XML 56 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Real Estate (Tables)
12 Months Ended
Dec. 31, 2023
Real Estate [Abstract]  
Summary of Carrying Amounts of Investment in Real Estate

The following table summarizes the carrying amounts for the Company’s investment in real estate (at cost) as of December 31, 2023 and 2022 (amounts in thousands):

 

 

 

2023

 

 

2022

 

Land

 

 

$

5,581,876

 

 

$

5,580,878

 

Depreciable property:

 

 

 

 

 

 

 

Buildings and improvements

 

 

 

19,809,432

 

 

 

19,471,503

 

Furniture, fixtures and equipment

 

 

 

2,609,600

 

 

 

2,352,050

 

In-Place lease intangibles

 

 

 

519,394

 

 

 

510,816

 

Projects under development:

 

 

 

 

 

 

 

Land

 

 

 

3,201

 

 

 

3,201

 

Construction-in-progress

 

 

 

74,835

 

 

 

109,739

 

Land held for development:

 

 

 

 

 

 

 

Land

 

 

 

82,026

 

 

 

46,160

 

Construction-in-progress

 

 

 

32,274

 

 

 

14,407

 

Investment in real estate

 

 

 

28,712,638

 

 

 

28,088,754

 

Accumulated depreciation

 

 

 

(9,810,337

)

 

 

(9,027,850

)

Investment in real estate, net

 

 

$

18,902,301

 

 

$

19,060,904

 

Acquired Properties From Unaffiliated Parties

During the year ended December 31, 2023, the Company acquired the following from unaffiliated parties (purchase price and purchase price allocation in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Purchase Price Allocation (1), (2)

 

 

 

Properties

 

 

Apartment Units

 

 

Purchase Price (1)

 

 

Land

 

 

Depreciable Property

 

Rental Properties – Consolidated

 

 

4

 

 

 

1,183

 

 

$

366,334

 

 

$

41,142

 

 

$

325,611

 

Total

 

 

4

 

 

 

1,183

 

 

$

366,334

 

 

$

41,142

 

 

$

325,611

 

(1)
Purchase price and purchase price allocation are both net of a mark-to-market discount of approximately $11.2 million on a mortgage assumed
in connection with the purchase of a property.
(2)
Purchase price allocation includes capitalized closing costs.

During the year ended December 31, 2022, the Company acquired the following from unaffiliated parties (purchase price and purchase price allocation in thousands):

 

 

 

 

 

 

 

 

 

 

 

Purchase Price Allocation (1)

 

 

 

Properties

 

 

Apartment Units

 

 

Purchase Price

 

 

Land

 

 

Depreciable Property

 

Rental Properties – Consolidated

 

 

1

 

 

 

172

 

 

$

113,000

 

 

$

25,361

 

 

$

87,685

 

Total

 

 

1

 

 

 

172

 

 

$

113,000

 

 

$

25,361

 

 

$

87,685

 

(1)
Purchase price allocation includes capitalized closing costs.
Disposed Properties to Unaffiliated Parties

During the year ended December 31, 2023, the Company disposed of the following to unaffiliated parties (sales price and net gain in thousands):

 

 

 

Properties

 

 

Apartment Units

 

 

Sales Price

 

 

Net Gain

 

Rental Properties – Consolidated

 

 

11

 

 

 

912

 

 

$

379,893

 

 

$

282,539

 

Total

 

 

11

 

 

 

912

 

 

$

379,893

 

 

$

282,539

 

 

During the year ended December 31, 2022, the Company disposed of the following to unaffiliated parties (sales price and net gain in thousands):

 

 

 

Properties

 

 

Apartment Units

 

 

Sales Price

 

 

Net Gain

 

Rental Properties – Consolidated

 

 

3

 

 

 

945

 

 

$

746,150

 

 

$

304,325

 

Total

 

 

3

 

 

 

945

 

 

$

746,150

 

 

$

304,325