XML 39 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earning Per Share and Earnings Per Unit
6 Months Ended
Jun. 30, 2018
Earnings Per Share [Abstract]  
Earning Per Share And Earnings Per Unit

10.

Earning Per Share and Earnings Per Unit

Equity Residential

The following tables set forth the computation of net income per share basic and net income per share diluted for the Company (amounts in thousands except per share amounts):

 

 

 

Six Months Ended June 30,

 

 

Quarter Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Numerator for net income per share – basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

338,958

 

 

$

354,101

 

 

$

118,410

 

 

$

204,160

 

Allocation to Noncontrolling Interests – Operating

   Partnership

 

 

(12,358

)

 

 

(12,765

)

 

 

(4,299

)

 

 

(7,354

)

Net (income) loss attributable to Noncontrolling

   Interests – Partially Owned Properties

 

 

(1,189

)

 

 

(1,553

)

 

 

(509

)

 

 

(765

)

Preferred distributions

 

 

(1,545

)

 

 

(1,546

)

 

 

(772

)

 

 

(773

)

Numerator for net income per share – basic

 

$

323,866

 

 

$

338,237

 

 

$

112,830

 

 

$

195,268

 

Numerator for net income per share – diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

338,958

 

 

$

354,101

 

 

$

118,410

 

 

$

204,160

 

Net (income) loss attributable to Noncontrolling

   Interests – Partially Owned Properties

 

 

(1,189

)

 

 

(1,553

)

 

 

(509

)

 

 

(765

)

Preferred distributions

 

 

(1,545

)

 

 

(1,546

)

 

 

(772

)

 

 

(773

)

Numerator for net income per share – diluted

 

$

336,224

 

 

$

351,002

 

 

$

117,129

 

 

$

202,622

 

Denominator for net income per share – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for net income per share – basic

 

 

367,865

 

 

 

366,713

 

 

 

367,930

 

 

 

366,820

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OP Units

 

 

12,864

 

 

 

12,906

 

 

 

12,865

 

 

 

12,913

 

Long-term compensation shares/units

 

 

2,495

 

 

 

2,886

 

 

 

2,628

 

 

 

2,959

 

Denominator for net income per share – diluted

 

 

383,224

 

 

 

382,505

 

 

 

383,423

 

 

 

382,692

 

Net income per share – basic

 

$

0.88

 

 

$

0.92

 

 

$

0.31

 

 

$

0.53

 

Net income per share – diluted

 

$

0.88

 

 

$

0.92

 

 

$

0.31

 

 

$

0.53

 

 

ERP Operating Limited Partnership

The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):

 

 

 

Six Months Ended June 30,

 

 

Quarter Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Numerator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

338,958

 

 

$

354,101

 

 

$

118,410

 

 

$

204,160

 

Net (income) loss attributable to Noncontrolling Interests – Partially

   Owned Properties

 

 

(1,189

)

 

 

(1,553

)

 

 

(509

)

 

 

(765

)

Allocation to Preference Units

 

 

(1,545

)

 

 

(1,546

)

 

 

(772

)

 

 

(773

)

Numerator for net income per Unit – basic and diluted

 

$

336,224

 

 

$

351,002

 

 

$

117,129

 

 

$

202,622

 

Denominator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for net income per Unit – basic

 

 

380,729

 

 

 

379,619

 

 

 

380,795

 

 

 

379,733

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dilution for Units issuable upon assumed exercise/vesting

   of the Company’s long-term compensation shares/units

 

 

2,495

 

 

 

2,886

 

 

 

2,628

 

 

 

2,959

 

Denominator for net income per Unit – diluted

 

 

383,224

 

 

 

382,505

 

 

 

383,423

 

 

 

382,692

 

Net income per Unit – basic

 

$

0.88

 

 

$

0.92

 

 

$

0.31

 

 

$

0.53

 

Net income per Unit – diluted

 

$

0.88

 

 

$

0.92

 

 

$

0.31

 

 

$

0.53