XML 107 R90.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt - Mortgage Notes Payable - Summary of Mortgage Notes Payable Activity (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]      
Mortgage notes payable, net beginning balance $ 1,953,438 $ 2,191,201  
Proceeds 572,896 48,054 $ 58,428
Assumptions 42,256    
Lump sum payoffs (932,598) (286,461) (156,815)
Scheduled principal repayments (3,354) (3,392)  
Amortization of premiums/ discounts 1,843 2,184 2,764
Amortization of deferred financing costs, net (1,579) 1,852  
Mortgage notes payable, net ending balance 1,632,902 1,953,438 2,191,201
Fixed Rate Debt [Member] | Secured - Conventional [Member]      
Debt Instrument [Line Items]      
Mortgage notes payable, net beginning balance 1,608,838 1,896,472  
Proceeds 550,000    
Assumptions 42,256    
Lump sum payoffs (800,000) (286,461)  
Scheduled principal repayments   (3,311)  
Amortization of premiums/ discounts 601 941  
Amortization of deferred financing costs, net (3,097) 1,197  
Mortgage notes payable, net ending balance 1,398,598 1,608,838 1,896,472
Floating Rate Debt [Member]      
Debt Instrument [Line Items]      
Mortgage notes payable, net beginning balance 344,600 294,729  
Proceeds 22,896 48,054  
Lump sum payoffs (132,598)    
Scheduled principal repayments (3,354) (81)  
Amortization of premiums/ discounts 1,242 1,243  
Amortization of deferred financing costs, net 1,518 655  
Mortgage notes payable, net ending balance 234,304 344,600 294,729
Floating Rate Debt [Member] | Secured - Conventional [Member]      
Debt Instrument [Line Items]      
Mortgage notes payable, net beginning balance 108,378 59,890  
Proceeds 22,896 48,054  
Lump sum payoffs (132,598)    
Scheduled principal repayments (54) (81)  
Amortization of deferred financing costs, net 1,378 515  
Mortgage notes payable, net ending balance   108,378 59,890
Floating Rate Debt [Member] | Secured - Tax Exempt [Member]      
Debt Instrument [Line Items]      
Mortgage notes payable, net beginning balance 236,222 234,839  
Scheduled principal repayments (3,300)    
Amortization of premiums/ discounts 1,242 1,243  
Amortization of deferred financing costs, net 140 140  
Mortgage notes payable, net ending balance $ 234,304 $ 236,222 $ 234,839