XML 44 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earning Per Share and Earnings Per Unit
12 Months Ended
Dec. 31, 2017
Earnings Per Share [Abstract]  
Earning Per Share And Earnings Per Unit

10.

Earning Per Share and Earnings Per Unit

Equity Residential

The following tables set forth the computation of net income per share – basic and net income per share – diluted for the Company (amounts in thousands except per share amounts):

 

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Numerator for net income per share – basic:

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

628,381

 

 

$

4,479,586

 

 

$

907,621

 

Allocation to Noncontrolling Interests – Operating

   Partnership, net

 

 

(22,604

)

 

 

(171,491

)

 

 

(34,226

)

Net (income) loss attributable to Noncontrolling

    Interests – Partially Owned Properties

 

 

(2,323

)

 

 

(16,430

)

 

 

(3,657

)

Preferred distributions

 

 

(3,091

)

 

 

(3,091

)

 

 

(3,357

)

Premium on redemption of Preferred Shares

 

 

 

 

 

 

 

 

(3,486

)

Income from continuing operations available to

   Common Shares, net of Noncontrolling Interests

 

 

600,363

 

 

 

4,288,574

 

 

 

862,895

 

Discontinued operations, net of Noncontrolling Interests

 

 

 

 

 

498

 

 

 

382

 

Numerator for net income per share – basic

 

$

600,363

 

 

$

4,289,072

 

 

$

863,277

 

Numerator for net income per share – diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

628,381

 

 

$

4,479,586

 

 

$

907,621

 

Net (income) loss attributable to Noncontrolling

    Interests – Partially Owned Properties

 

 

(2,323

)

 

 

(16,430

)

 

 

(3,657

)

Preferred distributions

 

 

(3,091

)

 

 

(3,091

)

 

 

(3,357

)

Premium on redemption of Preferred Shares

 

 

 

 

 

 

 

 

(3,486

)

Income from continuing operations available to Common Shares

 

 

622,967

 

 

 

4,460,065

 

 

 

897,121

 

Discontinued operations, net

 

 

 

 

 

518

 

 

 

397

 

Numerator for net income per share – diluted

 

$

622,967

 

 

$

4,460,583

 

 

$

897,518

 

Denominator for net income per share – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for net income per share – basic

 

 

366,968

 

 

 

365,002

 

 

 

363,498

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

OP Units

 

 

12,901

 

 

 

13,827

 

 

 

13,576

 

Long-term compensation shares/units

 

 

2,809

 

 

 

3,163

 

 

 

3,546

 

Denominator for net income per share – diluted

 

 

382,678

 

 

 

381,992

 

 

 

380,620

 

Net income per share – basic

 

$

1.64

 

 

$

11.75

 

 

$

2.37

 

Net income per share – diluted

 

$

1.63

 

 

$

11.68

 

 

$

2.36

 

Net income per share – basic:

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations available to

    Common Shares, net of Noncontrolling Interests

 

$

1.64

 

 

$

11.75

 

 

$

2.37

 

Discontinued operations, net of Noncontrolling Interests

 

 

 

 

 

 

 

 

 

Net income per share – basic

 

$

1.64

 

 

$

11.75

 

 

$

2.37

 

Net income per share – diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations available to Common Shares

 

$

1.63

 

 

$

11.68

 

 

$

2.36

 

Discontinued operations, net

 

 

 

 

 

 

 

 

 

Net income per share – diluted

 

$

1.63

 

 

$

11.68

 

 

$

2.36

 

 

ERP Operating Limited Partnership

The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):

 

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Numerator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

628,381

 

 

$

4,479,586

 

 

$

907,621

 

Net (income) loss attributable to Noncontrolling Interests –

   Partially Owned Properties

 

 

(2,323

)

 

 

(16,430

)

 

 

(3,657

)

Allocation to Preference Units

 

 

(3,091

)

 

 

(3,091

)

 

 

(3,357

)

Allocation to premium on redemption of Preference Units

 

 

 

 

 

 

 

 

(3,486

)

Income from continuing operations available to Units

 

 

622,967

 

 

 

4,460,065

 

 

 

897,121

 

Discontinued operations, net

 

 

 

 

 

518

 

 

 

397

 

Numerator for net income per Unit – basic and diluted

 

$

622,967

 

 

$

4,460,583

 

 

$

897,518

 

Denominator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for net income per Unit – basic

 

 

379,869

 

 

 

378,829

 

 

 

377,074

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Dilution for Units issuable upon assumed exercise/vesting

of the Companys long-term compensation shares/units

 

 

2,809

 

 

 

3,163

 

 

 

3,546

 

Denominator for net income per Unit – diluted

 

 

382,678

 

 

 

381,992

 

 

 

380,620

 

Net income per Unit – basic

 

$

1.64

 

 

$

11.75

 

 

$

2.37

 

Net income per Unit – diluted

 

$

1.63

 

 

$

11.68

 

 

$

2.36

 

Net income per Unit – basic:

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations available to Units

 

$

1.64

 

 

$

11.75

 

 

$

2.37

 

Discontinued operations, net

 

 

 

 

 

 

 

 

 

Net income per Unit – basic

 

$

1.64

 

 

$

11.75

 

 

$

2.37

 

Net income per Unit – diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations available to Units

 

$

1.63

 

 

$

11.68

 

 

$

2.36

 

Discontinued operations, net

 

 

 

 

 

 

 

 

 

Net income per Unit – diluted

 

$

1.63

 

 

$

11.68

 

 

$

2.36