XML 97 R84.htm IDEA: XBRL DOCUMENT v3.25.1
Reportable Segments - Schedule of Reconciliation of Net Income Per Consolidated Statements of Operations to NOI (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting [Abstract]    
Net income $ 264,798 $ 305,032
Adjustments:    
Property management 35,816 35,458
General and administrative 18,255 15,720
Depreciation 256,746 225,695
Net (gain) loss on sales of real estate properties (154,152) (188,185)
Interest and other income (1,692) (9,329)
Other expenses 4,156 31,738
Interest:    
Expense incurred, net 72,114 67,212
Amortization of deferred financing costs 2,144 1,918
Income and other tax expense (benefit) 422 304
(Income) loss from investments in unconsolidated entities 6,411 1,698
Net (gain) loss on sales of land parcels 67  
Total NOI $ 505,085 $ 487,261