XML 52 R39.htm IDEA: XBRL DOCUMENT v3.25.1
Earnings Per Share and Earnings Per Unit (Tables)
3 Months Ended
Mar. 31, 2025
Schedule of Calculation of Numerator and Denominator in Earnings Per Share and Earnings Per Unit

The following tables set forth the computation of net income per share – basic and net income per share – diluted for the Company (amounts in thousands except per share amounts):

 

 

 

Quarter Ended March 31,

 

 

 

2025

 

 

2024

 

Numerator for net income per share – basic:

 

 

 

 

 

 

Net income

 

$

264,798

 

 

$

305,032

 

Allocation to Noncontrolling Interests – Operating Partnership

 

 

(7,102

)

 

 

(8,275

)

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(1,104

)

 

 

(970

)

Preferred distributions

 

 

(356

)

 

 

(547

)

Premium on redemption of Preferred Shares

 

 

 

 

 

(1,444

)

Numerator for net income per share – basic

 

$

256,236

 

 

$

293,796

 

Numerator for net income per share – diluted:

 

 

 

 

 

 

Net income

 

$

264,798

 

 

$

305,032

 

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(1,104

)

 

 

(970

)

Preferred distributions

 

 

(356

)

 

 

(547

)

Premium on redemption of Preferred Shares

 

 

 

 

 

(1,444

)

Numerator for net income per share – diluted

 

$

263,338

 

 

$

302,071

 

Denominator for net income per share – basic and diluted:

 

 

 

 

 

 

Denominator for net income per share – basic

 

 

379,208

 

 

 

378,812

 

Effect of dilutive securities:

 

 

 

 

 

 

OP Units

 

 

10,511

 

 

 

10,669

 

Long-term compensation shares/units

 

 

1,460

 

 

 

1,080

 

Denominator for net income per share – diluted

 

 

391,179

 

 

 

390,561

 

Net income per share – basic

 

$

0.68

 

 

$

0.78

 

Net income per share – diluted

 

$

0.67

 

 

$

0.77

 

ERPOP [Member]  
Schedule of Calculation of Numerator and Denominator in Earnings Per Share and Earnings Per Unit

The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):

 

 

 

Quarter Ended March 31,

 

 

 

2025

 

 

2024

 

Numerator for net income per Unit – basic and diluted:

 

 

 

 

 

 

Net income

 

$

264,798

 

 

$

305,032

 

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(1,104

)

 

 

(970

)

Allocation to Preference Units

 

 

(356

)

 

 

(547

)

Allocation to premium on redemption of Preference Units

 

 

 

 

 

(1,444

)

Numerator for net income per Unit – basic and diluted

 

$

263,338

 

 

$

302,071

 

Denominator for net income per Unit – basic and diluted:

 

 

 

 

 

 

Denominator for net income per Unit – basic

 

 

389,719

 

 

 

389,481

 

Effect of dilutive securities:

 

 

 

 

 

 

Dilution for Units issuable upon assumed exercise/vesting
   of the Company’s long-term compensation shares/units

 

 

1,460

 

 

 

1,080

 

Denominator for net income per Unit – diluted

 

 

391,179

 

 

 

390,561

 

Net income per Unit – basic

 

$

0.68

 

 

$

0.78

 

Net income per Unit – diluted

 

$

0.67

 

 

$

0.77