XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 463,583 $ 488,587
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 497,635 450,093
Amortization of deferred financing costs 4,247 3,836
Amortization of discounts and premiums on debt 2,637 2,536
Amortization of deferred settlements on derivative instruments 945 1,204
Amortization of right-of-use assets 6,395 6,470
Write-off of pursuit costs 2,048 1,369
(Income) loss from investments in unconsolidated entities 11,407 3,372
Distributions from unconsolidated entities – return on capital 243 281
Net (gain) loss on sales of real estate properties (212,432) (227,994)
Net (gain) loss on sales of land parcels 78  
Realized (gain) loss on investment securities 49 1,316
Unrealized (gain) loss on investment securities   (5,745)
Compensation paid with Company Common Shares 21,564 21,350
Changes in assets and liabilities:    
(Increase) decrease in other assets (18,706) 30,297
Increase (decrease) in accounts payable and accrued expenses 10,901 18,780
Increase (decrease) in accrued interest payable 1,518 (131)
Increase (decrease) in lease liabilities (1,106) (1,020)
Increase (decrease) in other liabilities (11,407) 22,697
Increase (decrease) in security deposits 5,471 670
Net cash provided by operating activities 785,070 817,968
CASH FLOWS FROM INVESTING ACTIVITIES:    
Investment in real estate – acquisitions (534,855) (63,507)
Investment in real estate – development/other (59,713) (55,253)
Capital expenditures to real estate (144,368) (153,304)
Non-real estate capital additions (1,019) (921)
Interest capitalized for real estate and unconsolidated entities under development (6,663) (6,894)
Proceeds from disposition of real estate, net 343,064 330,128
Investments in unconsolidated entities - acquisitions   (31,286)
Investments in unconsolidated entities - development/other (62,050) (28,793)
Distributions from unconsolidated entities – return of capital 331 16
Proceeds from sale of investment securities 359 7,457
Consolidation of previously unconsolidated entities (54,081)  
Net cash provided by (used for) investing activities (518,995) (2,357)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Debt financing costs (4,518)  
Mortgage notes payable, net:    
Lump sum payoffs (37,940)  
Notes, net:    
Proceeds 498,580  
Lump sum payoffs (450,000)  
Line of credit and commercial paper:    
Commercial paper proceeds 18,803,963 3,532,753
Commercial paper repayments (18,565,495) (3,771,000)
Proceeds from (payments on) settlement of derivative instruments (3,550)  
Finance ground lease principal payments (1,471) (1,438)
Proceeds from Employee Share Purchase Plan (ESPP) 1,413 2,449
Proceeds from exercise of options 5,357 6,480
Common Shares repurchased and retired   (38,474)
Redemption of Preferred Shares   (20,125)
Premium on redemption of Preference Units   (1,444)
Payment of offering costs (481)  
Other financing activities, net (53) (45)
Contributions – Noncontrolling Interests – Partially Owned Properties   458
Contributions – Noncontrolling Interests – Operating Partnership 4 2
Distributions:    
Common Shares (519,437) (507,111)
Preferred Shares (711) (1,320)
Noncontrolling Interests – Operating Partnership (15,949) (15,629)
Noncontrolling Interests – Partially Owned Properties (3,999) (2,741)
Net cash provided by (used for) financing activities (294,287) (817,185)
Net increase (decrease) in cash and cash equivalents and restricted deposits (28,212) (1,574)
Cash and cash equivalents and restricted deposits, beginning of period 160,166 139,995
Cash and cash equivalents and restricted deposits, end of period 131,954 138,421
Cash and cash equivalents 31,276 38,298
Restricted deposits 100,678 100,123
SUPPLEMENTAL INFORMATION:    
Cash paid for interest, net of amounts capitalized 133,733 120,955
Net cash paid (received) for income and other taxes 920 877
Amortization of deferred financing costs:    
Other assets 1,393 1,392
Mortgage notes payable, net 611 524
Notes, net 2,243 1,920
Amortization of discounts and premiums on debt:    
Mortgage notes payable, net 1,404 1,412
Notes, net 1,233 1,124
Amortization of deferred settlements on derivative instruments:    
Other liabilities (6) (6)
Accumulated other comprehensive income 951 1,210
Write-off of pursuit costs:    
Investment in real estate, net 187 319
Investments in unconsolidated entities 1,740 866
Other assets 121 184
(Income) loss from investments in unconsolidated entities:    
Investments in unconsolidated entities 10,804 2,736
Other liabilities 603 636
Realized/unrealized (gain) loss on derivative instruments:    
Other assets (89)  
Other liabilities 3,639  
Accumulated other comprehensive income (3,550)  
Interest capitalized for real estate and unconsolidated entities under development:    
Investment in real estate, net (3,812) (2,592)
Investments in unconsolidated entities (2,851) (4,302)
Investments in unconsolidated entities - development/other:    
Investments in unconsolidated entities (60,550) (28,133)
Other liabilities (1,500) (660)
Consolidation of previously unconsolidated entities:    
Investment in real estate, net (88,356)  
Investments in unconsolidated entities 32,370  
Other assets 56  
Accounts payable and accrued expenses 1,725  
Other liabilities 27  
Security deposits 97  
Debt financing costs:    
Notes, net (4,518)  
Proceeds from (payments on) settlement of derivative instruments:    
Other assets 89  
Other liabilities (3,639)  
Right-of-use assets and lease liabilities initial measurement and reclassifications:    
Right-of-use assets (527)  
Lease liabilities 527  
Non-cash share distribution and other transfers from unconsolidated entities:    
Investments in unconsolidated entities 676  
Other assets (676)  
Non-cash change in Supplemental Executive Retirement Plan (SERP) balances:    
Other assets 8,915 3,437
Other liabilities (8,175) (2,839)
Paid in capital $ (740) $ (598)