XML 149 R24.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Earnings Per Share and Earnings Per Unit
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Earnings Per Share And Earnings Per Unit

11.

Earnings Per Share and Earnings Per Unit

Equity Residential

The following tables set forth the computation of net income per share – basic and net income per share – diluted for the Company (amounts in thousands except per share amounts):

 

 

 

Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Numerator for net income per share – basic:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,009,708

 

 

$

685,192

 

 

$

628,381

 

Allocation to Noncontrolling Interests – Operating

   Partnership

 

 

(36,034

)

 

 

(24,939

)

 

 

(22,604

)

Net (income) loss attributable to Noncontrolling

    Interests – Partially Owned Properties

 

 

(3,297

)

 

 

(2,718

)

 

 

(2,323

)

Preferred distributions

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,091

)

Numerator for net income per share – basic

 

$

967,287

 

 

$

654,445

 

 

$

600,363

 

Numerator for net income per share – diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,009,708

 

 

$

685,192

 

 

$

628,381

 

Net (income) loss attributable to Noncontrolling

    Interests – Partially Owned Properties

 

 

(3,297

)

 

 

(2,718

)

 

 

(2,323

)

Preferred distributions

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,091

)

Numerator for net income per share – diluted

 

$

1,003,321

 

 

$

679,384

 

 

$

622,967

 

Denominator for net income per share – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for net income per share – basic

 

 

370,461

 

 

 

368,052

 

 

 

366,968

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

OP Units

 

 

12,907

 

 

 

12,869

 

 

 

12,901

 

Long-term compensation shares/units

 

 

2,965

 

 

 

2,774

 

 

 

2,809

 

Denominator for net income per share – diluted

 

 

386,333

 

 

 

383,695

 

 

 

382,678

 

Net income per share – basic

 

$

2.61

 

 

$

1.78

 

 

$

1.64

 

Net income per share – diluted

 

$

2.60

 

 

$

1.77

 

 

$

1.63

 

 

ERP Operating Limited Partnership

The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):

 

 

 

Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Numerator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,009,708

 

 

$

685,192

 

 

$

628,381

 

Net (income) loss attributable to Noncontrolling Interests –

   Partially Owned Properties

 

 

(3,297

)

 

 

(2,718

)

 

 

(2,323

)

Allocation to Preference Units

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,091

)

Numerator for net income per Unit – basic and diluted

 

$

1,003,321

 

 

$

679,384

 

 

$

622,967

 

Denominator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for net income per Unit – basic

 

 

383,368

 

 

 

380,921

 

 

 

379,869

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Dilution for Units issuable upon assumed exercise/vesting

    of the Company’s long-term compensation shares/units

 

 

2,965

 

 

 

2,774

 

 

 

2,809

 

Denominator for net income per Unit – diluted

 

 

386,333

 

 

 

383,695

 

 

 

382,678

 

Net income per Unit – basic

 

$

2.61

 

 

$

1.78

 

 

$

1.64

 

Net income per Unit – diluted

 

$

2.60

 

 

$

1.77

 

 

$

1.63