XML 22 R9.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED BALANCE SHEETS OF ERP OPERATING LIMITED PARTNERSHIP (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
ASSETS    
Land $ 5,636,458 $ 5,606,531
Depreciable property 24,711,740 24,039,412
Projects under development 168,626 261,706
Land held for development 59,956 63,142
Investment in real estate 30,576,780 29,970,791
Accumulated depreciation (10,816,579) (10,412,463)
Investment in real estate, net 19,760,201 19,558,328
Investments in unconsolidated entities 403,768 386,531
Cash and cash equivalents 31,276 62,302
Restricted deposits 100,678 97,864
Right-of-use assets 449,577 455,445
Other assets 282,014 273,706
Total assets 21,027,514 20,834,176
Liabilities:    
Mortgage notes payable, net 1,594,765 1,630,690
Notes, net 5,994,914 5,947,376
Line of credit and commercial paper 782,147 543,679
Accounts payable and accrued expenses 108,792 99,347
Accrued interest payable 75,694 74,176
Lease liabilities 302,847 304,897
Other liabilities 290,101 310,559
Security deposits 81,179 75,611
Distributions payable 270,695 263,494
Total liabilities 9,501,134 9,249,829
Commitments and contingencies
Redeemable Limited Partners 317,905 338,563
Partners’ Capital:    
Accumulated other comprehensive income (loss) 1,615 4,214
Noncontrolling Interests – Partially Owned Properties (2,463) (718)
Total liabilities and equity/capital 21,027,514 20,834,176
ERPOP [Member]    
ASSETS    
Land 5,636,458 5,606,531
Depreciable property 24,711,740 24,039,412
Projects under development 168,626 261,706
Land held for development 59,956 63,142
Investment in real estate 30,576,780 29,970,791
Accumulated depreciation (10,816,579) (10,412,463)
Investment in real estate, net 19,760,201 19,558,328
Investments in unconsolidated entities 403,768 386,531
Cash and cash equivalents 31,276 62,302
Restricted deposits 100,678 97,864
Right-of-use assets 449,577 455,445
Other assets 282,014 273,706
Total assets 21,027,514 20,834,176
Liabilities:    
Mortgage notes payable, net 1,594,765 1,630,690
Notes, net 5,994,914 5,947,376
Line of credit and commercial paper 782,147 543,679
Accounts payable and accrued expenses 108,792 99,347
Accrued interest payable 75,694 74,176
Lease liabilities 302,847 304,897
Other liabilities 290,101 310,559
Security deposits 81,179 75,611
Distributions payable 270,695 263,494
Total liabilities 9,501,134 9,249,829
Commitments and contingencies
Redeemable Limited Partners 317,905 338,563
Partners’ Capital:    
Preference Units 17,155 17,155
General Partner 10,989,451 11,023,191
Limited Partners 202,717 201,942
Accumulated other comprehensive income (loss) 1,615 4,214
Total partners’ capital 11,210,938 11,246,502
Noncontrolling Interests – Partially Owned Properties (2,463) (718)
Total capital 11,208,475 11,245,784
Total liabilities and equity/capital $ 21,027,514 $ 20,834,176