 

1978

 

 

198

 

 

 

26,000,000

 

 

 

28,435,024

 

 

 

9,988,645

 

 

 

26,000,000

 

 

 

38,423,669

 

 

 

64,423,669

 

 

 

(15,803,477

)

 

 

48,620,192

 

 

 

 

Ten23 (fka 500 West 23rd Street)

 

New York, NY

 

G

 

 

2011

 

 

111

 

 

 

 

 

 

58,881,873

 

 

 

1,160,581

 

 

 

 

 

 

60,042,454

 

 

 

60,042,454

 

 

 

(18,298,459

)

 

 

41,743,995

 

 

 

 

Terraces, The

 

San Francisco, CA

 

G

 

 

1975

 

 

117

 

 

 

14,087,610

 

 

 

16,314,151

 

 

 

2,504,676

 

 

 

14,087,610

 

 

 

18,818,827

 

 

 

32,906,437

 

 

 

(7,920,298

)

 

 

24,986,139

 

 

 

 

Third Square

 

Cambridge, MA

 

G

 

 

2008/2009

 

 

471

 

 

 

26,767,171

 

 

 

218,822,728

 

 

 

9,395,974

 

 

 

26,767,171

 

 

 

228,218,702

 

 

 

254,985,873

 

 

 

(94,757,814

)

 

 

160,228,059

 

 

 

 

Three20

 

Seattle, WA

 

G

 

 

2013

 

 

134

 

 

 

7,030,766

 

 

 

29,005,762

 

 

 

969,854

 

 

 

7,030,766

 

 

 

29,975,616

 

 

 

37,006,382

 

 

 

(8,984,046

)

 

 

28,022,336

 

 

 

 

Toscana

 

Irvine, CA

 

 

 

 

1991/1993

 

 

563

 

 

 

39,410,000

 

 

 

50,806,072

 

 

 

25,605,818

 

 

 

39,410,000

 

 

 

76,411,890

 

 

 

115,821,890

 

 

 

(48,052,411

)

 

 

67,769,479

 

 

 

 

Town Square at Mark Center I&II

 

Alexandria, VA

 

 

 

 

1996

 

 

678

 

 

 

39,928,464

 

 

 

141,208,321

 

 

 

14,623,345

 

 

 

39,928,464

 

 

 

155,831,666

 

 

 

195,760,130

 

 

 

(76,590,730

)

 

 

119,169,400

 

 

 

 

Troy Boston

 

Boston, MA

 

G

 

 

2015

 

 

378

 

 

 

34,641,051

 

 

 

181,607,331

 

 

 

2,157,467

 

 

 

34,641,051

 

 

 

183,764,798

 

 

 

218,405,849

 

 

 

(23,789,711

)

 

 

194,616,138

 

 

 

 

Urbana (fka Market Street Landing)

 

Seattle, WA

 

G

 

 

2014

 

 

289

 

 

 

12,542,418

 

 

 

75,800,090

 

 

 

2,625,630

 

 

 

12,542,418

 

 

 

78,425,720

 

 

 

90,968,138

 

 

 

(23,312,467

)

 

 

67,655,671

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2020

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/20

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/20

 

 

Encumbrances

 

Uwajimaya Village

 

Seattle, WA

 

 

 

 

2002

 

 

 

176

 

 

 

8,800,000

 

 

 

22,188,288

 

 

 

5,060,085

 

 

 

8,800,000

 

 

 

27,248,373

 

 

 

36,048,373

 

 

 

(13,875,497

)

 

 

22,172,876

 

 

 

 

Veloce

 

Redmond, WA

 

G

 

 

2009

 

 

 

322

 

 

 

15,322,724

 

 

 

76,176,594

 

 

 

2,058,051

 

 

 

15,322,724

 

 

 

78,234,645

 

 

 

93,557,369

 

 

 

(25,659,124

)

 

 

67,898,245

 

 

 

 

Venue at the Promenade

 

Castle Rock, CO

 

 

 

 

2017

 

 

 

312

 

 

 

8,355,048

 

 

 

83,752,689

 

 

 

166,209

 

 

 

8,355,048

 

 

 

83,918,898

 

 

 

92,273,946

 

 

 

(7,716,962

)

 

 

84,556,984

 

 

 

 

Verde Condominium Homes (fka Mission Verde, LLC)

 

San Jose, CA

 

 

 

 

1986

 

 

 

108

 

 

 

5,190,700

 

 

 

9,679,109

 

 

 

4,635,959

 

 

 

5,190,700

 

 

 

14,315,068

 

 

 

19,505,768

 

 

 

(11,286,870

)

 

 

8,218,898

 

 

 

 

Veridian (fka Silver Spring)

 

Silver Spring, MD

 

G

 

 

2009

 

 

 

457

 

 

 

18,539,817

 

 

 

130,407,365

 

 

 

4,297,795

 

 

 

18,539,817

 

 

 

134,705,160

 

 

 

153,244,977

 

 

 

(53,262,783

)

 

 

99,982,194

 

 

 

 

Versailles

 

Woodland Hills, CA

 

 

 

 

1991

 

 

 

253

 

 

 

12,650,000

 

 

 

33,656,292

 

 

 

8,575,157

 

 

 

12,650,000

 

 

 

42,231,449

 

 

 

54,881,449

 

 

 

(26,065,056

)

 

 

28,816,393

 

 

 

 

Versailles (K-Town)

 

Los Angeles, CA

 

 

 

 

2008

 

 

 

225

 

 

 

10,590,975

 

 

 

44,409,025

 

 

 

1,913,803

 

 

 

10,590,975

 

 

 

46,322,828

 

 

 

56,913,803

 

 

 

(20,170,940

)

 

 

36,742,863

 

 

 

 

Victor on Venice

 

Los Angeles, CA

 

G

 

 

2006

 

 

 

115

 

 

 

10,350,000

 

 

 

35,433,437

 

 

 

2,023,741

 

 

 

10,350,000

 

 

 

37,457,178

 

 

 

47,807,178

 

 

 

(18,425,633

)

 

 

29,381,545

 

 

 

 

Villa Solana

 

Laguna Hills, CA

 

 

 

 

1984

 

 

 

272

 

 

 

1,665,100

 

 

 

14,985,678

 

 

 

12,946,281

 

 

 

1,665,100

 

 

 

27,931,959

 

 

 

29,597,059

 

 

 

(23,035,555

)

 

 

6,561,504

 

 

 

 

Village at Del Mar Heights, The (fka Del Mar Heights)

 

San Diego, CA

 

 

 

 

1986

 

 

 

168

 

 

 

15,100,000

 

 

 

40,859,396

 

 

 

3,573,169

 

 

 

15,100,000

 

 

 

44,432,565

 

 

 

59,532,565

 

 

 

(15,023,903

)

 

 

44,508,662

 

 

 

 

Virginia Square

 

Arlington, VA

 

G

 

 

2002

 

 

 

231

 

 

 

 

 

 

85,940,003

 

 

 

6,137,694

 

 

 

 

 

 

92,077,697

 

 

 

92,077,697

 

 

 

(29,622,313

)

 

 

62,455,384

 

 

 

 

Vista 99 (fka Tasman)

 

San Jose, CA

 

 

 

 

2016

 

 

 

554

 

 

 

27,709,329

 

 

 

177,555,213

 

 

 

840,226

 

 

 

27,709,329

 

 

 

178,395,439

 

 

 

206,104,768

 

 

 

(33,946,303

)

 

 

172,158,465

 

 

 

 

Vista Del Lago

 

Mission Viejo, CA

 

 

 

 

1986-1988

 

 

 

608

 

 

 

4,525,800

 

 

 

40,736,293

 

 

 

19,765,337

 

 

 

4,525,800

 

 

 

60,501,630

 

 

 

65,027,430

 

 

 

(52,909,405

)

 

 

12,118,025

 

 

 

 

Walden Park

 

Cambridge, MA

 

 

 

 

1966

 

 

 

232

 

 

 

12,448,888

 

 

 

52,044,448

 

 

 

4,982,240

 

 

 

12,448,888

 

 

 

57,026,688

 

 

 

69,475,576

 

 

 

(23,325,875

)

 

 

46,149,701

 

 

 

 

Water Park Towers

 

Arlington, VA

 

 

 

 

1989

 

 

 

362

 

 

 

34,400,000

 

 

 

108,485,859

 

 

 

10,793,415

 

 

 

34,400,000

 

 

 

119,279,274

 

 

 

153,679,274

 

 

 

(39,652,580

)

 

 

114,026,694

 

 

 

 

Watertown Square

 

Watertown, MA

 

G

 

 

2005

 

 

 

134

 

 

 

16,800,000

 

 

 

34,074,056

 

 

 

1,904,484

 

 

 

16,800,000

 

 

 

35,978,540

 

 

 

52,778,540

 

 

 

(11,625,233

)

 

 

41,153,307

 

 

 

 

West 96th

 

New York, NY

 

G

 

 

1987

 

 

 

207

 

 

 

84,800,000

 

 

 

67,055,502

 

 

 

6,658,093

 

 

 

84,800,000

 

 

 

73,713,595

 

 

 

158,513,595

 

 

 

(26,104,839

)

 

 

132,408,756

 

 

 

 

West End Apartments (fka Emerson Place/CRP II)

 

Boston, MA

 

G

 

 

2008

 

 

 

310

 

 

 

469,546

 

 

 

163,123,022

 

 

 

5,461,544

 

 

 

469,546

 

 

 

168,584,566

 

 

 

169,054,112

 

 

 

(73,099,324

)

 

 

95,954,788

 

 

 

 

Westchester at Rockville

 

Rockville, MD

 

 

 

 

2009

 

 

 

192

 

 

 

10,600,000

 

 

 

44,135,207

 

 

 

1,316,004

 

 

 

10,600,000

 

 

 

45,451,211

 

 

 

56,051,211

 

 

 

(14,255,122

)

 

 

41,796,089

 

 

 

 

Westmont

 

New York, NY

 

G

 

 

1986

 

 

 

163

 

 

 

64,900,000

 

 

 

61,143,259

 

 

 

6,257,673

 

 

 

64,900,000

 

 

 

67,400,932

 

 

 

132,300,932

 

 

 

(21,887,315

)

 

 

110,413,617

 

 

 

 

Westside

 

Los Angeles, CA

 

 

 

 

2004

 

 

 

204

 

 

 

34,200,000

 

 

 

56,962,630

 

 

 

3,357,625

 

 

 

34,200,000

 

 

 

60,320,255

 

 

 

94,520,255

 

 

 

(19,197,241

)

 

 

75,323,014

 

 

 

 

Westside Barrington (fka Westside Villas III)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

36

 

 

 

3,060,000

 

 

 

5,538,871

 

 

 

1,182,445

 

 

 

3,060,000

 

 

 

6,721,316

 

 

 

9,781,316

 

 

 

(4,457,210

)

 

 

5,324,106

 

 

 

 

Westside Barry (Westside Villas VI)

 

Los Angeles, CA

 

 

 

 

1989

 

 

 

18

 

 

 

1,530,000

 

 

 

3,023,523

 

 

 

764,582

 

 

 

1,530,000

 

 

 

3,788,105

 

 

 

5,318,105

 

 

 

(2,501,385

)

 

 

2,816,720

 

 

 

 

Westside Beloit (fka Westside Villas I)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

21

 

 

 

1,785,000

 

 

 

3,233,254

 

 

 

778,767

 

 

 

1,785,000

 

 

 

4,012,021

 

 

 

5,797,021

 

 

 

(2,711,404

)

 

 

3,085,617

 

 

 

 

Westside Bundy (fka Westside Villas II)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

23

 

 

 

1,955,000

 

 

 

3,541,435

 

 

 

794,239

 

 

 

1,955,000

 

 

 

4,335,674

 

 

 

6,290,674

 

 

 

(2,865,440

)

 

 

3,425,234

 

 

 

 

Westside Butler (fka Westside Villas IV)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

36

 

 

 

3,060,000

 

 

 

5,539,390

 

 

 

1,223,921

 

 

 

3,060,000

 

 

 

6,763,311

 

 

 

9,823,311

 

 

 

(4,471,969

)

 

 

5,351,342

 

 

 

 

Westside Villas (fka Westside Villas V &VII)

 

Los Angeles, CA

 

 

 

 

1999 & 2001

 

 

 

113

 

 

 

9,605,000

 

 

 

19,983,385

 

 

 

2,909,316

 

 

 

9,605,000

 

 

 

22,892,701

 

 

 

32,497,701

 

 

 

(14,993,719

)

 

 

17,503,982

 

 

 

 

Windridge (CA)

 

Laguna Niguel, CA

 

 

 

 

1989

 

 

 

344

 

 

 

2,662,900

 

 

 

23,985,497

 

 

 

13,127,981

 

 

 

2,662,900

 

 

 

37,113,478

 

 

 

39,776,378

 

 

 

(30,933,234

)

 

 

8,843,144

 

 

 

 

Wood Creek I

 

Pleasant Hill, CA

 

 

 

 

1987

 

 

 

256

 

 

 

9,729,900

 

 

 

23,009,768

 

 

 

10,421,107

 

 

 

9,729,900

 

 

 

33,430,875

 

 

 

43,160,775

 

 

 

(25,852,279

)

 

 

17,308,496

 

 

 

 

Woodleaf

 

Campbell, CA

 

 

 

 

1984

 

 

 

178

 

 

 

8,550,600

 

 

 

16,988,182

 

 

 

6,182,183

 

 

 

8,550,600

 

 

 

23,170,365

 

 

 

31,720,965

 

 

 

(17,242,110

)

 

 

14,478,855

 

 

 

 

Management Business

 

Chicago, IL

 

 

 

 

(D)

 

 

 

 

 

 

 

 

 

 

 

 

138,223,005

 

 

 

 

 

 

138,223,005

 

 

 

138,223,005

 

 

 

(104,607,870

)

 

 

33,615,135

 

 

 

 

Operating Partnership

 

Chicago, IL

 

 

 

 

(F)

 

 

 

 

 

 

 

 

 

1,543,343

 

 

 

 

 

 

 

 

 

1,543,343

 

 

 

1,543,343

 

 

 

 

 

 

1,543,343

 

 

 

 

Other

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

107,757

 

 

 

 

 

 

107,757

 

 

 

107,757

 

 

 

(66,902

)

 

 

40,855

 

 

 

 

Wholly Owned Unencumbered

 

 

 

 

 

 

 

 

 

 

 

 

64,363

 

 

 

4,875,308,605

 

 

 

16,033,230,297

 

 

 

1,620,022,325

 

 

 

4,875,308,605

 

 

 

17,653,252,622

 

 

 

22,528,561,227

 

 

 

(6,521,859,521

)

 

 

16,006,701,706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly Owned Encumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1111 Belle Pre (fka The Madison)

 

Alexandria, VA

 

G

 

 

2014

 

 

 

360

 

 

 

18,937,702

 

 

 

94,758,679

 

 

 

517,009

 

 

 

18,937,702

 

 

 

95,275,688

 

 

 

114,213,390

 

 

 

(28,767,103

)

 

 

85,446,287

 

 

 

86,236,221

 

2501 Porter

 

Washington, D.C.

 

 

 

 

1988

 

 

 

202

 

 

 

13,000,000

 

 

 

75,271,179

 

 

 

7,046,134

 

 

 

13,000,000

 

 

 

82,317,313

 

 

 

95,317,313

 

 

 

(27,334,401

)

 

 

67,982,912

 

 

(H)

 

300 East 39th (fka East 39th)

 

New York, NY

 

G

 

 

2001

 

 

 

254

 

 

 

48,900,000

 

 

 

96,174,639

 

 

 

5,841,752

 

 

 

48,900,000

 

 

 

102,016,391

 

 

 

150,916,391

 

 

 

(32,773,924

)

 

 

118,142,467

 

 

 

62,517,552

 

303 East 83rd (fka Camargue)

 

New York, NY

 

G

 

 

1976

 

 

 

261

 

 

 

79,400,000

 

 

 

79,122,624

 

 

 

10,883,739

 

 

 

79,400,000

 

 

 

90,006,363

 

 

 

169,406,363

 

 

 

(30,023,726

)

 

 

139,382,637

 

 

(H)

 

425 Broadway

 

Santa Monica, CA

 

G

 

 

2001

 

 

 

101

 

 

 

12,600,000

 

 

 

34,394,772

 

 

 

3,879,039

 

 

 

12,600,000

 

 

 

38,273,811

 

 

 

50,873,811

 

 

 

(12,637,343

)

 

 

38,236,468

 

 

(H)

 

Alcyone

 

Seattle, WA

 

G

 

 

2004

 

 

 

162

 

 

 

11,379,497

 

 

 

49,360,503

 

 

 

1,621,195

 

 

 

11,379,497

 

 

 

50,981,698

 

 

 

62,361,195

 

 

 

(13,657,401

)

 

 

48,703,794

 

 

 

26,717,175

 

Artisan Square

 

Northridge, CA

 

 

 

 

2002

 

 

 

140

 

 

 

7,000,000

 

 

 

20,537,359

 

 

 

2,177,087

 

 

 

7,000,000

 

 

 

22,714,446

 

 

 

29,714,446

 

 

 

(13,941,438

)

 

 

15,773,008

 

 

 

35,608,719

 

Avanti

 

Anaheim, CA

 

 

 

 

1987

 

 

 

162

 

 

 

12,960,000

 

 

 

18,497,682

 

 

 

4,201,662

 

 

 

12,960,000

 

 

 

22,699,344

 

 

 

35,659,344

 

 

 

(12,149,740

)

 

 

23,509,604

 

 

 

28,029,688

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2020

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/20

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/20

 

 

Encumbrances

 

Avenir Apartments

 

Boston, MA

 

G

 

 

2009

 

 

241

 

 

 

 

 

 

114,321,619

 

 

 

6,957,817

 

 

 

 

 

 

121,279,436

 

 

 

121,279,436

 

 

 

(36,961,367

)

 

 

84,318,069

 

 

 

83,594,553

 

Calvert Woodley

 

Washington, D.C.

 

 

 

 

1962

 

 

136

 

 

 

12,600,000

 

 

 

43,527,379

 

 

 

2,813,918

 

 

 

12,600,000

 

 

 

46,341,297

 

 

 

58,941,297

 

 

 

(14,908,145

)

 

 

44,033,152

 

 

(H)

 

Citrus Suites

 

Santa Monica, CA

 

 

 

 

1978

 

 

70

 

 

 

9,000,000

 

 

 

16,950,326

 

 

 

2,159,124

 

 

 

9,000,000

 

 

 

19,109,450

 

 

 

28,109,450

 

 

 

(6,341,008

)

 

 

21,768,442

 

 

(H)

 

City Pointe

 

Fullerton, CA

 

G

 

 

2004

 

 

183

 

 

 

6,863,792

 

 

 

36,476,208

 

 

 

3,982,736

 

 

 

6,863,792

 

 

 

40,458,944

 

 

 

47,322,736

 

 

 

(16,998,993

)

 

 

30,323,743

 

 

 

39,604,834

 

Cleveland House

 

Washington, D.C.

 

 

 

 

1953

 

 

214

 

 

 

18,300,000

 

 

 

66,392,414

 

 

 

6,478,149

 

 

 

18,300,000

 

 

 

72,870,563

 

 

 

91,170,563

 

 

 

(23,146,687

)

 

 

68,023,876

 

 

(H)

 

Columbia Crossing

 

Arlington, VA

 

 

 

 

1991

 

 

247

 

 

 

23,500,000

 

 

 

53,045,073

 

 

 

3,332,258

 

 

 

23,500,000

 

 

 

56,377,331

 

 

 

79,877,331

 

 

 

(18,786,207

)

 

 

61,091,124

 

 

(H)

 

Elevé

 

Glendale, CA

 

G

 

 

2013

 

 

208

 

 

 

14,080,560

 

 

 

56,419,440

 

 

 

1,113,113

 

 

 

14,080,560

 

 

 

57,532,553

 

 

 

71,613,113

 

 

 

(16,339,803

)

 

 

55,273,310

 

 

 

38,377,191

 

Estancia at Santa Clara (fka Santa Clara)

 

Santa Clara, CA

 

 

 

 

2000

 

 

450

 

 

 

 

 

 

123,759,804

 

 

 

2,978,093

 

 

 

 

 

 

126,737,897

 

 

 

126,737,897

 

 

 

(41,055,149

)

 

 

85,682,748

 

 

(H)

 

Fairchase

 

Fairfax, VA

 

 

 

 

2007

 

 

392

 

 

 

23,500,000

 

 

 

87,722,321

 

 

 

1,898,989

 

 

 

23,500,000

 

 

 

89,621,310

 

 

 

113,121,310

 

 

 

(27,669,103

)

 

 

85,452,207

 

 

(H)

 

Fairfield

 

Stamford, CT

 

G

 

 

1996

 

 

263

 

 

 

6,510,200

 

 

 

39,690,120

 

 

 

9,558,884

 

 

 

6,510,200

 

 

 

49,249,004

 

 

 

55,759,204

 

 

 

(38,011,328

)

 

 

17,747,876

 

 

 

31,415,078

 

Flats at DuPont Circle

 

Washington, D.C.

 

 

 

 

1967

 

 

306

 

 

 

35,200,000

 

 

 

108,768,198

 

 

 

4,360,800

 

 

 

35,200,000

 

 

 

113,128,998

 

 

 

148,328,998

 

 

 

(33,817,504

)

 

 

114,511,494

 

 

(H)

 

Glo

 

Los Angeles, CA

 

G

 

 

2008

 

 

201

 

 

 

16,047,023

 

 

 

48,650,963

 

 

 

3,698,250

 

 

 

16,047,023

 

 

 

52,349,213

 

 

 

68,396,236

 

 

 

(19,833,118

)

 

 

48,563,118

 

 

 

32,536,206

 

Heights on Capitol Hill

 

Seattle, WA

 

G

 

 

2006

 

 

104

 

 

 

5,425,000

 

 

 

21,138,028

 

 

 

1,918,209

 

 

 

5,425,000

 

 

 

23,056,237

 

 

 

28,481,237

 

 

 

(11,613,731

)

 

 

16,867,506

 

 

 

22,574,473

 

Kelvin Court (fka Alta Pacific)

 

Irvine, CA

 

 

 

 

2008

 

 

132

 

 

 

10,752,145

 

 

 

34,846,856

 

 

 

960,195

 

 

 

10,752,145

 

 

 

35,807,051

 

 

 

46,559,196

 

 

 

(15,665,700

)

 

 

30,893,496

 

 

 

26,250,120

 

Kenwood Mews

 

Burbank, CA

 

 

 

 

1991

 

 

141

 

 

 

14,100,000

 

 

 

24,662,883

 

 

 

4,295,836

 

 

 

14,100,000

 

 

 

28,958,719

 

 

 

43,058,719

 

 

 

(16,005,176

)

 

 

27,053,543

 

 

 

37,607,274

 

La Terrazza at Colma Station

 

Colma, CA

 

G

 

 

2005

 

 

155

 

 

 

 

 

 

41,251,044

 

 

 

3,595,476

 

 

 

 

 

 

44,846,520

 

 

 

44,846,520

 

 

 

(21,415,715

)

 

 

23,430,805

 

 

 

25,018,990

 

Lindley Apartments

 

Encino, CA

 

 

 

 

2004

 

 

129

 

 

 

5,805,000

 

 

 

25,705,000

 

 

 

2,226,777

 

 

 

5,805,000

 

 

 

27,931,777

 

 

 

33,736,777

 

 

 

(11,253,531

)

 

 

22,483,246

 

 

 

28,028,542

 

Lofts 590

 

Arlington, VA

 

 

 

 

2005

 

 

212

 

 

 

20,100,000

 

 

 

67,909,023

 

 

 

948,447

 

 

 

20,100,000

 

 

 

68,857,470

 

 

 

88,957,470

 

 

 

(20,702,192

)

 

 

68,255,278

 

 

 

42,977,538

 

Longview Place

 

Waltham, MA

 

 

 

 

2004

 

 

348

 

 

 

20,880,000

 

 

 

90,255,509

 

 

 

11,851,439

 

 

 

20,880,000

 

 

 

102,106,948

 

 

 

122,986,948

 

 

 

(53,169,019

)

 

 

69,817,929

 

 

 

84,236,459

 

Metro on First

 

Seattle, WA

 

G

 

 

2002

 

 

102

 

 

 

8,540,000

 

 

 

12,209,981

 

 

 

2,503,132

 

 

 

8,540,000

 

 

 

14,713,113

 

 

 

23,253,113

 

 

 

(7,824,496

)

 

 

15,428,617

 

 

 

21,479,983

 

Moda

 

Seattle, WA

 

G

 

 

2009

 

 

251

 

 

 

12,649,228

 

 

 

36,842,012

 

 

 

2,077,059

 

 

 

12,649,228

 

 

 

38,919,071

 

 

 

51,568,299

 

 

 

(16,192,358

)

 

 

35,375,941

 

 

(I)

 

Montierra (CA)

 

San Diego, CA

 

 

 

 

1990

 

 

272

 

 

 

8,160,000

 

 

 

29,360,938

 

 

 

8,739,937

 

 

 

8,160,000

 

 

 

38,100,875

 

 

 

46,260,875

 

 

 

(27,667,597

)

 

 

18,593,278

 

 

 

60,994,469

 

Old Town Lofts

 

Redmond, WA

 

G

 

 

2014

 

 

149

 

 

 

7,740,467

 

 

 

44,146,181

 

 

 

911,878

 

 

 

7,740,467

 

 

 

45,058,059

 

 

 

52,798,526

 

 

 

(10,447,662

)

 

 

42,350,864

 

 

 

35,552,619

 

Olympus Towers

 

Seattle, WA

 

G

 

 

2000

 

 

328

 

 

 

14,752,034

 

 

 

73,335,425

 

 

 

11,508,550

 

 

 

14,752,034

 

 

 

84,843,975

 

 

 

99,596,009

 

 

 

(49,773,869

)

 

 

49,822,140

 

 

 

94,702,663

 

Park Place at San Mateo (fka San Mateo)

 

San Mateo, CA

 

G

 

 

2001

 

 

575

 

 

 

71,900,000

 

 

 

211,907,141

 

 

 

14,964,633

 

 

 

71,900,000

 

 

 

226,871,774

 

 

 

298,771,774

 

 

 

(72,984,554

)

 

 

225,787,220

 

 

(H)

 

Skyhouse Denver

 

Denver, CO

 

G

 

 

2017

 

 

354

 

 

 

13,562,331

 

 

 

126,360,318

 

 

 

677,621

 

 

 

13,562,331

 

 

 

127,037,939

 

 

 

140,600,270

 

 

 

(15,522,629

)

 

 

125,077,641

 

 

 

74,151,572

 

SoMa Square Apartments (fka South Market)

 

San Francisco, CA

 

G

 

 

1986

 

 

410

 

 

 

79,900,000

 

 

 

177,316,977

 

 

 

16,836,498

 

 

 

79,900,000

 

 

 

194,153,475

 

 

 

274,053,475

 

 

 

(60,659,528

)

 

 

213,393,947

 

 

(H)

 

Square One

 

Seattle, WA

 

 

 

 

2014

 

 

112

 

 

 

7,222,544

 

 

 

26,277,456

 

 

 

133,045

 

 

 

7,222,544

 

 

 

26,410,501

 

 

 

33,633,045

 

 

 

(7,302,057

)

 

 

26,330,988

 

 

(I)

 

Teresina

 

Chula Vista, CA

 

 

 

 

2000

 

 

440

 

 

 

28,600,000

 

 

 

61,916,670

 

 

 

8,105,506

 

 

 

28,600,000

 

 

 

70,022,176

 

 

 

98,622,176

 

 

 

(36,713,370

)

 

 

61,908,806

 

 

 

37,940,000

 

Vantage Hollywood

 

Los Angeles, CA

 

 

 

 

1987

 

 

298

 

 

 

42,580,326

 

 

 

56,014,674

 

 

 

3,323,418

 

 

 

42,580,326

 

 

 

59,338,092

 

 

 

101,918,418

 

 

 

(16,037,599

)

 

 

85,880,819

 

 

 

38,562,939

 

Vintage

 

Ontario, CA

 

 

 

 

2005-2007

 

 

300

 

 

 

7,059,230

 

 

 

47,677,762

 

 

 

1,982,739

 

 

 

7,059,230

 

 

 

49,660,501

 

 

 

56,719,731

 

 

 

(25,190,161

)

 

 

31,529,570

 

 

 

49,111,234

 

Vintage at 425 Broadway (fka Promenade)

 

Santa Monica, CA

 

G

 

 

1934/2001

 

 

60

 

 

 

9,000,000

 

 

 

13,961,523

 

 

 

1,968,533

 

 

 

9,000,000

 

 

 

15,930,056

 

 

 

24,930,056

 

 

 

(5,447,549

)

 

 

19,482,507

 

 

(H)

 

West 54th

 

New York, NY

 

G

 

 

2001

 

 

222

 

 

 

60,900,000

 

 

 

48,193,837

 

 

 

4,524,296

 

 

 

60,900,000

 

 

 

52,718,133

 

 

 

113,618,133

 

 

 

(18,850,602

)

 

 

94,767,531

 

 

 

49,193,451

 

Westgate (fka Westgate I)

 

Pasadena, CA

 

 

 

 

2010

 

 

480

 

 

 

22,898,848

 

 

 

133,467,158

 

 

 

4,125,453

 

 

 

22,898,848

 

 

 

137,592,611

 

 

 

160,491,459

 

 

 

(46,995,276

)

 

 

113,496,183

 

 

 

96,433,496

 

Portfolio/Entity Encumbrances (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

798,691,865

 

Wholly Owned Encumbered

 

 

 

 

 

 

 

 

 

 

10,127

 

 

 

842,305,927

 

 

 

2,668,597,698

 

 

 

193,678,425

 

 

 

842,305,927

 

 

 

2,862,276,123

 

 

 

3,704,582,050

 

 

 

(1,032,587,859

)

 

 

2,671,994,191

 

 

 

2,088,144,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partially Owned Unencumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2300 Elliott

 

Seattle, WA

 

G

 

 

1992

 

 

92

 

 

 

796,800

 

 

 

7,173,725

 

 

 

7,820,623

 

 

 

796,800

 

 

 

14,994,348

 

 

 

15,791,148

 

 

 

(12,389,244

)

 

 

3,401,904

 

 

 

 

9th & W

 

Washington, DC

 

G

 

 

(F)

 

 

 

 

 

 

 

 

7,017,002

 

 

 

 

 

 

 

 

 

7,017,002

 

 

 

7,017,002

 

 

 

 

 

 

7,017,002

 

 

 

 

Bellevue Meadows

 

Bellevue, WA

 

 

 

 

1983

 

 

180

 

 

 

4,507,100

 

 

 

12,574,814

 

 

 

6,087,865

 

 

 

4,507,100

 

 

 

18,662,679

 

 

 

23,169,779

 

 

 

(14,585,459

)

 

 

8,584,320

 

 

 

 

Canyon Ridge

 

San Diego, CA

 

 

 

 

1989

 

 

162

 

 

 

4,869,448

 

 

 

11,955,063

 

 

 

4,258,637

 

 

 

4,869,448

 

 

 

16,213,700

 

 

 

21,083,148

 

 

 

(12,460,975

)

 

 

8,622,173

 

 

 

 

Country Oaks

 

Agoura Hills, CA

 

 

 

 

1985

 

 

256

 

 

 

6,105,000

 

 

 

29,561,865

 

 

 

7,563,839

 

 

 

6,105,000

 

 

 

37,125,704

 

 

 

43,230,704

 

 

 

(23,902,034

)

 

 

19,328,670

 

 

 

 

Harrison Square (fka Elliot Bay)

 

Seattle, WA

 

G

 

 

1992

 

 

166

 

 

 

7,600,000

 

 

 

35,844,345

 

 

 

5,832,090

 

 

 

7,600,000

 

 

 

41,676,435

 

 

 

49,276,435

 

 

 

(14,608,832

)

 

 

34,667,603

 

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2020

 

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/20

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/20

 

 

Encumbrances

 

Lantern Cove

 

Foster City, CA

 

 

 

 

1985

 

 

232

 

 

 

6,945,000

 

 

 

23,064,976

 

 

 

7,999,330

 

 

 

6,945,000

 

 

 

31,064,306

 

 

 

38,009,306

 

 

 

(21,090,571

)

 

 

16,918,735

 

 

 

 

Radius Koreatown

 

Los Angeles, CA

 

 

 

 

2014/2016

 

 

301

 

 

 

32,494,154

 

 

 

84,645,202

 

 

 

394,749

 

 

 

32,494,154

 

 

 

85,039,951

 

 

 

117,534,105

 

 

 

(15,147,227

)

 

 

102,386,878

 

 

 

 

Rosecliff

 

Quincy, MA

 

 

 

 

1990

 

 

156

 

 

 

5,460,000

 

 

 

15,721,570

 

 

 

4,712,510

 

 

 

5,460,000

 

 

 

20,434,080

 

 

 

25,894,080

 

 

 

(14,750,661

)

 

 

11,143,419

 

 

 

 

Schooner Bay I

 

Foster City, CA

 

 

 

 

1985

 

 

168

 

 

 

5,345,000

 

 

 

20,390,618

 

 

 

7,030,910

 

 

 

5,345,000

 

 

 

27,421,528

 

 

 

32,766,528

 

 

 

(18,045,457

)

 

 

14,721,071

 

 

 

 

Schooner Bay II

 

Foster City, CA

 

 

 

 

1985

 

 

144

 

 

 

4,550,000

 

 

 

18,064,764

 

 

 

5,732,766

 

 

 

4,550,000

 

 

 

23,797,530

 

 

 

28,347,530

 

 

 

(16,050,917

)

 

 

12,296,613

 

 

 

 

Surrey Downs

 

Bellevue, WA

 

 

 

 

1986

 

 

122

 

 

 

3,057,100

 

 

 

7,848,618

 

 

 

3,698,582

 

 

 

3,057,100

 

 

 

11,547,200

 

 

 

14,604,300

 

 

 

(8,809,623

)

 

 

5,794,677

 

 

 

 

Venn at Main

 

Bellevue, WA

 

G

 

 

2016

 

 

350

 

 

 

26,626,497

 

 

 

151,520,448

 

 

 

518,736

 

 

 

26,626,497

 

 

 

152,039,184

 

 

 

178,665,681

 

 

 

(21,480,824

)

 

 

157,184,857

 

 

 

 

Virgil Square

 

Los Angeles, CA

 

 

 

 

1979

 

 

142

 

 

 

5,500,000

 

 

 

15,216,613

 

 

 

3,833,548

 

 

 

5,500,000

 

 

 

19,050,161

 

 

 

24,550,161

 

 

 

(10,768,560

)

 

 

13,781,601

 

 

 

 

Wood Creek II (fka Willow Brook (CA))

 

Pleasant Hill, CA

 

 

 

 

1985

 

 

228

 

 

 

5,055,000

 

 

 

38,388,672

 

 

 

9,606,448

 

 

 

5,055,000

 

 

 

47,995,120

 

 

 

53,050,120

 

 

 

(27,453,256

)

 

 

25,596,864

 

 

 

 

Partially Owned Unencumbered

 

 

 

 

 

 

 

 

 

 

2,699

 

 

 

118,911,099

 

 

 

478,988,295

 

 

 

75,090,633

 

 

 

118,911,099

 

 

 

554,078,928

 

 

 

672,990,027

 

 

 

(231,543,640

)

 

 

441,446,387

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partially Owned Encumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aero Apartments

 

Alameda, CA

 

G

 

 

(F)

 

 

 

 

 

13,107,242

 

 

 

77,932,171

 

 

 

 

 

 

13,107,242

 

 

 

77,932,171

 

 

 

91,039,413

 

 

 

 

 

 

91,039,413

 

 

 

31,493,854

 

Canyon Creek (CA)

 

San Ramon, CA

 

 

 

 

1984

 

 

268

 

 

 

5,425,000

 

 

 

18,812,120

 

 

 

8,138,492

 

 

 

5,425,000

 

 

 

26,950,612

 

 

 

32,375,612

 

 

 

(19,317,572

)

 

 

13,058,040

 

 

 

28,193,080

 

Wisconsin Place

 

Chevy Chase, MD

 

 

 

 

2009

 

 

432

 

 

 

 

 

 

172,089,355

 

 

 

1,687,416

 

 

 

 

 

 

173,776,771

 

 

 

173,776,771

 

 

 

(54,348,611

)

 

 

119,428,160

 

 

 

146,057,885

 

Partially Owned Encumbered

 

 

 

 

 

 

 

 

 

 

700

 

 

 

18,532,242

 

 

 

268,833,646

 

 

 

9,825,908

 

 

 

18,532,242

 

 

 

278,659,554

 

 

 

297,191,796

 

 

 

(73,666,183

)

 

 

223,525,613

 

 

 

205,744,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated Investment in Real Estate

 

 

 

 

 

 

 

 

 

 

77,889

 

 

$

5,855,057,873

 

 

$

19,449,649,936

 

 

$

1,898,617,291

 

 

$

5,855,057,873

 

 

$

21,348,267,227

 

 

$

27,203,325,100

 

 

$

(7,859,657,203

)

 

$

19,343,667,897

 

 

$

2,293,889,723

 

(1)See attached Encumbrances Reconciliation.

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2020

NOTES:

 

(A)

The balance of furniture & fixtures included in the total investment in real estate amount was $1,970,033,328 as of December 31, 2020.

 

(B)

The cost, net of accumulated depreciation, for Federal Income Tax purposes as of December 31, 2020 was approximately $13.8 billion (unaudited).

 

(C)

The life to compute depreciation for building is 30 years, for building improvements ranges from 5 to 15 years, for furniture & fixtures, replacements and renovations is 5 to 10 years and for lease intangibles is the average remaining term of each respective lease.

 

(D)

This asset consists of costs owned by the Management Business acquired/added at various acquisition dates and largely represents furniture, fixtures and equipment and computer equipment and software costs, which are generally depreciated over periods ranging from 3 to 7 years, and leasehold improvements, which are generally depreciated over the term of each respective lease.

 

(E)

Primarily represents capital expenditures for building improvements, replacements and renovations incurred subsequent to each property’s acquisition date.

 

(F)

Primarily represents land and/or construction-in-progress on projects either held for future development or projects currently under development.

 

(G)

A portion of these properties includes and/or will include non-residential components (consisting of retail and/or public parking garage operations).

 

(H)

See Encumbrances Reconciliation schedule.

 

(I)

Boot property for Bond Partnership mortgage pool.