XML 52 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Tables)
9 Months Ended
Sep. 30, 2022
Debt Instrument [Line Items]  
Summary of Mortgage Notes Payable Activity

The following table summarizes the Company’s mortgage notes payable activity for the nine months ended September 30, 2022 (amounts in thousands):

 

 

 

Mortgage notes
payable, net as of
December 31, 2021

 

 

Proceeds

 

 

Lump sum
payoffs

 

 

Scheduled
principal
repayments

 

 

Amortization
of premiums/
discounts

 

 

Amortization
of deferred
financing
costs, net (1)

 

 

Mortgage notes
payable, net as of
September 30, 2022

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

$

1,896,472

 

 

$

 

 

$

(260,874

)

 

$

(3,147

)

 

$

935

 

 

$

956

 

 

$

1,634,342

 

Floating Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

 

59,890

 

 

 

37,429

 

(2)

 

 

 

 

(39

)

 

 

 

 

 

331

 

 

 

97,611

 

Secured – Tax Exempt

 

 

234,839

 

 

 

 

 

 

 

 

 

 

 

 

930

 

 

 

105

 

 

 

235,874

 

Floating Rate Debt

 

 

294,729

 

 

 

37,429

 

 

 

 

 

 

(39

)

 

 

930

 

 

 

436

 

 

 

333,485

 

Total

 

$

2,191,201

 

 

$

37,429

 

 

$

(260,874

)

 

$

(3,186

)

 

$

1,865

 

 

$

1,392

 

 

$

1,967,827

 

 

(1)
Represents amortization of deferred financing costs, net of debt financing costs.
(2)
See Note 6 for additional discussion of the variable rate construction mortgage debt.
Summary of Notes Activity

The following table summarizes the Company’s notes activity for the nine months ended September 30, 2022 (amounts in thousands):

 

 

 

Notes, net as of
December 31, 2021

 

 

Proceeds

 

 

Lump sum
payoffs

 

 

Amortization
of premiums/
discounts

 

 

Amortization
of deferred
financing
costs, net (1)

 

 

Notes, net as of
September 30, 2022

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured – Public

 

$

5,835,222

 

 

$

 

 

$

(500,000

)

 

$

2,258

 

 

$

3,327

 

 

$

5,340,807

 

 

(1)
Represents amortization of deferred financing costs, net of debt financing costs.
Schedule of Unsecured Revolving Credit Facility The following table presents the availability on the Company’s unsecured revolving credit facility as of September 30, 2022 (amounts in thousands):

 

 

 

 

September 30, 2022

 

Unsecured revolving credit facility commitment

 

$

2,500,000

 

Commercial paper balance outstanding

 

 

(190,000

)

Unsecured revolving credit facility balance outstanding

 

 

 

Other restricted amounts

 

 

(3,463

)

Unsecured revolving credit facility availability

 

$

2,306,537

 

Summary of Debt Extinguishment Costs Recorded as Additional Interest Expense

The following table summarizes the Company’s total debt extinguishment costs recorded as additional interest expense for the nine months and quarters ended September 30, 2022 and 2021 (amounts in thousands):

 

 

 

Nine Months Ended September 30,

 

 

Quarter Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Write-offs of unamortized deferred financing costs

 

$

369

 

 

$

264

 

 

$

277

 

 

$

 

Write-offs of unamortized (premiums)/discounts/OCI

 

 

3,947

 

 

 

 

 

 

3,570

 

 

 

 

Total

 

$

4,316

 

 

$

264

 

 

$

3,847

 

 

$

 

Mortgages [Member]  
Debt Instrument [Line Items]  
Summary of Certain Interest Rate and Maturity Date Information

The following table summarizes certain interest rate and maturity date information as of and for the nine months ended September 30, 2022:

 

 

 

September 30, 2022

Interest Rate Ranges

 

0.10% - 4.21%

Weighted Average Interest Rate

 

3.39%

Maturity Date Ranges

 

2023-2061

Notes [Member]  
Debt Instrument [Line Items]  
Summary of Certain Interest Rate and Maturity Date Information he following table summarizes certain interest rate and maturity date information as of and for the nine months ended September 30, 2022:

 

 

 

September 30, 2022

Interest Rate Ranges

 

1.85% - 7.57%

Weighted Average Interest Rate

 

3.65%

Maturity Date Ranges

 

2025-2047