XML 101 R85.htm IDEA: XBRL DOCUMENT v3.20.2
Reportable Segments - NOI for Each Segment from Our Rental Real Estate Specific to Continuing Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Segment Reporting Information [Line Items]          
Rental income $ 622,433 $ 685,120 $ 1,958,270 $ 2,016,796  
Operating income 182,410 368,338 961,384 947,232  
Total Assets 20,623,978   20,623,978   $ 21,172,769
Capital Expenditures     92,123    
Same Store          
Segment Reporting Information [Line Items]          
Rental income 603,097 652,330 1,854,383 1,900,820  
Operating expenses 203,158 196,863 586,707 576,070  
Operating income 399,939 455,467 1,267,676 1,324,750  
Total Assets 17,947,180   17,947,180    
Capital Expenditures     89,807    
Non-same store/other          
Segment Reporting Information [Line Items]          
Rental income 19,336 32,790 103,887 115,976  
Operating expenses 5,180 5,649 34,669 32,861  
Operating income 14,156 27,141 69,218 83,115  
Total Assets 2,676,798   2,676,798    
Capital Expenditures     2,316    
Same Store, Non-same Store and Other          
Segment Reporting Information [Line Items]          
Rental income 622,433 685,120 1,958,270 2,016,796  
Operating expenses 208,338 202,512 621,376 608,931  
Operating income 414,095 482,608 1,336,894 1,407,865  
Los Angeles | Same Store          
Segment Reporting Information [Line Items]          
Rental income 115,208 122,506 355,122 363,258  
Operating expenses 37,023 36,461 108,953 108,606  
Operating income 78,185 86,045 246,169 254,652  
Total Assets 3,034,765   3,034,765    
Capital Expenditures     17,008    
Orange County | Same Store          
Segment Reporting Information [Line Items]          
Rental income 26,229 26,635 79,241 78,522  
Operating expenses 6,535 6,351 18,702 18,493  
Operating income 19,694 20,284 60,539 60,029  
Total Assets 392,632   392,632    
Capital Expenditures     5,056    
San Diego | Same Store          
Segment Reporting Information [Line Items]          
Rental income 23,581 24,064 71,430 71,088  
Operating expenses 6,358 6,468 18,776 18,595  
Operating income 17,223 17,596 52,654 52,493  
Total Assets 377,663   377,663    
Capital Expenditures     2,834    
Subtotal - Southern California | Same Store          
Segment Reporting Information [Line Items]          
Rental income 165,018 173,205 505,793 512,868  
Operating expenses 49,916 49,280 146,431 145,694  
Operating income 115,102 123,925 359,362 367,174  
Total Assets 3,805,060   3,805,060    
Capital Expenditures     24,898    
San Francisco | Same Store          
Segment Reporting Information [Line Items]          
Rental income 113,246 122,706 346,766 354,142  
Operating expenses 31,349 30,453 89,557 87,117  
Operating income 81,897 92,253 257,209 267,025  
Total Assets 3,259,452   3,259,452    
Capital Expenditures     11,789    
Washington DC | Same Store          
Segment Reporting Information [Line Items]          
Rental income 99,569 101,771 294,029 295,107  
Operating expenses 32,253 31,347 90,974 90,124  
Operating income 67,316 70,424 203,055 204,983  
Total Assets 3,092,477   3,092,477    
Capital Expenditures     15,890    
New York | Same Store          
Segment Reporting Information [Line Items]          
Rental income 100,076 118,803 325,920 348,190  
Operating expenses 50,179 48,614 148,306 144,197  
Operating income 49,897 70,189 177,614 203,993  
Total Assets 3,948,417   3,948,417    
Capital Expenditures     16,571    
Boston | Same Store          
Segment Reporting Information [Line Items]          
Rental income 58,830 64,039 182,502 188,710  
Operating expenses 18,461 17,840 53,603 53,478  
Operating income 40,369 46,199 128,899 135,232  
Total Assets 1,774,255   1,774,255    
Capital Expenditures     13,137    
Seattle | Same Store          
Segment Reporting Information [Line Items]          
Rental income 60,216 65,370 186,030 188,093  
Operating expenses 19,073 17,569 54,125 51,884  
Operating income 41,143 47,801 131,905 136,209  
Total Assets 1,818,213   1,818,213    
Capital Expenditures     7,010    
Denver | Same Store          
Segment Reporting Information [Line Items]          
Rental income 6,142 6,436 13,343 13,710  
Operating expenses 1,927 1,760 3,711 3,576  
Operating income 4,215 4,676 9,632 10,134  
Total Assets 249,306   249,306    
Capital Expenditures     512    
Non-same store | Non-same store/other          
Segment Reporting Information [Line Items]          
Rental income 19,236 9,538 87,404 33,683  
Operating expenses 6,136 2,856 27,122 10,351  
Operating income 13,100 6,682 60,282 23,332  
Total Assets 1,679,594   1,679,594    
Capital Expenditures     1,811    
Other | Non-same store/other          
Segment Reporting Information [Line Items]          
Rental income 100 23,252 16,483 82,293  
Operating expenses (956) 2,793 7,547 22,510  
Operating income 1,056 $ 20,459 8,936 $ 59,783  
Total Assets $ 997,204   997,204    
Capital Expenditures     $ 505