XML 52 R39.htm IDEA: XBRL DOCUMENT v3.25.2
Earnings Per Share and Earnings Per Unit (Tables)
6 Months Ended
Jun. 30, 2025
Schedule of Calculation of Numerator and Denominator in Earnings Per Share and Earnings Per Unit

The following tables set forth the computation of net income per share – basic and net income per share – diluted for the Company (amounts in thousands except per share amounts):

 

 

 

Six Months Ended June 30,

 

 

Quarter Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Numerator for net income per share – basic:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

463,583

 

 

$

488,587

 

 

$

198,785

 

 

$

183,555

 

Allocation to Noncontrolling Interests – Operating Partnership

 

 

(12,328

)

 

 

(13,278

)

 

 

(5,226

)

 

 

(5,003

)

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(2,307

)

 

 

(2,039

)

 

 

(1,203

)

 

 

(1,069

)

Preferred distributions

 

 

(711

)

 

 

(902

)

 

 

(355

)

 

 

(355

)

Premium on redemption of Preferred Shares

 

 

 

 

 

(1,444

)

 

 

 

 

 

 

Numerator for net income per share – basic

 

$

448,237

 

 

$

470,924

 

 

$

192,001

 

 

$

177,128

 

Numerator for net income per share – diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

463,583

 

 

$

488,587

 

 

$

198,785

 

 

$

183,555

 

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(2,307

)

 

 

(2,039

)

 

 

(1,203

)

 

 

(1,069

)

Preferred distributions

 

 

(711

)

 

 

(902

)

 

 

(355

)

 

 

(355

)

Premium on redemption of Preferred Shares

 

 

 

 

 

(1,444

)

 

 

 

 

 

 

Numerator for net income per share – diluted

 

$

460,565

 

 

$

484,202

 

 

$

197,227

 

 

$

182,131

 

Denominator for net income per share – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for net income per share – basic

 

 

379,359

 

 

 

378,699

 

 

 

379,508

 

 

 

378,578

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

OP Units

 

 

10,420

 

 

 

10,681

 

 

 

10,329

 

 

 

10,693

 

Long-term compensation shares/units

 

 

1,566

 

 

 

1,168

 

 

 

1,661

 

 

 

1,271

 

Denominator for net income per share – diluted

 

 

391,345

 

 

 

390,548

 

 

 

391,498

 

 

 

390,542

 

Net income per share – basic

 

$

1.18

 

 

$

1.24

 

 

$

0.51

 

 

$

0.47

 

Net income per share – diluted

 

$

1.18

 

 

$

1.24

 

 

$

0.50

 

 

$

0.47

 

ERPOP [Member]  
Schedule of Calculation of Numerator and Denominator in Earnings Per Share and Earnings Per Unit

The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):

 

 

 

Six Months Ended June 30,

 

 

Quarter Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Numerator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

463,583

 

 

$

488,587

 

 

$

198,785

 

 

$

183,555

 

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(2,307

)

 

 

(2,039

)

 

 

(1,203

)

 

 

(1,069

)

Allocation to Preference Units

 

 

(711

)

 

 

(902

)

 

 

(355

)

 

 

(355

)

Allocation to premium on redemption of Preference Units

 

 

 

 

 

(1,444

)

 

 

 

 

 

 

Numerator for net income per Unit – basic and diluted

 

$

460,565

 

 

$

484,202

 

 

$

197,227

 

 

$

182,131

 

Denominator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for net income per Unit – basic

 

 

389,779

 

 

 

389,380

 

 

 

389,837

 

 

 

389,271

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Dilution for Units issuable upon assumed exercise/vesting
   of the Company’s long-term compensation shares/units

 

 

1,566

 

 

 

1,168

 

 

 

1,661

 

 

 

1,271

 

Denominator for net income per Unit – diluted

 

 

391,345

 

 

 

390,548

 

 

 

391,498

 

 

 

390,542

 

Net income per Unit – basic

 

$

1.18

 

 

$

1.24

 

 

$

0.51

 

 

$

0.47

 

Net income per Unit – diluted

 

$

1.18

 

 

$

1.24

 

 

$

0.50

 

 

$

0.47