XML 54 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2017
Real Estate And Accumulated Depreciation Disclosure [Abstract]  
Schedule III-Real Estate and Accumulated Depreciation

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

Overall Summary

December 31, 2017

 

 

 

Properties

(H)

 

 

Apartment

Units (H)

 

 

Investment

in Real

Estate, Gross

 

 

Accumulated

Depreciation

 

 

Investment

in Real

Estate, Net

 

 

Encumbrances

(1)

 

Wholly Owned Unencumbered

 

 

215

 

 

 

55,954

 

 

$

19,776,737,815

 

 

$

(4,363,244,353

)

 

$

15,413,493,462

 

 

$

 

Wholly Owned Encumbered

 

 

71

 

 

 

18,497

 

 

 

5,600,381,309

 

 

 

(1,440,591,113

)

 

 

4,159,790,196

 

 

 

3,316,375,422

 

Wholly Owned Properties

 

 

286

 

 

 

74,451

 

 

 

25,377,119,124

 

 

 

(5,803,835,466

)

 

 

19,573,283,658

 

 

 

3,316,375,422

 

Partially Owned Unencumbered

 

 

9

 

 

 

1,527

 

 

 

289,986,862

 

 

 

(108,651,639

)

 

 

181,335,223

 

 

 

 

Partially Owned Encumbered

 

 

8

 

 

 

1,688

 

 

 

359,790,405

 

 

 

(127,891,086

)

 

 

231,899,319

 

 

 

302,346,576

 

Partially Owned Properties

 

 

17

 

 

 

3,215

 

 

 

649,777,267

 

 

 

(236,542,725

)

 

 

413,234,542

 

 

 

302,346,576

 

Total Unencumbered Properties

 

 

224

 

 

 

57,481

 

 

 

20,066,724,677

 

 

 

(4,471,895,992

)

 

 

15,594,828,685

 

 

 

 

Total Encumbered Properties

 

 

79

 

 

 

20,185

 

 

 

5,960,171,714

 

 

 

(1,568,482,199

)

 

 

4,391,689,515

 

 

 

3,618,721,998

 

Total Consolidated Investment in Real Estate

 

 

303

 

 

 

77,666

 

 

$

26,026,896,391

 

 

$

(6,040,378,191

)

 

$

19,986,518,200

 

 

$

3,618,721,998

 

 

(1)

See attached Encumbrances Reconciliation.

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

Encumbrances Reconciliation

December 31, 2017

 

Portfolio/Entity Encumbrances

 

Number of

Properties

Encumbered by

 

 

See Properties

With Note:

 

Amount

 

EQR-Wellfan 2008 LP (R)

 

 

10

 

 

I

 

$

549,547,007

 

Archstone Master Property Holdings LLC

 

 

13

 

 

J

 

 

797,306,782

 

Portfolio/Entity Encumbrances

 

 

23

 

 

 

 

 

1,346,853,789

 

Individual Property Encumbrances

 

 

 

 

 

 

 

 

2,271,868,209

 

Total Encumbrances per Financial Statements

 

 

 

 

 

 

 

$

3,618,721,998

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III – Real Estate and Accumulated Depreciation

(Amounts in thousands)

The changes in total real estate for the years ended December 31, 2017, 2016 and 2015 are as follows:

 

 

 

2017

 

 

2016

 

 

2015

 

Balance, beginning of year

 

$

25,386,425

 

 

$

28,542,697

 

 

$

27,675,383

 

Acquisitions and development

 

 

710,960

 

 

 

832,803

 

 

 

964,645

 

Improvements

 

 

204,113

 

 

 

174,981

 

 

 

186,104

 

Dispositions and other

 

 

(274,602

)

 

 

(4,164,056

)

 

 

(283,435

)

Balance, end of year (1)

 

$

26,026,896

 

 

$

25,386,425

 

 

$

28,542,697

 

 

The changes in accumulated depreciation for the years ended December 31, 2017, 2016 and 2015 are as follows:

 

 

 

2017

 

 

2016

 

 

2015

 

Balance, beginning of year

 

$

5,360,389

 

 

$

6,084,616

 

 

$

5,432,805

 

Depreciation

 

 

743,749

 

 

 

705,649

 

 

 

765,895

 

Dispositions and other

 

 

(63,760

)

 

 

(1,429,876

)

 

 

(114,084

)

Balance, end of year (1)

 

$

6,040,378

 

 

$

5,360,389

 

 

$

6,084,616

 

 

(1)

Balances at December 31, 2015 include assets classified as real estate held for sale.

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2017

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/17

 

 

 

 

Apartment Name

 

Location

 

Retail/

Commercial

Space

 

 

Date of

Construction

 

Apartment

Units (H)

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation

(C)

 

 

Investment

in Real

Estate, Net at

12/31/17

 

 

Encumbrances

 

Wholly Owned Unencumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100 K Street

 

Washington, D.C.

 

 

 

 

(F)

 

 

 

 

$

15,600,000

 

 

$

30,003,159

 

 

$

 

 

$

15,600,000

 

 

$

30,003,159

 

 

$

45,603,159

 

 

$

 

 

$

45,603,159

 

 

$

 

140 Riverside Boulevard

 

New York, NY

 

G

 

 

2003

 

 

354

 

 

 

103,539,100

 

 

 

94,082,725

 

 

 

8,607,947

 

 

 

103,539,100

 

 

 

102,690,672

 

 

 

206,229,772

 

 

 

(44,828,691

)

 

 

161,401,081

 

 

 

 

160 Riverside Boulevard

 

New York, NY

 

G

 

 

2001

 

 

455

 

 

 

139,933,500

 

 

 

190,964,745

 

 

 

14,965,349

 

 

 

139,933,500

 

 

 

205,930,094

 

 

 

345,863,594

 

 

 

(89,280,987

)

 

 

256,582,607

 

 

 

 

170 Amsterdam

 

New York, NY

 

G

 

 

2015

 

 

236

 

 

 

 

 

 

112,081,768

 

 

 

135,722

 

 

 

 

 

 

112,217,490

 

 

 

112,217,490

 

 

 

(11,505,275

)

 

 

100,712,215

 

 

 

 

175 Kent

 

Brooklyn, NY

 

G

 

 

2011

 

 

113

 

 

 

22,037,831

 

 

 

53,962,169

 

 

 

1,534,419

 

 

 

22,037,831

 

 

 

55,496,588

 

 

 

77,534,419

 

 

 

(14,450,457

)

 

 

63,083,962

 

 

 

 

180 Montague (fka Brooklyn Heights)

 

Brooklyn, NY

 

G

 

 

2000

 

 

193

 

 

 

32,400,000

 

 

 

92,675,228

 

 

 

3,547,996

 

 

 

32,400,000

 

 

 

96,223,224

 

 

 

128,623,224

 

 

 

(20,134,074

)

 

 

108,489,150

 

 

 

 

180 Riverside Boulevard

 

New York, NY

 

G

 

 

1998

 

 

516

 

 

 

144,968,250

 

 

 

138,346,681

 

 

 

12,874,009

 

 

 

144,968,250

 

 

 

151,220,690

 

 

 

296,188,940

 

 

 

(67,181,115

)

 

 

229,007,825

 

 

 

 

1111 Belle Pre (fka The Madison)

 

Alexandria, VA

 

G

 

 

2014

 

 

360

 

 

 

18,937,702

 

 

 

94,759,478

 

 

 

148,954

 

 

 

18,937,702

 

 

 

94,908,432

 

 

 

113,846,134

 

 

 

(17,565,898

)

 

 

96,280,236

 

 

 

 

1210 Mass

 

Washington, D.C.

 

G

 

 

2004

 

 

144

 

 

 

9,213,513

 

 

 

36,559,189

 

 

 

2,403,479

 

 

 

9,213,513

 

 

 

38,962,668

 

 

 

48,176,181

 

 

 

(16,940,349

)

 

 

31,235,832

 

 

 

 

1401 E. Madison

 

Seattle, WA

 

G

 

 

(F)

 

 

 

 

 

10,401,958

 

 

 

7,932,051

 

 

 

 

 

 

10,401,958

 

 

 

7,932,051

 

 

 

18,334,009

 

 

 

 

 

 

18,334,009

 

 

 

 

1500 Mass Ave

 

Washington, D.C.

 

G

 

 

1951

 

 

556

 

 

 

54,638,298

 

 

 

40,361,702

 

 

 

14,859,237

 

 

 

54,638,298

 

 

 

55,220,939

 

 

 

109,859,237

 

 

 

(24,493,269

)

 

 

85,365,968

 

 

 

 

1800 Oak (fka Rosslyn)

 

Arlington, VA

 

G

 

 

2003

 

 

314

 

 

 

31,400,000

 

 

 

109,005,734

 

 

 

3,172,464

 

 

 

31,400,000

 

 

 

112,178,198

 

 

 

143,578,198

 

 

 

(23,997,938

)

 

 

119,580,260

 

 

 

 

2201 Pershing Drive

 

Arlington, VA

 

G

 

 

2012

 

 

188

 

 

 

11,321,198

 

 

 

49,674,175

 

 

 

2,176,089

 

 

 

11,321,198

 

 

 

51,850,264

 

 

 

63,171,462

 

 

 

(11,636,674

)

 

 

51,534,788

 

 

 

 

2201 Wilson

 

Arlington, VA

 

G

 

 

2000

 

 

219

 

 

 

21,900,000

 

 

 

78,724,663

 

 

 

3,493,731

 

 

 

21,900,000

 

 

 

82,218,394

 

 

 

104,118,394

 

 

 

(17,067,795

)

 

 

87,050,599

 

 

 

 

2400 M St

 

Washington, D.C.

 

G

 

 

2006

 

 

359

 

 

 

30,006,593

 

 

 

114,013,785

 

 

 

4,296,314

 

 

 

30,006,593

 

 

 

118,310,099

 

 

 

148,316,692

 

 

 

(49,487,043

)

 

 

98,829,649

 

 

 

 

249 Third Street (fka Kendall Square II)

 

Cambridge, MA

 

G

 

 

(F)

 

 

 

 

 

4,603,326

 

 

 

4,330,982

 

 

 

 

 

 

4,603,326

 

 

 

4,330,982

 

 

 

8,934,308

 

 

 

 

 

 

8,934,308

 

 

 

 

315 on A

 

Boston, MA

 

G

 

 

2013

 

 

202

 

 

 

14,450,070

 

 

 

115,824,930

 

 

 

623,402

 

 

 

14,450,070

 

 

 

116,448,332

 

 

 

130,898,402

 

 

 

(14,489,301

)

 

 

116,409,101

 

 

 

 

340 Fremont (fka Rincon Hill)

 

San Francisco, CA

 

 

 

 

2016

 

 

348

 

 

 

42,000,000

 

 

 

247,606,631

 

 

 

4,551

 

 

 

42,000,000

 

 

 

247,611,182

 

 

 

289,611,182

 

 

 

(14,159,585

)

 

 

275,451,597

 

 

 

 

3003 Van Ness (fka Van Ness)

 

Washington, D.C.

 

 

 

 

1970

 

 

625

 

 

 

56,300,000

 

 

 

141,191,580

 

 

 

5,117,966

 

 

 

56,300,000

 

 

 

146,309,546

 

 

 

202,609,546

 

 

 

(33,088,622

)

 

 

169,520,924

 

 

 

 

45 Worthington (CityView II)

 

Boston, MA

 

 

 

 

(F)

 

 

 

 

 

 

 

 

2,349,475

 

 

 

 

 

 

 

 

 

2,349,475

 

 

 

2,349,475

 

 

 

 

 

 

2,349,475

 

 

 

 

420 East 80th Street

 

New York, NY

 

 

 

 

1961

 

 

155

 

 

 

39,277,000

 

 

 

23,026,984

 

 

 

4,675,293

 

 

 

39,277,000

 

 

 

27,702,277

 

 

 

66,979,277

 

 

 

(13,594,720

)

 

 

53,384,557

 

 

 

 

425 Mass

 

Washington, D.C.

 

G

 

 

2009

 

 

559

 

 

 

28,150,000

 

 

 

138,600,000

 

 

 

3,974,856

 

 

 

28,150,000

 

 

 

142,574,856

 

 

 

170,724,856

 

 

 

(44,144,101

)

 

 

126,580,755

 

 

 

 

455 Eye Street

 

Washington, D.C.

 

G

 

 

2017

 

 

174

 

 

 

11,941,407

 

 

 

61,030,786

 

 

 

 

 

 

11,941,407

 

 

 

61,030,786

 

 

 

72,972,193

 

 

 

(1,082,263

)

 

 

71,889,930

 

 

 

 

4701 Willard

 

Chevy Chase, MD

 

G

 

 

1966

 

 

517

 

 

 

76,921,130

 

 

 

153,947,682

 

 

 

29,902,775

 

 

 

76,921,130

 

 

 

183,850,457

 

 

 

260,771,587

 

 

 

(50,471,131

)

 

 

210,300,456

 

 

 

 

4885 Edgemoor Lane

 

Bethesda, MD

 

 

 

 

(F)

 

 

 

 

 

 

 

 

1,958,883

 

 

 

 

 

 

 

 

 

1,958,883

 

 

 

1,958,883

 

 

 

 

 

 

1,958,883

 

 

 

 

4th and Hill

 

Los Angeles, CA

 

 

 

 

(F)

 

 

 

 

 

13,131,456

 

 

 

13,790,436

 

 

 

 

 

 

13,131,456

 

 

 

13,790,436

 

 

 

26,921,892

 

 

 

 

 

 

26,921,892

 

 

 

 

600 Washington

 

New York, NY

 

G

 

 

2004

 

 

135

 

 

 

32,852,000

 

 

 

43,140,551

 

 

 

870,871

 

 

 

32,852,000

 

 

 

44,011,422

 

 

 

76,863,422

 

 

 

(19,355,357

)

 

 

57,508,065

 

 

 

 

660 Washington (fka Boston Common)

 

Boston, MA

 

G

 

 

2006

 

 

420

 

 

 

106,100,000

 

 

 

166,311,679

 

 

 

2,888,133

 

 

 

106,100,000

 

 

 

169,199,812

 

 

 

275,299,812

 

 

 

(35,392,580

)

 

 

239,907,232

 

 

 

 

70 Greene

 

Jersey City, NJ

 

G

 

 

2010

 

 

480

 

 

 

28,108,899

 

 

 

236,763,553

 

 

 

1,657,070

 

 

 

28,108,899

 

 

 

238,420,623

 

 

 

266,529,522

 

 

 

(65,784,128

)

 

 

200,745,394

 

 

 

 

71 Broadway

 

New York, NY

 

G

 

 

1997

 

 

238

 

 

 

22,611,600

 

 

 

77,492,171

 

 

 

14,064,394

 

 

 

22,611,600

 

 

 

91,556,565

 

 

 

114,168,165

 

 

 

(43,472,173

)

 

 

70,695,992

 

 

 

 

77 Bluxome

 

San Francisco, CA

 

 

 

 

2007

 

 

102

 

 

 

5,249,124

 

 

 

18,609,876

 

 

 

402,201

 

 

 

5,249,124

 

 

 

19,012,077

 

 

 

24,261,201

 

 

 

(5,178,232

)

 

 

19,082,969

 

 

 

 

77 Park Avenue (fka Hoboken)

 

Hoboken, NJ

 

G

 

 

2000

 

 

301

 

 

 

27,900,000

 

 

 

168,992,440

 

 

 

6,060,186

 

 

 

27,900,000

 

 

 

175,052,626

 

 

 

202,952,626

 

 

 

(35,032,130

)

 

 

167,920,496

 

 

 

 

777 Sixth

 

New York, NY

 

G

 

 

2002

 

 

294

 

 

 

65,352,706

 

 

 

65,747,294

 

 

 

3,136,354

 

 

 

65,352,706

 

 

 

68,883,648

 

 

 

134,236,354

 

 

 

(26,152,102

)

 

 

108,084,252

 

 

 

 

88 Hillside

 

Daly City, CA

 

G

 

 

2011

 

 

95

 

 

 

7,786,800

 

 

 

31,587,325

 

 

 

2,479,165

 

 

 

7,786,800

 

 

 

34,066,490

 

 

 

41,853,290

 

 

 

(8,687,690

)

 

 

33,165,600

 

 

 

 

855 Brannan

 

San Francisco, CA

 

G

 

 

(F)

 

 

 

 

 

41,363,921

 

 

 

255,551,895

 

 

 

249

 

 

 

41,363,921

 

 

 

255,552,144

 

 

 

296,916,065

 

 

 

(1,845,523

)

 

 

295,070,542

 

 

 

 

Acappella

 

Pasadena, CA

 

 

 

 

2002

 

 

143

 

 

 

5,839,548

 

 

 

29,360,452

 

 

 

2,048,185

 

 

 

5,839,548

 

 

 

31,408,637

 

 

 

37,248,185

 

 

 

(10,041,304

)

 

 

27,206,881

 

 

 

 

Acton Courtyard

 

Berkeley, CA

 

G

 

 

2003

 

 

71

 

 

 

5,550,000

 

 

 

15,785,509

 

 

 

215,312

 

 

 

5,550,000

 

 

 

16,000,821

 

 

 

21,550,821

 

 

 

(6,583,929

)

 

 

14,966,892

 

 

 

 

Alban Towers

 

Washington, D.C.

 

 

 

 

1934

 

 

229

 

 

 

18,900,000

 

 

 

89,794,201

 

 

 

3,280,842

 

 

 

18,900,000

 

 

 

93,075,043

 

 

 

111,975,043

 

 

 

(18,879,861

)

 

 

93,095,182

 

 

 

 

Alborada

 

Fremont, CA

 

 

 

 

1999

 

 

442

 

 

 

24,310,000

 

 

 

59,214,129

 

 

 

9,118,031

 

 

 

24,310,000

 

 

 

68,332,160

 

 

 

92,642,160

 

 

 

(39,048,480

)

 

 

53,593,680

 

 

 

 

Altitude (fka Village at Howard Hughes, The (Lots 1 & 2))

 

Los Angeles, CA

 

 

 

 

2016

 

 

545

 

 

 

43,783,485

 

 

 

147,964,006

 

 

 

61,899

 

 

 

43,783,485

 

 

 

148,025,905

 

 

 

191,809,390

 

 

 

(8,474,037

)

 

 

183,335,353

 

 

 

 

Alton, The (fka Millikan)

 

Irvine, CA

 

 

 

 

2017

 

 

344

 

 

 

11,049,027

 

 

 

95,745,832

 

 

 

4,433

 

 

 

11,049,027

 

 

 

95,750,265

 

 

 

106,799,292

 

 

 

(3,470,417

)

 

 

103,328,875

 

 

 

 

Arbor Terrace

 

Sunnyvale, CA

 

 

 

 

1979

 

 

175

 

 

 

9,057,300

 

 

 

18,483,642

 

 

 

7,806,335

 

 

 

9,057,300

 

 

 

26,289,977

 

 

 

35,347,277

 

 

 

(15,015,023

)

 

 

20,332,254

 

 

 

 

Artech Building

 

Berkeley, CA

 

G

 

 

2002

 

 

27

 

 

 

1,642,000

 

 

 

9,152,518

 

 

 

493,478

 

 

 

1,642,000

 

 

 

9,645,996

 

 

 

11,287,996

 

 

 

(3,706,713

)

 

 

7,581,283

 

 

 

 

Artisan on Second

 

Los Angeles, CA

 

 

 

 

2008

 

 

118

 

 

 

8,000,400

 

 

 

36,074,600

 

 

 

880,695

 

 

 

8,000,400

 

 

 

36,955,295

 

 

 

44,955,695

 

 

 

(10,464,974

)

 

 

34,490,721

 

 

 

 

Artistry Emeryville (fka Emeryville)

 

Emeryville, CA

 

 

 

 

1994

 

 

261

 

 

 

12,300,000

 

 

 

61,466,267

 

 

 

4,320,134

 

 

 

12,300,000

 

 

 

65,786,401

 

 

 

78,086,401

 

 

 

(14,859,853

)

 

 

63,226,548

 

 

 

 

Atelier

 

Brooklyn, NY

 

 

 

 

2015

 

 

120

 

 

 

32,401,680

 

 

 

47,135,432

 

 

 

276,205

 

 

 

32,401,680

 

 

 

47,411,637

 

 

 

79,813,317

 

 

 

(4,883,375

)

 

 

74,929,942

 

 

 

 

Avenue Two

 

Redwood City, CA

 

 

 

 

1972

 

 

123

 

 

 

7,995,000

 

 

 

18,005,000

 

 

 

2,027,422

 

 

 

7,995,000

 

 

 

20,032,422

 

 

 

28,027,422

 

 

 

(5,941,287

)

 

 

22,086,135

 

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2017

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at Close of

Period 12/31/17

 

 

 

 

Apartment Name

 

Location

 

Retail/

Commercial

Space

 

 

Date of

Construction

 

Apartment

Units (H)

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation

(C)

 

 

Investment

in Real

Estate, Net at

12/31/17

 

 

Encumbrances

 

Azure (fka Mission Bay-Block 13)

 

San Francisco, CA

 

 

 

 

2015

 

 

273

 

 

 

32,855,115

 

 

 

152,627,844

 

 

 

141,813

 

 

 

32,855,115

 

 

 

152,769,657

 

 

 

185,624,772

 

 

 

(13,532,368

)

 

 

172,092,404

 

 

 

 

Bay Hill

 

Long Beach, CA

 

 

 

 

2002

 

 

160

 

 

 

7,600,000

 

 

 

27,437,239

 

 

 

3,327,400

 

 

 

7,600,000

 

 

 

30,764,639

 

 

 

38,364,639

 

 

 

(14,290,928

)

 

 

24,073,711

 

 

 

 

Beatrice, The

 

New York, NY

 

G

 

 

2010

 

 

302

 

 

 

114,351,405

 

 

 

165,648,595

 

 

 

1,368,317

 

 

 

114,351,405

 

 

 

167,016,912

 

 

 

281,368,317

 

 

 

(40,862,593

)

 

 

240,505,724

 

 

 

 

Belle Arts Condominium Homes, LLC

 

Bellevue, WA

 

 

 

 

2000

 

 

1

 

 

 

63,158

 

 

 

236,157

 

 

 

2,098

 

 

 

63,158

 

 

 

238,255

 

 

 

301,413

 

 

 

(75,056

)

 

 

226,357

 

 

 

 

Belle Fontaine

 

Marina Del Rey, CA

 

 

 

 

2003

 

 

102

 

 

 

9,098,808

 

 

 

28,701,192

 

 

 

771,386

 

 

 

9,098,808

 

 

 

29,472,578

 

 

 

38,571,386

 

 

 

(7,870,020

)

 

 

30,701,366

 

 

 

 

Breakwater at Marina Del Rey

 

Marina Del Rey, CA

 

 

 

 

1964-1969

 

 

224

 

 

 

 

 

 

73,189,262

 

 

 

1,974,133

 

 

 

 

 

 

75,163,395

 

 

 

75,163,395

 

 

 

(17,008,793

)

 

 

58,154,602

 

 

 

 

Briarwood (CA)

 

Sunnyvale, CA

 

 

 

 

1985

 

 

192

 

 

 

9,991,500

 

 

 

22,247,278

 

 

 

3,973,927

 

 

 

9,991,500

 

 

 

26,221,205

 

 

 

36,212,705

 

 

 

(16,926,737

)

 

 

19,285,968

 

 

 

 

Bridford Lakes II

 

Greensboro, NC

 

 

 

 

(F)

 

 

 

 

 

200,000

 

 

 

 

 

 

 

 

 

200,000

 

 

 

 

 

 

200,000

 

 

 

 

 

 

200,000

 

 

 

 

Brooklyner, The (fka 111 Lawrence)

 

Brooklyn, NY

 

G

 

 

2010

 

 

490

 

 

 

40,099,922

 

 

 

221,438,631

 

 

 

2,859,816

 

 

 

40,099,922

 

 

 

224,298,447

 

 

 

264,398,369

 

 

 

(53,947,636

)

 

 

210,450,733

 

 

 

 

C on Pico

 

Los Angeles, CA

 

 

 

 

2014

 

 

94

 

 

 

17,125,766

 

 

 

28,074,234

 

 

 

63,493

 

 

 

17,125,766

 

 

 

28,137,727

 

 

 

45,263,493

 

 

 

(2,749,575

)

 

 

42,513,918

 

 

 

 

Carlyle Mill

 

Alexandria, VA

 

 

 

 

2002

 

 

317

 

 

 

10,000,000

 

 

 

51,367,913

 

 

 

8,305,516

 

 

 

10,000,000

 

 

 

59,673,429

 

 

 

69,673,429

 

 

 

(30,572,284

)

 

 

39,101,145

 

 

 

 

Cascade

 

Seattle, WA

 

G

 

 

2017

 

 

477

 

 

 

23,751,564

 

 

 

145,844,715

 

 

 

 

 

 

23,751,564

 

 

 

145,844,715

 

 

 

169,596,279

 

 

 

(2,364,423

)

 

 

167,231,856

 

 

 

 

Centennial (fka Centennial Court & Centennial Tower)

 

Seattle, WA

 

G

 

 

1991/2001

 

 

408

 

 

 

9,700,000

 

 

 

70,080,378

 

 

 

11,471,751

 

 

 

9,700,000

 

 

 

81,552,129

 

 

 

91,252,129

 

 

 

(36,965,435

)

 

 

54,286,694

 

 

 

 

Centre Club Combined

 

Ontario, CA

 

 

 

 

1994 & 2002

 

 

412

 

 

 

7,436,000

 

 

 

33,014,789

 

 

 

8,651,651

 

 

 

7,436,000

 

 

 

41,666,440

 

 

 

49,102,440

 

 

 

(23,210,064

)

 

 

25,892,376

 

 

 

 

Church Corner

 

Cambridge, MA

 

G

 

 

1987

 

 

85

 

 

 

5,220,000

 

 

 

16,744,643

 

 

 

2,757,280

 

 

 

5,220,000

 

 

 

19,501,923

 

 

 

24,721,923

 

 

 

(9,327,871

)

 

 

15,394,052

 

 

 

 

City Gate at Cupertino (fka Cupertino)

 

Cupertino, CA

 

 

 

 

1998

 

 

311

 

 

 

40,400,000

 

 

 

95,937,046

 

 

 

7,063,652

 

 

 

40,400,000

 

 

 

103,000,698

 

 

 

143,400,698

 

 

 

(21,491,582

)

 

 

121,909,116

 

 

 

 

City Pointe

 

Fullerton, CA

 

G

 

 

2004

 

 

183

 

 

 

6,863,792

 

 

 

36,476,208

 

 

 

1,132,781

 

 

 

6,863,792

 

 

 

37,608,989

 

 

 

44,472,781

 

 

 

(12,911,899

)

 

 

31,560,882

 

 

 

 

City Square Bellevue (fka Bellevue)

 

Bellevue, WA

 

G

 

 

1998

 

 

191

 

 

 

15,100,000

 

 

 

41,876,257

 

 

 

3,341,276

 

 

 

15,100,000

 

 

 

45,217,533

 

 

 

60,317,533

 

 

 

(9,816,078

)

 

 

50,501,455

 

 

 

 

CityView at Longwood

 

Boston, MA

 

G

 

 

1970

 

 

295

 

 

 

14,704,898

 

 

 

79,195,102

 

 

 

12,908,253

 

 

 

14,704,898

 

 

 

92,103,355

 

 

 

106,808,253

 

 

 

(29,583,293

)

 

 

77,224,960

 

 

 

 

Clarendon, The

 

Arlington, VA

 

G

 

 

2005

 

 

292

 

 

 

30,400,340

 

 

 

103,824,660

 

 

 

2,206,298

 

 

 

30,400,340

 

 

 

106,030,958

 

 

 

136,431,298

 

 

 

(30,102,780

)

 

 

106,328,518

 

 

 

 

Cleo, The

 

Los Angeles, CA

 

 

 

 

1989

 

 

92

 

 

 

6,615,467

 

 

 

14,829,335

 

 

 

3,872,824

 

 

 

6,615,467

 

 

 

18,702,159

 

 

 

25,317,626

 

 

 

(8,706,067

)

 

 

16,611,559

 

 

 

 

Connecticut Heights

 

Washington, D.C.

 

 

 

 

1974

 

 

518

 

 

 

27,600,000

 

 

 

114,002,295

 

 

 

6,582,335

 

 

 

27,600,000

 

 

 

120,584,630

 

 

 

148,184,630

 

 

 

(24,518,831

)

 

 

123,665,799

 

 

 

 

Corcoran House at DuPont Circle (fka DuPont Circle)

 

Washington, D.C.

 

G

 

 

1961

 

 

138

 

 

 

13,500,000

 

 

 

26,913,113

 

 

 

1,863,273

 

 

 

13,500,000

 

 

 

28,776,386

 

 

 

42,276,386

 

 

 

(6,924,238

)

 

 

35,352,148

 

 

 

 

Courthouse Plaza

 

Arlington, VA

 

G

 

 

1990

 

 

396

 

 

 

 

 

 

87,386,024

 

 

 

5,468,028

 

 

 

 

 

 

92,854,052

 

 

 

92,854,052

 

 

 

(21,556,859

)

 

 

71,297,193

 

 

 

 

Creekside (San Mateo)

 

San Mateo, CA

 

 

 

 

1985

 

 

192

 

 

 

9,606,600

 

 

 

21,193,231

 

 

 

4,232,377

 

 

 

9,606,600

 

 

 

25,425,608

 

 

 

35,032,208

 

 

 

(16,783,870

)

 

 

18,248,338

 

 

 

 

Cronins Landing

 

Waltham, MA

 

G

 

 

1998

 

 

281

 

 

 

32,300,000

 

 

 

85,119,324

 

 

 

6,002,941

 

 

 

32,300,000

 

 

 

91,122,265

 

 

 

123,422,265

 

 

 

(19,414,857

)

 

 

104,007,408

 

 

 

 

Crystal Place

 

Arlington, VA

 

 

 

 

1986

 

 

181

 

 

 

17,200,000

 

 

 

47,918,975

 

 

 

3,541,443

 

 

 

17,200,000

 

 

 

51,460,418

 

 

 

68,660,418

 

 

 

(11,376,670

)

 

 

57,283,748

 

 

 

 

Eagle Canyon

 

Chino Hills, CA

 

 

 

 

1985

 

 

252

 

 

 

1,808,900

 

 

 

16,274,361

 

 

 

9,576,378

 

 

 

1,808,900

 

 

 

25,850,739

 

 

 

27,659,639

 

 

 

(18,419,631

)

 

 

9,240,008

 

 

 

 

Edgemont at Bethesda Metro

 

Bethesda, MD

 

 

 

 

1989

 

 

122

 

 

 

13,092,552

 

 

 

43,907,448

 

 

 

1,433,098

 

 

 

13,092,552

 

 

 

45,340,546

 

 

 

58,433,098

 

 

 

(11,970,483

)

 

 

46,462,615

 

 

 

 

Elevé

 

Glendale, CA

 

G

 

 

2013

 

 

208

 

 

 

14,080,560

 

 

 

56,419,440

 

 

 

574,833

 

 

 

14,080,560

 

 

 

56,994,273

 

 

 

71,074,833

 

 

 

(9,935,529

)

 

 

61,139,304

 

 

 

 

Emerson Place

 

Boston, MA

 

G

 

 

1962

 

 

444

 

 

 

14,855,000

 

 

 

57,566,636

 

 

 

27,713,125

 

 

 

14,855,000

 

 

 

85,279,761

 

 

 

100,134,761

 

 

 

(55,294,608

)

 

 

44,840,153

 

 

 

 

Encore at Sherman Oaks, The

 

Sherman Oaks, CA

 

 

 

 

1988

 

 

174

 

 

 

8,700,000

 

 

 

25,446,003

 

 

 

1,503,675

 

 

 

8,700,000

 

 

 

26,949,678

 

 

 

35,649,678

 

 

 

(8,805,442

)

 

 

26,844,236

 

 

 

 

Fountains at Emerald Park (fka Emerald Park)

 

Dublin, CA

 

 

 

 

2000

 

 

324

 

 

 

25,900,000

 

 

 

83,986,217

 

 

 

1,101,209

 

 

 

25,900,000

 

 

 

85,087,426

 

 

 

110,987,426

 

 

 

(18,972,556

)

 

 

92,014,870

 

 

 

 

Fremont Center

 

Fremont, CA

 

G

 

 

2002

 

 

322

 

 

 

25,800,000

 

 

 

78,753,114

 

 

 

3,691,593

 

 

 

25,800,000

 

 

 

82,444,707

 

 

 

108,244,707

 

 

 

(18,108,606

)

 

 

90,136,101

 

 

 

 

Gallery, The

 

Hermosa Beach, CA

 

 

 

 

1971

 

 

169

 

 

 

18,144,000

 

 

 

46,567,941

 

 

 

2,765,229

 

 

 

18,144,000

 

 

 

49,333,170

 

 

 

67,477,170

 

 

 

(21,549,332

)

 

 

45,927,838

 

 

 

 

Garden Garage

 

Boston, MA

 

 

 

 

(F)

 

 

 

 

 

 

 

 

12,858,392

 

 

 

 

 

 

 

 

 

12,858,392

 

 

 

12,858,392

 

 

 

 

 

 

12,858,392

 

 

 

 

Gateway at Malden Center

 

Malden, MA

 

G

 

 

1988

 

 

203

 

 

 

9,209,780

 

 

 

25,722,666

 

 

 

14,271,535

 

 

 

9,209,780

 

 

 

39,994,201

 

 

 

49,203,981

 

 

 

(23,167,536

)

 

 

26,036,445

 

 

 

 

Geary Court Yard

 

San Francisco, CA

 

 

 

 

1990

 

 

164

 

 

 

1,722,400

 

 

 

15,471,429

 

 

 

4,981,389

 

 

 

1,722,400

 

 

 

20,452,818

 

 

 

22,175,218

 

 

 

(13,455,847

)

 

 

8,719,371

 

 

 

 

Girard

 

Boston, MA

 

G

 

 

2016

 

 

160

 

 

 

 

 

 

102,450,329

 

 

 

412,971

 

 

 

 

 

 

102,863,300

 

 

 

102,863,300

 

 

 

(2,991,518

)

 

 

99,871,782

 

 

 

 

Hampshire Place

 

Los Angeles, CA

 

 

 

 

1989

 

 

259

 

 

 

10,806,000

 

 

 

30,335,330

 

 

 

5,889,198

 

 

 

10,806,000

 

 

 

36,224,528

 

 

 

47,030,528

 

 

 

(16,825,383

)

 

 

30,205,145

 

 

 

 

Harbor Steps

 

Seattle, WA

 

G

 

 

2000

 

 

758

 

 

 

59,387,158

 

 

 

158,829,432

 

 

 

28,544,042

 

 

 

59,387,158

 

 

 

187,373,474

 

 

 

246,760,632

 

 

 

(80,511,164

)

 

 

166,249,468

 

 

 

 

Helios (fka 2nd+Pine)

 

Seattle, WA

 

G

 

 

2017

 

 

398

 

 

 

18,061,674

 

 

 

202,039,273

 

 

 

 

 

 

18,061,674

 

 

 

202,039,273

 

 

 

220,100,947

 

 

 

(3,845,290

)

 

 

216,255,657

 

 

 

 

Heritage at Stone Ridge

 

Burlington, MA

 

 

 

 

2005

 

 

180

 

 

 

10,800,000

 

 

 

31,808,335

 

 

 

2,313,536

 

 

 

10,800,000

 

 

 

34,121,871

 

 

 

44,921,871

 

 

 

(15,330,866

)

 

 

29,591,005

 

 

 

 

Heritage Ridge

 

Lynwood, WA

 

 

 

 

1999

 

 

197

 

 

 

6,895,000

 

 

 

18,983,597

 

 

 

3,339,062

 

 

 

6,895,000

 

 

 

22,322,659

 

 

 

29,217,659

 

 

 

(10,066,945

)

 

 

19,150,714

 

 

 

 

Hesby

 

North Hollywood, CA

 

 

 

 

2013

 

 

308

 

 

 

23,299,892

 

 

 

102,700,108

 

 

 

575,827

 

 

 

23,299,892

 

 

 

103,275,935

 

 

 

126,575,827

 

 

 

(17,235,969

)

 

 

109,339,858

 

 

 

 

Highlands at South Plainfield

 

South Plainfield, NJ

 

 

 

 

2000

 

 

252

 

 

 

10,080,000

 

 

 

37,526,912

 

 

 

1,968,410

 

 

 

10,080,000

 

 

 

39,495,322

 

 

 

49,575,322

 

 

 

(17,281,612

)

 

 

32,293,710

 

 

 

 

Hikari

 

Los Angeles, CA

 

G

 

 

2007

 

 

128

 

 

 

9,435,760

 

 

 

32,564,240

 

 

 

813,913

 

 

 

9,435,760

 

 

 

33,378,153

 

 

 

42,813,913

 

 

 

(9,383,982

)

 

 

33,429,931

 

 

 

 

Hudson Crossing

 

New York, NY

 

G

 

 

2003

 

 

259

 

 

 

23,420,000

 

 

 

69,977,699

 

 

 

2,333,449

 

 

 

23,420,000

 

 

 

72,311,148

 

 

 

95,731,148

 

 

 

(33,463,902

)

 

 

62,267,246

 

 

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2017

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at Close of

Period 12/31/17

 

 

 

 

Apartment Name

 

Location

 

Retail/

Commercial

Space

 

 

Date of

Construction

 

Apartment

Units (H)

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation

(C)

 

 

Investment

in Real

Estate, Net at

12/31/17

 

 

Encumbrances

 

Hudson Pointe

 

Jersey City, NJ

 

 

 

 

2003

 

 

182

 

 

 

5,350,000

 

 

 

41,114,074

 

 

 

6,026,931

 

 

 

5,350,000

 

 

 

47,141,005

 

 

 

52,491,005

 

 

 

(22,111,343

)

 

 

30,379,662

 

 

 

 

Hunt Club II

 

Charlotte, NC

 

 

 

 

(F)

 

 

 

 

 

100,000

 

 

 

 

 

 

 

 

 

100,000

 

 

 

 

 

 

100,000

 

 

 

 

 

 

100,000

 

 

 

 

Ivory Wood

 

Bothell, WA

 

 

 

 

2000

 

 

144

 

 

 

2,732,800

 

 

 

13,888,282

 

 

 

1,259,914

 

 

 

2,732,800

 

 

 

15,148,196

 

 

 

17,880,996

 

 

 

(7,400,504

)

 

 

10,480,492

 

 

 

 

Jia (fka Chinatown Gateway)

 

Los Angeles, CA

 

G

 

 

2014

 

 

280

 

 

 

14,791,831

 

 

 

77,426,315

 

 

 

281,313

 

 

 

14,791,831

 

 

 

77,707,628

 

 

 

92,499,459

 

 

 

(15,513,371

)

 

 

76,986,088

 

 

 

 

Junction 47 (fka West Seattle)

 

Seattle, WA

 

G

 

 

2015

 

 

206

 

 

 

11,726,305

 

 

 

56,108,989

 

 

 

36,260

 

 

 

11,726,305

 

 

 

56,145,249

 

 

 

67,871,554

 

 

 

(5,156,854

)

 

 

62,714,700

 

 

 

 

Kelvin, The (fka Modera)

 

Irvine, CA

 

 

 

 

2015

 

 

194

 

 

 

15,521,552

 

 

 

64,853,448

 

 

 

385,466

 

 

 

15,521,552

 

 

 

65,238,914

 

 

 

80,760,466

 

 

 

(7,677,409

)

 

 

73,083,057

 

 

 

 

Landings at Port Imperial

 

W. New York, NJ

 

 

 

 

1999

 

 

276

 

 

 

27,246,045

 

 

 

37,741,050

 

 

 

10,790,636

 

 

 

27,246,045

 

 

 

48,531,686

 

 

 

75,777,731

 

 

 

(29,235,083

)

 

 

46,542,648

 

 

 

 

Lincoln Heights

 

Quincy, MA

 

 

 

 

1991

 

 

336

 

 

 

5,928,400

 

 

 

33,595,262

 

 

 

13,797,904

 

 

 

5,928,400

 

 

 

47,393,166

 

 

 

53,321,566

 

 

 

(34,170,500

)

 

 

19,151,066

 

 

 

 

Lindley Apartments

 

Encino, CA

 

 

 

 

2004

 

 

129

 

 

 

5,805,000

 

 

 

25,705,000

 

 

 

1,086,410

 

 

 

5,805,000

 

 

 

26,791,410

 

 

 

32,596,410

 

 

 

(8,393,740

)

 

 

24,202,670

 

 

 

 

Lofts 590

 

Arlington, VA

 

 

 

 

2005

 

 

212

 

 

 

20,100,000

 

 

 

67,909,023

 

 

 

688,579

 

 

 

20,100,000

 

 

 

68,597,602

 

 

 

88,697,602

 

 

 

(13,789,656

)

 

 

74,907,946

 

 

 

 

Lofts at Kendall Square (fka Kendall Square)

 

Cambridge, MA

 

 

 

 

1998

 

 

186

 

 

 

18,696,674

 

 

 

78,445,657

 

 

 

5,737,350

 

 

 

18,696,674

 

 

 

84,183,007

 

 

 

102,879,681

 

 

 

(17,496,435

)

 

 

85,383,246

 

 

 

 

Longacre House

 

New York, NY

 

G

 

 

2000

 

 

293

 

 

 

73,170,045

 

 

 

53,962,510

 

 

 

2,572,439

 

 

 

73,170,045

 

 

 

56,534,949

 

 

 

129,704,994

 

 

 

(22,561,960

)

 

 

107,143,034

 

 

 

 

Longfellow Place

 

Boston, MA

 

G

 

 

1975

 

 

710

 

 

 

47,096,917

 

 

 

150,143,916

 

 

 

86,838,642

 

 

 

47,096,917

 

 

 

236,982,558

 

 

 

284,079,475

 

 

 

(154,305,979

)

 

 

129,773,496

 

 

 

 

Mantena

 

New York, NY

 

G

 

 

2012

 

 

98

 

 

 

22,346,513

 

 

 

61,501,158

 

 

 

813,638

 

 

 

22,346,513

 

 

 

62,314,796

 

 

 

84,661,309

 

 

 

(13,828,043

)

 

 

70,833,266

 

 

 

 

Marina 41 (fka Marina Del Rey)

 

Marina Del Rey, CA

 

 

 

 

1973

 

 

623

 

 

 

 

 

 

168,842,442

 

 

 

6,492,153

 

 

 

 

 

 

175,334,595

 

 

 

175,334,595

 

 

 

(40,843,073

)

 

 

134,491,522

 

 

 

 

Mariposa at Playa Del Rey (fka Playa Del Rey)

 

Playa Del Rey, CA

 

 

 

 

2004

 

 

354

 

 

 

60,900,000

 

 

 

89,311,482

 

 

 

5,201,127

 

 

 

60,900,000

 

 

 

94,512,609

 

 

 

155,412,609

 

 

 

(21,025,902

)

 

 

134,386,707

 

 

 

 

Milano Lofts

 

Los Angeles, CA

 

G

 

 

1925/2006

 

 

99

 

 

 

8,125,216

 

 

 

27,378,784

 

 

 

1,088,041

 

 

 

8,125,216

 

 

 

28,466,825

 

 

 

36,592,041

 

 

 

(6,979,083

)

 

 

29,612,958

 

 

 

 

Mosaic at Metro

 

Hyattsville, MD

 

 

 

 

2008

 

 

260

 

 

 

 

 

 

59,580,898

 

 

 

955,743

 

 

 

 

 

 

60,536,641

 

 

 

60,536,641

 

 

 

(19,462,344

)

 

 

41,074,297

 

 

 

 

Mountain View Redevelopment

 

Mountain View, CA

 

 

 

 

(F)

 

 

 

 

 

 

 

 

17,876

 

 

 

 

 

 

 

 

 

17,876

 

 

 

17,876

 

 

 

 

 

 

17,876

 

 

 

 

Mozaic at Union Station

 

Los Angeles, CA

 

 

 

 

2007

 

 

272

 

 

 

8,500,000

 

 

 

52,529,446

 

 

 

2,126,281

 

 

 

8,500,000

 

 

 

54,655,727

 

 

 

63,155,727

 

 

 

(22,181,465

)

 

 

40,974,262

 

 

 

 

Murray Hill Tower (fka Murray Hill)

 

New York, NY

 

G

 

 

1974

 

 

270

 

 

 

75,800,000

 

 

 

102,705,401

 

 

 

8,886,567

 

 

 

75,800,000

 

 

 

111,591,968

 

 

 

187,391,968

 

 

 

(25,690,086

)

 

 

161,701,882

 

 

 

 

North Pier at Harborside

 

Jersey City, NJ

 

 

 

 

2003

 

 

297

 

 

 

4,000,159

 

 

 

94,290,590

 

 

 

4,047,215

 

 

 

4,000,159

 

 

 

98,337,805

 

 

 

102,337,964

 

 

 

(46,111,052

)

 

 

56,226,912

 

 

 

 

Northglen

 

Valencia, CA

 

 

 

 

1988

 

 

234

 

 

 

9,360,000

 

 

 

20,778,553

 

 

 

4,506,094

 

 

 

9,360,000

 

 

 

25,284,647

 

 

 

34,644,647

 

 

 

(14,197,899

)

 

 

20,446,748

 

 

 

 

Northpark

 

Burlingame, CA

 

 

 

 

1972

 

 

510

 

 

 

38,607,000

 

 

 

77,472,217

 

 

 

13,899,131

 

 

 

38,607,000

 

 

 

91,371,348

 

 

 

129,978,348

 

 

 

(32,707,629

)

 

 

97,270,719

 

 

 

 

Northridge

 

Pleasant Hill, CA

 

 

 

 

1974

 

 

221

 

 

 

5,524,000

 

 

 

14,691,705

 

 

 

10,828,364

 

 

 

5,524,000

 

 

 

25,520,069

 

 

 

31,044,069

 

 

 

(18,623,618

)

 

 

12,420,451

 

 

 

 

Oak Park Combined

 

Agoura Hills, CA

 

 

 

 

1989 & 1990

 

 

444

 

 

 

3,390,700

 

 

 

30,517,274

 

 

 

10,331,701

 

 

 

3,390,700

 

 

 

40,848,975

 

 

 

44,239,675

 

 

 

(30,282,737

)

 

 

13,956,938

 

 

 

 

Oakwood Boston

 

Boston, MA

 

G

 

 

1901

 

 

94

 

 

 

22,200,000

 

 

 

28,672,979

 

 

 

1,616,791

 

 

 

22,200,000

 

 

 

30,289,770

 

 

 

52,489,770

 

 

 

(7,037,665

)

 

 

45,452,105

 

 

 

 

Oakwood Crystal City

 

Arlington, VA

 

 

 

 

1987

 

 

162

 

 

 

15,400,000

 

 

 

35,474,336

 

 

 

3,757,149

 

 

 

15,400,000

 

 

 

39,231,485

 

 

 

54,631,485

 

 

 

(8,406,119

)

 

 

46,225,366

 

 

 

 

Oakwood Marina Del Rey

 

Marina Del Rey, CA

 

G

 

 

1969

 

 

597

 

 

 

 

 

 

120,795,359

 

 

 

2,723,823

 

 

 

 

 

 

123,519,182

 

 

 

123,519,182

 

 

 

(29,036,612

)

 

 

94,482,570

 

 

 

 

Oaks

 

Santa Clarita, CA

 

 

 

 

2000

 

 

520

 

 

 

23,400,000

 

 

 

61,020,438

 

 

 

5,585,786

 

 

 

23,400,000

 

 

 

66,606,224

 

 

 

90,006,224

 

 

 

(34,133,995

)

 

 

55,872,229

 

 

 

 

Ocean Crest

 

Solana Beach, CA

 

 

 

 

1986

 

 

146

 

 

 

5,111,200

 

 

 

11,910,438

 

 

 

4,250,627

 

 

 

5,111,200

 

 

 

16,161,065

 

 

 

21,272,265

 

 

 

(10,492,882

)

 

 

10,779,383

 

 

 

 

Odin (fka Tallman)

 

Seattle, WA

 

 

 

 

2015

 

 

301

 

 

 

16,807,519

 

 

 

63,645,480

 

 

 

9,233

 

 

 

16,807,519

 

 

 

63,654,713

 

 

 

80,462,232

 

 

 

(5,819,185

)

 

 

74,643,047

 

 

 

 

Old Town Lofts

 

Redmond, WA

 

G

 

 

2014

 

 

149

 

 

 

7,740,467

 

 

 

44,146,181

 

 

 

784,750

 

 

 

7,740,467

 

 

 

44,930,931

 

 

 

52,671,398

 

 

 

(5,125,092

)

 

 

47,546,306

 

 

 

 

One Henry Adams

 

San Francisco, CA

 

G

 

 

2016

 

 

241

 

 

 

30,224,393

 

 

 

137,031,168

 

 

 

6,724

 

 

 

30,224,393

 

 

 

137,037,892

 

 

 

167,262,285

 

 

 

(5,417,321

)

 

 

161,844,964

 

 

 

 

Pacific Place

 

Los Angeles, CA

 

 

 

 

2008

 

 

430

 

 

 

32,250,000

 

 

 

110,750,000

 

 

 

1,483,644

 

 

 

32,250,000

 

 

 

112,233,644

 

 

 

144,483,644

 

 

 

(23,253,190

)

 

 

121,230,454

 

 

 

 

Packard Building

 

Seattle, WA

 

G

 

 

2010

 

 

61

 

 

 

5,911,041

 

 

 

19,954,959

 

 

 

226,050

 

 

 

5,911,041

 

 

 

20,181,009

 

 

 

26,092,050

 

 

 

(2,148,366

)

 

 

23,943,684

 

 

 

 

Parc 77

 

New York, NY

 

G

 

 

1903

 

 

137

 

 

 

40,504,000

 

 

 

18,025,679

 

 

 

6,041,700

 

 

 

40,504,000

 

 

 

24,067,379

 

 

 

64,571,379

 

 

 

(12,290,428

)

 

 

52,280,951

 

 

 

 

Parc Cameron

 

New York, NY

 

G

 

 

1927

 

 

166

 

 

 

37,600,000

 

 

 

9,855,597

 

 

 

7,300,028

 

 

 

37,600,000

 

 

 

17,155,625

 

 

 

54,755,625

 

 

 

(10,340,621

)

 

 

44,415,004

 

 

 

 

Parc Coliseum

 

New York, NY

 

G

 

 

1910

 

 

177

 

 

 

52,654,000

 

 

 

23,045,751

 

 

 

8,978,751

 

 

 

52,654,000

 

 

 

32,024,502

 

 

 

84,678,502

 

 

 

(16,948,295

)

 

 

67,730,207

 

 

 

 

Parc East Towers

 

New York, NY

 

G

 

 

1977

 

 

324

 

 

 

102,163,000

 

 

 

108,989,402

 

 

 

10,236,255

 

 

 

102,163,000

 

 

 

119,225,657

 

 

 

221,388,657

 

 

 

(48,273,891

)

 

 

173,114,766

 

 

 

 

Parc on Powell (fka Parkside at Emeryville)

 

Emeryville, CA

 

G

 

 

2015

 

 

173

 

 

 

16,667,059

 

 

 

65,071,885

 

 

 

224,676

 

 

 

16,667,059

 

 

 

65,296,561

 

 

 

81,963,620

 

 

 

(6,675,129

)

 

 

75,288,491

 

 

 

 

Park at Pentagon Row (fka Pentagon City)

 

Arlington, VA

 

G

 

 

1990

 

 

298

 

 

 

28,300,000

 

 

 

78,838,184

 

 

 

1,995,147

 

 

 

28,300,000

 

 

 

80,833,331

 

 

 

109,133,331

 

 

 

(17,268,528

)

 

 

91,864,803

 

 

 

 

Park Connecticut

 

Washington, D.C.

 

 

 

 

2000

 

 

142

 

 

 

13,700,000

 

 

 

59,087,519

 

 

 

1,447,815

 

 

 

13,700,000

 

 

 

60,535,334

 

 

 

74,235,334

 

 

 

(12,311,907

)

 

 

61,923,427

 

 

 

 

Park Hacienda (fka Hacienda)

 

Pleasanton, CA

 

 

 

 

2000

 

 

540

 

 

 

43,200,000

 

 

 

128,753,359

 

 

 

2,520,251

 

 

 

43,200,000

 

 

 

131,273,610

 

 

 

174,473,610

 

 

 

(29,930,085

)

 

 

144,543,525

 

 

 

 

Park West (CA)

 

Los Angeles, CA

 

 

 

 

1987/1990

 

 

444

 

 

 

3,033,500

 

 

 

27,302,383

 

 

 

10,420,073

 

 

 

3,033,500

 

 

 

37,722,456

 

 

 

40,755,956

 

 

 

(27,786,714

)

 

 

12,969,242

 

 

 

 

Parkside

 

Union City, CA

 

 

 

 

1979

 

 

208

 

 

 

6,246,700

 

 

 

11,827,453

 

 

 

5,452,846

 

 

 

6,246,700

 

 

 

17,280,299

 

 

 

23,526,999

 

 

 

(11,589,006

)

 

 

11,937,993

 

 

 

 

Pearl, The

 

Seattle, WA

 

G

 

 

2008

 

 

80

 

 

 

6,972,585

 

 

 

26,527,415

 

 

 

556,995

 

 

 

6,972,585

 

 

 

27,084,410

 

 

 

34,056,995

 

 

 

(2,841,186

)

 

 

31,215,809

 

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2017

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/17

 

 

 

 

Apartment Name

 

Location

 

Retail/

Commercial

Space

 

 

Date of

Construction

 

Apartment

Units (H)

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation

(C)

 

 

Investment

in Real

Estate, Net at

12/31/17

 

 

Encumbrances

 

Pegasus

 

Los Angeles, CA

 

G

 

 

1949/2003

 

 

322

 

 

 

18,094,052

 

 

 

81,905,948

 

 

 

4,943,360

 

 

 

18,094,052

 

 

 

86,849,308

 

 

 

104,943,360

 

 

 

(26,155,411

)

 

 

78,787,949

 

 

 

 

Playa Pacifica

 

Hermosa Beach, CA

 

 

 

 

1972

 

 

285

 

 

 

35,100,000

 

 

 

33,473,822

 

 

 

22,912,647

 

 

 

35,100,000

 

 

 

56,386,469

 

 

 

91,486,469

 

 

 

(25,547,975

)

 

 

65,938,494

 

 

 

 

Portofino

 

Chino Hills, CA

 

 

 

 

1989

 

 

176

 

 

 

3,572,400

 

 

 

14,660,994

 

 

 

3,713,205

 

 

 

3,572,400

 

 

 

18,374,199

 

 

 

21,946,599

 

 

 

(12,779,600

)

 

 

9,166,999

 

 

 

 

Portofino (Val)

 

Valencia, CA

 

 

 

 

1989

 

 

216

 

 

 

8,640,000

 

 

 

21,487,126

 

 

 

5,380,999

 

 

 

8,640,000

 

 

 

26,868,125

 

 

 

35,508,125

 

 

 

(15,359,183

)

 

 

20,148,942

 

 

 

 

Portside Towers

 

Jersey City, NJ

 

G

 

 

1992-1997

 

 

527

 

 

 

22,487,006

 

 

 

96,842,913

 

 

 

21,767,146

 

 

 

22,487,006

 

 

 

118,610,059

 

 

 

141,097,065

 

 

 

(80,249,602

)

 

 

60,847,463

 

 

 

 

Potrero 1010

 

San Francisco, CA

 

G

 

 

2016

 

 

453

 

 

 

40,830,011

 

 

 

178,932,843

 

 

 

16,775

 

 

 

40,830,011

 

 

 

178,949,618

 

 

 

219,779,629

 

 

 

(11,563,892

)

 

 

208,215,737

 

 

 

 

Prado (fka Glendale)

 

Glendale, CA

 

 

 

 

1988

 

 

264

 

 

 

 

 

 

67,977,313

 

 

 

3,211,660

 

 

 

 

 

 

71,188,973

 

 

 

71,188,973

 

 

 

(15,429,230

)

 

 

55,759,743

 

 

 

 

Prime, The

 

Arlington, VA

 

 

 

 

2002

 

 

256

 

 

 

32,000,000

 

 

 

64,436,539

 

 

 

1,417,186

 

 

 

32,000,000

 

 

 

65,853,725

 

 

 

97,853,725

 

 

 

(27,697,067

)

 

 

70,156,658

 

 

 

 

Prism at Park Avenue South (fka 400 Park Avenue South)

 

New York, NY

 

G

 

 

2015

 

 

269

 

 

 

76,292,169

 

 

 

172,553,723

 

 

 

90,272

 

 

 

76,292,169

 

 

 

172,643,995

 

 

 

248,936,164

 

 

 

(18,802,832

)

 

 

230,133,332

 

 

 

 

Promenade at Town Center I & II

 

Valencia, CA

 

 

 

 

2001

 

 

564

 

 

 

28,200,000

 

 

 

69,795,915

 

 

 

8,077,724

 

 

 

28,200,000

 

 

 

77,873,639

 

 

 

106,073,639

 

 

 

(38,490,478

)

 

 

67,583,161

 

 

 

 

Providence

 

Bothell, WA

 

 

 

 

2000

 

 

200

 

 

 

3,573,621

 

 

 

19,055,505

 

 

 

2,051,612

 

 

 

3,573,621

 

 

 

21,107,117

 

 

 

24,680,738

 

 

 

(10,234,226

)

 

 

14,446,512

 

 

 

 

Quarry Hills

 

Quincy, MA

 

 

 

 

2006

 

 

316

 

 

 

26,900,000

 

 

 

84,411,162

 

 

 

2,089,632

 

 

 

26,900,000

 

 

 

86,500,794

 

 

 

113,400,794

 

 

 

(19,076,341

)

 

 

94,324,453

 

 

 

 

Radius Koreatown

 

Los Angeles, CA

 

 

 

 

2014/2016

 

 

301

 

 

 

32,494,154

 

 

 

84,645,202

 

 

 

22,940

 

 

 

32,494,154

 

 

 

84,668,142

 

 

 

117,162,296

 

 

 

(2,949,192

)

 

 

114,213,104

 

 

 

 

Red 160 (fka Redmond Way)

 

Redmond, WA

 

G

 

 

2011

 

 

250

 

 

 

15,546,376

 

 

 

65,320,010

 

 

 

1,166,488

 

 

 

15,546,376

 

 

 

66,486,498

 

 

 

82,032,874

 

 

 

(16,019,260

)

 

 

66,013,614

 

 

 

 

Redmond Court

 

Bellevue, WA

 

 

 

 

1977

 

 

206

 

 

 

10,300,000

 

 

 

33,488,745

 

 

 

900,433

 

 

 

10,300,000

 

 

 

34,389,178

 

 

 

44,689,178

 

 

 

(8,390,947

)

 

 

36,298,231

 

 

 

 

Regency Palms

 

Huntington Beach, CA

 

 

 

 

1969

 

 

310

 

 

 

1,857,400

 

 

 

16,713,254

 

 

 

6,014,242

 

 

 

1,857,400

 

 

 

22,727,496

 

 

 

24,584,896

 

 

 

(17,510,000

)

 

 

7,074,896

 

 

 

 

Renaissance Villas

 

Berkeley, CA

 

G

 

 

1998

 

 

34

 

 

 

2,458,000

 

 

 

4,542,000

 

 

 

184,192

 

 

 

2,458,000

 

 

 

4,726,192

 

 

 

7,184,192

 

 

 

(1,859,882

)

 

 

5,324,310

 

 

 

 

Reserve at Empire Lakes

 

Rancho Cucamonga, CA

 

 

 

 

2005

 

 

467

 

 

 

16,345,000

 

 

 

73,080,670

 

 

 

3,031,630

 

 

 

16,345,000

 

 

 

76,112,300

 

 

 

92,457,300

 

 

 

(33,721,496

)

 

 

58,735,804

 

 

 

 

Reserve at Mountain View (fka Mountain View)

 

Mountain View, CA

 

 

 

 

1965

 

 

180

 

 

 

27,000,000

 

 

 

33,029,605

 

 

 

6,606,368

 

 

 

27,000,000

 

 

 

39,635,973

 

 

 

66,635,973

 

 

 

(8,901,550

)

 

 

57,734,423

 

 

 

 

Reserve at Potomac Yard

 

Alexandria, VA

 

 

 

 

2002

 

 

588

 

 

 

11,918,917

 

 

 

68,862,641

 

 

 

13,703,091

 

 

 

11,918,917

 

 

 

82,565,732

 

 

 

94,484,649

 

 

 

(38,310,647

)

 

 

56,174,002

 

 

 

 

Reserve at Town Center I-III (WA)

 

Mill Creek, WA

 

G

 

 

2001, 2009, 2014

 

 

584

 

 

 

16,768,705

 

 

 

77,511,523

 

 

 

3,631,274

 

 

 

16,768,705

 

 

 

81,142,797

 

 

 

97,911,502

 

 

 

(30,389,852

)

 

 

67,521,650

 

 

 

 

Residences at Westgate I (fka Westgate II)

 

Pasadena, CA

 

G

 

 

2014

 

 

252

 

 

 

17,859,785

 

 

 

109,033,369

 

 

 

244,721

 

 

 

17,859,785

 

 

 

109,278,090

 

 

 

127,137,875

 

 

 

(16,997,966

)

 

 

110,139,909

 

 

 

 

Residences at Westgate II (fka Westgate III)

 

Pasadena, CA

 

G

 

 

2015

 

 

88

 

 

 

12,118,248

 

 

 

40,420,828

 

 

 

50,108

 

 

 

12,118,248

 

 

 

40,470,936

 

 

 

52,589,184

 

 

 

(4,259,073

)

 

 

48,330,111

 

 

 

 

Rianna I

 

Seattle, WA

 

G

 

 

2000

 

 

78

 

 

 

2,268,160

 

 

 

14,864,482

 

 

 

594,152

 

 

 

2,268,160

 

 

 

15,458,634

 

 

 

17,726,794

 

 

 

(5,412,019

)

 

 

12,314,775

 

 

 

 

Rianna II

 

Seattle, WA

 

G

 

 

2002

 

 

78

 

 

 

2,161,840

 

 

 

14,433,614

 

 

 

387,624

 

 

 

2,161,840

 

 

 

14,821,238

 

 

 

16,983,078

 

 

 

(5,134,291

)

 

 

11,848,787

 

 

 

 

Ridgewood Village I&II

 

San Diego, CA

 

 

 

 

1997

 

 

408

 

 

 

11,809,500

 

 

 

34,004,048

 

 

 

5,628,651

 

 

 

11,809,500

 

 

 

39,632,699

 

 

 

51,442,199

 

 

 

(24,659,415

)

 

 

26,782,784

 

 

 

 

Riva Terra I (fka Redwood Shores)

 

Redwood City, CA

 

 

 

 

1986

 

 

304

 

 

 

34,963,355

 

 

 

84,587,658

 

 

 

3,238,246

 

 

 

34,963,355

 

 

 

87,825,904

 

 

 

122,789,259

 

 

 

(20,223,427

)

 

 

102,565,832

 

 

 

 

Riva Terra II (fka Harborside)

 

Redwood City, CA

 

 

 

 

1986

 

 

149

 

 

 

17,136,645

 

 

 

40,536,531

 

 

 

2,064,253

 

 

 

17,136,645

 

 

 

42,600,784

 

 

 

59,737,429

 

 

 

(9,084,137

)

 

 

50,653,292

 

 

 

 

Riverpark

 

Redmond, WA

 

G

 

 

2009

 

 

321

 

 

 

14,355,000

 

 

 

80,894,049

 

 

 

3,514,535

 

 

 

14,355,000

 

 

 

84,408,584

 

 

 

98,763,584

 

 

 

(21,590,814

)

 

 

77,172,770

 

 

 

 

Rosecliff II

 

Quincy, MA

 

 

 

 

2005

 

 

130

 

 

 

4,922,840

 

 

 

30,202,160

 

 

 

1,107,943

 

 

 

4,922,840

 

 

 

31,310,103

 

 

 

36,232,943

 

 

 

(9,015,949

)

 

 

27,216,994

 

 

 

 

Sakura Crossing

 

Los Angeles, CA

 

G

 

 

2009

 

 

230

 

 

 

14,641,990

 

 

 

42,858,010

 

 

 

945,394

 

 

 

14,641,990

 

 

 

43,803,404

 

 

 

58,445,394

 

 

 

(13,215,641

)

 

 

45,229,753

 

 

 

 

Seventh & James

 

Seattle, WA

 

 

 

 

1992

 

 

96

 

 

 

663,800

 

 

 

5,974,803

 

 

 

3,891,414

 

 

 

663,800

 

 

 

9,866,217

 

 

 

10,530,017

 

 

 

(7,394,440

)

 

 

3,135,577

 

 

 

 

Sheffield Court

 

Arlington, VA

 

 

 

 

1986

 

 

597

 

 

 

3,342,381

 

 

 

31,337,332

 

 

 

14,580,051

 

 

 

3,342,381

 

 

 

45,917,383

 

 

 

49,259,764

 

 

 

(35,827,987

)

 

 

13,431,777

 

 

 

 

Skycrest

 

Valencia, CA

 

 

 

 

1999

 

 

264

 

 

 

10,560,000

 

 

 

25,574,457

 

 

 

4,456,198

 

 

 

10,560,000

 

 

 

30,030,655

 

 

 

40,590,655

 

 

 

(17,139,075

)

 

 

23,451,580

 

 

 

 

Skylark

 

Union City, CA

 

 

 

 

1986

 

 

174

 

 

 

1,781,600

 

 

 

16,731,916

 

 

 

5,392,507

 

 

 

1,781,600

 

 

 

22,124,423

 

 

 

23,906,023

 

 

 

(13,428,913

)

 

 

10,477,110

 

 

 

 

Skyline Terrace

 

Burlingame, CA

 

 

 

 

1967 & 1987

 

 

138

 

 

 

16,836,000

 

 

 

35,414,000

 

 

 

5,163,764

 

 

 

16,836,000

 

 

 

40,577,764

 

 

 

57,413,764

 

 

 

(13,281,197

)

 

 

44,132,567

 

 

 

 

Skyline Towers

 

Falls Church, VA

 

G

 

 

1971

 

 

939

 

 

 

78,278,200

 

 

 

91,485,591

 

 

 

43,209,046

 

 

 

78,278,200

 

 

 

134,694,637

 

 

 

212,972,837

 

 

 

(72,629,553

)

 

 

140,343,284

 

 

 

 

SoMa II

 

San Francisco, CA

 

 

 

 

(F)

 

 

 

 

 

29,406,606

 

 

 

5,393,139

 

 

 

 

 

 

29,406,606

 

 

 

5,393,139

 

 

 

34,799,745

 

 

 

 

 

 

34,799,745

 

 

 

 

Sonterra at Foothill Ranch

 

Foothill Ranch, CA

 

 

 

 

1997

 

 

300

 

 

 

7,503,400

 

 

 

24,048,507

 

 

 

5,811,134

 

 

 

7,503,400

 

 

 

29,859,641

 

 

 

37,363,041

 

 

 

(18,657,410

)

 

 

18,705,631

 

 

 

 

South City Station (fka South San Francisco)

 

San Francisco, CA

 

G

 

 

2007

 

 

360

 

 

 

68,900,000

 

 

 

79,476,861

 

 

 

2,784,286

 

 

 

68,900,000

 

 

 

82,261,147

 

 

 

151,161,147

 

 

 

(18,547,168

)

 

 

132,613,979

 

 

 

 

Southwood

 

Palo Alto, CA

 

 

 

 

1985

 

 

100

 

 

 

6,936,600

 

 

 

14,324,069

 

 

 

4,215,343

 

 

 

6,936,600

 

 

 

18,539,412

 

 

 

25,476,012

 

 

 

(12,007,752

)

 

 

13,468,260

 

 

 

 

Springbrook Estates

 

Riverside, CA

 

 

 

 

(F)

 

 

 

 

 

18,200,000

 

 

 

 

 

 

 

 

 

18,200,000

 

 

 

 

 

 

18,200,000

 

 

 

 

 

 

18,200,000

 

 

 

 

Springline

 

Seattle, WA

 

G

 

 

2016

 

 

136

 

 

 

9,163,666

 

 

 

47,910,981

 

 

 

149,570

 

 

 

9,163,666

 

 

 

48,060,551

 

 

 

57,224,217

 

 

 

(2,733,027

)

 

 

54,491,190

 

 

 

 

Summerset Village II

 

Chatsworth, CA

 

 

 

 

(F)

 

 

 

 

 

260,646

 

 

 

 

 

 

 

 

 

260,646

 

 

 

 

 

 

260,646

 

 

 

 

 

 

260,646

 

 

 

 

Summit at Sausalito (fka Sausalito)

 

Sausalito, CA

 

 

 

 

1978

 

 

198

 

 

 

26,000,000

 

 

 

28,435,024

 

 

 

6,286,153

 

 

 

26,000,000

 

 

 

34,721,177

 

 

 

60,721,177

 

 

 

(9,412,796

)

 

 

51,308,381

 

 

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2017

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at Close of

Period 12/31/17

 

 

 

 

Apartment Name

 

Location

 

Retail/

Commercial

Space

 

 

Date of

Construction

 

 

Apartment

Units (H)

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation

(C)

 

 

Investment

in Real

Estate, Net at

12/31/17

 

 

Encumbrances

 

Ten23 (fka 500 West 23rd Street)

 

New York, NY

 

G

 

 

2011

 

 

 

111

 

 

 

 

 

 

58,881,873

 

 

 

200,907

 

 

 

 

 

 

59,082,780

 

 

 

59,082,780

 

 

 

(12,278,031

)

 

 

46,804,749

 

 

 

 

Terraces, The

 

San Francisco, CA

 

G

 

 

1975

 

 

 

117

 

 

 

14,087,610

 

 

 

16,314,151

 

 

 

1,262,327

 

 

 

14,087,610

 

 

 

17,576,478

 

 

 

31,664,088

 

 

 

(5,789,387

)

 

 

25,874,701

 

 

 

 

Third Square

 

Cambridge, MA

 

G

 

 

2008/2009

 

 

 

471

 

 

 

26,767,171

 

 

 

218,822,728

 

 

 

6,733,059

 

 

 

26,767,171

 

 

 

225,555,787

 

 

 

252,322,958

 

 

 

(70,108,714

)

 

 

182,214,244

 

 

 

 

Three20

 

Seattle, WA

 

G

 

 

2013

 

 

 

134

 

 

 

7,030,766

 

 

 

29,005,762

 

 

 

729,045

 

 

 

7,030,766

 

 

 

29,734,807

 

 

 

36,765,573

 

 

 

(5,577,508

)

 

 

31,188,065

 

 

 

 

Town Center South Commercial Tract

 

St. Charles, MD

 

 

 

 

(F)

 

 

 

 

 

 

1,500,000

 

 

 

9,394

 

 

 

 

 

 

1,500,000

 

 

 

9,394

 

 

 

1,509,394

 

 

 

 

 

 

1,509,394

 

 

 

 

Town Square at Mark Center II

 

Alexandria, VA

 

 

 

 

2001

 

 

 

272

 

 

 

15,568,464

 

 

 

55,029,607

 

 

 

3,744,364

 

 

 

15,568,464

 

 

 

58,773,971

 

 

 

74,342,435

 

 

 

(19,047,027

)

 

 

55,295,408

 

 

 

 

Urbana (fka Market Street Landing)

 

Seattle, WA

 

G

 

 

2014

 

 

 

287

 

 

 

12,542,418

 

 

 

75,766,505

 

 

 

346,564

 

 

 

12,542,418

 

 

 

76,113,069

 

 

 

88,655,487

 

 

 

(14,010,017

)

 

 

74,645,470

 

 

 

 

Uwajimaya Village

 

Seattle, WA

 

 

 

 

2002

 

 

 

176

 

 

 

8,800,000

 

 

 

22,188,288

 

 

 

1,728,090

 

 

 

8,800,000

 

 

 

23,916,378

 

 

 

32,716,378

 

 

 

(10,901,158

)

 

 

21,815,220

 

 

 

 

Vantage Pointe

 

San Diego, CA

 

G

 

 

2009

 

 

 

679

 

 

 

9,403,960

 

 

 

190,596,040

 

 

 

9,156,867

 

 

 

9,403,960

 

 

 

199,752,907

 

 

 

209,156,867

 

 

 

(59,435,552

)

 

 

149,721,315

 

 

 

 

Veloce

 

Redmond, WA

 

G

 

 

2009

 

 

 

322

 

 

 

15,322,724

 

 

 

76,176,594

 

 

 

1,246,516

 

 

 

15,322,724

 

 

 

77,423,110

 

 

 

92,745,834

 

 

 

(17,729,126

)

 

 

75,016,708

 

 

 

 

Venn at Main

 

Bellevue, WA

 

G

 

 

2016

 

 

 

350

 

 

 

26,626,498

 

 

 

151,653,323

 

 

 

139,573

 

 

 

26,626,498

 

 

 

151,792,896

 

 

 

178,419,394

 

 

 

(3,058,972

)

 

 

175,360,422

 

 

 

 

Verde Condominium Homes (fka Mission Verde, LLC)

 

San Jose, CA

 

 

 

 

1986

 

 

 

108

 

 

 

5,190,700

 

 

 

9,679,109

 

 

 

4,309,244

 

 

 

5,190,700

 

 

 

13,988,353

 

 

 

19,179,053

 

 

 

(9,877,543

)

 

 

9,301,510

 

 

 

 

Veridian (fka Silver Spring)

 

Silver Spring, MD

 

G

 

 

2009

 

 

 

457

 

 

 

18,539,817

 

 

 

130,407,365

 

 

 

3,078,639

 

 

 

18,539,817

 

 

 

133,486,004

 

 

 

152,025,821

 

 

 

(39,137,932

)

 

 

112,887,889

 

 

 

 

Villa Solana

 

Laguna Hills, CA

 

 

 

 

1984

 

 

 

272

 

 

 

1,665,100

 

 

 

14,985,678

 

 

 

9,752,842

 

 

 

1,665,100

 

 

 

24,738,520

 

 

 

26,403,620

 

 

 

(19,582,595

)

 

 

6,821,025

 

 

 

 

Village at Del Mar Heights, The (fka Del Mar Heights)

 

San Diego, CA

 

 

 

 

1986

 

 

 

168

 

 

 

15,100,000

 

 

 

40,859,396

 

 

 

1,315,901

 

 

 

15,100,000

 

 

 

42,175,297

 

 

 

57,275,297

 

 

 

(9,628,990

)

 

 

47,646,307

 

 

 

 

Vintage

 

Ontario, CA

 

 

 

 

2005-2007

 

 

 

300

 

 

 

7,059,230

 

 

 

47,677,762

 

 

 

1,233,489

 

 

 

7,059,230

 

 

 

48,911,251

 

 

 

55,970,481

 

 

 

(20,304,558

)

 

 

35,665,923

 

 

 

 

Virginia Square

 

Arlington, VA

 

G

 

 

2002

 

 

 

231

 

 

 

 

 

 

85,940,003

 

 

 

4,594,826

 

 

 

 

 

 

90,534,829

 

 

 

90,534,829

 

 

 

(18,797,549

)

 

 

71,737,280

 

 

 

 

Vista 99 (fka Tasman)

 

San Jose, CA

 

 

 

 

2016

 

 

 

554

 

 

 

27,709,329

 

 

 

176,023,094

 

 

 

113,479

 

 

 

27,709,329

 

 

 

176,136,573

 

 

 

203,845,902

 

 

 

(12,631,445

)

 

 

191,214,457

 

 

 

 

Vista Del Lago

 

Mission Viejo, CA

 

 

 

 

1986-1988

 

 

 

608

 

 

 

4,525,800

 

 

 

40,736,293

 

 

 

16,741,744

 

 

 

4,525,800

 

 

 

57,478,037

 

 

 

62,003,837

 

 

 

(46,045,156

)

 

 

15,958,681

 

 

 

 

Vista on Courthouse

 

Arlington, VA

 

 

 

 

2008

 

 

 

220

 

 

 

15,550,260

 

 

 

69,449,740

 

 

 

1,823,317

 

 

 

15,550,260

 

 

 

71,273,057

 

 

 

86,823,317

 

 

 

(23,435,882

)

 

 

63,387,435

 

 

 

 

Walden Park

 

Cambridge, MA

 

 

 

 

1966

 

 

 

232

 

 

 

12,448,888

 

 

 

52,044,448

 

 

 

4,293,327

 

 

 

12,448,888

 

 

 

56,337,775

 

 

 

68,786,663

 

 

 

(17,603,707

)

 

 

51,182,956

 

 

 

 

Water Park Towers

 

Arlington, VA

 

 

 

 

1989

 

 

 

362

 

 

 

34,400,000

 

 

 

108,485,859

 

 

 

9,546,702

 

 

 

34,400,000

 

 

 

118,032,561

 

 

 

152,432,561

 

 

 

(25,460,371

)

 

 

126,972,190

 

 

 

 

Watertown Square

 

Watertown, MA

 

G

 

 

2005

 

 

 

134

 

 

 

16,800,000

 

 

 

34,074,056

 

 

 

1,348,261

 

 

 

16,800,000

 

 

 

35,422,317

 

 

 

52,222,317

 

 

 

(7,618,267

)

 

 

44,604,050

 

 

 

 

West 96th

 

New York, NY

 

G

 

 

1987

 

 

 

207

 

 

 

84,800,000

 

 

 

67,055,502

 

 

 

5,265,243

 

 

 

84,800,000

 

 

 

72,320,745

 

 

 

157,120,745

 

 

 

(17,919,572

)

 

 

139,201,173

 

 

 

 

West End Apartments (fka Emerson Place/CRP II)

 

Boston, MA

 

G

 

 

2008

 

 

 

310

 

 

 

469,546

 

 

 

163,123,022

 

 

 

2,821,262

 

 

 

469,546

 

 

 

165,944,284

 

 

 

166,413,830

 

 

 

(55,691,880

)

 

 

110,721,950

 

 

 

 

Westchester at Rockville

 

Rockville, MD

 

 

 

 

2009

 

 

 

192

 

 

 

10,600,000

 

 

 

44,135,207

 

 

 

703,338

 

 

 

10,600,000

 

 

 

44,838,545

 

 

 

55,438,545

 

 

 

(9,691,644

)

 

 

45,746,901

 

 

 

 

Westmont

 

New York, NY

 

G

 

 

1986

 

 

 

163

 

 

 

64,900,000

 

 

 

61,143,259

 

 

 

2,724,370

 

 

 

64,900,000

 

 

 

63,867,629

 

 

 

128,767,629

 

 

 

(14,415,326

)

 

 

114,352,303

 

 

 

 

Westside

 

Los Angeles, CA

 

 

 

 

2004

 

 

 

204

 

 

 

34,200,000

 

 

 

56,962,630

 

 

 

2,861,832

 

 

 

34,200,000

 

 

 

59,824,462

 

 

 

94,024,462

 

 

 

(12,610,533

)

 

 

81,413,929

 

 

 

 

Westside Barrington (fka Westside Villas III)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

36

 

 

 

3,060,000

 

 

 

5,538,871

 

 

 

920,282

 

 

 

3,060,000

 

 

 

6,459,153

 

 

 

9,519,153

 

 

 

(3,618,136

)

 

 

5,901,017

 

 

 

 

Westside Barry (Westside Villas VI)

 

Los Angeles, CA

 

 

 

 

1989

 

 

 

18

 

 

 

1,530,000

 

 

 

3,023,523

 

 

 

599,854

 

 

 

1,530,000

 

 

 

3,623,377

 

 

 

5,153,377

 

 

 

(2,053,667

)

 

 

3,099,710

 

 

 

 

Westside Beloit (fka Westside Villas I)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

21

 

 

 

1,785,000

 

 

 

3,233,254

 

 

 

628,089

 

 

 

1,785,000

 

 

 

3,861,343

 

 

 

5,646,343

 

 

 

(2,239,628

)

 

 

3,406,715

 

 

 

 

Westside Bundy (fka Westside Villas II)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

23

 

 

 

1,955,000

 

 

 

3,541,435

 

 

 

642,479

 

 

 

1,955,000

 

 

 

4,183,914

 

 

 

6,138,914

 

 

 

(2,324,838

)

 

 

3,814,076

 

 

 

 

Westside Butler (fka Westside Villas IV)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

36

 

 

 

3,060,000

 

 

 

5,539,390

 

 

 

949,817

 

 

 

3,060,000

 

 

 

6,489,207

 

 

 

9,549,207

 

 

 

(3,619,180

)

 

 

5,930,027

 

 

 

 

Westside Villas (fka Westside Villas V &VII)

 

Los Angeles, CA

 

 

 

 

1999 & 2001

 

 

 

113

 

 

 

9,605,000

 

 

 

19,983,385

 

 

 

2,493,267

 

 

 

9,605,000

 

 

 

22,476,652

 

 

 

32,081,652

 

 

 

(12,289,331

)

 

 

19,792,321

 

 

 

 

Windridge (CA)

 

Laguna Niguel, CA

 

 

 

 

1989

 

 

 

344

 

 

 

2,662,900

 

 

 

23,985,497

 

 

 

10,800,566

 

 

 

2,662,900

 

 

 

34,786,063

 

 

 

37,448,963

 

 

 

(25,964,327

)

 

 

11,484,636

 

 

 

 

Wood Creek I

 

Pleasant Hill, CA

 

 

 

 

1987

 

 

 

256

 

 

 

9,729,900

 

 

 

23,009,768

 

 

 

8,661,346

 

 

 

9,729,900

 

 

 

31,671,114

 

 

 

41,401,014

 

 

 

(21,717,920

)

 

 

19,683,094

 

 

 

 

Management Business

 

Chicago, IL

 

 

 

 

(D)

 

 

 

 

 

 

 

 

 

 

 

 

112,328,951

 

 

 

 

 

 

112,328,951

 

 

 

112,328,951

 

 

 

(92,675,414

)

 

 

19,653,537

 

 

 

 

Operating Partnership

 

Chicago, IL

 

 

 

 

(F)

 

 

 

 

 

 

 

 

 

9,047,067

 

 

 

 

 

 

 

 

 

9,047,067

 

 

 

9,047,067

 

 

 

 

 

 

9,047,067

 

 

 

 

Other

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70,353

 

 

 

 

 

 

70,353

 

 

 

70,353

 

 

 

(15,311

)

 

 

55,042

 

 

 

 

Wholly Owned Unencumbered

 

 

 

 

 

 

 

 

 

 

 

 

55,954

 

 

 

4,618,857,608

 

 

 

14,026,732,412

 

 

 

1,131,147,795

 

 

 

4,618,857,608

 

 

 

15,157,880,207

 

 

 

19,776,737,815

 

 

 

(4,363,244,353

)

 

 

15,413,493,462

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly Owned Encumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101 West End

 

New York, NY

 

G

 

 

2000

 

 

 

506

 

 

 

190,600,000

 

 

 

131,374,708

 

 

 

4,465,890

 

 

 

190,600,000

 

 

 

135,840,598

 

 

 

326,440,598

 

 

 

(33,939,026

)

 

 

292,501,572

 

 

 

103,730,409

 

1401 Joyce on Pentagon Row

 

Arlington, VA

 

 

 

 

2004

 

 

 

326

 

 

 

9,780,000

 

 

 

89,668,165

 

 

 

4,811,215

 

 

 

9,780,000

 

 

 

94,479,380

 

 

 

104,259,380

 

 

 

(31,540,500

)

 

 

72,718,880

 

 

 

57,354,529

 

2501 Porter

 

Washington, D.C.

 

 

 

 

1988

 

 

 

202

 

 

 

13,000,000

 

 

 

75,271,179

 

 

 

4,572,192

 

 

 

13,000,000

 

 

 

79,843,371

 

 

 

92,843,371

 

 

 

(16,734,740

)

 

 

76,108,631

 

 

(J)

 

300 East 39th (fka East 39th)

 

New York, NY

 

G

 

 

2001

 

 

 

254

 

 

 

48,900,000

 

 

 

96,174,639

 

 

 

3,532,467

 

 

 

48,900,000

 

 

 

99,707,106

 

 

 

148,607,106

 

 

 

(21,799,732

)

 

 

126,807,374

 

 

 

60,451,283

 

303 East 83rd (fka Camargue)

 

New York, NY

 

G

 

 

1976

 

 

 

261

 

 

 

79,400,000

 

 

 

79,122,624

 

 

 

3,673,574

 

 

 

79,400,000

 

 

 

82,796,198

 

 

 

162,196,198

 

 

 

(18,995,345

)

 

 

143,200,853

 

 

(J)

 

425 Broadway

 

Santa Monica, CA

 

G

 

 

2001

 

 

 

101

 

 

 

12,600,000

 

 

 

34,394,772

 

 

 

3,577,985

 

 

 

12,600,000

 

 

 

37,972,757

 

 

 

50,572,757

 

 

 

(8,081,082

)

 

 

42,491,675

 

 

(J)

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2017

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at Close

of Period 12/31/17

 

 

 

 

Apartment Name

 

Location

 

Retail/

Commercial

Space

 

 

Date of

Construction

 

Apartment

Units (H)

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation

(C)

 

 

Investment

in Real

Estate, Net at

12/31/17

 

 

Encumbrances

 

55 West Fifth I & II (fka Townhouse Plaza and Gardens)

 

San Mateo, CA

 

 

 

 

1964/1972

 

 

241

 

 

 

21,041,710

 

 

 

71,931,323

 

 

 

12,415,912

 

 

 

21,041,710

 

 

 

84,347,235

 

 

 

105,388,945

 

 

 

(21,523,119

)

 

 

83,865,826

 

 

 

26,356,053

 

800 Sixth Ave (fka Chelsea)

 

New York, NY

 

G

 

 

2003

 

 

266

 

 

 

59,900,000

 

 

 

155,861,605

 

 

 

2,180,446

 

 

 

59,900,000

 

 

 

158,042,051

 

 

 

217,942,051

 

 

 

(32,855,478

)

 

 

185,086,573

 

 

 

77,654,125

 

929 Mass (fka 929 House)

 

Cambridge, MA

 

G

 

 

1975

 

 

127

 

 

 

3,252,993

 

 

 

21,745,595

 

 

 

6,801,241

 

 

 

3,252,993

 

 

 

28,546,836

 

 

 

31,799,829

 

 

 

(17,379,493

)

 

 

14,420,336

 

 

 

578,381

 

Academy Village

 

North Hollywood, CA

 

 

 

 

1989

 

 

248

 

 

 

25,000,000

 

 

 

23,593,194

 

 

 

8,511,551

 

 

 

25,000,000

 

 

 

32,104,745

 

 

 

57,104,745

 

 

 

(18,102,739

)

 

 

39,002,006

 

 

 

19,965,907

 

Alcyone

 

Seattle, WA

 

G

 

 

2004

 

 

162

 

 

 

11,379,497

 

 

 

49,360,503

 

 

 

973,758

 

 

 

11,379,497

 

 

 

50,334,261

 

 

 

61,713,758

 

 

 

(7,663,311

)

 

 

54,050,447

 

 

 

28,247,417

 

Arches, The

 

Sunnyvale, CA

 

 

 

 

1974

 

 

410

 

 

 

26,650,000

 

 

 

62,850,000

 

 

 

1,807,099

 

 

 

26,650,000

 

 

 

64,657,099

 

 

 

91,307,099

 

 

 

(20,704,043

)

 

 

70,603,056

 

 

(I)

 

Artisan Square

 

Northridge, CA

 

 

 

 

2002

 

 

140

 

 

 

7,000,000

 

 

 

20,537,359

 

 

 

1,462,204

 

 

 

7,000,000

 

 

 

21,999,563

 

 

 

28,999,563

 

 

 

(11,523,867

)

 

 

17,475,696

 

 

 

22,757,833

 

Avanti

 

Anaheim, CA

 

 

 

 

1987

 

 

162

 

 

 

12,960,000

 

 

 

18,497,682

 

 

 

3,682,239

 

 

 

12,960,000

 

 

 

22,179,921

 

 

 

35,139,921

 

 

 

(9,463,903

)

 

 

25,676,018

 

 

 

25,012,978

 

Avenir Apartments

 

Boston, MA

 

G

 

 

2009

 

 

241

 

 

 

 

 

 

114,321,618

 

 

 

1,981,881

 

 

 

 

 

 

116,303,499

 

 

 

116,303,499

 

 

 

(24,093,714

)

 

 

92,209,785

 

 

 

88,921,043

 

Bella Vista I, II, III Combined

 

Woodland Hills, CA

 

 

 

 

2003-2007

 

 

579

 

 

 

31,682,754

 

 

 

121,095,786

 

 

 

6,014,382

 

 

 

31,682,754

 

 

 

127,110,168

 

 

 

158,792,922

 

 

 

(53,777,824

)

 

 

105,015,098

 

 

 

57,907,496

 

Berkeleyan

 

Berkeley, CA

 

G

 

 

1998

 

 

56

 

 

 

4,377,000

 

 

 

16,022,110

 

 

 

382,895

 

 

 

4,377,000

 

 

 

16,405,005

 

 

 

20,782,005

 

 

 

(6,678,279

)

 

 

14,103,726

 

 

 

8,194,316

 

Calvert Woodley

 

Washington, D.C.

 

 

 

 

1962

 

 

136

 

 

 

12,600,000

 

 

 

43,527,379

 

 

 

2,058,223

 

 

 

12,600,000

 

 

 

45,585,602

 

 

 

58,185,602

 

 

 

(10,036,657

)

 

 

48,148,945

 

 

(J)

 

Carmel Terrace

 

San Diego, CA

 

 

 

 

1988-1989

 

 

384

 

 

 

2,288,300

 

 

 

20,596,281

 

 

 

11,891,883

 

 

 

2,288,300

 

 

 

32,488,164

 

 

 

34,776,464

 

 

 

(26,616,700

)

 

 

8,159,764

 

 

(I)

 

Chelsea Square

 

Redmond, WA

 

 

 

 

1991

 

 

113

 

 

 

3,397,100

 

 

 

9,289,074

 

 

 

2,525,829

 

 

 

3,397,100

 

 

 

11,814,903

 

 

 

15,212,003

 

 

 

(7,732,982

)

 

 

7,479,021

 

 

 

9,219,668

 

Citrus Suites

 

Santa Monica, CA

 

 

 

 

1978

 

 

70

 

 

 

9,000,000

 

 

 

16,950,326

 

 

 

1,886,846

 

 

 

9,000,000

 

 

 

18,837,172

 

 

 

27,837,172

 

 

 

(4,064,530

)

 

 

23,772,642

 

 

(J)

 

Cleveland House

 

Washington, D.C.

 

 

 

 

1953

 

 

214

 

 

 

18,300,000

 

 

 

66,392,414

 

 

 

3,953,014

 

 

 

18,300,000

 

 

 

70,345,428

 

 

 

88,645,428

 

 

 

(15,198,718

)

 

 

73,446,710

 

 

(J)

 

Columbia Crossing

 

Arlington, VA

 

 

 

 

1991

 

 

247

 

 

 

23,500,000

 

 

 

53,045,073

 

 

 

2,637,583

 

 

 

23,500,000

 

 

 

55,682,656

 

 

 

79,182,656

 

 

 

(12,776,595

)

 

 

66,406,061

 

 

(J)

 

Deerwood (SD)

 

San Diego, CA

 

 

 

 

1990

 

 

316

 

 

 

2,082,095

 

 

 

18,739,815

 

 

 

14,811,438

 

 

 

2,082,095

 

 

 

33,551,253

 

 

 

35,633,348

 

 

 

(28,255,938

)

 

 

7,377,410

 

 

(I)

 

Del Mar Ridge

 

San Diego, CA

 

 

 

 

1998

 

 

181

 

 

 

7,801,824

 

 

 

36,948,176

 

 

 

3,819,678

 

 

 

7,801,824

 

 

 

40,767,854

 

 

 

48,569,678

 

 

 

(14,687,909

)

 

 

33,881,769

 

 

 

39,502,426

 

Estancia at Santa Clara (fka Santa Clara)

 

Santa Clara, CA

 

 

 

 

2000

 

 

450

 

 

 

 

 

 

123,759,804

 

 

 

1,306,632

 

 

 

 

 

 

125,066,436

 

 

 

125,066,436

 

 

 

(27,568,376

)

 

 

97,498,060

 

 

(J)

 

Fairchase

 

Fairfax, VA

 

 

 

 

2007

 

 

392

 

 

 

23,500,000

 

 

 

87,722,321

 

 

 

956,574

 

 

 

23,500,000

 

 

 

88,678,895

 

 

 

112,178,895

 

 

 

(18,576,327

)

 

 

93,602,568

 

 

(J)

 

Fairfield

 

Stamford, CT

 

G

 

 

1996

 

 

263

 

 

 

6,510,200

 

 

 

39,690,120

 

 

 

7,711,222

 

 

 

6,510,200

 

 

 

47,401,342

 

 

 

53,911,542

 

 

 

(32,614,560

)

 

 

21,296,982

 

 

 

31,314,687

 

Fine Arts Building

 

Berkeley, CA

 

G

 

 

2004

 

 

100

 

 

 

7,817,000

 

 

 

26,462,772

 

 

 

379,630

 

 

 

7,817,000

 

 

 

26,842,402

 

 

 

34,659,402

 

 

 

(10,821,726

)

 

 

23,837,676

 

 

 

15,964,066

 

Flats at DuPont Circle

 

Washington, D.C.

 

 

 

 

1967

 

 

306

 

 

 

35,200,000

 

 

 

108,768,198

 

 

 

1,152,022

 

 

 

35,200,000

 

 

 

109,920,220

 

 

 

145,120,220

 

 

 

(22,256,517

)

 

 

122,863,703

 

 

(J)

 

Gaia Building

 

Berkeley, CA

 

G

 

 

2000

 

 

91

 

 

 

7,113,000

 

 

 

25,623,826

 

 

 

317,100

 

 

 

7,113,000

 

 

 

25,940,926

 

 

 

33,053,926

 

 

 

(10,427,553

)

 

 

22,626,373

 

 

 

14,501,551

 

Gaithersburg Station

 

Gaithersburg, MD

 

G

 

 

2013

 

 

389

 

 

 

17,500,000

 

 

 

74,678,917

 

 

 

814,507

 

 

 

17,500,000

 

 

 

75,493,424

 

 

 

92,993,424

 

 

 

(15,197,790

)

 

 

77,795,634

 

 

 

95,368,543

 

Glo

 

Los Angeles, CA

 

G

 

 

2008

 

 

201

 

 

 

16,047,022

 

 

 

48,650,963

 

 

 

3,068,235

 

 

 

16,047,022

 

 

 

51,719,198

 

 

 

67,766,220

 

 

 

(14,061,824

)

 

 

53,704,396

 

 

 

32,031,227

 

Hathaway

 

Long Beach, CA

 

 

 

 

1987

 

 

385

 

 

 

2,512,500

 

 

 

22,611,912

 

 

 

9,165,543

 

 

 

2,512,500

 

 

 

31,777,455

 

 

 

34,289,955

 

 

 

(24,359,922

)

 

 

9,930,033

 

 

 

46,479,980

 

Heights on Capitol Hill

 

Seattle, WA

 

G

 

 

2006

 

 

104

 

 

 

5,425,000

 

 

 

21,138,028

 

 

 

1,483,284

 

 

 

5,425,000

 

 

 

22,621,312

 

 

 

28,046,312

 

 

 

(9,090,011

)

 

 

18,956,301

 

 

 

25,887,074

 

Kelvin Court (fka Alta Pacific)

 

Irvine, CA

 

 

 

 

2008

 

 

132

 

 

 

10,752,145

 

 

 

34,628,115

 

 

 

648,366

 

 

 

10,752,145

 

 

 

35,276,481

 

 

 

46,028,626

 

 

 

(11,953,874

)

 

 

34,074,752

 

 

 

26,226,033

 

Kenwood Mews

 

Burbank, CA

 

 

 

 

1991

 

 

141

 

 

 

14,100,000

 

 

 

24,662,883

 

 

 

3,580,534

 

 

 

14,100,000

 

 

 

28,243,417

 

 

 

42,343,417

 

 

 

(12,733,507

)

 

 

29,609,910

 

 

(I)

 

La Terrazza at Colma Station

 

Colma, CA

 

G

 

 

2005

 

 

155

 

 

 

 

 

 

41,251,044

 

 

 

1,206,497

 

 

 

 

 

 

42,457,541

 

 

 

42,457,541

 

 

 

(16,832,082

)

 

 

25,625,459

 

 

 

24,987,438

 

Laguna Clara

 

Santa Clara, CA

 

 

 

 

1972

 

 

264

 

 

 

13,642,420

 

 

 

29,707,475

 

 

 

4,969,596

 

 

 

13,642,420

 

 

 

34,677,071

 

 

 

48,319,491

 

 

 

(18,383,225

)

 

 

29,936,266

 

 

(I)

 

Liberty Park

 

Braintree, MA

 

 

 

 

2000

 

 

202

 

 

 

5,977,504

 

 

 

26,749,111

 

 

 

6,357,010

 

 

 

5,977,504

 

 

 

33,106,121

 

 

 

39,083,625

 

 

 

(17,080,472

)

 

 

22,003,153

 

 

 

24,956,877

 

Liberty Tower

 

Arlington, VA

 

G

 

 

2008

 

 

235

 

 

 

16,382,822

 

 

 

83,817,078

 

 

 

1,975,311

 

 

 

16,382,822

 

 

 

85,792,389

 

 

 

102,175,211

 

 

 

(26,194,514

)

 

 

75,980,697

 

 

 

43,515,440

 

Longview Place

 

Waltham, MA

 

 

 

 

2004

 

 

348

 

 

 

20,880,000

 

 

 

90,255,509

 

 

 

5,422,745

 

 

 

20,880,000

 

 

 

95,678,254

 

 

 

116,558,254

 

 

 

(41,854,802

)

 

 

74,703,452

 

 

 

70,793,963

 

Market Street Village

 

San Diego, CA

 

 

 

 

2006

 

 

229

 

 

 

13,740,000

 

 

 

40,757,301

 

 

 

2,123,013

 

 

 

13,740,000

 

 

 

42,880,314

 

 

 

56,620,314

 

 

 

(18,041,199

)

 

 

38,579,115

 

 

(I)

 

Metro on First

 

Seattle, WA

 

G

 

 

2002

 

 

102

 

 

 

8,540,000

 

 

 

12,209,981

 

 

 

2,141,118

 

 

 

8,540,000

 

 

 

14,351,099

 

 

 

22,891,099

 

 

 

(5,948,086

)

 

 

16,943,013

 

 

 

22,629,291

 

Mill Creek

 

Milpitas, CA

 

 

 

 

1991

 

 

516

 

 

 

12,858,693

 

 

 

57,168,503

 

 

 

9,899,985

 

 

 

12,858,693

 

 

 

67,068,488

 

 

 

79,927,181

 

 

 

(33,621,630

)

 

 

46,305,551

 

 

 

69,262,254

 

Moda

 

Seattle, WA

 

G

 

 

2009

 

 

251

 

 

 

12,649,228

 

 

 

36,842,012

 

 

 

1,017,073

 

 

 

12,649,228

 

 

 

37,859,085

 

 

 

50,508,313

 

 

 

(12,489,032

)

 

 

38,019,281

 

 

(K)

 

Montierra (CA)

 

San Diego, CA

 

 

 

 

1990

 

 

272

 

 

 

8,160,000

 

 

 

29,360,938

 

 

 

7,947,448

 

 

 

8,160,000

 

 

 

37,308,386

 

 

 

45,468,386

 

 

 

(24,130,197

)

 

 

21,338,189

 

 

(I)

 

Olympus Towers

 

Seattle, WA

 

G

 

 

2000

 

 

328

 

 

 

14,752,034

 

 

 

73,335,425

 

 

 

8,745,325

 

 

 

14,752,034

 

 

 

82,080,750

 

 

 

96,832,784

 

 

 

(39,929,257

)

 

 

56,903,527

 

 

 

49,788,935

 

Park Place at San Mateo (fka San Mateo)

 

San Mateo, CA

 

G

 

 

2001

 

 

575

 

 

 

71,900,000

 

 

 

211,907,141

 

 

 

11,404,928

 

 

 

71,900,000

 

 

 

223,312,069

 

 

 

295,212,069

 

 

 

(47,760,787

)

 

 

247,451,282

 

 

(J)

 

Reserve at Clarendon Centre, The

 

Arlington, VA

 

G

 

 

2003

 

 

252

 

 

 

10,500,000

 

 

 

52,812,935

 

 

 

4,599,506

 

 

 

10,500,000

 

 

 

57,412,441

 

 

 

67,912,441

 

 

 

(28,603,885

)

 

 

39,308,556

 

 

(I)

 

Reserve at Eisenhower, The

 

Alexandria, VA

 

 

 

 

2002

 

 

226

 

 

 

6,500,000

 

 

 

34,585,060

 

 

 

3,865,452

 

 

 

6,500,000

 

 

 

38,450,512

 

 

 

44,950,512

 

 

 

(19,227,311

)

 

 

25,723,201

 

 

(I)

 

Reserve at Fairfax Corner

 

Fairfax, VA

 

 

 

 

2001

 

 

652

 

 

 

15,804,057

 

 

 

63,129,051

 

 

 

11,326,169

 

 

 

15,804,057

 

 

 

74,455,220

 

 

 

90,259,277

 

 

 

(38,763,866

)

 

 

51,495,411

 

 

 

84,677,136

 

Siena Terrace

 

Lake Forest, CA

 

 

 

 

1988

 

 

356

 

 

 

8,900,000

 

 

 

24,083,024

 

 

 

7,129,612

 

 

 

8,900,000

 

 

 

31,212,636

 

 

 

40,112,636

 

 

 

(20,109,124

)

 

 

20,003,512

 

 

 

64,414,512

 

Skyview

 

Rancho Santa Margarita, CA

 

 

 

 

1999

 

 

260

 

 

 

3,380,000

 

 

 

21,952,863

 

 

 

5,298,716

 

 

 

3,380,000

 

 

 

27,251,579

 

 

 

30,631,579

 

 

 

(16,612,037

)

 

 

14,019,542

 

 

 

47,183,965

 

SoMa Square Apartments (fka South Market)

 

San Francisco, CA

 

G

 

 

1986

 

 

410

 

 

 

79,900,000

 

 

 

177,316,977

 

 

 

9,300,349

 

 

 

79,900,000

 

 

 

186,617,326

 

 

 

266,517,326

 

 

 

(38,289,333

)

 

 

228,227,993

 

 

(J)

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2017

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at Close

of Period 12/31/17

 

 

 

 

Apartment Name

 

Location

 

Retail/

Commercial

Space

 

 

Date of

Construction

 

Apartment

Units (H)

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation

(C)

 

 

Investment

in Real

Estate, Net at

12/31/17

 

 

Encumbrances

 

Square One

 

Seattle, WA

 

 

 

 

2014

 

 

112

 

 

 

7,222,544

 

 

 

26,277,456

 

 

 

29,629

 

 

 

7,222,544

 

 

 

26,307,085

 

 

 

33,529,629

 

 

 

(4,313,830

)

 

 

29,215,799

 

 

(K)

 

Summerset Village

 

Chatsworth, CA

 

 

 

 

1985

 

 

280

 

 

 

2,629,804

 

 

 

23,670,889

 

 

 

7,787,016

 

 

 

2,629,804

 

 

 

31,457,905

 

 

 

34,087,709

 

 

 

(22,465,064

)

 

 

11,622,645

 

 

 

38,007,297

 

Talleyrand

 

Tarrytown, NY

 

 

 

 

1997-1998

 

 

300

 

 

 

12,000,000

 

 

 

49,838,160

 

 

 

6,352,043

 

 

 

12,000,000

 

 

 

56,190,203

 

 

 

68,190,203

 

 

 

(31,701,891

)

 

 

36,488,312

 

 

 

34,811,455

 

Teresina

 

Chula Vista, CA

 

 

 

 

2000

 

 

440

 

 

 

28,600,000

 

 

 

61,916,670

 

 

 

5,715,027

 

 

 

28,600,000

 

 

 

67,631,697

 

 

 

96,231,697

 

 

 

(29,443,097

)

 

 

66,788,600

 

 

 

38,425,773

 

Toscana

 

Irvine, CA

 

 

 

 

1991/1993

 

 

563

 

 

 

39,410,000

 

 

 

50,806,072

 

 

 

17,577,052

 

 

 

39,410,000

 

 

 

68,383,124

 

 

 

107,793,124

 

 

 

(37,833,043

)

 

 

69,960,081

 

 

 

98,047,399

 

Touriel Building

 

Berkeley, CA

 

G

 

 

2004

 

 

35

 

 

 

2,736,000

 

 

 

7,810,027

 

 

 

186,222

 

 

 

2,736,000

 

 

 

7,996,249

 

 

 

10,732,249

 

 

 

(3,315,964

)

 

 

7,416,285

 

 

 

4,969,645

 

Town Square at Mark Center I (fka Millbrook I)

 

Alexandria, VA

 

 

 

 

1996

 

 

406

 

 

 

24,360,000

 

 

 

86,178,714

 

 

 

7,407,814

 

 

 

24,360,000

 

 

 

93,586,528

 

 

 

117,946,528

 

 

 

(41,076,185

)

 

 

76,870,343

 

 

 

60,225,838

 

Vantage Hollywood

 

Los Angeles, CA

 

 

 

 

1987

 

 

298

 

 

 

42,580,326

 

 

 

56,014,674

 

 

 

457,365

 

 

 

42,580,326

 

 

 

56,472,039

 

 

 

99,052,365

 

 

 

(7,801,330

)

 

 

91,251,035

 

 

 

41,416,137

 

Versailles

 

Woodland Hills, CA

 

 

 

 

1991

 

 

253

 

 

 

12,650,000

 

 

 

33,656,292

 

 

 

7,159,381

 

 

 

12,650,000

 

 

 

40,815,673

 

 

 

53,465,673

 

 

 

(21,305,317

)

 

 

32,160,356

 

 

 

30,347,501

 

Versailles (K-Town)

 

Los Angeles, CA

 

 

 

 

2008

 

 

225

 

 

 

10,590,975

 

 

 

44,409,025

 

 

 

1,547,377

 

 

 

10,590,975

 

 

 

45,956,402

 

 

 

56,547,377

 

 

 

(15,658,207

)

 

 

40,889,170

 

 

 

45,964,864

 

Victor on Venice

 

Los Angeles, CA

 

G

 

 

2006

 

 

115

 

 

 

10,350,000

 

 

 

35,433,437

 

 

 

797,872

 

 

 

10,350,000

 

 

 

36,231,309

 

 

 

46,581,309

 

 

 

(14,701,990

)

 

 

31,879,319

 

 

(I)

 

Vintage at 425 Broadway (fka Promenade)

 

Santa Monica, CA

 

G

 

 

1934/2001

 

 

60

 

 

 

9,000,000

 

 

 

13,961,523

 

 

 

1,555,558

 

 

 

9,000,000

 

 

 

15,517,081

 

 

 

24,517,081

 

 

 

(3,564,636

)

 

 

20,952,445

 

 

(J)

 

West 54th

 

New York, NY

 

G

 

 

2001

 

 

222

 

 

 

60,900,000

 

 

 

48,193,837

 

 

 

3,225,501

 

 

 

60,900,000

 

 

 

51,419,338

 

 

 

112,319,338

 

 

 

(12,886,577

)

 

 

99,432,761

 

 

 

47,667,759

 

Westgate (fka Westgate I)

 

Pasadena, CA

 

 

 

 

2010

 

 

480

 

 

 

22,898,848

 

 

 

133,484,573

 

 

 

2,262,866

 

 

 

22,898,848

 

 

 

135,747,439

 

 

 

158,646,287

 

 

 

(32,510,875

)

 

 

126,135,412

 

 

 

95,981,749

 

Woodleaf

 

Campbell, CA

 

 

 

 

1984

 

 

178

 

 

 

8,550,600

 

 

 

16,988,183

 

 

 

5,069,445

 

 

 

8,550,600

 

 

 

22,057,628

 

 

 

30,608,228

 

 

 

(14,254,057

)

 

 

16,354,171

 

 

 

17,819,380

 

Portfolio/Entity Encumbrances (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,346,853,789

 

Wholly Owned Encumbered

 

 

 

 

 

 

 

 

 

 

18,497

 

 

 

1,401,915,995

 

 

 

3,881,590,219

 

 

 

316,875,095

 

 

 

1,401,915,995

 

 

 

4,198,465,314

 

 

 

5,600,381,309

 

 

 

(1,440,591,113

)

 

 

4,159,790,196

 

 

 

3,316,375,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partially Owned Unencumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2300 Elliott

 

Seattle, WA

 

 

 

 

1992

 

 

92

 

 

 

796,800

 

 

 

7,173,725

 

 

 

6,717,795

 

 

 

796,800

 

 

 

13,891,520

 

 

 

14,688,320

 

 

 

(10,921,953

)

 

 

3,766,367

 

 

 

 

Canyon Ridge

 

San Diego, CA

 

 

 

 

1989

 

 

162

 

 

 

4,869,448

 

 

 

11,955,064

 

 

 

3,954,912

 

 

 

4,869,448

 

 

 

15,909,976

 

 

 

20,779,424

 

 

 

(10,552,909

)

 

 

10,226,515

 

 

 

 

Country Oaks

 

Agoura Hills, CA

 

 

 

 

1985

 

 

256

 

 

 

6,105,000

 

 

 

29,561,865

 

 

 

6,647,900

 

 

 

6,105,000

 

 

 

36,209,765

 

 

 

42,314,765

 

 

 

(19,712,219

)

 

 

22,602,546

 

 

 

 

Harrison Square (fka Elliot Bay)

 

Seattle, WA

 

G

 

 

1992

 

 

166

 

 

 

7,600,000

 

 

 

35,844,345

 

 

 

5,069,730

 

 

 

7,600,000

 

 

 

40,914,075

 

 

 

48,514,075

 

 

 

(9,358,506

)

 

 

39,155,569

 

 

 

 

Monterra in Mill Creek

 

Mill Creek, WA

 

 

 

 

2003

 

 

139

 

 

 

2,800,000

 

 

 

13,255,123

 

 

 

1,003,101

 

 

 

2,800,000

 

 

 

14,258,224

 

 

 

17,058,224

 

 

 

(6,620,281

)

 

 

10,437,943

 

 

 

 

Rosecliff

 

Quincy, MA

 

 

 

 

1990

 

 

156

 

 

 

5,460,000

 

 

 

15,721,570

 

 

 

3,530,721

 

 

 

5,460,000

 

 

 

19,252,291

 

 

 

24,712,291

 

 

 

(12,249,762

)

 

 

12,462,529

 

 

 

 

Strayhorse at Arrowhead Ranch

 

Glendale, AZ

 

 

 

 

1998

 

 

136

 

 

 

4,400,000

 

 

 

12,968,002

 

 

 

802,003

 

 

 

4,400,000

 

 

 

13,770,005

 

 

 

18,170,005

 

 

 

(6,164,596

)

 

 

12,005,409

 

 

 

 

Via Ventura (CA) (fka Ventura)

 

Ventura, CA

 

 

 

 

2002

 

 

192

 

 

 

8,600,000

 

 

 

44,308,202

 

 

 

845,940

 

 

 

8,600,000

 

 

 

45,154,142

 

 

 

53,754,142

 

 

 

(10,983,822

)

 

 

42,770,320

 

 

 

 

Wood Creek II (fka Willow Brook (CA))

 

Pleasant Hill, CA

 

 

 

 

1985

 

 

228

 

 

 

5,055,000

 

 

 

38,388,672

 

 

 

6,551,944

 

 

 

5,055,000

 

 

 

44,940,616

 

 

 

49,995,616

 

 

 

(22,087,591

)

 

 

27,908,025

 

 

 

 

Partially Owned Unencumbered

 

 

 

 

 

 

 

 

 

 

1,527

 

 

 

45,686,248

 

 

 

209,176,568

 

 

 

35,124,046

 

 

 

45,686,248

 

 

 

244,300,614

 

 

 

289,986,862

 

 

 

(108,651,639

)

 

 

181,335,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partially Owned Encumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bellevue Meadows

 

Bellevue, WA

 

 

 

 

1983

 

 

180

 

 

 

4,507,100

 

 

 

12,574,814

 

 

 

5,487,604

 

 

 

4,507,100

 

 

 

18,062,418

 

 

 

22,569,518

 

 

 

(12,705,342

)

 

 

9,864,176

 

 

 

16,504,927

 

Canyon Creek (CA)

 

San Ramon, CA

 

 

 

 

1984

 

 

268

 

 

 

5,425,000

 

 

 

18,812,120

 

 

 

7,580,209

 

 

 

5,425,000

 

 

 

26,392,329

 

 

 

31,817,329

 

 

 

(16,113,349

)

 

 

15,703,980

 

 

 

28,129,557

 

Lantern Cove

 

Foster City, CA

 

 

 

 

1985

 

 

232

 

 

 

6,945,000

 

 

 

23,064,976

 

 

 

6,401,023

 

 

 

6,945,000

 

 

 

29,465,999

 

 

 

36,410,999

 

 

 

(17,362,236

)

 

 

19,048,763

 

 

 

36,410,267

 

Schooner Bay I

 

Foster City, CA

 

 

 

 

1985

 

 

168

 

 

 

5,345,000

 

 

 

20,390,618

 

 

 

5,132,524

 

 

 

5,345,000

 

 

 

25,523,142

 

 

 

30,868,142

 

 

 

(15,015,057

)

 

 

15,853,085

 

 

 

28,825,496

 

Schooner Bay II

 

Foster City, CA

 

 

 

 

1985

 

 

144

 

 

 

4,550,000

 

 

 

18,064,764

 

 

 

4,600,065

 

 

 

4,550,000

 

 

 

22,664,829

 

 

 

27,214,829

 

 

 

(13,411,541

)

 

 

13,803,288

 

 

 

26,130,631

 

Surrey Downs

 

Bellevue, WA

 

 

 

 

1986

 

 

122

 

 

 

3,057,100

 

 

 

7,848,618

 

 

 

3,159,103

 

 

 

3,057,100

 

 

 

11,007,721

 

 

 

14,064,821

 

 

 

(7,377,616

)

 

 

6,687,205

 

 

 

9,810,499

 

Virgil Square

 

Los Angeles, CA

 

 

 

 

1979

 

 

142

 

 

 

5,500,000

 

 

 

15,216,613

 

 

 

2,890,085

 

 

 

5,500,000

 

 

 

18,106,698

 

 

 

23,606,698

 

 

 

(8,612,798

)

 

 

14,993,900

 

 

 

9,877,693

 

Wisconsin Place

 

Chevy Chase, MD

 

 

 

 

2009

 

 

432

 

 

 

 

 

 

172,089,355

 

 

 

1,148,714

 

 

 

 

 

 

173,238,069

 

 

 

173,238,069

 

 

 

(37,293,147

)

 

 

135,944,922

 

 

 

146,657,506

 

Partially Owned Encumbered

 

 

 

 

 

 

 

 

 

 

1,688

 

 

 

35,329,200

 

 

 

288,061,878

 

 

 

36,399,327

 

 

 

35,329,200

 

 

 

324,461,205

 

 

 

359,790,405

 

 

 

(127,891,086

)

 

 

231,899,319

 

 

 

302,346,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated Investment in Real Estate

 

 

 

 

 

 

 

 

 

 

77,666

 

 

$

6,101,789,051

 

 

$

18,405,561,077

 

 

$

1,519,546,263

 

 

$

6,101,789,051

 

 

$

19,925,107,340

 

 

$

26,026,896,391

 

 

$

(6,040,378,191

)

 

$

19,986,518,200

 

 

$

3,618,721,998

 

 

(1)

See attached Encumbrances Reconciliation.

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2017

NOTES:

 

(A)

The balance of furniture & fixtures included in the total investment in real estate amount was $1,548,960,951 as of December 31, 2017.

 

(B)

The cost, net of accumulated depreciation, for Federal Income Tax purposes as of December 31, 2017 was approximately $14.8 billion (unaudited).

 

(C)

The life to compute depreciation for building is 30 years, for building improvements ranges from 5 to 15 years, for furniture & fixtures, replacements and renovations is 5 to 10 years and for lease intangibles is the average remaining term of each respective lease.

 

(D)

This asset consists of various acquisition dates and largely represents furniture, fixtures and equipment, leasehold improvements and computer equipment and software costs owned by the Management Business, which are generally depreciated over periods ranging from 3 to 7 years.

 

(E)

Primarily represents capital expenditures for building improvements, replacements and renovations incurred subsequent to each property’s acquisition date.

 

(F)

Primarily represents land and/or construction-in-progress on projects either held for future development or projects currently under development.

 

(G)

A portion of these properties includes and/or will include retail/commercial space (including parking garages).

 

(H)

Total properties and apartment units exclude two unconsolidated properties containing 945 apartment units.

 

(I)

Through (J) See Encumbrances Reconciliation schedule.

 

(K)

Boot property for Bond Partnership mortgage pool.

S-1