XML 93 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Instrument [Line Items]  
Summary of Mortgage Notes Payable Activity

The following table summarizes the Company’s mortgage notes payable activity for the quarter ended March 31, 2020 (amounts in thousands):

 

 

 

Mortgage notes

payable, net as of

December 31, 2019

 

 

Proceeds

 

 

Lump sum

payoffs

 

 

Scheduled

principal

repayments

 

 

Amortization

of premiums/

discounts

 

 

Amortization

of deferred

financing

costs, net (1)

 

 

Mortgage notes

payable, net as of

March 31, 2020

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

$

1,574,699

 

 

$

 

 

$

 

 

$

(1,941

)

 

$

285

 

 

$

293

 

 

$

1,573,336

 

Floating Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

 

7,050

 

 

 

78

 

 

 

 

 

 

 

 

 

 

 

 

60

 

 

 

7,188

 

Secured – Tax Exempt

 

 

359,861

 

 

 

 

 

 

 

 

 

 

 

 

310

 

 

 

50

 

 

 

360,221

 

Floating Rate Debt

 

 

366,911

 

 

 

78

 

 

 

 

 

 

 

 

 

310

 

 

 

110

 

 

 

367,409

 

Total

 

$

1,941,610

 

 

$

78

 

 

$

 

 

$

(1,941

)

 

$

595

 

 

$

403

 

 

$

1,940,745

 

 

(1)

Represents amortization of deferred financing costs, net of debt financing costs.  

Summary of Notes Activity

The following table summarizes the Company’s notes activity for the quarter ended March 31, 2020 (amounts in thousands):

 

 

 

Notes, net as of

December 31, 2019

 

 

Proceeds

 

 

Lump sum

payoffs

 

 

Amortization

of premiums/

discounts

 

 

Amortization

of deferred

financing

costs, net (1)

 

 

Notes, net as of

March 31, 2020

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured – Public

 

$

6,077,513

 

 

$

 

 

$

 

 

$

681

 

 

$

1,114

 

 

$

6,079,308

 

 

(1)

Represents amortization of deferred financing costs, net of debt financing costs.

Schedule of Unsecured Revolving Credit Facility The following table presents the availability on the Company’s unsecured revolving credit facility as of March 31, 2020 (amounts in thousands):

 

 

 

March 31, 2020

 

Unsecured revolving credit facility commitment

 

$

2,500,000

 

Commercial paper balance outstanding

 

 

(613,000

)

Unsecured revolving credit facility balance outstanding

 

 

 

Other restricted amounts

 

 

(100,949

)

Unsecured revolving credit facility availability

 

$

1,786,051

 

 

Mortgages [Member]  
Debt Instrument [Line Items]  
Summary of Certain Interest Rate and Maturity Date Information

The following table summarizes certain interest rate and maturity date information as of and for the quarter ended March 31, 2020:

 

 

 

March 31, 2020

 

Interest Rate Ranges

 

0.10% - 5.29%

 

Weighted Average Interest Rate

 

3.73%

 

Maturity Date Ranges

 

2020-2061

 

 

Notes [Member]  
Debt Instrument [Line Items]  
Summary of Certain Interest Rate and Maturity Date Information

The following table summarizes certain interest rate and maturity date information as of and for the quarter ended March 31, 2020:

 

 

 

March 31, 2020

 

Interest Rate Ranges

 

2.50% - 7.57%

 

Weighted Average Interest Rate

 

4.05%

 

Maturity Date Ranges

 

2021-2047